Maruti Suzuki India Ltd

NSE :MARUTI BSE :532500 Sector : Automobile

Buy, Sell or Hold MARUTI? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Jan
8144.95
(2.81%)

19 Jan
7922.60
(1.17%)

18 Jan
7830.65
(-2.42%)

15 Jan
8024.75
(-1.53%)

14 Jan
8149.45
(0.12%)

13 Jan
8139.85
(-0.59%)

12 Jan
8188.05
(-0.54%)

11 Jan
8232.75
(2.72%)

08 Jan
8014.90
(5.93%)

07 Jan
7566.05
(-0.82%)

06 Jan
7628.60
(-0.35%)

05 Jan
7655.45
(-0.61%)

04 Jan
7702.30
(0.14%)

01 Jan
7691.30
(0.55%)

31 Dec
7649.60
(0.48%)

30 Dec
7612.90
(2.15%)

29 Dec
7452.35
(-0.41%)

28 Dec
7483.00
(0.50%)

24 Dec
7446.05
(-0.05%)

23 Dec
7449.95
(0.74%)

22 Dec
7395.40
(0.26%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA

Bullish

8010.1

10 DMA

Bullish

8019.05

20 DMA

Bullish

7797.86

50 DMA

Bullish

7501.52

100 DMA

Bullish

7220.94

200 DMA

Bullish

6493.98

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 20, 2021 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	8566.3	8368.15	8230.13	-	-
R2	8368.15	8249.83	8201.74	8389.79	-
R1	8256.55	8176.72	8173.34	8299.83	8312.35
P	8058.4	8058.4	8058.4	8080.04	8086.3
S1	7946.8	7940.08	8116.56	7990.08	8002.6
S2	7748.65	7866.97	8088.16	7770.29	-
S3	7637.05	7748.65	8059.77	-	-

Key Metrics

EPS

131.71

P/E

61.82

P/B

5.13

Dividend Yield

0.74%

Market Cap

2,46,043 Cr.

Face Value

5

Book Value

1587.65

ROE

6.76%

EBITDA Growth

2,584.9 Cr.

Debt/Equity

0

Shareholding Pattern

	56.37%	Total Promoter Holding

	7.51%	Mutual Fund Holdings

	21.86%	FIIs

	5.02%	Non Institution

	0%	Insurance Companies

	0%	Custodians

	9.24%	Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)

Consolidated
Standalone

Maruti Suzuki India Ltd Quaterly Results

	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
INCOME	17947.8	21524.6	19130.7	5429	19405.1
PROFIT	1390.6	1586.9	1322.2	-266.9	1419.6
EPS	46.05	52.55	43.77	-8.88	46.99

Maruti Suzuki India Ltd Quaterly Results

	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
INCOME	17905.3	21490.8	19079.1	5424.8	19347
PROFIT	1358.6	1564.8	1291.7	-249.4	1371.6
EPS	44.97	51.8	42.76	-8.26	45.41

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

Maruti Suzuki India Ltd Profit & Loss

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
INCOME	37730.3	37084.8	45115.3	45115.2	52127.3	59183.7	70926.7	81977.7	88574.2	79351.5
PROFIT	2344.28	1497.05	2173.29	2518.76	3327.15	4640.01	5914.17	6550.7	5971.07	3262.16
EPS	78.62	55.32	79.72	91.72	120.42	182.03	248.71	260.95	253.33	188

Maruti Suzuki India Ltd Profit & Loss

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
INCOME	37183.2	36543.6	44376.9	44359.5	51258.1	58992.2	70715	81767.5	88370.5	79269.5
PROFIT	2252.38	1461.11	2106.21	2451.79	3243.37	4525.46	5754.21	6400.85	5798.39	3211.78
EPS	77.98	55.37	77.85	92.15	117.79	177.63	243.38	255.69	248.36	187.11

