NHPC Ltd

NSE :NHPC   BSE :533098  Sector : Power Generation & Distribution
Buy, Sell or Hold NHPC? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

04 Oct
93.17
(0.23%)
03 Oct
92.96
(-2.20%)
01 Oct
95.05
(0.11%)
30 Sep
94.95
(-0.41%)
27 Sep
95.34
(2.04%)
26 Sep
93.43
(0.55%)
25 Sep
92.92
(-0.58%)
24 Sep
93.46
(-0.83%)
23 Sep
94.24
(-0.43%)
20 Sep
94.65
(2.40%)
19 Sep
92.43
(-2.08%)
18 Sep
94.39
(-1.16%)
17 Sep
95.50
(-0.72%)
16 Sep
96.19
(2.03%)
13 Sep
94.28
(-1.07%)
12 Sep
95.30
(0.97%)
11 Sep
94.38
(-0.70%)
10 Sep
95.05
(0.19%)
09 Sep
94.87
(-1.27%)
06 Sep
96.09
(-2.16%)
05 Sep
98.21
(-0.55%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

94.28


10 DMA
Bearish

94.01


20 DMA
Bearish

94.44


50 DMA
Bearish

96.96


100 DMA
Bearish

100.06


200 DMA
Bullish

92.56



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 04, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 96.38 94.89 93.82 - -
R2 94.89 93.99 93.6 95.05 -
R1 94.03 93.44 93.39 94.35 94.46
P 92.54 92.54 92.54 92.7 92.76
S1 91.68 91.64 92.95 92 92.11
S2 90.19 91.09 92.74 90.35 -
S3 89.33 90.19 92.52 - -

Key Metrics

EPS

3.7

P/E

25.18

P/B

2.51

Dividend Yield

2.04%

Market Cap

93,590 Cr.

Face Value

10

Book Value

37.1

ROE

10.65%

EBITDA Growth

1,892.81 Cr.

Debt/Equity

0.82

Shareholding Pattern

  67.4% Total Promoter Holding
4.36% Mutual Fund Holdings
8.97% FIIs
12.09% Non Institution
5.22% Insurance Companies
0% Custodians
1.96% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


NHPC Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 3049.52 3191.85 2642.13 2510.31 3125.45
PROFIT 1036.86 1545.85 491.9 549.81 1028.6
EPS 1.03 1.54 0.49 0.55 1.02

NHPC Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 2871.85 2638.55 2341.66 2406.21 2844.82
PROFIT 1052.94 1447.11 546.13 697.76 1023.51
EPS 1.05 1.44 0.54 0.69 1.02

Profit & Loss (Figures in Rs. Crores)


NHPC Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 9859.2 9530.07 10894.97 8975.11 10760.19 10942.11 10947.35 10169.09 11386.05 11703.14
PROFIT 2449.88 2042.85 3025.93 2474.19 2317.05 3319.83 3426.17 3551.37 3905.05 3636.29
EPS 2.36 2.14 3.39 2.71 2.82 3.33 3.58 3.76 4.24 4.01

NHPC Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 8340.24 8426.95 9476.36 8467.11 9954.92 10260.5 9903.71 9356.82 10170.82 10475.85
PROFIT 2081.78 1870.89 2791.85 2798.5 2942.74 2721.02 3484.95 3546.99 3834.92 3948.41
EPS 1.8 0.13 2.72 2.7 2.62 2.99 3.23 3.52 3.82 3.73

