Maruti Suzuki India Ltd

NSE :MARUTI   BSE :532500  Sector : Automobile
Buy, Sell or Hold MARUTI? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Jan
8144.95
(2.81%)
19 Jan
7922.60
(1.17%)
18 Jan
7830.65
(-2.42%)
15 Jan
8024.75
(-1.53%)
14 Jan
8149.45
(0.12%)
13 Jan
8139.85
(-0.59%)
12 Jan
8188.05
(-0.54%)
11 Jan
8232.75
(2.72%)
08 Jan
8014.90
(5.93%)
07 Jan
7566.05
(-0.82%)
06 Jan
7628.60
(-0.35%)
05 Jan
7655.45
(-0.61%)
04 Jan
7702.30
(0.14%)
01 Jan
7691.30
(0.55%)
31 Dec
7649.60
(0.48%)
30 Dec
7612.90
(2.15%)
29 Dec
7452.35
(-0.41%)
28 Dec
7483.00
(0.50%)
24 Dec
7446.05
(-0.05%)
23 Dec
7449.95
(0.74%)
22 Dec
7395.40
(0.26%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

8010.1


10 DMA
Bullish

8019.05


20 DMA
Bullish

7797.86


50 DMA
Bullish

7501.52


100 DMA
Bullish

7220.94


200 DMA
Bullish

6493.98



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 20, 2021 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 8566.3 8368.15 8230.13 - -
R2 8368.15 8249.83 8201.74 8389.79 -
R1 8256.55 8176.72 8173.34 8299.83 8312.35
P 8058.4 8058.4 8058.4 8080.04 8086.3
S1 7946.8 7940.08 8116.56 7990.08 8002.6
S2 7748.65 7866.97 8088.16 7770.29 -
S3 7637.05 7748.65 8059.77 - -

Key Metrics

EPS

131.71

P/E

61.82

P/B

5.13

Dividend Yield

0.74%

Market Cap

2,46,043 Cr.

Face Value

5

Book Value

1587.65

ROE

6.76%

EBITDA Growth

2,584.9 Cr.

Debt/Equity

0

Shareholding Pattern

  56.37% Total Promoter Holding
7.51% Mutual Fund Holdings
21.86% FIIs
5.02% Non Institution
0% Insurance Companies
0% Custodians
9.24% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Maruti Suzuki India Ltd Quaterly Results


Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020
INCOME 17947.8 21524.6 19130.7 5429 19405.1
PROFIT 1390.6 1586.9 1322.2 -266.9 1419.6
EPS 46.05 52.55 43.77 -8.88 46.99

Maruti Suzuki India Ltd Quaterly Results


Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020
INCOME 17905.3 21490.8 19079.1 5424.8 19347
PROFIT 1358.6 1564.8 1291.7 -249.4 1371.6
EPS 44.97 51.8 42.76 -8.26 45.41

Profit & Loss (Figures in Rs. Crores)


Maruti Suzuki India Ltd Profit & Loss


Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
INCOME 37730.3 37084.8 45115.3 45115.2 52127.3 59183.7 70926.7 81977.7 88574.2 79351.5
PROFIT 2344.28 1497.05 2173.29 2518.76 3327.15 4640.01 5914.17 6550.7 5971.07 3262.16
EPS 78.62 55.32 79.72 91.72 120.42 182.03 248.71 260.95 253.33 188

Maruti Suzuki India Ltd Profit & Loss


Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
INCOME 37183.2 36543.6 44376.9 44359.5 51258.1 58992.2 70715 81767.5 88370.5 79269.5
PROFIT 2252.38 1461.11 2106.21 2451.79 3243.37 4525.46 5754.21 6400.85 5798.39 3211.78
EPS 77.98 55.37 77.85 92.15 117.79 177.63 243.38 255.69 248.36 187.11

Balance Sheet (Figures in Rs. Crores)

