Network 18 Media & Investments Ltd

NSE :NETWORK18 BSE :532798 Sector : Media - Print/Television/Radio

Buy, Sell or Hold NETWORK18? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

06 Sep
89.69
(-2.52%)

05 Sep
92.01
(0.27%)

04 Sep
91.76
(-1.40%)

03 Sep
93.06
(-1.30%)

02 Sep
94.29
(-0.91%)

30 Aug
95.16
(-4.28%)

29 Aug
99.42
(3.36%)

28 Aug
96.19
(-1.63%)

27 Aug
97.78
(2.17%)

26 Aug
95.70
(-2.40%)

23 Aug
98.05
(-1.87%)

22 Aug
99.92
(1.29%)

21 Aug
98.65
(-0.25%)

20 Aug
98.90
(3.61%)

19 Aug
95.45
(0.46%)

16 Aug
95.01
(1.24%)

14 Aug
93.85
(0.19%)

13 Aug
93.67
(-3.25%)

12 Aug
96.82
(-3.10%)

09 Aug
99.92
(3.75%)

08 Aug
96.31
(-2.16%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Very Bearish

Moving Averages

5 DMA

Bearish

92.15

10 DMA

Bearish

94.52

20 DMA

Bearish

95.75

50 DMA

Bearish

90.38

100 DMA

Bullish

86.56

200 DMA

Bearish

92.84

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Sep 06, 2024 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	97.59	95.59	91.05	-	-
R2	95.59	93.7	90.6	95.35	-
R1	92.64	92.53	90.14	92.16	94.12
P	90.64	90.64	90.64	90.4	91.38
S1	87.69	88.75	89.24	87.21	89.17
S2	85.69	87.58	88.78	85.45	-
S3	82.74	85.69	88.33	-	-

Key Metrics

EPS

0

P/E

0

P/B

13.12

Dividend Yield

0%

Market Cap

9,390 Cr.

Face Value

5

Book Value

6.84

ROE

0%

EBITDA Growth

24.98 Cr.

Debt/Equity

5.84 Shareholding Pattern

	75%	Total Promoter Holding

	0.06%	Mutual Fund Holdings

	3.5%	FIIs

	21.44%	Non Institution

	0%	Insurance Companies

	0%	Custodians

	0%	Other Parties

Shareholding History

Network 18 Media & Investments Ltd Quaterly Results

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
INCOME	3459.78	2089.06	1960.64	2595.6	3315.33
PROFIT	-38.73	-60.99	-58.08	-95.95	-102.41
EPS	-0.37	-0.59	-0.61	-0.93	-0.99

Network 18 Media & Investments Ltd Quaterly Results

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
INCOME	42.37	50	52.79	69.58	57
PROFIT	-63.5	-67.19	-63.28	-68.37	-75.01
EPS	-0.61	-0.64	-0.6	-0.65	-0.72

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

Network 18 Media & Investments Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	2932.22	3191.47	1625.89	1545.77	1954.02	5158.34	5392.18	4748.95	5956.13	6406.3
PROFIT	-99.43	-301.75	96.58	-234.08	-151.86	-303.05	-216.13	32.44	209.19	-84.29
EPS	0	0	0.09	0	0	0	0.54	5.28	8.09	-0.15

Network 18 Media & Investments Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	174.64	86.71	92.45	82.05	188.9	46.07	91.04	127.52	176.02	193.5
PROFIT	-87.32	-72.93	-74.74	-118.71	-68.69	-288.63	-238.25	-132.6	-89.95	-186.53
EPS	0	0	0	-1.13	-0.7	0	-4.51	-1.27	-0.86	-1.78