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 10,045.0310,045.0310,045.0310,045.0310,045.0310,045.0310,259.3210,259.3211,070.6711,070.67
Reserves Total 28,657.4126,915.6424,875.9523,008.2721,335.8920,752.7819,781.8718,755.520,572.0419,686.8
Total Shareholders Funds38,702.4436,960.6734,920.9833,053.331,380.9230,797.8130,041.1929,014.8231,642.7130,757.47
Minority Interest5,189.974,873.872,862.872,835.322,773.762,868.472,934.913,382.243,168.13,325.71
Secured Loans 25,115.422,053.0819,879.8917,982.8217,716.7115,286.9315,200.6214,750.4615,437.2616,147.25
Unsecured Loans 7,445.47,486.766,216.065,382.425,509.693,778.863,401.484,476.274,500.964,437.18
Total Debt32,560.829,539.8426,095.9523,365.2423,226.419,065.7918,602.119,226.7319,938.2220,584.43
Other Liabilities7,883.637,317.647,207.835,946.196,063.245,092.442,933.93,309.383,205.052,359.47
Total Liabilities84,336.8478,692.0271,087.6365,200.0563,444.3257,824.5154,512.154,933.1757,954.0857,027.08
APPLICATION OF FUNDS :
Gross Block 33,587.8833,090.9631,499.7630,448.2432,481.4231,021.6425,597.6825,148.1524,055.3340,576.12
Less: Accumulated Depreciation12,113.9610,953.579,674.668,454.998,079.576,045.014,396.772,921.021,445.812,660.02
Net Block21,473.9222,137.3921,825.121,993.2524,401.8524,976.6321,200.9122,227.1322,609.5327,916.1
Capital Work in Progress39,831.3631,356.7422,522.4119,166.9617,180.4115,036.819,086.7417,587.5916,741.616,377.54
Investments 479.04498.572,386.51,842.241,397.661,282.851,124.761,019.98605.561,019.78
Inventories 195.17164.44144.33142.35134.53133.41113.74110.78115.28114.62
Sundry Debtors 4,419.96,160.595,175.845,133.423,583.222,8381,346.041,854.011,904.512,905.18
Cash and Bank Balance3,622.382,693.681,958.352,256.821,693.272,245.253,319.063,472.467,283.536,941.02
Loans and Advances 2,656.821,590.231,571.521,865.964,158.32,776.492,043.322,901.365,556.342,211.84
Total Current Assets10,894.2710,608.948,850.049,398.559,569.327,993.156,822.168,338.6114,859.6612,172.66
Current Liabilities 3,665.872,983.162,399.132,472.432,522.272,645.872,176.991,846.291,764.141,558.62
Provisions 2,833.232,0721,359.191,617.291,450.851,542.622,020.021,742.361,590.751,861.71
Total Current Liabilities & Provisions6,499.15,055.163,758.324,089.723,973.124,188.494,197.013,588.653,354.893,420.33
Net Current Assets4,395.175,553.785,091.725,308.835,596.23,804.662,625.154,749.9611,504.778,752.33
Deferred Tax Assets2,886.212,880.32,905.141,447.721,374.28377.18244.94426.98321.213,016.64
Deferred Tax Liability5,347.45,343.915,347.585,293.65,233.55,097.864,468.622,092.271,834.844,005.24
Net Deferred Tax-2,461.19-2,463.61-2,442.44-3,845.88-3,859.22-4,720.68-4,223.68-1,665.29-1,513.63-988.6
Other Assets20,618.5421,609.1521,704.3420,734.6518,727.4217,444.2514,698.2211,013.88,006.253,949.93
Total Assets84,336.8478,692.0271,087.6365,200.0563,444.3257,824.5154,512.154,933.1757,954.0857,027.08
Contingent Liabilities11,050.3610,991.9311,647.0712,667.8212,084.5212,465.7510,999.761,791.811.511,785.25
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 10,045.0310,045.0310,045.0310,045.0310,045.0310,045.0310,259.3210,259.3211,070.6711,070.67
Reserves Total 27,223.5825,362.9323,441.0721,558.0819,938.7819,169.718,092.516,682.8118,690.4817,215.72
Total Shareholders Funds37,268.6135,407.9633,486.131,603.1129,983.8129,214.7328,351.8226,942.1329,761.1528,286.39
Secured Loans 22,623.5921,090.0819,819.8916,722.0217,700.2314,261.0614,101.2714,750.4615,437.2615,399.16
Unsecured Loans 6,790.547,064.356,210.636,640.765,523.64,794.734,500.834,476.274,500.964,437.18
Total Debt29,414.1328,154.4326,030.5223,362.7823,223.8319,055.7918,602.119,226.7319,938.2219,836.34
Other Liabilities5,393.195,061.755,475.524,117.514,169.543,910.441,688.941,985.031,829.952,224.12
Total Liabilities72,075.9368,624.1464,992.1459,083.457,377.1852,180.9648,642.8648,153.8951,529.3250,346.85
APPLICATION OF FUNDS :
Gross Block 30,594.5230,379.0830,002.8928,969.1330,656.6929,608.9324,194.8723,751.6722,672.132,982.14
Less: Accumulated Depreciation 11,376.1410,310.789,187.628,033.67,361.175,757.094,176.892,774.461,372.6910,286.98
Net Block 19,218.3820,068.320,815.2720,935.5323,295.5223,851.8420,017.9820,977.2121,299.4122,695.16
Capital Work in Progress29,974.7225,315.0120,573.8417,852.5616,097.6514,898.1118,813.9617,350.1316,578.7116,054.72
Investments 6,368.295,698.315,414.343,921.683,400.742,361.662,209.562,100.321,688.632,235.32
Inventories 181.97153.63134.01132.92125.99125.24104.72101.62106.48106.71
Sundry Debtors 3,981.325,487.594,621.484,532.493,585.122,623.091,097.071,492.91,554.442,497.1
Cash and Bank Balance992.51638.221,160.71913.96389.12390.631,472.391,533.145,876.755,422.11
Loans and Advances 2,129.11,259.971,351.721,653.013,482.042,445.911,772.742,433.232,488.21,692.07
Total Current Assets7,284.97,539.417,267.927,232.387,582.275,584.874,446.925,560.8910,025.879,717.99
Current Liabilities 2,831.962,491.412,070.992,297.092,366.992,488.412,026.311,724.771,742.431,500.85
Provisions 2,231.221,665.381,139.461,296.481,235.911,337.471,761.991,499.931,285.521,653.54
Total Current Liabilities & Provisions5,063.184,156.793,210.453,593.573,602.93,825.883,788.33,224.73,027.953,154.39
Net Current Assets2,221.723,382.624,057.473,638.813,979.371,758.99658.622,336.196,997.926,563.6
Deferred Tax Assets2,381.582,134.61,973.59448.31375.88364.29238.95419.14315.852,548.82
Deferred Tax Liability4,050.034,071.944,074.334,037.674,017.073,974.923,384.341,357.631,177.783,359.26
Net Deferred Tax-1,668.45-1,937.34-2,100.74-3,589.36-3,641.19-3,610.63-3,145.39-938.49-861.93-810.44
Other Assets15,961.2716,097.2416,231.9616,324.1814,245.0912,920.9910,088.136,328.535,826.583,608.49
Total Assets72,075.9368,624.1464,992.1459,083.457,377.1852,180.9648,642.8648,153.8951,529.3250,346.85
Contingent Liabilities9,265.4610,252.2211,120.92012,698.8911,905.0110,434.348,825.9010,319.37