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
SOURCES OF FUNDS :
Share Capital	151	151	151	151	151	151	151	151	144.5	144.5
Reserves Total	49,262	46,941.1	42,408.4	36,924.1	30,465	24,167.4	21,345.4	18,876.8	15,530.2	14,164.3
Total Shareholders Funds	49,413	47,092.1	42,559.4	37,075.1	30,616	24,318.4	21,496.4	19,027.8	15,674.7	14,308.8
Minority Interest	19.2	17.6	16.1	15.4	14.4	13.4	12.2	10.6	0	0
Unsecured Loans	184.1	159.6	120.8	483.6	230.9	666.2	2,004.1	1,568.8	1,420.8	454
Total Debt	184.1	159.6	120.8	483.6	230.9	666.2	2,004.1	1,568.8	1,420.8	454
Other Liabilities	2,167.4	2,076.6	1,612.4	1,127.4	822.3	401.7	448.3	484.7	272.1	245.1
Total Liabilities	51,783.7	49,345.9	44,308.7	38,701.5	31,683.6	25,399.7	23,961	21,091.9	17,367.6	15,007.9
APPLICATION OF FUNDS :
Gross Block	29,838.9	26,365.1	21,458.1	18,680.2	15,342.6	26,901.9	23,105.1	20,152.4	15,055.7	11,952.6
Less: Accumulated Depreciation	14,023.6	10,927.8	8,069.3	5,369.5	2,813	14,412.4	12,071.4	10,130.7	7,310.2	6,280.8
Net Block	15,815.3	15,437.3	13,388.8	13,310.7	12,529.6	12,489.5	11,033.7	10,021.7	7,745.5	5,671.8
Capital Work in Progress	1,344.3	1,606.9	2,132.1	1,252.3	1,006.9	1,890.1	2,639.5	1,966.5	942.7	879.2
Investments	37,488	37,503.6	36,123.1	29,150.6	20,675.8	13,297.7	10,527.1	7,421.4	6,545	5,439.3
Inventories	3,213.9	3,322.6	3,160.2	3,263.7	3,132.6	2,745.3	1,763.2	1,887.2	1,837.8	1,438.6
Sundry Debtors	2,129.8	2,312.8	1,465.4	1,202.6	1,323.4	1,144.3	1,489.1	1,535.5	1,006.6	881.3
Cash and Bank Balance	29	187.8	74	23.5	50.7	43.2	648.6	814.8	2,463.4	2,532
Loans and Advances	1,849.1	1,504	2,013.1	2,129.4	2,303.1	1,456	1,667.2	1,687.5	1,180.1	898.9
Total Current Assets	7,221.8	7,327.2	6,712.7	6,619.2	6,809.8	5,388.8	5,568.1	5,925	6,487.9	5,750.8
Current Liabilities	9,809.6	12,710.6	13,922.7	11,499.8	9,618.2	7,236.3	6,245.4	5,365.6	4,901.1	3,549.3
Provisions	1,376.9	1,298.3	1,415	1,253.4	1,195	1,356.5	672.9	641.9	523.6	376.1
Total Current Liabilities & Provisions	11,186.5	14,008.9	15,337.7	12,753.2	10,813.2	8,592.8	6,918.3	6,007.5	5,424.7	3,925.4
Net Current Assets	-3,964.7	-6,681.7	-8,625	-6,134	-4,003.4	-3,204	-1,350.2	-82.5	1,063.2	1,825.4
Deferred Tax Assets	291.1	252.8	318.6	603.8	632.2	106.2	104.7	78.3	82.6	87
Deferred Tax Liability	948.6	866.7	920.6	1,109.6	860.9	590.6	700.9	495.9	389.5	260
Net Deferred Tax	-657.5	-613.9	-602	-505.8	-228.7	-484.4	-596.2	-417.6	-306.9	-173
Other Assets	1,758.3	2,093.7	1,891.7	1,627.7	1,703.4	1,410.8	1,707.1	2,182.4	1,378.1	1,365.2
Total Assets	51,783.7	49,345.9	44,308.7	38,701.5	31,683.6	25,399.7	23,961	21,091.9	17,367.6	15,007.9
Contingent Liabilities	12,027.6	9,845.7	7,190.5	8,432.6	8,004	7,881.4	5,621.5	6,039	4,184.9	4,330