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	517.68	517.68	517.68	517.68	517.68	517.68	517.68	517.68	523.42	523.33
Reserves Total	157.38	237.08	28.9	-1.47	293.13	615.52	765	1,358.81	1,096.64	2,161.88
Total Shareholders Funds	675.06	754.76	546.58	516.21	810.81	1,133.2	1,282.68	1,876.49	1,620.06	2,685.21
Minority Interest	3,920.06	3,852.44	3,219.5	2,701.78	2,412.99	2,288.22	1,627.44	1,961.93	1,806.71	1,783.92
Secured Loans	2,086.56	1.56	65.45	840.41	164	346.32	14.1	374.25	638.79	490.31
Unsecured Loans	3,982.42	2,282.79	2,488.72	2,424.8	2,881.35	1,857.02	1,293	407.95	362.28	557.12
Total Debt	6,068.98	2,284.35	2,554.17	3,265.21	3,045.35	2,203.34	1,307.1	782.2	1,001.07	1,047.43
Other Liabilities	139.27	112.86	97.41	168.85	70.92	61.15	41	34.74	37.31	35.52
Total Liabilities	10,803.37	7,004.41	6,417.66	6,652.05	6,340.07	5,685.91	4,258.22	4,655.36	4,465.15	5,552.08
APPLICATION OF FUNDS :
Gross Block	3,951.83	3,707.31	3,746.52	3,726.41	3,642.24	3,624.9	2,310.73	2,242.89	3,357.66	3,827.14
Less: Accumulated Depreciation	897.25	831.37	817.09	753.05	774.41	718.19	544.8	563.19	730.77	808.67
Net Block	3,054.58	2,875.94	2,929.43	2,973.36	2,867.83	2,906.71	1,765.93	1,679.7	2,626.89	3,018.47
Capital Work in Progress	916.39	258.96	125.79	86.66	47.3	25.49	4.55	16.35	18.61	9.74
Investments	958.06	868.78	770.85	796.01	922.77	669.21	2,182.34	2,681.23	739.06	843.93
Inventories	5,891.47	2,588.5	1,885.81	2,036.67	1,904.58	1,343.66	2.44	10.27	409.16	336.65
Sundry Debtors	1,297.33	1,153.25	1,278.6	1,543.43	1,302.15	1,285.24	317.31	357.31	616.91	543.54
Cash and Bank Balance	230.31	341.97	330.16	118.01	189.18	194.6	29.71	58.46	309.92	476.25
Loans and Advances	1,250.73	565.04	317.24	349.16	337.38	305.49	209.67	247.33	390.34	521.64
Total Current Assets	8,669.84	4,648.76	3,811.81	4,047.27	3,733.29	3,128.99	559.13	673.37	1,726.32	1,878.07
Current Liabilities	3,095.74	2,072.72	1,822.6	1,953.03	2,097.36	1,815.48	567.2	686.44	1,095.28	961.3
Provisions	22.14	19.41	16.25	10.79	12.8	7.55	220.99	245.69	140.53	132.26
Total Current Liabilities & Provisions	3,117.88	2,092.13	1,838.85	1,963.82	2,110.16	1,823.03	788.19	932.13	1,235.81	1,093.56
Net Current Assets	5,551.96	2,556.63	1,972.96	2,083.45	1,623.13	1,305.96	-229.06	-258.76	490.52	784.52
Deferred Tax Assets	3.98	4.25	263.83	390.09	52.21	34.77	55.43	51.54	37.2	30.09
Deferred Tax Liability	62.9	48.11	248.09	341.08	2.51	2.62	3.08	0.86	27.45	23.93
Net Deferred Tax	-58.92	-43.86	15.74	49.01	49.7	32.15	52.35	50.68	9.75	6.16
Other Assets	381.3	487.96	602.89	663.56	829.34	746.39	482.11	486.16	580.34	889.27
Total Assets	10,803.37	7,004.41	6,417.66	6,652.05	6,340.07	5,685.91	4,258.22	4,655.37	4,465.16	5,552.09
Contingent Liabilities	281.27	292.23	3,438.77	3,425.4	3,460.69	3,456.88	3,684.7	3,827.77	4,077.7	3,541.01