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...4,647.92
Depreciation1,184.13
Interest (Net)-19.54
Dividend Received9.36
Prov. and W/O (Net)-158.43
P/L in Forex-44.67
Others381.87
Total Adjustments (PBT and Ext...904.12
Operating Profit before Workin...5,552.04
Trade and 0ther Receivables2,236.28
Inventories-29.06
Total Adjustments (OP before W...2,255.57
Cash Generated from/(used in) ...7,807.61
Direct Taxes Paid-870.11
Total Adjustments(Cash Generat...-870.11
Cash Flow before Extraordinary...6,937.5
Net Cash from Operating Activi...6,937.5
Purchased of Fixed Assets-6,997.14
Sale of Fixed Assets2.18
Sale of Investments150
Interest Received364.3
Net Cash used in Investing Act...-5,968.15
Proceed from 0ther Long Term B...6,136.96
Proceed from Short Tem Borrowi...145
Of the Long Tem Borrowings-2,815.51
Of Financial Liabilities-5.32
Dividend Paid-2,325.93
Interest Paid-2,098.55
Net Cash used in Financing Act...-581.48
Net Profit before Tax and Extr...4,062.2
Depreciation1,111
Interest (Net)174.06
Dividend Received497.54
Prov. and W/O (Net)-171.73
P/L in Forex-44.72
Total Adjustments (PBT and Ext...516.94
Operating Profit before Workin...4,579.14
Trade and 0ther Receivables1,953.28
Inventories-26.66
Total Adjustments (OP before W...1,810.5
Cash Generated from/(used in) ...6,389.64
Direct Taxes Paid-681.92
Total Adjustments(Cash Generat...-681.92
Cash Flow before Extraordinary...5,707.72
Net Cash from Operating Activi...5,707.72
Purchased of Fixed Assets-3,316.05
Sale of Investments150
Interest Received177.75
Invest.In Subsidiaires-763.98
Cancellation of Investment in ...625
Acquisition of Companies-600.05
Net Cash used in Investing Act...-2,824.17
Proceed from 0ther Long Term B...4,046.94
Of the Long Tem Borrowings-2,713.51
Of Financial Liabilities-4.03
Dividend Paid-1,858.33
Interest Paid-1,976.4
Net Cash used in Financing Act...-2,505.33

Company Details

Registered Office
AddressNHPC Office Complex,
Sector-33
CityFaridabad
StateHaryana
Pin Code121003
Tel. No.91-129-2588500/2588110
Fax. No.91-129-2277941
Emailcompanysecretary@nhpc.nic.in, csnhpc@gmail.com, we
Internethttp://www.nhpcindia.com
Registrars
AddressNHPC Office Complex
CityFaridabad
StateHaryana
Pin Code121003
Tel. No.91-129-2588500/2588110
Fax. No.91-129-2277941
Emailcompanysecretary@nhpc.nic.in, csnhpc@gmail.com, we
Internethttp://www.nhpcindia.com
Management
Name Designation
Mohammad AfzalNominee (Govt)
Uday Sakharam NirgudkarIndependent Director
Amit KansalIndependent Director
Rashmi Sharma RawalIndependent Director
Jiji JosephIndependent Director
Premkumar GoverthananIndependent Director
Uttam LalDirector (Personnel)
Shri Raj Kumar ChaudharyDirector (Technical)
Shri Sanjay Kumar SinghDirector (Projects)
Rajendra Prasad GoyalChairman & MD & Dir.(Finance)