Metropolis Healthcare Ltd
NSE :METROPOLIS BSE :542650 Sector : HealthcareBuy, Sell or Hold METROPOLIS? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 2013.60 (-0.40%) | 23 Dec 2021.70 (-1.77%) | 20 Dec 2058.05 (-3.21%) | 19 Dec 2126.40 (-0.24%) | 18 Dec 2131.60 (-1.97%) | 17 Dec 2174.40 (-1.71%) | 16 Dec 2212.20 (-0.53%) | 13 Dec 2224.00 (-0.11%) | 12 Dec 2226.35 (0.17%) | 11 Dec 2222.50 (0.07%) | 10 Dec 2220.85 (1.39%) | 09 Dec 2190.45 (2.57%) | 06 Dec 2135.50 (1.68%) | 05 Dec 2100.20 (-0.23%) | 04 Dec 2105.00 (1.38%) | 03 Dec 2076.35 (-2.73%) | 02 Dec 2134.55 (-0.33%) | 29 Nov 2141.60 (0.08%) | 28 Nov 2139.85 (-1.30%) | 27 Nov 2168.00 (0.47%) | 26 Nov 2157.95 (1.88%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Neutral
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
2069.88
10 DMA
Bearish
2140.18
20 DMA
Bearish
2140.44
50 DMA
Bearish
2136.15
100 DMA
Bearish
2136.75
200 DMA
Bullish
2001.61
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2062.16 | 2047.53 | 2022.29 | - | - |
R2 | 2047.53 | 2035.46 | 2019.39 | 2046.95 | - |
R1 | 2030.56 | 2028 | 2016.5 | 2029.4 | 2039.05 |
P | 2015.93 | 2015.93 | 2015.93 | 2015.35 | 2020.18 |
S1 | 1998.96 | 2003.86 | 2010.7 | 1997.8 | 2007.45 |
S2 | 1984.33 | 1996.4 | 2007.81 | 1983.75 | - |
S3 | 1967.36 | 1984.33 | 2004.91 | - | - |
Key Metrics
EPS
25.75
P/E
78.14
P/B
9.33
Dividend Yield
0.2%
Market Cap
10,323 Cr.
Face Value
2
Book Value
215.7
ROE
12.33%
EBITDA Growth
92.01 Cr.
Debt/Equity
0.22
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Metropolis Healthcare Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 309.72 | 293.42 | 333.54 | 315.81 | 352.92 | |
PROFIT | 35.45 | 27.16 | 36.41 | 37.95 | 46.52 | |
EPS | 6.92 | 5.3 | 7.11 | 7.41 | 9.08 |
Metropolis Healthcare Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 287.46 | 274.6 | 294.29 | 288.96 | 325.16 | |
PROFIT | 31.28 | 26.7 | 31.78 | 31.28 | 42.26 | |
EPS | 6.11 | 5.21 | 6.2 | 6.11 | 8.24 |
Profit & Loss (Figures in Rs. Crores)
Metropolis Healthcare Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 460.63 | 493.95 | 570.31 | 654.93 | 769.39 | 864.98 | 1010.04 | 1261.96 | 1163.43 | 1216.83 | |
PROFIT | 59.79 | 69.98 | 92.73 | 103.37 | 117.97 | 143.91 | 182.71 | 202.62 | 142.87 | 127.12 | |
EPS | 0 | 0 | 0 | 0 | 0 | 25.19 | 35.87 | 41.95 | 28 | 25.08 |
Metropolis Healthcare Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 258.42 | 378.17 | 428.95 | 500.58 | 601.73 | 694.63 | 973.7 | 1189.16 | 1087.32 | 1115.43 | |
PROFIT | 41.9 | 69.47 | 84.39 | 94.55 | 100.39 | 129.69 | 182.37 | 187.92 | 138.95 | 115.19 | |
EPS | 43.65 | 79.58 | 92.21 | 100.34 | 20.22 | 22.13 | 35.73 | 38.99 | 27.13 | 22.62 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.25 | 10.24 | 10.23 | 10.22 | 10.13 | 10.04 | 9.54 | 9.54 | 9.54 | 9.86 |
Reserves Total | 1,085.91 | 977.99 | 875.96 | 696.38 | 513.37 | 408.5 | 405.22 | 313.63 | 269.18 | 351.97 |