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	523.47	523.47	523.47	523.47	523.47	523.47	523.47	523.47	523.42	523.33
Reserves Total	457.69	419.33	513.69	651.15	1,178.18	1,823.29	2,015.99	2,134.54	2,191.28	2,879.4
Total Shareholders Funds	981.16	942.8	1,037.16	1,174.62	1,701.65	2,346.76	2,539.46	2,658.01	2,714.7	3,402.73
Secured Loans	0	0	0	0	0	0	2.4	161.72	185.5	21.61
Unsecured Loans	2,610.35	2,422.75	2,339.81	2,218.22	2,100.71	1,602.08	1,146.16	484.8	365.78	492.95
Total Debt	2,610.35	2,422.75	2,339.81	2,218.22	2,100.71	1,602.08	1,148.56	646.52	551.28	514.56
Other Liabilities	6.31	5.28	5.73	9.19	5.67	4.39	2.75	2.91	3.37	6.9
Total Liabilities	3,597.82	3,370.83	3,382.7	3,402.03	3,808.03	3,953.23	3,690.77	3,307.44	3,269.35	3,924.19
APPLICATION OF FUNDS :
Gross Block	344.14	345.16	346.83	343.85	384.65	397.65	116.4	105.23	88.23	84.31
Less : Accumulated Depreciation	45.86	45.57	42.04	35.59	75.49	87.73	88.32	81.25	75.99	71.16
Net Block	298.28	299.59	304.79	308.26	309.16	309.92	28.08	23.98	12.24	13.15
Capital Work in Progress	2.01	0	0	0	0	0	0	1.25	1.48	2.71
Investments	3,262.61	3,254.7	3,259	3,272.15	3,557.79	3,558.17	3,643.41	3,271.71	3,287.04	3,530.64
Inventories	0	0.1	0.36	0.55	1.16	0.75	0.57	0.7	0.91	0.52
Sundry Debtors	41.32	32.84	33.07	26.79	48.06	59.35	40.08	27.35	20.54	25.11
Cash and Bank Balance	0.38	1.85	1.65	1.96	2.2	14.37	2.62	6.38	3.19	68.61
Loans and Advances	9.96	5.9	8.06	23.85	25.03	39.32	15.09	16.84	24.06	36.35
Total Current Assets	51.66	40.69	43.14	53.15	76.45	113.79	58.36	51.27	48.7	130.59
Current Liabilities	84.53	79.98	79.36	101.94	92.01	71.03	52.37	42.44	43.76	96.87
Provisions	2.01	218.87	218.95	217.95	219.78	218.5	217.96	217.93	218.07	218.08
Total Current Liabilities & Provisions	86.54	298.85	298.31	319.89	311.79	289.53	270.33	260.38	261.83	314.95
Net Current Assets	-34.88	-258.16	-255.17	-266.74	-235.34	-175.74	-211.97	-209.1	-213.13	-184.36
Deferred Tax Assets	0	0	48.18	49.89	0.5	0.78	0	0	0	0
Deferred Tax Liability	0	0	48.18	49.89	0	0	0	0	0	0
Net Deferred Tax	0	0	0	0	0.5	0.78	0	0	0	0
Other Assets	69.8	74.7	74.08	88.36	175.92	260.1	231.25	219.6	181.72	562.06
Total Assets	3,597.82	3,370.83	3,382.7	3,402.03	3,808.03	3,953.23	3,690.77	3,307.45	3,269.35	3,924.19
Contingent Liabilities	35.95	35.95	3,150.78	3,150.96	3,156.17	3,159.7	3,279.4	195.36	90.76	61.03

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity -2,804.15

Net Profit before Tax and Extr...	-15.98
Depreciation	127.74
Interest (Net)	206.84
Dividend Received	0.27
P/L on Sales of Assets	-0.02
Prov. and W/O (Net)	-1.83
P/L in Forex	-6.2
Total Adjustments (PBT and Ext...	234.32
Operating Profit before Workin...	218.34
Trade and 0ther Receivables	-851
Inventories	-3,302.97
Trade Payables	993.27
Total Adjustments (OP before W...	-3,160.7
Cash Generated from/(used in) ...	-2,942.36
Direct Taxes Paid	138.21
Total Adjustments(Cash Generat...	138.21
Cash Flow before Extraordinary...	-2,804.15
Net Cash from Operating Activi...	-2,804.15

