Metropolis Healthcare Ltd

NSE :METROPOLIS   BSE :542650  Sector : Healthcare
Buy, Sell or Hold METROPOLIS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Nov
2020.70
(-0.02%)
18 Nov
2021.20
(-0.54%)
14 Nov
2032.20
(-0.88%)
13 Nov
2050.15
(-5.71%)
12 Nov
2174.30
(0.90%)
11 Nov
2154.80
(1.86%)
08 Nov
2115.45
(0.17%)
07 Nov
2111.85
(-3.59%)
06 Nov
2190.55
(1.93%)
05 Nov
2149.15
(2.15%)
04 Nov
2103.95
(-2.01%)
01 Nov
2147.20
(0.05%)
31 Oct
2146.20
(0.26%)
30 Oct
2140.55
(1.01%)
29 Oct
2119.10
(-1.23%)
28 Oct
2145.45
(1.89%)
25 Oct
2105.55
(-1.40%)
24 Oct
2135.35
(0.66%)
23 Oct
2121.45
(-0.56%)
22 Oct
2133.30
(-1.98%)
21 Oct
2176.50
(-1.32%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

2059.71


10 DMA
Bearish

2102.12


20 DMA
Bearish

2115.41


50 DMA
Bearish

2166.62


100 DMA
Bearish

2116.39


200 DMA
Bullish

1948.97



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2098.35 2079 2034.04 - -
R2 2079 2060.47 2029.59 2076.55 -
R1 2049.85 2049.03 2025.15 2044.95 2064.43
P 2030.5 2030.5 2030.5 2028.05 2037.79
S1 2001.35 2011.97 2016.25 1996.45 2015.93
S2 1982 2000.53 2011.81 1979.55 -
S3 1952.85 1982 2007.36 - -

Key Metrics

EPS

25.75

P/E

78.33

P/B

9.35

Dividend Yield

0.2%

Market Cap

10,360 Cr.

Face Value

2

Book Value

215.7

ROE

12.33%

EBITDA Growth

92.01 Cr.

Debt/Equity

0.22

Shareholding Pattern

  49.43% Total Promoter Holding
24.33% Mutual Fund Holdings
18.56% FIIs
3.99% Non Institution
3.56% Insurance Companies
0% Custodians
0.13% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Metropolis Healthcare Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 309.72 293.42 333.54 315.81 352.92
PROFIT 35.45 27.16 36.41 37.95 46.52
EPS 6.92 5.3 7.11 7.41 9.08

Metropolis Healthcare Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 287.46 274.6 294.29 288.96 325.16
PROFIT 31.28 26.7 31.78 31.28 42.26
EPS 6.11 5.21 6.2 6.11 8.24

Profit & Loss (Figures in Rs. Crores)


Metropolis Healthcare Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 460.63 493.95 570.31 654.93 769.39 864.98 1010.04 1261.96 1163.43 1216.83
PROFIT 59.79 69.98 92.73 103.37 117.97 143.91 182.71 202.62 142.87 127.12
EPS 0 0 0 0 0 25.19 35.87 41.95 28 25.08

Metropolis Healthcare Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 258.42 378.17 428.95 500.58 601.73 694.63 973.7 1189.16 1087.32 1115.43
PROFIT 41.9 69.47 84.39 94.55 100.39 129.69 182.37 187.92 138.95 115.19
EPS 43.65 79.58 92.21 100.34 20.22 22.13 35.73 38.99 27.13 22.62