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
SOURCES OF FUNDS :
Share Capital 151151151151151151151151144.5144.5
Reserves Total 49,26246,941.142,408.436,924.130,46524,167.421,345.418,876.815,530.214,164.3
Total Shareholders Funds49,41347,092.142,559.437,075.130,61624,318.421,496.419,027.815,674.714,308.8
Minority Interest19.217.616.115.414.413.412.210.600
Unsecured Loans 184.1159.6120.8483.6230.9666.22,004.11,568.81,420.8454
Total Debt184.1159.6120.8483.6230.9666.22,004.11,568.81,420.8454
Other Liabilities2,167.42,076.61,612.41,127.4822.3401.7448.3484.7272.1245.1
Total Liabilities51,783.749,345.944,308.738,701.531,683.625,399.723,96121,091.917,367.615,007.9
APPLICATION OF FUNDS :
Gross Block 29,838.926,365.121,458.118,680.215,342.626,901.923,105.120,152.415,055.711,952.6
Less: Accumulated Depreciation14,023.610,927.88,069.35,369.52,81314,412.412,071.410,130.77,310.26,280.8
Net Block15,815.315,437.313,388.813,310.712,529.612,489.511,033.710,021.77,745.55,671.8
Capital Work in Progress1,344.31,606.92,132.11,252.31,006.91,890.12,639.51,966.5942.7879.2
Investments 37,48837,503.636,123.129,150.620,675.813,297.710,527.17,421.46,5455,439.3
Inventories 3,213.93,322.63,160.23,263.73,132.62,745.31,763.21,887.21,837.81,438.6
Sundry Debtors 2,129.82,312.81,465.41,202.61,323.41,144.31,489.11,535.51,006.6881.3
Cash and Bank Balance29187.87423.550.743.2648.6814.82,463.42,532
Loans and Advances 1,849.11,5042,013.12,129.42,303.11,4561,667.21,687.51,180.1898.9
Total Current Assets7,221.87,327.26,712.76,619.26,809.85,388.85,568.15,9256,487.95,750.8
Current Liabilities 9,809.612,710.613,922.711,499.89,618.27,236.36,245.45,365.64,901.13,549.3
Provisions 1,376.91,298.31,4151,253.41,1951,356.5672.9641.9523.6376.1
Total Current Liabilities & Provisions11,186.514,008.915,337.712,753.210,813.28,592.86,918.36,007.55,424.73,925.4
Net Current Assets-3,964.7-6,681.7-8,625-6,134-4,003.4-3,204-1,350.2-82.51,063.21,825.4
Deferred Tax Assets291.1252.8318.6603.8632.2106.2104.778.382.687
Deferred Tax Liability948.6866.7920.61,109.6860.9590.6700.9495.9389.5260
Net Deferred Tax-657.5-613.9-602-505.8-228.7-484.4-596.2-417.6-306.9-173
Other Assets1,758.32,093.71,891.71,627.71,703.41,410.81,707.12,182.41,378.11,365.2
Total Assets51,783.749,345.944,308.738,701.531,683.625,399.723,96121,091.917,367.615,007.9
Contingent Liabilities12,027.69,845.77,190.58,432.68,0047,881.45,621.56,0394,184.94,330
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
SOURCES OF FUNDS :
Share Capital 151151151151151151151151144.5144.5
Reserves Total 48,28645,990.541,606.336,280.129,733.223,553.220,82718,427.915,042.913,723
Total Shareholders Funds48,43746,141.541,757.336,431.129,884.223,704.220,97818,578.915,187.413,867.5
Secured Loans 0000001,363.5000
Unsecured Loans 170.7149.6110.8483.6230.9515.6460.41,389.21,236.9309.2
Total Debt170.7149.6110.8483.6230.9515.61,823.91,389.21,236.9309.2
Other Liabilities2,166.92,0761,611.81,126.9822.3398436.6476.2265.9235.5
Total Liabilities50,774.648,367.143,479.938,041.630,937.424,617.823,238.520,444.316,690.214,412.2
APPLICATION OF FUNDS :
Gross Block 29,796.926,329.321,423.918,659.515,321.826,461.722,701.819,800.714,734.711,737.7
Less : Accumulated Depreciation 14,015.710,921.58,064.95,366.82,811.814,202.411,911.410,001.57,2146,208.3
Net Block 15,781.215,407.813,35913,292.712,51012,259.310,790.49,799.27,520.75,529.4
Capital Work in Progress1,337.41,600.12,125.91,252.31,006.91,882.82,621.41,940.9941.9862.5
Investments 36,467.636,51535,290.228,48119,932.212,81410,117.97,078.36,147.45,106.8
Inventories 3,214.93,325.73,160.83,262.23,132.12,685.91,705.91,840.71,796.51,415
Sundry Debtors 2,1272,310.41,461.81,199.21,322.21,069.81,413.71,469.9937.6824.5
Cash and Bank Balance21.1178.971.113.839.118.3629.77752,436.12,508.5
Loans and Advances 1,845.61,501.12,010.42,122.22,295.81,425.81,6291,655.61,154.7876.6
Total Current Assets7,208.67,316.16,704.16,597.46,789.25,199.85,378.35,741.26,324.95,624.6
Current Liabilities 9,803.312,703.413,917.211,495.19,613.87,090.16,096.95,2334,780.53,462.3
Provisions 1,375.81,297.31,414.11,247.71,194.51,360.4677.7648.2529.2386.2
Total Current Liabilities & Provisions11,179.114,000.715,331.312,742.810,808.38,450.56,774.65,881.25,309.73,848.5
Net Current Assets-3,970.5-6,684.6-8,627.2-6,145.4-4,019.1-3,250.7-1,396.3-1401,015.21,776.1
Deferred Tax Assets290.3252.5318.3603.4626.2106.2104.778.382.586.8
Deferred Tax Liability888.7816.5877.21,069.6820.5587.2691.3487384.8251.2
Net Deferred Tax-598.4-564-558.9-466.2-194.3-481-586.6-408.7-302.3-164.4
Other Assets1,757.32,092.81,890.91,627.21,701.71,393.41,691.72,174.61,367.31,301.8
Total Assets50,774.648,367.143,479.938,041.630,937.424,617.823,238.520,444.316,690.214,412.2
Contingent Liabilities11,868.19,688.56,913.58,246.37,684.67,862.65,589.16,033.14,145.94,266.1

