MEP Infrastructure Developers Ltd

NSE :MEP BSE :539126 Sector : Infrastructure Developers & Operators

Buy, Sell or Hold MEP? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

30 Apr
8.15
(4.49%)

29 Apr
7.80
(-2.50%)

26 Apr
8.00
(-4.76%)

25 Apr
8.40
(-2.89%)

24 Apr
8.65
(4.85%)

23 Apr
8.25
(4.43%)

22 Apr
7.90
(-4.82%)

19 Apr
8.30
(-3.49%)

18 Apr
8.60
(-4.97%)

16 Apr
9.05
(-3.72%)

15 Apr
9.40
(-5.05%)

12 Apr
9.90
(-1.00%)

10 Apr
10.00
(-4.76%)

09 Apr
10.50
(4.48%)

08 Apr
10.05
(-4.74%)

05 Apr
10.55
(-4.95%)

04 Apr
11.10
(-4.72%)

03 Apr
11.65
(-4.90%)

02 Apr
12.25
(2.08%)

01 Apr
12.00
(4.35%)

28 Mar
11.50
(-0.43%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA

Bullish

8.24

10 DMA

Bearish

8.46

20 DMA

Bearish

9.68

50 DMA

Bearish

12.3

100 DMA

Bearish

13.84

200 DMA

Bearish

13.13

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 30, 2024 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	8.61	8.38	8.25	-	-
R2	8.38	8.25	8.21	8.41	-
R1	8.26	8.16	8.18	8.32	8.33
P	8.03	8.03	8.03	8.06	8.06
S1	7.91	7.9	8.12	7.97	7.98
S2	7.68	7.81	8.09	7.71	-
S3	7.56	7.68	8.05	-	-

Key Metrics

EPS

0

P/E

0

P/B

0.64

Dividend Yield

0%

Market Cap

150 Cr.

Face Value

10

Book Value

12.97

ROE

0%

EBITDA Growth

-97.42 Cr.

Debt/Equity

0 Shareholding Pattern

	32.41%	Total Promoter Holding

	4.41%	Mutual Fund Holdings

	3.59%	FIIs

	53.99%	Non Institution

	0%	Insurance Companies

	0%	Custodians

	5.6%	Other Parties

Shareholding History

MEP Infrastructure Developers Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	17.01	41.17	30.59	24.73	18.91
PROFIT	-58.1	-69.13	-62.66	-61.53	-50.09
EPS	-2.82	-3.45	-2.27	-2.81	-6.29

MEP Infrastructure Developers Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	20.67	24.32	19.2	4.21	11.11
PROFIT	-3.06	-69.74	-20.08	-39.51	-34
EPS	-0.17	-3.8	-1.09	-2.15	-5.02

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

MEP Infrastructure Developers Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	1241.2	2041.3	1976.43	1973.56	2447.08	2939.46	2462.38	1289.23	1045.14	312.11
PROFIT	-127.93	-115.03	-36.59	8.61	70.88	74.49	-258.4	16.4	-277.19	-259.12
EPS	0	0	0	6.7	4.37	3.05	-4.69	-4.19	-12.29	-12.24

MEP Infrastructure Developers Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	499.39	932.88	740.09	810	1490.88	1882.29	1403.95	391.71	266.67	72.13
PROFIT	2.99	16.22	30.29	17.43	40.09	30.07	-140.67	-126.59	-101.14	-131.4
EPS	0.24	1.45	1.86	1.09	2.47	1.64	-7.67	-12.11	-2.48	-7.16