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 10.2510.2410.2310.2210.1310.049.549.549.549.86
Reserves Total 1,085.91977.99875.96696.38513.37408.5405.22313.63269.18351.97
Total Shareholders Funds1,096.16988.23886.19706.6523.5418.54414.76323.17278.72361.83
Minority Interest3.122.481.971.461.661.4314.3720.9815.1622.47
Secured Loans 079.05258.550017.550.20.534.269.93
Unsecured Loans 197.06187.33120.01112.2766.70.230.530.40.443.76
Total Debt197.06266.38378.56112.2766.717.780.730.934.713.69
Other Liabilities15.813.5712.619.310.095.255.9511.812.733.81
Total Liabilities1,312.141,270.661,279.33829.63601.95443435.81356.89301.31401.8
APPLICATION OF FUNDS :
Gross Block 1,382.491,295.531,192.34438.35366.11271.3246.45219.74157.84259.97
Less: Accumulated Depreciation205.43174.86133.4195.2469.7458.4939.0117.3816.19107.28
Net Block1,177.061,120.671,058.93343.11296.37212.81207.44202.36141.65152.69
Capital Work in Progress019.515.7802.995.7700.950.560.36
Investments 54.8314.8115.5110.0814.3233.29102.18141.84101.39168.35
Inventories 38.6944.5951.1140.5524.426.121.1914.1315.5718.33
Sundry Debtors 126.28121.89135.49122.98128.25136.85100.6880.2970.270.76
Cash and Bank Balance71.2293.19166.94419.7210.4780.2460.1440.5133.629.06
Loans and Advances 26.573025.8416.9121.3730.5117.8816.1411.7111.06
Total Current Assets262.76289.67379.37600.13384.49273.7199.89151.07131.07129.21
Current Liabilities 141.13133.76150.09150.44138.2292.5677.6138.1973.0256.32
Provisions 26.7518.9314.2120.1810.3314.1912.4813.1113.74.1
Total Current Liabilities & Provisions167.88152.7164.3170.62148.55106.7490.07151.2986.7160.42
Net Current Assets94.88136.98215.07429.51235.94166.96109.82-0.2344.3668.79
Deferred Tax Assets30.5525.1824.9828.8213.93.665.33.435.256.08
Deferred Tax Liability97.9796.53101.8615.91.732.94.456.977.894.86
Net Deferred Tax-67.42-71.35-76.8812.9212.170.760.85-3.54-2.641.22
Other Assets52.7850.0560.9334.0140.1623.4115.5315.5215.9910.39
Total Assets1,312.131,270.671,279.34829.63601.95443435.82356.9301.32401.8
Contingent Liabilities9.464.274.216.6917.3113.1114.073.873.210.08
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 10.2510.2410.2310.2210.1310.049.549.549.549.86
Reserves Total 1,020.94925.77828.97654.59502.26405.37354.49258.5233.23296.34
Total Shareholders Funds1,031.19936.01839.2664.81512.39415.41364.03268.04242.77306.2
Secured Loans 079.05258.550017.34003.659.9
Unsecured Loans 194.95188.89118.58111.0153.5400000
Total Debt194.95267.94377.13111.0153.5417.34003.659.9
Other Liabilities15.5213.3612.319.225.654.425.1611.2425.412.45
Total Liabilities1,241.661,217.311,228.64785.04571.58437.17369.19279.28271.83318.55
APPLICATION OF FUNDS :
Gross Block 1,313.381,229.251,131.13392.59265.23204.38185.53164.45103.72149.66
Less : Accumulated Depreciation 193.29163.48126.485.549.4541.4728.5112.0711.765.77
Net Block 1,120.091,065.771,004.73307.09215.78162.91157.02152.3892.0283.89
Capital Work in Progress019.515.7802.995.770000
Investments 89.7349.7150.4111.88129.78135.0998.01142.92120.26174.84
Inventories 33.8941.2747.0138.1217.4619.6514.969.910.579.66
Sundry Debtors 130.03126.19140.47130.5124.4118.2781.8162.5847.9241.73
Cash and Bank Balance30.4642.94115.36380.62132.0125.829.6213.8115.953.69
Loans and Advances 24.9841.9636.5928.3328.2137.9826.2825.6424.4927.54
Total Current Assets219.37252.37339.43577.57302.07201.7152.65111.9398.9382.63
Current Liabilities 131.56122.91137.96134.37111.3275.3158.17139.0251.330.43
Provisions 25.8317.312.2119.715.49.187.6811.1510.941.87
Total Current Liabilities & Provisions157.4140.21150.17154.08116.7284.4865.86150.1762.2432.29
Net Current Assets61.97112.16189.26423.49185.35117.2286.8-38.2436.6950.33
Deferred Tax Assets22.6218.03023.6818.8900005.58
Deferred Tax Liability96.2794.7979.7314.3514.145.995.258.857.315.03
Net Deferred Tax-73.65-76.76-79.739.334.75-5.99-5.25-8.85-7.310.55
Other Assets43.5246.9358.233.2632.9322.1732.6131.0730.168.94
Total Assets1,241.661,217.321,228.65785.05571.58437.17369.19279.28271.83318.55
Contingent Liabilities41.43.515.4314.3811.9710.722.912.440.08