Cash from Investing Activity -718.05

Purchased of Fixed Assets	-731.58
Sale of Fixed Assets	0.12
Purchase of Investments	-2,389.03
Sale of Investments	2,398.87
Interest Received	0.33
Net Cash used in Investing Act...	-718.05

Cash from Financing Activity 3,411.3

Proceed from Short Tem Borrowi...	3,655.03
Of the Long Tem Borrowings	-0.19
Of Financial Liabilities	-40.3
Dividend Paid	-1.5
Interest Paid	-201.74
Net Cash used in Financing Act...	3,411.3

Cash from Operating Activity -52.14

Net Profit before Tax and Extr...	-186.53
Depreciation	4.43
Interest (Net)	131.38
Prov. and W/O (Net)	0.17
P/L in Forex	-0.03
Others	-1.14
Total Adjustments (PBT and Ext...	135.64
Operating Profit before Workin...	-50.89
Trade and 0ther Receivables	-13.1
Inventories	0.1
Trade Payables	2.94
Total Adjustments (OP before W...	-10.06
Cash Generated from/(used in) ...	-60.95
Direct Taxes Paid	8.81
Total Adjustments(Cash Generat...	8.81
Cash Flow before Extraordinary...	-52.14
Net Cash from Operating Activi...	-52.14

Cash from Investing Activity -2.43

Purchased of Fixed Assets	-2.95
Purchase of Investments	-693.9
Sale of Investments	694.21
Interest Received	0.1
Net Cash used in Investing Act...	-2.43

Cash from Financing Activity 54.22

Proceed from Short Tem Borrowi...	189.18
Of Financial Liabilities	-1.57
Interest Paid	-132.25
Net Cash used in Financing Act...	54.22

Company Details

Registered Office
Address	First Floor Empire Complex 414, Senapati Bapat Marg Lower Pare
City	Mumbai
State	Maharashtra
Pin Code	400013
Tel. No.	91-22-40019000/66667777
Fax. No.	91-22-24968238
Email	investors.n18@network18online.com; investors.n18@n
Internet	http://www.nw18.com

Registrars
Address	First Floor Empire Complex 414
City	Mumbai
State	Maharashtra
Pin Code	400013
Tel. No.	91-22-40019000/66667777
Fax. No.	91-22-24968238
Email	investors.n18@network18online.com; investors.n18@n
Internet	http://www.nw18.com

Management
Name	Designation
Adil Zainulbhai	Chairman & Independent Directo
Dhruv Subodh Kaji	Independent Director
Rajiv Luthra	Independent Director
Bhama Krishnamurthy	Independent Director
PMS Prasad	Non-Exec & Non-Independent Dir
Jyoti Deshpande	Non-Exec & Non-Independent Dir
Rahul Joshi	Executive Director
RATNESH PRASAD RUKHARIYAR	Company Sec. & Compli. Officer

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

Network 18 Media & Investments Ltd

Buy, Sell or Hold NETWORK18? Ask The Analyst

BSE

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Very Bearish

Moving Averages

5 DMA

Bearish

10 DMA

Bearish

20 DMA

Bearish

50 DMA

Bearish

100 DMA

Bullish

200 DMA

Bearish

Intraday Support and Resistance (Based on Pivot Points) |

Key Metrics

EPS

0

P/E

0

P/B

13.12

Dividend Yield

0%

Market Cap

9,390 Cr.

Face Value

5

Book Value

6.84

ROE

0%

EBITDA Growth

24.98 Cr.

Debt/Equity

5.84

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

Network 18 Media & Investments Ltd Quaterly Results

Network 18 Media & Investments Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

Network 18 Media & Investments Ltd Profit & Loss

Network 18 Media & Investments Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Intraday Support and Resistance
(Based on Pivot Points) |