Total Shareholders Funds | 1,096.16 | 988.23 | 886.19 | 706.6 | 523.5 | 418.54 | 414.76 | 323.17 | 278.72 | 361.83 |
Minority Interest | 3.12 | 2.48 | 1.97 | 1.46 | 1.66 | 1.43 | 14.37 | 20.98 | 15.16 | 22.47 |
Secured Loans | 0 | 79.05 | 258.55 | 0 | 0 | 17.55 | 0.2 | 0.53 | 4.26 | 9.93 |
Unsecured Loans | 197.06 | 187.33 | 120.01 | 112.27 | 66.7 | 0.23 | 0.53 | 0.4 | 0.44 | 3.76 |
Total Debt | 197.06 | 266.38 | 378.56 | 112.27 | 66.7 | 17.78 | 0.73 | 0.93 | 4.7 | 13.69 |
Other Liabilities | 15.8 | 13.57 | 12.61 | 9.3 | 10.09 | 5.25 | 5.95 | 11.81 | 2.73 | 3.81 |
Total Liabilities | 1,312.14 | 1,270.66 | 1,279.33 | 829.63 | 601.95 | 443 | 435.81 | 356.89 | 301.31 | 401.8 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,382.49 | 1,295.53 | 1,192.34 | 438.35 | 366.11 | 271.3 | 246.45 | 219.74 | 157.84 | 259.97 |
Less: Accumulated Depreciation | 205.43 | 174.86 | 133.41 | 95.24 | 69.74 | 58.49 | 39.01 | 17.38 | 16.19 | 107.28 |
Net Block | 1,177.06 | 1,120.67 | 1,058.93 | 343.11 | 296.37 | 212.81 | 207.44 | 202.36 | 141.65 | 152.69 |
Capital Work in Progress | 0 | 19.51 | 5.78 | 0 | 2.99 | 5.77 | 0 | 0.95 | 0.56 | 0.36 |
Investments | 54.83 | 14.81 | 15.51 | 10.08 | 14.32 | 33.29 | 102.18 | 141.84 | 101.39 | 168.35 |
Inventories | 38.69 | 44.59 | 51.11 | 40.55 | 24.4 | 26.1 | 21.19 | 14.13 | 15.57 | 18.33 |
Sundry Debtors | 126.28 | 121.89 | 135.49 | 122.98 | 128.25 | 136.85 | 100.68 | 80.29 | 70.2 | 70.76 |
Cash and Bank Balance | 71.22 | 93.19 | 166.94 | 419.7 | 210.47 | 80.24 | 60.14 | 40.51 | 33.6 | 29.06 |
Loans and Advances | 26.57 | 30 | 25.84 | 16.91 | 21.37 | 30.51 | 17.88 | 16.14 | 11.71 | 11.06 |
Total Current Assets | 262.76 | 289.67 | 379.37 | 600.13 | 384.49 | 273.7 | 199.89 | 151.07 | 131.07 | 129.21 |
Current Liabilities | 141.13 | 133.76 | 150.09 | 150.44 | 138.22 | 92.56 | 77.6 | 138.19 | 73.02 | 56.32 |
Provisions | 26.75 | 18.93 | 14.21 | 20.18 | 10.33 | 14.19 | 12.48 | 13.11 | 13.7 | 4.1 |
Total Current Liabilities & Provisions | 167.88 | 152.7 | 164.3 | 170.62 | 148.55 | 106.74 | 90.07 | 151.29 | 86.71 | 60.42 |
Net Current Assets | 94.88 | 136.98 | 215.07 | 429.51 | 235.94 | 166.96 | 109.82 | -0.23 | 44.36 | 68.79 |
Deferred Tax Assets | 30.55 | 25.18 | 24.98 | 28.82 | 13.9 | 3.66 | 5.3 | 3.43 | 5.25 | 6.08 |
Deferred Tax Liability | 97.97 | 96.53 | 101.86 | 15.9 | 1.73 | 2.9 | 4.45 | 6.97 | 7.89 | 4.86 |
Net Deferred Tax | -67.42 | -71.35 | -76.88 | 12.92 | 12.17 | 0.76 | 0.85 | -3.54 | -2.64 | 1.22 |
Other Assets | 52.78 | 50.05 | 60.93 | 34.01 | 40.16 | 23.41 | 15.53 | 15.52 | 15.99 | 10.39 |
Total Assets | 1,312.13 | 1,270.67 | 1,279.34 | 829.63 | 601.95 | 443 | 435.82 | 356.9 | 301.32 | 401.8 |
Contingent Liabilities | 9.46 | 4.27 | 4.2 | 16.69 | 17.31 | 13.11 | 14.07 | 3.87 | 3.21 | 0.08 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.25 | 10.24 | 10.23 | 10.22 | 10.13 | 10.04 | 9.54 | 9.54 | 9.54 | 9.86 |
