Maruti Suzuki India Ltd

NSE :MARUTI   BSE :532500  Sector : Automobile
Buy, Sell or Hold MARUTI? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 Aug
9003.70
(3.50%)
12 Aug
8699.20
(-1.30%)
11 Aug
8813.85
(-0.74%)
10 Aug
8879.70
(-0.47%)
08 Aug
8921.95
(0.91%)
05 Aug
8841.20
(-1.40%)
04 Aug
8966.70
(0.08%)
03 Aug
8959.45
(-2.33%)
02 Aug
9173.05
(1.88%)
01 Aug
9003.40
(2.62%)
29 Jul
8773.55
(0.60%)
28 Jul
8721.05
(0.73%)
27 Jul
8658.10
(1.55%)
26 Jul
8525.85
(-1.11%)
25 Jul
8621.60
(-2.37%)
22 Jul
8830.95
(0.39%)
21 Jul
8797.00
(0.55%)
20 Jul
8749.05
(0.38%)
19 Jul
8715.85
(0.13%)
18 Jul
8704.80
(-0.83%)
15 Jul
8778.05
(2.45%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

8863.92


10 DMA
Bullish

8925.43


20 DMA
Bullish

8816.84


50 DMA
Bullish

8441.12


100 DMA
Bullish

8037.23


200 DMA
Bullish

7921.94



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Aug 16, 2022 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 9462.4 9251.2 9095.81 - -
R2 9251.2 9123.25 9065.11 9273.06 -
R1 9127.45 9044.2 9034.4 9171.17 9189.33
P 8916.25 8916.25 8916.25 8938.11 8947.19
S1 8792.5 8788.3 8973 8836.22 8854.38
S2 8581.3 8709.25 8942.29 8603.16 -
S3 8457.55 8581.3 8911.59 - -

Key Metrics

EPS

143.61

P/E

62.67

P/B

5.03

Dividend Yield

0.67%

Market Cap

2,71,984 Cr.

Face Value

5

Book Value

1790.45

ROE

5.24%

EBITDA Growth

2,025.7 Cr.

Debt/Equity

0.01

Shareholding Pattern

  56.37% Total Promoter Holding
9.37% Mutual Fund Holdings
21.89% FIIs
3.73% Non Institution
0% Insurance Companies
0% Custodians
8.64% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Maruti Suzuki India Ltd Quaterly Results


Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022
INCOME 18320.2 21083.4 23608.7 27263.5 26623.5
PROFIT 475 486.9 1041.8 1875.8 1036.2
EPS 15.72 16.12 34.49 62.1 34.3

Maruti Suzuki India Ltd Quaterly Results


Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022
INCOME 18278.5 21061.6 23574 27214.4 26588.3
PROFIT 440.8 475.3 1011.3 1838.9 1012.8
EPS 14.59 15.73 33.48 60.87 33.53

Profit & Loss (Figures in Rs. Crores)


Maruti Suzuki India Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 45115.3 45115.2 52127.3 59183.7 70926.7 81977.7 88574.2 79351.5 73203.7 90329.5
PROFIT 2173.29 2518.76 3327.15 4640.01 5914.17 6550.7 5971.07 3262.16 2239.73 2824.61
EPS 79.72 91.72 120.42 182.03 248.71 260.95 253.33 188 145.33 128.46

Maruti Suzuki India Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 44376.9 44359.5 51258.1 58992.2 70715 81767.5 88370.5 79269.5 73005.8 90181
PROFIT 2106.21 2451.79 3243.37 4525.46 5754.21 6400.85 5798.39 3211.78 2093.01 2719.79
EPS 77.85 92.15 117.79 177.63 243.38 255.69 248.36 187.11 140.06 124.71

Balance Sheet (Figures in Rs. Crores)