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
SOURCES OF FUNDS :
Share Capital	151	151	151	151	151	151	151	151	144.5	144.5
Reserves Total	48,286	45,990.5	41,606.3	36,280.1	29,733.2	23,553.2	20,827	18,427.9	15,042.9	13,723
Total Shareholders Funds	48,437	46,141.5	41,757.3	36,431.1	29,884.2	23,704.2	20,978	18,578.9	15,187.4	13,867.5
Secured Loans	0	0	0	0	0	0	1,363.5	0	0	0
Unsecured Loans	170.7	149.6	110.8	483.6	230.9	515.6	460.4	1,389.2	1,236.9	309.2
Total Debt	170.7	149.6	110.8	483.6	230.9	515.6	1,823.9	1,389.2	1,236.9	309.2
Other Liabilities	2,166.9	2,076	1,611.8	1,126.9	822.3	398	436.6	476.2	265.9	235.5
Total Liabilities	50,774.6	48,367.1	43,479.9	38,041.6	30,937.4	24,617.8	23,238.5	20,444.3	16,690.2	14,412.2
APPLICATION OF FUNDS :
Gross Block	29,796.9	26,329.3	21,423.9	18,659.5	15,321.8	26,461.7	22,701.8	19,800.7	14,734.7	11,737.7
Less : Accumulated Depreciation	14,015.7	10,921.5	8,064.9	5,366.8	2,811.8	14,202.4	11,911.4	10,001.5	7,214	6,208.3
Net Block	15,781.2	15,407.8	13,359	13,292.7	12,510	12,259.3	10,790.4	9,799.2	7,520.7	5,529.4
Capital Work in Progress	1,337.4	1,600.1	2,125.9	1,252.3	1,006.9	1,882.8	2,621.4	1,940.9	941.9	862.5
Investments	36,467.6	36,515	35,290.2	28,481	19,932.2	12,814	10,117.9	7,078.3	6,147.4	5,106.8
Inventories	3,214.9	3,325.7	3,160.8	3,262.2	3,132.1	2,685.9	1,705.9	1,840.7	1,796.5	1,415
Sundry Debtors	2,127	2,310.4	1,461.8	1,199.2	1,322.2	1,069.8	1,413.7	1,469.9	937.6	824.5
Cash and Bank Balance	21.1	178.9	71.1	13.8	39.1	18.3	629.7	775	2,436.1	2,508.5
Loans and Advances	1,845.6	1,501.1	2,010.4	2,122.2	2,295.8	1,425.8	1,629	1,655.6	1,154.7	876.6
Total Current Assets	7,208.6	7,316.1	6,704.1	6,597.4	6,789.2	5,199.8	5,378.3	5,741.2	6,324.9	5,624.6
Current Liabilities	9,803.3	12,703.4	13,917.2	11,495.1	9,613.8	7,090.1	6,096.9	5,233	4,780.5	3,462.3
Provisions	1,375.8	1,297.3	1,414.1	1,247.7	1,194.5	1,360.4	677.7	648.2	529.2	386.2
Total Current Liabilities & Provisions	11,179.1	14,000.7	15,331.3	12,742.8	10,808.3	8,450.5	6,774.6	5,881.2	5,309.7	3,848.5
Net Current Assets	-3,970.5	-6,684.6	-8,627.2	-6,145.4	-4,019.1	-3,250.7	-1,396.3	-140	1,015.2	1,776.1
Deferred Tax Assets	290.3	252.5	318.3	603.4	626.2	106.2	104.7	78.3	82.5	86.8
Deferred Tax Liability	888.7	816.5	877.2	1,069.6	820.5	587.2	691.3	487	384.8	251.2
Net Deferred Tax	-598.4	-564	-558.9	-466.2	-194.3	-481	-586.6	-408.7	-302.3	-164.4
Other Assets	1,757.3	2,092.8	1,890.9	1,627.2	1,701.7	1,393.4	1,691.7	2,174.6	1,367.3	1,301.8
Total Assets	50,774.6	48,367.1	43,479.9	38,041.6	30,937.4	24,617.8	23,238.5	20,444.3	16,690.2	14,412.2
Contingent Liabilities	11,868.1	9,688.5	6,913.5	8,246.3	7,684.6	7,862.6	5,589.1	6,033.1	4,145.9	4,266.1

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity 3,495.8

Net Profit before Tax and Extr...	7,102.8
Depreciation	3,528.4
Interest (Net)	37.3
Dividend Received	3.7
P/L on Sales of Assets	42.4
P/L on Sales of Invest	-3,091.6
Prov. and W/O (Net)	-3.7
P/L in Forex	-76.8
Others	-496.8
Total Adjustments (PBT and Ext...	400.6
Operating Profit before Workin...	7,503.4
Trade and 0ther Receivables	188.4
Inventories	108.7
Trade Payables	-2,155.1
Loans and Advances	-0.9
Total Adjustments (OP before W...	-2,570.1
Cash Generated from/(used in) ...	4,933.3
Direct Taxes Paid	-1,437.5
Total Adjustments(Cash Generat...	-1,437.5
Cash Flow before Extraordinary...	3,495.8
Net Cash from Operating Activi...	3,495.8