Reserves Total | 1,020.94 | 925.77 | 828.97 | 654.59 | 502.26 | 405.37 | 354.49 | 258.5 | 233.23 | 296.34 |
Total Shareholders Funds | 1,031.19 | 936.01 | 839.2 | 664.81 | 512.39 | 415.41 | 364.03 | 268.04 | 242.77 | 306.2 |
Secured Loans | 0 | 79.05 | 258.55 | 0 | 0 | 17.34 | 0 | 0 | 3.65 | 9.9 |
Unsecured Loans | 194.95 | 188.89 | 118.58 | 111.01 | 53.54 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 194.95 | 267.94 | 377.13 | 111.01 | 53.54 | 17.34 | 0 | 0 | 3.65 | 9.9 |
Other Liabilities | 15.52 | 13.36 | 12.31 | 9.22 | 5.65 | 4.42 | 5.16 | 11.24 | 25.41 | 2.45 |
Total Liabilities | 1,241.66 | 1,217.31 | 1,228.64 | 785.04 | 571.58 | 437.17 | 369.19 | 279.28 | 271.83 | 318.55 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,313.38 | 1,229.25 | 1,131.13 | 392.59 | 265.23 | 204.38 | 185.53 | 164.45 | 103.72 | 149.66 |
Less : Accumulated Depreciation | 193.29 | 163.48 | 126.4 | 85.5 | 49.45 | 41.47 | 28.51 | 12.07 | 11.7 | 65.77 |
Net Block | 1,120.09 | 1,065.77 | 1,004.73 | 307.09 | 215.78 | 162.91 | 157.02 | 152.38 | 92.02 | 83.89 |
Capital Work in Progress | 0 | 19.51 | 5.78 | 0 | 2.99 | 5.77 | 0 | 0 | 0 | 0 |
Investments | 89.73 | 49.71 | 50.41 | 11.88 | 129.78 | 135.09 | 98.01 | 142.92 | 120.26 | 174.84 |
Inventories | 33.89 | 41.27 | 47.01 | 38.12 | 17.46 | 19.65 | 14.96 | 9.9 | 10.57 | 9.66 |
Sundry Debtors | 130.03 | 126.19 | 140.47 | 130.5 | 124.4 | 118.27 | 81.81 | 62.58 | 47.92 | 41.73 |
Cash and Bank Balance | 30.46 | 42.94 | 115.36 | 380.62 | 132.01 | 25.8 | 29.62 | 13.81 | 15.95 | 3.69 |
Loans and Advances | 24.98 | 41.96 | 36.59 | 28.33 | 28.21 | 37.98 | 26.28 | 25.64 | 24.49 | 27.54 |
Total Current Assets | 219.37 | 252.37 | 339.43 | 577.57 | 302.07 | 201.7 | 152.65 | 111.93 | 98.93 | 82.63 |
Current Liabilities | 131.56 | 122.91 | 137.96 | 134.37 | 111.32 | 75.31 | 58.17 | 139.02 | 51.3 | 30.43 |
Provisions | 25.83 | 17.3 | 12.21 | 19.71 | 5.4 | 9.18 | 7.68 | 11.15 | 10.94 | 1.87 |
Total Current Liabilities & Provisions | 157.4 | 140.21 | 150.17 | 154.08 | 116.72 | 84.48 | 65.86 | 150.17 | 62.24 | 32.29 |
Net Current Assets | 61.97 | 112.16 | 189.26 | 423.49 | 185.35 | 117.22 | 86.8 | -38.24 | 36.69 | 50.33 |
Deferred Tax Assets | 22.62 | 18.03 | 0 | 23.68 | 18.89 | 0 | 0 | 0 | 0 | 5.58 |
Deferred Tax Liability | 96.27 | 94.79 | 79.73 | 14.35 | 14.14 | 5.99 | 5.25 | 8.85 | 7.31 | 5.03 |
Net Deferred Tax | -73.65 | -76.76 | -79.73 | 9.33 | 4.75 | -5.99 | -5.25 | -8.85 | -7.31 | 0.55 |
Other Assets | 43.52 | 46.93 | 58.2 | 33.26 | 32.93 | 22.17 | 32.61 | 31.07 | 30.16 | 8.94 |
Total Assets | 1,241.66 | 1,217.32 | 1,228.65 | 785.05 | 571.58 | 437.17 | 369.19 | 279.28 | 271.83 | 318.55 |
Contingent Liabilities | 4 | 1.4 | 3.5 | 15.43 | 14.38 | 11.97 | 10.72 | 2.91 | 2.44 | 0.08 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 174.69 |
Depreciation | 94.47 |
Interest (Net) | 0.68 |