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	183.45	183.45	183.45	183.45	183.45	162.57	162.57	162.57	111.49	100
Reserves Total	-673.43	-297.59	-78.87	-2.13	82.06	-102.74	-170.48	-275.01	-337.94	-187.83
Equity Share Warrants	23.85	0	0	0	0	0	0	0	0	0
Total Shareholders Funds	-466.13	-114.14	104.58	181.32	265.51	59.83	-7.91	-112.44	-226.45	-87.83
Minority Interest	-0.51	7.91	12.79	12.94	-0.15	0	0	0	0	0.88
Secured Loans	217.14	1,149.74	1,709.79	1,833.12	2,229.18	2,645.11	2,716.09	2,884.53	3,334.79	3,163.58
Unsecured Loans	197.13	946.91	592.82	598.36	539.09	386.92	241.76	168.59	1.05	56.53
Total Debt	414.27	2,096.65	2,302.61	2,431.48	2,768.27	3,032.03	2,957.85	3,053.12	3,335.84	3,220.11
Other Liabilities	1.77	7.15	38.42	37.2	364.31	450.58	725.79	836.55	106.67	158.06
Total Liabilities	-50.6	1,997.57	2,458.4	2,662.94	3,397.94	3,542.44	3,675.73	3,777.23	3,216.06	3,291.22
APPLICATION OF FUNDS :
Gross Block	1,578.91	3,569.94	4,012.7	3,984.75	4,199.43	5,506.34	5,168.09	5,591.83	2,688.07	2,723.45
Less: Accumulated Depreciation	1,534.11	2,445.75	2,747.23	2,507.05	2,117.92	3,027.42	2,703.37	2,004.01	532.14	359.76
Net Block	44.8	1,124.19	1,265.47	1,477.7	2,081.51	2,478.92	2,464.72	3,587.82	2,155.93	2,363.69
Capital Work in Progress	0	0	0	0	26.38	26.68	28.15	6.67	16.27	5.78
Investments	65.12	85.34	316.9	331.5	280.25	239.73	166.25	21.66	32.25	0.63
Inventories	3.67	4.9	14.43	14.29	11.17	0	0	0	0	0
Sundry Debtors	20.62	2.46	67.93	40.01	82.45	86.44	35.4	0.17	25.83	28.75
Cash and Bank Balance	14.86	44.85	48.45	91.39	112.64	112.54	144.22	148.96	134.82	162.26
Loans and Advances	2,923.34	1,309.2	2,109.59	2,235.25	1,740.72	943.87	745.94	431.64	244.16	123.73
Total Current Assets	2,962.49	1,361.42	2,240.39	2,380.94	1,946.98	1,142.85	925.56	580.77	404.81	314.74
Current Liabilities	3,251.88	1,692.03	2,282.61	2,221.69	1,742.77	1,326.53	1,129.77	1,636.03	419.06	242.72
Provisions	5.99	8.98	12.4	14.5	66.66	69.79	90.29	21.25	0.48	0.34
Total Current Liabilities & Provisions	3,257.88	1,701.01	2,295.01	2,236.19	1,809.43	1,396.32	1,220.05	1,657.28	419.54	243.07
Net Current Assets	-295.39	-339.59	-54.62	144.75	137.55	-253.47	-294.5	-1,076.51	-14.73	71.68
Deferred Tax Assets	49.75	49.89	56.29	67.83	447.63	475.16	184.99	588.29	400.8	148.95
Deferred Tax Liability	0	57.25	11.81	0	335.06	342.94	32.96	383.81	306.6	73.35
Net Deferred Tax	49.75	-7.36	44.48	67.83	112.57	132.22	152.03	204.48	94.2	75.6
Other Assets	85.13	1,134.97	886.17	641.15	759.68	918.35	1,159.06	1,033.11	932.16	773.84
Total Assets	-50.59	1,997.55	2,458.39	2,662.93	3,397.94	3,542.43	3,675.71	3,777.22	3,216.08	3,291.22
Contingent Liabilities	895.92	1,338.62	0	5,861.22	7,911.19	6,735.66	2,865	777.26	4,051.13	0

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	183.45	183.45	183.45	183.45	183.45	162.57	162.57	162.57	111.49	100
Reserves Total	89.56	220.46	264.51	486.8	634.15	475.42	438.44	424.95	147.16	117.51
Equity Share Warrants	23.85	0	0	0	0	0	0	0	0	0
Total Shareholders Funds	296.86	403.91	447.96	670.25	817.6	637.99	601.01	587.52	258.65	217.51
Secured Loans	129.25	180.15	218.92	294.12	310.43	317.72	364.92	432.48	394.21	216.91
Unsecured Loans	142.38	108.26	122.37	125.24	89.03	45.21	25.42	10.69	1	4.06
Total Debt	271.63	288.41	341.29	419.36	399.46	362.93	390.34	443.17	395.21	220.97
Other Liabilities	73.98	80.83	73.99	148.1	234.66	234.56	417.21	153.09	115.48	0.97
Total Liabilities	642.47	773.15	863.24	1,237.71	1,451.72	1,235.48	1,408.56	1,183.78	769.34	439.45
APPLICATION OF FUNDS :
Gross Block	168.83	187.92	195.25	169.44	70.4	1,379.98	1,440.18	1,078.06	24.19	21.66
Less : Accumulated Depreciation	151	152.12	107.4	76.82	27.02	1,306.87	1,283.15	734.51	12.89	6.78
Net Block	17.83	35.8	87.85	92.62	43.38	73.11	157.03	343.55	11.3	14.88
Capital Work in Progress	0	0	0	0	0	0	0.72	0	0	0
Investments	423.84	840.61	853.28	853	818.78	778.89	670.15	522.04	209.64	70.87
Inventories	3.67	4.9	14.43	14.29	11.17	0	0	0	0	0
Sundry Debtors	17.52	3.63	66.02	53.18	77.95	87.62	35.34	0.14	39.29	22.51
Cash and Bank Balance	13.94	25.57	34.13	57.04	56.39	56.88	61.3	48.75	38.34	27.58
Loans and Advances	667.94	657.04	1,351.71	1,417.7	1,187.36	750.78	354.03	223.47	183.71	174.49
Total Current Assets	703.07	691.14	1,466.29	1,542.21	1,332.86	895.28	450.66	272.36	261.34	224.59
Current Liabilities	990.82	990.78	1,830.35	1,615.54	1,090.95	792.94	464.02	413.61	91.5	36.61
Provisions	2.07	2.15	2.49	1.45	1.27	1.08	0.36	0.37	0.33	0.25
Total Current Liabilities & Provisions	992.88	992.94	1,832.84	1,616.99	1,092.22	794.02	464.38	413.98	91.82	36.86
Net Current Assets	-289.81	-301.79	-366.55	-74.78	240.65	101.26	-13.72	-141.63	169.52	187.73
Deferred Tax Assets	49.6	49.74	52.25	50.63	6.14	3.66	3.09	3.9	2.39	0.99
Deferred Tax Liability	0.02	0.04	0.08	0.16	0.5	0.44	0.4	0.43	0	0
Net Deferred Tax	49.58	49.7	52.17	50.47	5.64	3.22	2.69	3.47	2.39	0.99
Other Assets	441.03	148.85	236.48	316.4	343.28	279.01	591.69	456.35	376.51	164.98
Total Assets	642.47	773.17	863.23	1,237.72	1,451.73	1,235.49	1,408.56	1,183.78	769.35	439.45
Contingent Liabilities	2,675.06	3,270.03	4,090.4	4,802.68	7,009.1	6,186.57	5,992.17	3,624.12	3,765.47	3,789.37