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 151151151151151151151151151151
Reserves Total 55,182.552,349.649,26246,941.142,408.436,924.130,46524,167.421,345.418,876.8
Total Shareholders Funds55,333.552,500.649,41347,092.142,559.437,075.130,61624,318.421,496.419,027.8
Minority Interest0019.217.616.115.414.413.412.210.6
Unsecured Loans 425.5540.9184.1159.6120.8483.6230.9666.22,004.11,568.8
Total Debt425.5540.9184.1159.6120.8483.6230.9666.22,004.11,568.8
Other Liabilities2,265.62,174.22,167.42,076.61,612.41,127.4822.3401.7448.3484.7
Total Liabilities58,024.655,215.751,783.749,345.944,308.738,701.531,683.625,399.723,96121,091.9
APPLICATION OF FUNDS :
Gross Block 32,529.831,496.429,76826,365.121,458.118,680.215,342.626,901.923,105.120,152.4
Less: Accumulated Depreciation18,782.616,507.714,023.610,927.88,069.35,369.52,81314,412.412,071.410,130.7
Net Block13,747.214,988.715,744.415,437.313,388.813,310.712,529.612,489.511,033.710,021.7
Capital Work in Progress2,936.51,496.81,415.21,606.92,132.11,252.31,006.91,890.12,639.51,966.5
Investments 42,034.742,944.837,48837,503.636,123.129,150.620,675.813,297.710,527.17,421.4
Inventories 3,532.33,0493,213.93,322.63,160.23,263.73,132.62,745.31,763.21,887.2
Sundry Debtors 2,034.51,279.91,977.72,312.81,465.41,202.61,323.41,144.31,489.11,535.5
Cash and Bank Balance3,042.23,047.129187.87423.550.743.2648.6814.8
Loans and Advances 4,084.32,305.32,001.21,5042,013.12,129.42,303.11,4561,667.21,687.5
Total Current Assets12,693.39,681.37,221.87,327.26,712.76,619.26,809.85,388.85,568.15,925
Current Liabilities 14,658.314,117.59,809.612,710.613,922.711,499.89,618.27,236.36,245.45,365.6
Provisions 1,972.61,597.51,376.91,298.31,4151,253.41,1951,356.5672.9641.9
Total Current Liabilities & Provisions16,630.915,71511,186.514,008.915,337.712,753.210,813.28,592.86,918.36,007.5
Net Current Assets-3,904.7-5,994.5-3,964.7-6,681.7-8,625-6,134-4,003.4-3,204-1,350.2-82.5
Deferred Tax Assets647.4489.1291.1252.8318.6603.8632.2106.2104.778.3
Deferred Tax Liability506.3934.5948.6866.7920.61,109.6860.9590.6700.9495.9
Net Deferred Tax141.1-445.4-657.5-613.9-602-505.8-228.7-484.4-596.2-417.6
Other Assets3,102.72,264.51,758.32,093.71,891.71,627.71,703.41,410.81,707.12,182.4
Total Assets58,057.555,254.951,783.749,345.944,308.738,701.531,683.625,399.723,96121,091.9
Contingent Liabilities18,802.413,831.811,876.29,845.77,190.58,432.68,0047,881.45,621.56,039
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 151151151151151151151151151151
Reserves Total 53,93551,215.848,28645,990.541,606.336,280.129,733.223,553.220,82718,427.9
Total Shareholders Funds54,08651,366.848,43746,141.541,757.336,431.129,884.223,704.220,97818,578.9
Secured Loans 000000001,363.50
Unsecured Loans 418.9530.6170.7149.6110.8483.6230.9515.6460.41,389.2
Total Debt418.9530.6170.7149.6110.8483.6230.9515.61,823.91,389.2
Other Liabilities2,264.42,173.92,166.92,0761,611.81,126.9822.3398436.6476.2
Total Liabilities56,769.354,071.350,774.648,367.143,479.938,041.630,937.424,617.823,238.520,444.3
APPLICATION OF FUNDS :
Gross Block 32,489.231,455.329,72626,329.321,423.918,659.515,321.826,461.722,701.819,800.7
Less : Accumulated Depreciation 18,771.916,498.314,015.710,921.58,064.95,366.82,811.814,202.411,911.410,001.5
Net Block 13,717.314,95715,710.315,407.813,35913,292.712,51012,259.310,790.49,799.2
Capital Work in Progress2,929.41,489.81,408.31,600.12,125.91,252.31,006.91,882.82,621.41,940.9
Investments 40,763.341,786.736,467.636,51535,290.228,48119,932.212,81410,117.97,078.3
Inventories 3,533.13,0503,214.93,325.73,160.83,262.23,132.12,685.91,705.91,840.7
Sundry Debtors 2,030.11,276.61,974.92,310.41,461.81,199.21,322.21,069.81,413.71,469.9
Cash and Bank Balance3,036.23,036.421.1178.971.113.839.118.3629.7775
Loans and Advances 4,081.72,301.81,997.71,501.12,010.42,122.22,295.81,425.81,6291,655.6
Total Current Assets12,681.19,664.87,208.67,316.16,704.16,597.46,789.25,199.85,378.35,741.2
Current Liabilities 14,653.314,109.39,803.312,703.413,917.211,495.19,613.87,090.16,096.95,233
Provisions 1,971.71,595.51,375.81,297.31,414.11,247.71,194.51,360.4677.7648.2
Total Current Liabilities & Provisions16,62515,704.811,179.114,000.715,331.312,742.810,808.38,450.56,774.65,881.2
Net Current Assets-3,913.7-6,004.7-3,970.5-6,684.6-8,627.2-6,145.4-4,019.1-3,250.7-1,396.3-140
Deferred Tax Assets646.7488.4290.3252.5318.3603.4626.2106.2104.778.3
Deferred Tax Liability444873.1888.7816.5877.21,069.6820.5587.2691.3487
Net Deferred Tax202.7-384.7-598.4-564-558.9-466.2-194.3-481-586.6-408.7
Other Assets3,100.52,262.51,757.32,092.81,890.91,627.21,701.71,393.41,691.72,174.6
Total Assets56,799.554,106.650,774.648,367.143,479.938,041.630,937.424,617.823,238.520,444.3
Contingent Liabilities18,575.213,627.311,868.19,688.56,913.58,246.37,684.67,862.65,589.16,033.1

