Metropolis Healthcare Ltd
NSE :METROPOLIS BSE :542650 Sector : HealthcareBuy, Sell or Hold METROPOLIS? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
19 Nov 2020.70 (-0.02%) | 18 Nov 2021.20 (-0.54%) | 14 Nov 2032.20 (-0.88%) | 13 Nov 2050.15 (-5.71%) | 12 Nov 2174.30 (0.90%) | 11 Nov 2154.80 (1.86%) | 08 Nov 2115.45 (0.17%) | 07 Nov 2111.85 (-3.59%) | 06 Nov 2190.55 (1.93%) | 05 Nov 2149.15 (2.15%) | 04 Nov 2103.95 (-2.01%) | 01 Nov 2147.20 (0.05%) | 31 Oct 2146.20 (0.26%) | 30 Oct 2140.55 (1.01%) | 29 Oct 2119.10 (-1.23%) | 28 Oct 2145.45 (1.89%) | 25 Oct 2105.55 (-1.40%) | 24 Oct 2135.35 (0.66%) | 23 Oct 2121.45 (-0.56%) | 22 Oct 2133.30 (-1.98%) | 21 Oct 2176.50 (-1.32%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
2059.71
10 DMA
Bearish
2102.12
20 DMA
Bearish
2115.41
50 DMA
Bearish
2166.62
100 DMA
Bearish
2116.39
200 DMA
Bullish
1948.97
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 19, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2098.35 | 2079 | 2034.04 | - | - |
R2 | 2079 | 2060.47 | 2029.59 | 2076.55 | - |
R1 | 2049.85 | 2049.03 | 2025.15 | 2044.95 | 2064.43 |
P | 2030.5 | 2030.5 | 2030.5 | 2028.05 | 2037.79 |
S1 | 2001.35 | 2011.97 | 2016.25 | 1996.45 | 2015.93 |
S2 | 1982 | 2000.53 | 2011.81 | 1979.55 | - |
S3 | 1952.85 | 1982 | 2007.36 | - | - |
Key Metrics
EPS
25.75
P/E
78.33
P/B
9.35
Dividend Yield
0.2%
Market Cap
10,360 Cr.
Face Value
2
Book Value
215.7
ROE
12.33%
EBITDA Growth
92.01 Cr.
Debt/Equity
0.22
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Metropolis Healthcare Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 309.72 | 293.42 | 333.54 | 315.81 | 352.92 |
PROFIT | 35.45 | 27.16 | 36.41 | 37.95 | 46.52 |
EPS | 6.92 | 5.3 | 7.11 | 7.41 | 9.08 |
Metropolis Healthcare Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 287.46 | 274.6 | 294.29 | 288.96 | 325.16 |
PROFIT | 31.28 | 26.7 | 31.78 | 31.28 | 42.26 |
EPS | 6.11 | 5.21 | 6.2 | 6.11 | 8.24 |
Profit & Loss (Figures in Rs. Crores)
Metropolis Healthcare Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 460.63 | 493.95 | 570.31 | 654.93 | 769.39 | 864.98 | 1010.04 | 1261.96 | 1163.43 | 1216.83 | |
PROFIT | 59.79 | 69.98 | 92.73 | 103.37 | 117.97 | 143.91 | 182.71 | 202.62 | 142.87 | 127.12 | |
EPS | 0 | 0 | 0 | 0 | 0 | 25.19 | 35.87 | 41.95 | 28 | 25.08 |
Metropolis Healthcare Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 258.42 | 378.17 | 428.95 | 500.58 | 601.73 | 694.63 | 973.7 | 1189.16 | 1087.32 | 1115.43 | |
PROFIT | 41.9 | 69.47 | 84.39 | 94.55 | 100.39 | 129.69 | 182.37 | 187.92 | 138.95 | 115.19 | |
EPS | 43.65 | 79.58 | 92.21 | 100.34 | 20.22 | 22.13 | 35.73 | 38.99 | 27.13 | 22.62 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.25 | 10.24 | 10.23 | 10.22 | 10.13 | 10.04 | 9.54 | 9.54 | 9.54 | 9.86 |
Reserves Total | 1,085.91 | 977.99 | 875.96 | 696.38 | 513.37 | 408.5 | 405.22 | 313.63 | 269.18 | 351.97 |
