Maruti Suzuki India Ltd

NSE :MARUTI   BSE :532500  Sector : Automobile
Buy, Sell or Hold MARUTI? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
10736.60
(-0.79%)
23 Dec
10822.00
(-0.73%)
20 Dec
10901.05
(-0.50%)
19 Dec
10955.35
(-0.43%)
18 Dec
11002.45
(-0.96%)
17 Dec
11108.55
(-1.49%)
16 Dec
11277.00
(0.04%)
13 Dec
11272.55
(0.94%)
12 Dec
11167.40
(-0.98%)
11 Dec
11277.75
(0.71%)
10 Dec
11198.20
(-0.72%)
09 Dec
11279.80
(-0.34%)
06 Dec
11317.95
(1.21%)
05 Dec
11182.25
(0.47%)
04 Dec
11129.85
(-1.32%)
03 Dec
11279.25
(0.36%)
02 Dec
11239.30
(1.49%)
29 Nov
11074.20
(1.14%)
28 Nov
10949.85
(-0.98%)
27 Nov
11058.35
(1.05%)
26 Nov
10943.95
(-0.74%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

10884.64


10 DMA
Bearish

11050.64


20 DMA
Bearish

11111.71


50 DMA
Bearish

11318.31


100 DMA
Bearish

11901.73


200 DMA
Bearish

12169.58



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 11003.49 10945.47 10781.27 - -
R2 10945.47 10883.41 10766.38 10933.86 -
R1 10841.04 10845.08 10751.49 10817.82 10893.25
P 10783.02 10783.02 10783.02 10771.41 10809.13
S1 10678.59 10720.96 10721.71 10655.37 10730.8
S2 10620.57 10682.63 10706.82 10608.96 -
S3 10516.14 10620.57 10691.93 - -

Key Metrics

EPS

436.6

P/E

24.59

P/B

3.87

Dividend Yield

1.16%

Market Cap

3,37,561 Cr.

Face Value

5

Book Value

2777.61

ROE

16.84%

EBITDA Growth

6,568.3 Cr.

Debt/Equity

0.01

Shareholding Pattern

  58.19% Total Promoter Holding
14.38% Mutual Fund Holdings
17.68% FIIs
3.23% Non Institution
5.43% Insurance Companies
0% Custodians
1.09% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Maruti Suzuki India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME38297.2 34565.7 39732.2 36897.5 39019.7
PROFIT3786.2 3206.8 3952.3 3759.7 3102.5
EPS120.42 102 125.71 119.58 98.68

Maruti Suzuki India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME37905.7 34241.7 39352.9 36506.5 38677.8
PROFIT3716.5 3130 3877.8 3649.9 3069.2
EPS123.03 101.9 123.34 116.09 97.62

Profit & Loss (Figures in Rs. Crores)


Maruti Suzuki India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 52127.3 59183.7 70926.7 81977.7 88574.2 79351.5 73203.7 90329.5 121432.5 146584.4
PROFIT 3327.15 4640.01 5914.17 6550.7 5971.07 3262.16 4435.16 2824.61 8144.67 13495.86
EPS 120.42 182.03 248.71 260.95 253.33 188 145.33 128.46 262.84 429.01

Maruti Suzuki India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 51258.1 58992.2 70715 81767.5 88370.5 79269.5 73005.8 90181 120087.9 145230.3
PROFIT 3243.37 4525.46 5754.21 6400.85 5798.39 3211.78 4275.36 2722.81 6588.36 10385.84
EPS 117.79 177.63 243.38 255.69 248.36 187.11 140.06 124.71 266.53 420.15