Cash from Investing Activity -556.6

Purchased of Fixed Assets	-3,437
Sale of Fixed Assets	37
Purchase of Investments	-44,205
Sale of Investments	46,968.7
Interest Received	96.3
Acquisition of Companies	-15
Net Cash used in Investing Act...	-556.6

Cash from Financing Activity -3,104.3

Of the Short Term Borrowings	-45.6
Of Financial Liabilities	-9.8
Dividend Paid	-2,416.6
Interest Paid	-135.5
Net Cash used in Financing Act...	-3,104.3

Cash from Operating Activity 3,405.1

Net Profit before Tax and Extr...	7,064.8
Depreciation	3,525.7
Interest (Net)	36.3
Dividend Received	90.4
P/L on Sales of Assets	42.4
P/L on Sales of Invest	-3,091.6
Prov. and W/O (Net)	-3.7
P/L in Forex	-76.8
Others	-496.8
Total Adjustments (PBT and Ext...	341.9
Operating Profit before Workin...	7,406.7
Trade and 0ther Receivables	188.8
Inventories	110.8
Trade Payables	-2,155.1
Loans and Advances	-0.9
Total Adjustments (OP before W...	-2,565.9
Cash Generated from/(used in) ...	4,840.8
Direct Taxes Paid	-1,435.7
Total Adjustments(Cash Generat...	-1,435.7
Cash Flow before Extraordinary...	3,405.1
Net Cash from Operating Activi...	3,405.1

Cash from Investing Activity -463.9

Purchased of Fixed Assets	-3,435.9
Sale of Fixed Assets	36.9
Purchase of Investments	-44,205
Sale of Investments	46,968.7
Interest Received	96
Acquisition of Companies	-15
Net Cash used in Investing Act...	-463.9

Cash from Financing Activity -3,100

Of the Short Term Borrowings	-43.3
Of Financial Liabilities	-9.1
Dividend Paid	-2,416.6
Interest Paid	-134.2
Net Cash used in Financing Act...	-3,100

News

Skoda India to Hike Car Prices by 2.5% From January

December 29,2020

Bajaj Auto Hits Rs 1 Trillion in Market Capitalisation

December 29,2020

Maruti Suzuki India Sold Over 70,000 Units of Super Carry

December 25,2020

Suzuki Motor Gujarat Crossed 1 Million Unit Production Mark

October 22,2020

Maruti Suzuki's Wholesale Dispatches Rise 33.4% in Sep 2020

October 1,2020

Compact SUV Urban Cruiser Launched by Toyota Rs 8.4 Lakh

September 23,2020

Japan’ ORIX Corp. to Invest $980 million in Greenko Energy Holdings

September 11,2020

Maruti Suzuki Partners Myles Automotive for Expansion of Subscription Service

August 28,2020

Maruti Suzuki, Alto Becomes First Car to Sell 40 L Units in India

August 13,2020

Company Details

Registered Office
Address	Plot No 1 Nelson Mandela Road, Vasant Kunj
City	New Delhi
State	New Delhi
Pin Code	110070
Tel. No.	91-11-46781000
Fax. No.	91-11-46150275
Email	investor@maruti.co.in
Internet	http://www.marutisuzuki.com

Registrars
Address	Plot No 1 Nelson Mandela Road
City	New Delhi
State	New Delhi
Pin Code	110070
Tel. No.	91-11-46781000
Fax. No.	91-11-46150275
Email	investor@maruti.co.in
Internet	http://www.marutisuzuki.com

Management
Name	Designation
O Suzuki	Director
R C Bhargava	Chairman
D S Brar	Independent Director
Kenichi Ayukawa	Managing Director & CEO
Kinji Saito	Director
R P Singh	Independent Director
Toshihiro Suzuki	Director
Sanjeev Grover	Company Secretary
Takahiko Hashimoto	Director (Marketing & Sales)
Hisashi Takeuchi	Director
Lira Goswami	Independent Director
Kenichiro Toyofuku	Director
M S Sahu	Independent Director

EquityPandit

Copyright © 2014 EquityPandit Financial Services Pvt. Ltd.
All rights reserved.

SEBI Registered Investment Advisor
SEBI Registration Number : INA000006688
An ISO 9001:2008 Certified Company
Investment/Trading in markets is subject to market risk.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn’t bear any responsibility for any trading losses you might incur as a result of using this data.