Total Shareholders Funds | 1,096.16 | 988.23 | 886.19 | 706.6 | 523.5 | 418.54 | 414.76 | 323.17 | 278.72 | 361.83 |
Minority Interest | 3.12 | 2.48 | 1.97 | 1.46 | 1.66 | 1.43 | 14.37 | 20.98 | 15.16 | 22.47 |
Secured Loans | 0 | 79.05 | 258.55 | 0 | 0 | 17.55 | 0.2 | 0.53 | 4.26 | 9.93 |
Unsecured Loans | 197.06 | 187.33 | 120.01 | 112.27 | 66.7 | 0.23 | 0.53 | 0.4 | 0.44 | 3.76 |
Total Debt | 197.06 | 266.38 | 378.56 | 112.27 | 66.7 | 17.78 | 0.73 | 0.93 | 4.7 | 13.69 |
Other Liabilities | 15.8 | 13.57 | 12.61 | 9.3 | 10.09 | 5.25 | 5.95 | 11.81 | 2.73 | 3.81 |
Total Liabilities | 1,312.14 | 1,270.66 | 1,279.33 | 829.63 | 601.95 | 443 | 435.81 | 356.89 | 301.31 | 401.8 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,382.49 | 1,295.53 | 1,192.34 | 438.35 | 366.11 | 271.3 | 246.45 | 219.74 | 157.84 | 259.97 |
Less: Accumulated Depreciation | 205.43 | 174.86 | 133.41 | 95.24 | 69.74 | 58.49 | 39.01 | 17.38 | 16.19 | 107.28 |
Net Block | 1,177.06 | 1,120.67 | 1,058.93 | 343.11 | 296.37 | 212.81 | 207.44 | 202.36 | 141.65 | 152.69 |
Capital Work in Progress | 0 | 19.51 | 5.78 | 0 | 2.99 | 5.77 | 0 | 0.95 | 0.56 | 0.36 |
Investments | 54.83 | 14.81 | 15.51 | 10.08 | 14.32 | 33.29 | 102.18 | 141.84 | 101.39 | 168.35 |
Inventories | 38.69 | 44.59 | 51.11 | 40.55 | 24.4 | 26.1 | 21.19 | 14.13 | 15.57 | 18.33 |
Sundry Debtors | 126.28 | 121.89 | 135.49 | 122.98 | 128.25 | 136.85 | 100.68 | 80.29 | 70.2 | 70.76 |
Cash and Bank Balance | 71.22 | 93.19 | 166.94 | 419.7 | 210.47 | 80.24 | 60.14 | 40.51 | 33.6 | 29.06 |
Loans and Advances | 26.57 | 30 | 25.84 | 16.91 | 21.37 | 30.51 | 17.88 | 16.14 | 11.71 | 11.06 |
Total Current Assets | 262.76 | 289.67 | 379.37 | 600.13 | 384.49 | 273.7 | 199.89 | 151.07 | 131.07 | 129.21 |
Current Liabilities | 141.13 | 133.76 | 150.09 | 150.44 | 138.22 | 92.56 | 77.6 | 138.19 | 73.02 | 56.32 |
Provisions | 26.75 | 18.93 | 14.21 | 20.18 | 10.33 | 14.19 | 12.48 | 13.11 | 13.7 | 4.1 |
Total Current Liabilities & Provisions | 167.88 | 152.7 | 164.3 | 170.62 | 148.55 | 106.74 | 90.07 | 151.29 | 86.71 | 60.42 |
Net Current Assets | 94.88 | 136.98 | 215.07 | 429.51 | 235.94 | 166.96 | 109.82 | -0.23 | 44.36 | 68.79 |
Deferred Tax Assets | 30.55 | 25.18 | 24.98 | 28.82 | 13.9 | 3.66 | 5.3 | 3.43 | 5.25 | 6.08 |
Deferred Tax Liability | 97.97 | 96.53 | 101.86 | 15.9 | 1.73 | 2.9 | 4.45 | 6.97 | 7.89 | 4.86 |
Net Deferred Tax | -67.42 | -71.35 | -76.88 | 12.92 | 12.17 | 0.76 | 0.85 | -3.54 | -2.64 | 1.22 |
Other Assets | 52.78 | 50.05 | 60.93 | 34.01 | 40.16 | 23.41 | 15.53 | 15.52 | 15.99 | 10.39 |
Total Assets | 1,312.13 | 1,270.67 | 1,279.34 | 829.63 | 601.95 | 443 | 435.82 | 356.9 | 301.32 | 401.8 |
Contingent Liabilities | 9.46 | 4.27 | 4.2 | 16.69 | 17.31 | 13.11 | 14.07 | 3.87 | 3.21 | 0.08 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.25 | 10.24 | 10.23 | 10.22 | 10.13 | 10.04 | 9.54 | 9.54 | 9.54 | 9.86 |