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 157.2157.2151151151151151151151151
Reserves Total 85,478.874,44355,182.552,349.649,26246,941.142,408.436,924.130,46524,167.4
Total Shareholders Funds85,63674,600.255,333.552,500.649,41347,092.142,559.437,075.130,61624,318.4
Minority Interest000019.217.616.115.414.413.4
Unsecured Loans 118.61,247.6425.5540.9184.1159.6120.8483.6230.9666.2
Total Debt118.61,247.6425.5540.9184.1159.6120.8483.6230.9666.2
Other Liabilities3,306.52,672.52,265.62,174.22,167.42,076.61,612.41,127.4822.3401.7
Total Liabilities89,061.178,520.358,024.655,215.751,783.749,345.944,308.738,701.531,683.625,399.7
APPLICATION OF FUNDS :
Gross Block 60,787.356,082.832,529.831,496.429,76826,365.121,458.118,680.215,342.626,901.9
Less: Accumulated Depreciation32,922.528,141.418,782.616,507.714,023.610,927.88,069.35,369.52,81314,412.4
Net Block27,864.827,941.413,747.214,988.715,744.415,437.313,388.813,310.712,529.612,489.5
Capital Work in Progress7,734.84,1432,936.51,496.81,415.21,606.92,132.11,252.31,006.91,890.1
Investments 57,29649,184.342,034.742,944.837,48837,503.636,123.129,150.620,675.813,297.7
Inventories 5,318.15,443.53,532.33,0493,213.93,322.63,160.23,263.73,132.62,745.3
Sundry Debtors 4,596.83,284.82,034.51,279.91,977.72,312.81,465.41,202.61,323.41,144.3
Cash and Bank Balance2,827.42,748.53,042.23,047.129187.87423.550.743.2
Loans and Advances 5,979.34,192.44,084.32,305.32,001.21,5042,013.12,129.42,303.11,456
Total Current Assets18,721.615,669.212,693.39,681.37,221.87,327.26,712.76,619.26,809.85,388.8
Current Liabilities 23,38619,302.714,658.314,117.59,809.612,710.613,922.711,499.89,618.27,236.3
Provisions 2,514.92,241.41,972.61,597.51,376.91,298.31,4151,253.41,1951,356.5
Total Current Liabilities & Provisions25,900.921,544.116,630.915,71511,186.514,008.915,337.712,753.210,813.28,592.8
Net Current Assets-7,179.3-5,874.9-3,937.6-6,033.7-3,964.7-6,681.7-8,625-6,134-4,003.4-3,204
Deferred Tax Assets1,150.51,460.9647.4489.1291.1252.8318.6603.8632.2106.2
Deferred Tax Liability1,492.61,502.5506.3934.5948.6866.7920.61,109.6860.9590.6
Net Deferred Tax-342.1-41.6141.1-445.4-657.5-613.9-602-505.8-228.7-484.4
Other Assets3,686.93,168.13,102.72,264.51,758.32,093.71,891.71,627.71,703.41,410.8
Total Assets89,061.178,520.358,024.655,215.751,783.749,345.944,308.738,701.531,683.625,399.7
Contingent Liabilities20,021.719,454.418,802.413,831.811,876.29,845.77,190.58,432.68,0047,881.4
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 157.2151151151151151151151151151
Reserves Total 83,824.860,23153,93551,215.848,28645,990.541,606.336,280.129,733.223,553.2
Total Shareholders Funds83,98260,38254,08651,366.848,43746,141.541,757.336,431.129,884.223,704.2
Unsecured Loans 118.61,247.3418.9530.6170.7149.6110.8483.6230.9515.6
Total Debt118.61,247.3418.9530.6170.7149.6110.8483.6230.9515.6
Other Liabilities3,306.42,672.52,264.42,173.92,166.92,0761,611.81,126.9822.3398
Total Liabilities87,40764,301.856,769.354,071.350,774.648,367.143,479.938,041.630,937.424,617.8
APPLICATION OF FUNDS :
Gross Block 42,426.139,077.632,489.231,455.329,72626,329.321,423.918,659.515,321.826,461.7
Less : Accumulated Depreciation 23,930.821,272.718,771.916,498.314,015.710,921.58,064.95,366.82,811.814,202.4
Net Block 18,495.317,804.913,717.314,95715,710.315,407.813,35913,292.712,51012,259.3
Capital Work in Progress6,533.92,8972,929.41,489.81,408.31,600.12,125.91,252.31,006.91,882.8
Investments 68,513.747,756.440,763.341,786.736,467.636,51535,290.228,48119,932.212,814
Inventories 4,119.64,283.83,533.13,0503,214.93,325.73,160.83,262.23,132.12,685.9
Sundry Debtors 4,601.33,295.82,030.11,276.61,974.92,310.41,461.81,199.21,322.21,069.8
Cash and Bank Balance46037.73,036.23,036.421.1178.971.113.839.118.3
Loans and Advances 4,669.33,982.64,081.72,301.81,997.71,501.12,010.42,122.22,295.81,425.8
Total Current Assets13,850.211,599.912,681.19,664.87,208.67,316.16,704.16,597.46,789.25,199.8
Current Liabilities 20,468.216,716.514,653.314,109.39,803.312,703.413,917.211,495.19,613.87,090.1
Provisions 2,409.62,160.41,971.71,595.51,375.81,297.31,414.11,247.71,194.51,360.4
Total Current Liabilities & Provisions22,877.818,876.916,62515,704.811,179.114,000.715,331.312,742.810,808.38,450.5
Net Current Assets-9,027.6-7,277-3,943.9-6,040-3,970.5-6,684.6-8,627.2-6,145.4-4,019.1-3,250.7
Deferred Tax Assets867.4715.9646.7488.4290.3252.5318.3603.4626.2106.2
Deferred Tax Liability755374.8444873.1888.7816.5877.21,069.6820.5587.2
Net Deferred Tax112.4341.1202.7-384.7-598.4-564-558.9-466.2-194.3-481
Other Assets2,779.32,779.43,100.52,262.51,757.32,092.81,890.91,627.21,701.71,393.4
Total Assets87,40764,301.856,769.354,071.350,774.648,367.143,479.938,041.630,937.424,617.8
Contingent Liabilities19,780.819,154.118,575.213,627.311,868.19,688.56,913.58,246.37,684.67,862.6