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...174.69
Depreciation94.47
Interest (Net)0.68
P/L on Sales of Invest-0.98
Prov. and W/O (Net)10.66
P/L in Forex-3.35
Fin. Lease and Rental Charges18.59
Total Adjustments (PBT and Ext...121.31
Operating Profit before Workin...296
Trade and 0ther Receivables-12.37
Inventories5.9
Trade Payables5.7
Total Adjustments (OP before W...5.45
Cash Generated from/(used in) ...301.45
Direct Taxes Paid-37.38
Total Adjustments(Cash Generat...-37.38
Cash Flow before Extraordinary...264.07
Net Cash from Operating Activi...264.07
Purchased of Fixed Assets-63.76
Purchase of Investments-157.55
Sale of Investments118.69
Interest Received2.17
Net Cash used in Investing Act...-89.09
Of the Long Tem Borrowings-79.05
Of Financial Liabilities-59.17
Dividend Paid-20.5
Interest Paid-22.48
Net Cash used in Financing Act...-181.2
Net Profit before Tax and Extr...157.41
Depreciation90.73
Interest (Net)1.91
Dividend Received2.5
P/L on Sales of Invest-0.98
Prov. and W/O (Net)10.8
P/L in Forex-3.02
Fin. Lease and Rental Charges18.33
Total Adjustments (PBT and Ext...116.52
Operating Profit before Workin...273.92
Trade and 0ther Receivables-11.64
Inventories7.38
Trade Payables7.69
Loans and Advances12.88
Total Adjustments (OP before W...22.34
Cash Generated from/(used in) ...296.26
Direct Taxes Paid-27.26
Total Adjustments(Cash Generat...-27.26
Cash Flow before Extraordinary...269.01
Net Cash from Operating Activi...269.01
Purchased of Fixed Assets-60.18
Purchase of Investments-147.25
Sale of Investments108.39
Interest Received1.01
Net Cash used in Investing Act...-81.51
Of the Long Tem Borrowings-82.29
Of Financial Liabilities-57.93
Dividend Paid-20.5
Interest Paid-22.28
Net Cash used in Financing Act...-183

Company Details

Registered Office
Address250 D Udyog Bhavan,
Worli
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-62582810
Fax. No.
Emailinvestor.relations@metropolisindia.com
Internethttp://www.metropolisindia.com
Registrars
Address250 D Udyog Bhavan
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-62582810
Fax. No.
Emailinvestor.relations@metropolisindia.com
Internethttp://www.metropolisindia.com
Management
Name Designation
Sushil Kanubhai ShahNon Executive Director
Ameera Sushil ShahManaging director
VIVEK GAMBHIRIndependent Director
Sanjay BhatnagarIndependent Director
Anita RamachandranIndependent Director
Hemant SachdevNon-Exec & Non-Independent Dir
KAMLESH KULKARNICompany Sec. & Compli. Officer
Aparna RajadhyakshaNon Executive Director
Subramanian RanganathanIndependent Director