Reserves Total | 1,020.94 | 925.77 | 828.97 | 654.59 | 502.26 | 405.37 | 354.49 | 258.5 | 233.23 | 296.34 |
Total Shareholders Funds | 1,031.19 | 936.01 | 839.2 | 664.81 | 512.39 | 415.41 | 364.03 | 268.04 | 242.77 | 306.2 |
Secured Loans | 0 | 79.05 | 258.55 | 0 | 0 | 17.34 | 0 | 0 | 3.65 | 9.9 |
Unsecured Loans | 194.95 | 188.89 | 118.58 | 111.01 | 53.54 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 194.95 | 267.94 | 377.13 | 111.01 | 53.54 | 17.34 | 0 | 0 | 3.65 | 9.9 |
Other Liabilities | 15.52 | 13.36 | 12.31 | 9.22 | 5.65 | 4.42 | 5.16 | 11.24 | 25.41 | 2.45 |
Total Liabilities | 1,241.66 | 1,217.31 | 1,228.64 | 785.04 | 571.58 | 437.17 | 369.19 | 279.28 | 271.83 | 318.55 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,313.38 | 1,229.25 | 1,131.13 | 392.59 | 265.23 | 204.38 | 185.53 | 164.45 | 103.72 | 149.66 |
Less : Accumulated Depreciation | 193.29 | 163.48 | 126.4 | 85.5 | 49.45 | 41.47 | 28.51 | 12.07 | 11.7 | 65.77 |
Net Block | 1,120.09 | 1,065.77 | 1,004.73 | 307.09 | 215.78 | 162.91 | 157.02 | 152.38 | 92.02 | 83.89 |
Capital Work in Progress | 0 | 19.51 | 5.78 | 0 | 2.99 | 5.77 | 0 | 0 | 0 | 0 |
Investments | 89.73 | 49.71 | 50.41 | 11.88 | 129.78 | 135.09 | 98.01 | 142.92 | 120.26 | 174.84 |
Inventories | 33.89 | 41.27 | 47.01 | 38.12 | 17.46 | 19.65 | 14.96 | 9.9 | 10.57 | 9.66 |
Sundry Debtors | 130.03 | 126.19 | 140.47 | 130.5 | 124.4 | 118.27 | 81.81 | 62.58 | 47.92 | 41.73 |
Cash and Bank Balance | 30.46 | 42.94 | 115.36 | 380.62 | 132.01 | 25.8 | 29.62 | 13.81 | 15.95 | 3.69 |
Loans and Advances | 24.98 | 41.96 | 36.59 | 28.33 | 28.21 | 37.98 | 26.28 | 25.64 | 24.49 | 27.54 |
Total Current Assets | 219.37 | 252.37 | 339.43 | 577.57 | 302.07 | 201.7 | 152.65 | 111.93 | 98.93 | 82.63 |
Current Liabilities | 131.56 | 122.91 | 137.96 | 134.37 | 111.32 | 75.31 | 58.17 | 139.02 | 51.3 | 30.43 |
Provisions | 25.83 | 17.3 | 12.21 | 19.71 | 5.4 | 9.18 | 7.68 | 11.15 | 10.94 | 1.87 |
Total Current Liabilities & Provisions | 157.4 | 140.21 | 150.17 | 154.08 | 116.72 | 84.48 | 65.86 | 150.17 | 62.24 | 32.29 |
Net Current Assets | 61.97 | 112.16 | 189.26 | 423.49 | 185.35 | 117.22 | 86.8 | -38.24 | 36.69 | 50.33 |
Deferred Tax Assets | 22.62 | 18.03 | 0 | 23.68 | 18.89 | 0 | 0 | 0 | 0 | 5.58 |
Deferred Tax Liability | 96.27 | 94.79 | 79.73 | 14.35 | 14.14 | 5.99 | 5.25 | 8.85 | 7.31 | 5.03 |
Net Deferred Tax | -73.65 | -76.76 | -79.73 | 9.33 | 4.75 | -5.99 | -5.25 | -8.85 | -7.31 | 0.55 |
Other Assets | 43.52 | 46.93 | 58.2 | 33.26 | 32.93 | 22.17 | 32.61 | 31.07 | 30.16 | 8.94 |
Total Assets | 1,241.66 | 1,217.32 | 1,228.65 | 785.05 | 571.58 | 437.17 | 369.19 | 279.28 | 271.83 | 318.55 |
Contingent Liabilities | 4 | 1.4 | 3.5 | 15.43 | 14.38 | 11.97 | 10.72 | 2.91 | 2.44 | 0.08 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 174.69 |
Depreciation | 94.47 |
Interest (Net) | 0.68 |