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...17,424.5
Depreciation5,255.8
Interest (Net)-203.2
Dividend Received6.1
P/L on Sales of Assets100
P/L on Sales of Invest-90.1
P/L in Forex-9.5
Total Adjustments (PBT and Ext...1,252
Operating Profit before Workin...18,676.5
Trade and 0ther Receivables-1,316.4
Inventories125.4
Trade Payables3,321.4
Loans and Advances-2.9
Total Adjustments (OP before W...1,721.7
Cash Generated from/(used in) ...20,398.2
Direct Taxes Paid-3,597.1
Total Adjustments(Cash Generat...-3,597.1
Cash Flow before Extraordinary...16,801.1
Net Cash from Operating Activi...16,801.1
Purchased of Fixed Assets-9,199.9
Sale of Fixed Assets44.6
Purchase of Investments-65,735.9
Sale of Investments61,932.7
Interest Received372.2
Acquisition of Companies-80
Net Cash used in Investing Act...-11,864.8
Of the Long Tem Borrowings-1,182.7
Of Financial Liabilities-13.4
Dividend Paid-2,718.7
Interest Paid-147.2
Net Cash used in Financing Act...-4,062
Net Profit before Tax and Extr...17,040.4
Depreciation3,022.3
Interest (Net)94.8
Dividend Received65.8
P/L on Sales of Assets48.1
P/L on Sales of Invest-90.1
P/L in Forex-4.2
Total Adjustments (PBT and Ext...-595.4
Operating Profit before Workin...16,445
Trade and 0ther Receivables-1,309.9
Inventories164.2
Trade Payables2,811
Loans and Advances-2.9
Total Adjustments (OP before W...2,277.7
Cash Generated from/(used in) ...18,722.7
Direct Taxes Paid-3,555.7
Total Adjustments(Cash Generat...-3,555.7
Cash Flow before Extraordinary...15,167
Net Cash from Operating Activi...15,167
Purchased of Fixed Assets-7,007.7
Sale of Fixed Assets44
Purchase of Investments-65,815.9
Sale of Investments61,932.7
Interest Received98.3
Net Cash used in Investing Act...-10,682.8
Of the Short Term Borrowings-1,182.7
Of Financial Liabilities-13.3
Dividend Paid-2,718.7
Interest Paid-147.2
Net Cash used in Financing Act...-4,061.9

Company Details

Registered Office
AddressPlot No 1 Nelson Mandela Road,
Vasant Kunj
CityNew Delhi
StateNew Delhi
Pin Code110070
Tel. No.91-11-46781000
Fax. No.91-11-46150275
Emailinvestor@maruti.co.in
Internethttp://www.marutisuzuki.com
Registrars
AddressPlot No 1 Nelson Mandela Road
CityNew Delhi
StateNew Delhi
Pin Code110070
Tel. No.91-11-46781000
Fax. No.91-11-46150275
Emailinvestor@maruti.co.in
Internethttp://www.marutisuzuki.com
Management
Name Designation
R C BhargavaChairman (Non-Executive)
Kenichi AyukawaNon Executive Director
Hisashi TakeuchiManaging Director & CEO
Kenichiro ToyofukuDirector (Corporate Planning)
O SuzukiNon Executive Director
Toshihiro SuzukiNon Executive Director
Kinji SaitoNon Executive Director
Lira GoswamiIndependent Director
M S SahuIndependent Director
Kazunari YamaguchiDirector (Production)
Anjali BansalIndependent Director
Ireena VittalIndependent Director