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity 378.41

Net Profit before Tax and Extr...	-226.08
Depreciation	197.62
Interest (Net)	285.75
Dividend Received	0.07
P/L on Sales of Assets	0.03
Prov. and W/O (Net)	52.46
Others	23.85
Total Adjustments (PBT and Ext...	556.01
Operating Profit before Workin...	329.93
Trade and 0ther Receivables	-5.75
Inventories	1.23
Trade Payables	-99.49
Loans and Advances	5.54
Total Adjustments (OP before W...	47.77
Cash Generated from/(used in) ...	377.7
Direct Taxes Paid	0.7
Total Adjustments(Cash Generat...	0.7
Cash Flow before Extraordinary...	378.41
Net Cash from Operating Activi...	378.41

Cash from Investing Activity -16.1

Purchased of Fixed Assets	-7.16
Sale of Fixed Assets	9.89
Interest Received	6.53
Net Cash used in Investing Act...	-16.1

Cash from Financing Activity -361.38

Proceed from 0ther Long Term B...	71.43
Of the Long Tem Borrowings	-283.55
Of Financial Liabilities	-3.61
Interest Paid	-169.5
Net Cash used in Financing Act...	-361.38

Cash from Operating Activity 5.76

Net Profit before Tax and Extr...	-131.45
Depreciation	7.96
Interest (Net)	37.41
Dividend Received	0.05
Prov. and W/O (Net)	58.82
Others	23.85
Total Adjustments (PBT and Ext...	104.17
Operating Profit before Workin...	-27.29
Trade and 0ther Receivables	-13.89
Inventories	1.23
Trade Payables	0.95
Loans and Advances	5.5
Total Adjustments (OP before W...	33.71
Cash Generated from/(used in) ...	6.42
Direct Taxes Paid	-0.66
Total Adjustments(Cash Generat...	-0.66
Cash Flow before Extraordinary...	5.76
Net Cash from Operating Activi...	5.76

Cash from Investing Activity 11.78

Purchased of Fixed Assets	-0.73
Sale of Fixed Assets	9.71
Interest Received	1.49
Net Cash used in Investing Act...	11.78

Cash from Financing Activity -16.11

Proceed from 0ther Long Term B...	124.33
Of the Long Tem Borrowings	-137.69
Of Financial Liabilities	-3.61
Interest Paid	-22.98
Net Cash used in Financing Act...	-16.11

Company Details

Registered Office
Address	A 412 Boomerang, Chandivali Farm Rd Andheri(E)
City	Mumbai
State	Maharashtra
Pin Code	400072
Tel. No.	91-22-61204800
Fax. No.	91-22-61204804
Email	cs@mepinfra.com
Internet	http://www.mepinfra.com

Registrars
Address	A 412 Boomerang
City	Mumbai
State	Maharashtra
Pin Code	400072
Tel. No.	91-22-61204800
Fax. No.	91-22-61204804
Email	cs@mepinfra.com
Internet	http://www.mepinfra.com

Management
Name	Designation
Jayant D Mhaiskar	Chairman & Managing Director
Anuya J Mhaiskar	Director
Prakash Naringrekar	Independent Director
Vikram Mukadam	Company Sec. & Compli. Officer
D Deepak	Whole-time Director
Anand Desai	Independent Director
NEERAJ VASANT HARDIKAR	Independent Director

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

MEP Infrastructure Developers Ltd

Buy, Sell or Hold MEP? Ask The Analyst

BSE

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA

Bullish

10 DMA

Bearish

20 DMA

Bearish

50 DMA

Bearish

100 DMA

Bearish

200 DMA

Bearish

Intraday Support and Resistance (Based on Pivot Points) |

Key Metrics

EPS

0

P/E

0

P/B

0.64

Dividend Yield

0%

Market Cap

150 Cr.

Face Value

10

Book Value

12.97

ROE

0%

EBITDA Growth

-97.42 Cr.

Debt/Equity

0

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

MEP Infrastructure Developers Ltd Quaterly Results

MEP Infrastructure Developers Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

MEP Infrastructure Developers Ltd Profit & Loss

MEP Infrastructure Developers Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Intraday Support and Resistance
(Based on Pivot Points) |