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...4,697.2
Depreciation2,789
Interest (Net)-48.1
Dividend Received2.9
P/L on Sales of Assets45.8
P/L on Sales of Invest-204.6
P/L in Forex30.9
Total Adjustments (PBT and Ext...1,134.7
Operating Profit before Workin...5,831.9
Trade and 0ther Receivables-764
Inventories-483.3
Trade Payables-395.9
Loans and Advances-7.5
Total Adjustments (OP before W...-2,813.1
Cash Generated from/(used in) ...3,018.8
Direct Taxes Paid-1,178.3
Total Adjustments(Cash Generat...-1,178.3
Cash Flow before Extraordinary...1,840.5
Net Cash from Operating Activi...1,840.5
Purchased of Fixed Assets-3,459.3
Sale of Fixed Assets136
Purchase of Investments-60,525.4
Sale of Investments63,578.7
Interest Received174.5
Acquisition of Companies-145.9
Net Cash used in Investing Act...-239.2
Of the Long Tem Borrowings-109.7
Of Financial Liabilities-8.1
Dividend Paid-1,359.4
Interest Paid-129.8
Net Cash used in Financing Act...-1,607
Net Profit before Tax and Extr...4,582.3
Depreciation2,786.5
Interest (Net)-48.6
Dividend Received51.9
P/L on Sales of Assets45.8
P/L on Sales of Invest-1,567.1
P/L in Forex30.9
Total Adjustments (PBT and Ext...1,195.6
Operating Profit before Workin...5,777.9
Trade and 0ther Receivables-762.9
Inventories-483.1
Trade Payables-393.7
Loans and Advances-7.5
Total Adjustments (OP before W...-2,809.8
Cash Generated from/(used in) ...2,968.1
Direct Taxes Paid-1,176.9
Total Adjustments(Cash Generat...-1,176.9
Cash Flow before Extraordinary...1,791.2
Net Cash from Operating Activi...1,791.2
Purchased of Fixed Assets-3,458.7
Sale of Fixed Assets136
Purchase of Investments-60,525.4
Sale of Investments63,578.7
Interest Received174.4
Acquisition of Companies-145.9
Net Cash used in Investing Act...-189
Of the Short Term Borrowings-106.9
Of Financial Liabilities-7.1
Dividend Paid-1,359.4
Interest Paid-129.1
Net Cash used in Financing Act...-1,602.5

Company Details

Registered Office
AddressPlot No 1 Nelson Mandela Road,
Vasant Kunj
CityNew Delhi
StateNew Delhi
Pin Code110070
Tel. No.91-11-46781000
Fax. No.91-11-46150275
Emailinvestor@maruti.co.in
Internethttp://www.marutisuzuki.com
Registrars
AddressPlot No 1 Nelson Mandela Road
CityNew Delhi
StateNew Delhi
Pin Code110070
Tel. No.91-11-46781000
Fax. No.91-11-46150275
Emailinvestor@maruti.co.in
Internethttp://www.marutisuzuki.com
Management
Name Designation
O SuzukiNon-Exec & Non-Independent Dir
R C BhargavaChairman (Non-Executive)
D S BrarNon-Exec. & Independent Dir.
Kenichi AyukawaVice Chairman
Kinji SaitoNon-Exec & Non-Independent Dir
R P SinghNon-Exec. & Independent Dir.
Toshihiro SuzukiNon-Exec & Non-Independent Dir
Sanjeev GroverCompany Sec. & Compli. Officer
Hisashi TakeuchiManaging Director & CEO
Lira GoswamiNon-Exec. & Independent Dir.
Kenichiro ToyofukuDirector (Corporate Planning)
M S SahuNon-Exec. & Independent Dir.
Shigetoshi ToriiJoint Managing Director

Related Links


Top Stocks - Automobile