P/L on Sales of Invest | -0.98 |
Prov. and W/O (Net) | 10.66 |
P/L in Forex | -3.35 |
Fin. Lease and Rental Charges | 18.59 |
Total Adjustments (PBT and Ext... | 121.31 |
Operating Profit before Workin... | 296 |
Trade and 0ther Receivables | -12.37 |
Inventories | 5.9 |
Trade Payables | 5.7 |
Total Adjustments (OP before W... | 5.45 |
Cash Generated from/(used in) ... | 301.45 |
Direct Taxes Paid | -37.38 |
Total Adjustments(Cash Generat... | -37.38 |
Cash Flow before Extraordinary... | 264.07 |
Net Cash from Operating Activi... | 264.07 |
Purchased of Fixed Assets | -63.76 |
Purchase of Investments | -157.55 |
Sale of Investments | 118.69 |
Interest Received | 2.17 |
Net Cash used in Investing Act... | -89.09 |
Of the Long Tem Borrowings | -79.05 |
Of Financial Liabilities | -59.17 |
Dividend Paid | -20.5 |
Interest Paid | -22.48 |
Net Cash used in Financing Act... | -181.2 |
Net Profit before Tax and Extr... | 157.41 |
Depreciation | 90.73 |
Interest (Net) | 1.91 |
Dividend Received | 2.5 |
P/L on Sales of Invest | -0.98 |
Prov. and W/O (Net) | 10.8 |
P/L in Forex | -3.02 |
Fin. Lease and Rental Charges | 18.33 |
Total Adjustments (PBT and Ext... | 116.52 |
Operating Profit before Workin... | 273.92 |
Trade and 0ther Receivables | -11.64 |
Inventories | 7.38 |
Trade Payables | 7.69 |
Loans and Advances | 12.88 |
Total Adjustments (OP before W... | 22.34 |
Cash Generated from/(used in) ... | 296.26 |
Direct Taxes Paid | -27.26 |
Total Adjustments(Cash Generat... | -27.26 |
Cash Flow before Extraordinary... | 269.01 |
Net Cash from Operating Activi... | 269.01 |
Purchased of Fixed Assets | -60.18 |
Purchase of Investments | -147.25 |
Sale of Investments | 108.39 |
Interest Received | 1.01 |
Net Cash used in Investing Act... | -81.51 |
Of the Long Tem Borrowings | -82.29 |
Of Financial Liabilities | -57.93 |
Dividend Paid | -20.5 |
Interest Paid | -22.28 |
Net Cash used in Financing Act... | -183 |
Company Details
Registered Office |
|
Address | 250 D Udyog Bhavan, Worli |
City | Mumbai |
State | Maharashtra |
Pin Code | 400030 |
Tel. No. | 91-22-62582810 |
Fax. No. | |
investor.relations@metropolisindia.com | |
Internet | http://www.metropolisindia.com |
Registrars |
|
Address | 250 D Udyog Bhavan |
City | Mumbai |
State | Maharashtra |
Pin Code | 400030 |
Tel. No. | 91-22-62582810 |
Fax. No. | |
investor.relations@metropolisindia.com | |
Internet | http://www.metropolisindia.com |
Management |
|
Name | Designation |
Sushil Kanubhai Shah | Non Executive Director |
Ameera Sushil Shah | Managing director |
VIVEK GAMBHIR | Independent Director |
Sanjay Bhatnagar | Independent Director |
Anita Ramachandran | Independent Director |
Hemant Sachdev | Non-Exec & Non-Independent Dir |
KAMLESH KULKARNI | Company Sec. & Compli. Officer |
Aparna Rajadhyaksha | Non Executive Director |
Subramanian Ranganathan | Independent Director |