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...7,102.8
Depreciation3,528.4
Interest (Net)37.3
Dividend Received3.7
P/L on Sales of Assets42.4
P/L on Sales of Invest-3,091.6
Prov. and W/O (Net)-3.7
P/L in Forex-76.8
Others-496.8
Total Adjustments (PBT and Ext...400.6
Operating Profit before Workin...7,503.4
Trade and 0ther Receivables188.4
Inventories108.7
Trade Payables-2,155.1
Loans and Advances-0.9
Total Adjustments (OP before W...-2,570.1
Cash Generated from/(used in) ...4,933.3
Direct Taxes Paid-1,437.5
Total Adjustments(Cash Generat...-1,437.5
Cash Flow before Extraordinary...3,495.8
Net Cash from Operating Activi...3,495.8
Purchased of Fixed Assets-3,437
Sale of Fixed Assets37
Purchase of Investments-44,205
Sale of Investments46,968.7
Interest Received96.3
Acquisition of Companies-15
Net Cash used in Investing Act...-556.6
Of the Short Term Borrowings-45.6
Of Financial Liabilities-9.8
Dividend Paid-2,416.6
Interest Paid-135.5
Net Cash used in Financing Act...-3,104.3
Net Profit before Tax and Extr...7,064.8
Depreciation3,525.7
Interest (Net)36.3
Dividend Received90.4
P/L on Sales of Assets42.4
P/L on Sales of Invest-3,091.6
Prov. and W/O (Net)-3.7
P/L in Forex-76.8
Others-496.8
Total Adjustments (PBT and Ext...341.9
Operating Profit before Workin...7,406.7
Trade and 0ther Receivables188.8
Inventories110.8
Trade Payables-2,155.1
Loans and Advances-0.9
Total Adjustments (OP before W...-2,565.9
Cash Generated from/(used in) ...4,840.8
Direct Taxes Paid-1,435.7
Total Adjustments(Cash Generat...-1,435.7
Cash Flow before Extraordinary...3,405.1
Net Cash from Operating Activi...3,405.1
Purchased of Fixed Assets-3,435.9
Sale of Fixed Assets36.9
Purchase of Investments-44,205
Sale of Investments46,968.7
Interest Received96
Acquisition of Companies-15
Net Cash used in Investing Act...-463.9
Of the Short Term Borrowings-43.3
Of Financial Liabilities-9.1
Dividend Paid-2,416.6
Interest Paid-134.2
Net Cash used in Financing Act...-3,100

Company Details

Registered Office
AddressPlot No 1 Nelson Mandela Road,
Vasant Kunj
CityNew Delhi
StateNew Delhi
Pin Code110070
Tel. No.91-11-46781000
Fax. No.91-11-46150275
Emailinvestor@maruti.co.in
Internethttp://www.marutisuzuki.com
Registrars
AddressPlot No 1 Nelson Mandela Road
CityNew Delhi
StateNew Delhi
Pin Code110070
Tel. No.91-11-46781000
Fax. No.91-11-46150275
Emailinvestor@maruti.co.in
Internethttp://www.marutisuzuki.com
Management
Name Designation
O Suzuki Director
R C Bhargava Chairman
D S Brar Independent Director
Kenichi Ayukawa Managing Director & CEO
Kinji Saito Director
R P Singh Independent Director
Toshihiro Suzuki Director
Sanjeev Grover Company Secretary
Takahiko Hashimoto Director (Marketing & Sales)
Hisashi Takeuchi Director
Lira Goswami Independent Director
Kenichiro Toyofuku Director
M S Sahu Independent Director