P/L on Sales of Invest | -0.98 |
Prov. and W/O (Net) | 10.66 |
P/L in Forex | -3.35 |
Fin. Lease and Rental Charges | 18.59 |
Total Adjustments (PBT and Ext... | 121.31 |
Operating Profit before Workin... | 296 |
Trade and 0ther Receivables | -12.37 |
Inventories | 5.9 |
Trade Payables | 5.7 |
Total Adjustments (OP before W... | 5.45 |
Cash Generated from/(used in) ... | 301.45 |
Direct Taxes Paid | -37.38 |
Total Adjustments(Cash Generat... | -37.38 |
Cash Flow before Extraordinary... | 264.07 |
Net Cash from Operating Activi... | 264.07 |
Purchased of Fixed Assets | -63.76 |
Purchase of Investments | -157.55 |
Sale of Investments | 118.69 |
Interest Received | 2.17 |
Net Cash used in Investing Act... | -89.09 |
Of the Long Tem Borrowings | -79.05 |
Of Financial Liabilities | -59.17 |
Dividend Paid | -20.5 |
Interest Paid | -22.48 |
Net Cash used in Financing Act... | -181.2 |
Net Profit before Tax and Extr... | 157.41 |
Depreciation | 90.73 |
Interest (Net) | 1.91 |
Dividend Received | 2.5 |
P/L on Sales of Invest | -0.98 |
Prov. and W/O (Net) | 10.8 |
P/L in Forex | -3.02 |
Fin. Lease and Rental Charges | 18.33 |
Total Adjustments (PBT and Ext... | 116.52 |
Operating Profit before Workin... | 273.92 |
Trade and 0ther Receivables | -11.64 |
Inventories | 7.38 |
Trade Payables | 7.69 |
Loans and Advances | 12.88 |
Total Adjustments (OP before W... | 22.34 |
Cash Generated from/(used in) ... | 296.26 |
Direct Taxes Paid | -27.26 |
Total Adjustments(Cash Generat... | -27.26 |
Cash Flow before Extraordinary... | 269.01 |
Net Cash from Operating Activi... | 269.01 |
Purchased of Fixed Assets | -60.18 |
Purchase of Investments | -147.25 |
Sale of Investments | 108.39 |
Interest Received | 1.01 |
Net Cash used in Investing Act... | -81.51 |
Of the Long Tem Borrowings | -82.29 |
Of Financial Liabilities | -57.93 |
Dividend Paid | -20.5 |
Interest Paid | -22.28 |
Net Cash used in Financing Act... | -183 |
Company Details
Registered Office |
|
Address | 250 D Udyog Bhavan, Worli |
City | Mumbai |
State | Maharashtra |
Pin Code | 400030 |
Tel. No. | 91-22-62582810 |
Fax. No. | |
investor.relations@metropolisindia.com | |
Internet | http://www.metropolisindia.com |
Registrars |
|
Address | 250 D Udyog Bhavan |
City | Mumbai |
State | Maharashtra |
Pin Code | 400030 |
Tel. No. | 91-22-62582810 |
Fax. No. | |
investor.relations@metropolisindia.com | |
Internet | http://www.metropolisindia.com |
Management |
|
Name | Designation |
Sushil Kanubhai Shah | Non Executive Director |
Ameera Sushil Shah | Managing director |
VIVEK GAMBHIR | Independent Director |
Sanjay Bhatnagar | Independent Director |
Anita Ramachandran | Independent Director |
Hemant Sachdev | Non-Exec & Non-Independent Dir |
KAMLESH KULKARNI | Company Sec. & Compli. Officer |
Aparna Rajadhyaksha | Non Executive Director |
Subramanian Ranganathan | Independent Director |