Marico Ltd
NSE :MARICO BSE :531642 Sector : Edible OilBuy, Sell or Hold MARICO? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
13 Nov 597.20 (0.28%) | 12 Nov 595.55 (-3.49%) | 11 Nov 617.10 (-2.02%) | 08 Nov 629.85 (-0.28%) | 07 Nov 631.65 (-2.63%) | 06 Nov 648.70 (2.32%) | 05 Nov 634.00 (-0.15%) | 04 Nov 634.95 (-1.70%) | 01 Nov 645.95 (0.93%) | 31 Oct 640.00 (-1.71%) | 30 Oct 651.15 (3.50%) | 29 Oct 629.15 (-0.76%) | 28 Oct 634.00 (-0.95%) | 25 Oct 640.10 (0.92%) | 24 Oct 634.25 (-3.40%) | 23 Oct 656.60 (-0.06%) | 22 Oct 657.00 (-0.75%) | 21 Oct 661.95 (-1.10%) | 18 Oct 669.30 (0.48%) | 17 Oct 666.10 (-1.98%) | 16 Oct 679.55 (-0.90%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
614.14
10 DMA
Bearish
627.46
20 DMA
Bearish
638.66
50 DMA
Bearish
667.63
100 DMA
Bearish
660.05
200 DMA
Bearish
603.01
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 13, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 617.99 | 610.57 | 601.08 | - | - |
R2 | 610.57 | 605.18 | 599.79 | 610.75 | - |
R1 | 603.89 | 601.86 | 598.49 | 604.25 | 607.23 |
P | 596.47 | 596.47 | 596.47 | 596.65 | 598.14 |
S1 | 589.79 | 591.08 | 595.91 | 590.15 | 593.13 |
S2 | 582.37 | 587.76 | 594.62 | 582.55 | - |
S3 | 575.69 | 582.37 | 593.32 | - | - |
Key Metrics
EPS
10.45
P/E
57.19
P/B
17.29
Dividend Yield
1.58%
Market Cap
77,325 Cr.
Face Value
1
Book Value
34.57
ROE
39.37%
EBITDA Growth
603 Cr.
Debt/Equity
0.15
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Marico Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 2514 | 2465 | 2293 | 2680 | 2746 |
PROFIT | 353 | 383 | 318 | 464 | 423 |
EPS | 2.73 | 2.97 | 2.46 | 3.6 | 3.26 |
Marico Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1826 | 1768 | 1665 | 1904 | 2162 |
PROFIT | 258 | 284 | 229 | 311 | 529 |
EPS | 1.99 | 2.2 | 1.77 | 2.41 | 4.1 |
Profit & Loss (Figures in Rs. Crores)
Marico Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 5901.4 | 6050.02 | 6070.77 | 7164 | 8167 | 8041 | 8909 | 10763 | 11007 | 11181 | |
PROFIT | 562.55 | 695.58 | 762.03 | 812.52 | 1108.84 | 1042.68 | 1161.86 | 1225 | 1280.76 | 1469.37 | |
EPS | 4.43 | 5.09 | 5.84 | 6.41 | 8.77 | 8.09 | 9.29 | 9.73 | 10.25 | 11.64 |
Marico Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 4916.87 | 5014.36 | 5160.05 | 5610 | 6373 | 6021 | 6627 | 8748 | 8619 | 8265 | |
PROFIT | 546.19 | 682.24 | 806.92 | 766.17 | 1126.66 | 1022.07 | 1155.34 | 1163 | 1179 | 1066.47 | |
EPS | 4.13 | 5.36 | 6.09 | 5.57 | 8.75 | 7.81 | 8.57 | 9.02 | 9.14 | 8.36 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 129 | 129 | 129 | 129 | 129 | 129 | 129 | 129.05 | 129.02 | 64.5 |
Reserves Total | 3,703 | 3,670 | 3,219 | 3,151 | 2,921 | 2,873 | 2,456 | 2,257.32 | 1,888.35 | 1,760.28 |
Equity Application Money | 0 | 0 | 0 | -40 | -27 | -27 | -42 | -60.69 | 0 | 0 |
Total Shareholders Funds | 3,832 | 3,799 | 3,348 | 3,240 | 3,023 | 2,975 | 2,543 | 2,325.68 | 2,017.37 | 1,824.78 |
Minority Interest | 337 | 157 | 57 | 18 | 13 | 12 | 12 | 13.34 | 14.31 | 13.65 |
Secured Loans | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 122.27 | 224.94 | 285.1 |
Unsecured Loans | 528 | 608 | 479 | 511 | 338 | 352 | 62 | 116.53 | 106.38 | 142.82 |
Total Debt | 528 | 608 | 479 | 511 | 338 | 352 | 312 | 238.8 | 331.32 | 427.92 |
Other Liabilities | 425 | 290 | 28 | 25 | 165 | 171 | 19 | 22.5 | 12.81 | 8.65 |
Total Liabilities | 5,122 | 4,854 | 3,912 | 3,794 | 3,539 | 3,510 | 2,886 | 2,600.32 | 2,375.81 | 2,275 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,584 | 3,015 | 2,523 | 2,204 | 1,940 | 1,734 | 1,369 | 1,259.6 | 1,142.09 | 1,473.2 |
Less: Accumulated Depreciation | 860 | 769 | 763 | 592 | 540 | 434 | 249 | 167.45 | 85.29 | 377.15 |
Less: Impairment of Assets | 0 | 0 | 0 | 0 | 4 | 0 | 10 | 7.45 | 6.37 | 20.13 |
Net Block | 2,724 | 2,246 | 1,760 | 1,612 | 1,396 | 1,300 | 1,110 | 1,084.7 | 1,050.43 | 1,075.92 |
Capital Work in Progress | 44 | 67 | 39 | 24 | 58 | 45 | 27 | 11.16 | 36.73 | 3.03 |
Investments | 602 | 1,096 | 828 | 854 | 733 | 450 | 543 | 608.21 | 543.86 | 283.8 |
Inventories | 1,336 | 1,225 | 1,412 | 1,126 | 1,380 | 1,411 | 1,511 | 1,253.44 | 925.56 | 994.71 |
Sundry Debtors | 1,069 | 1,015 | 652 | 388 | 539 | 517 | 340 | 246.99 | 252.09 | 176.75 |
Cash and Bank Balance | 943 | 756 | 579 | 944 | 279 | 552 | 201 | 235.96 | 317.14 | 204.94 |
Loans and Advances | 396 | 246 | 221 | 250 | 323 | 329 | 256 | 119.62 | 142.36 | 214.73 |
Total Current Assets | 3,744 | 3,242 | 2,864 | 2,708 | 2,521 | 2,809 | 2,308 | 1,856.01 | 1,637.15 | 1,591.13 |
Current Liabilities | 1,930 | 1,783 | 1,677 | 1,540 | 1,290 | 1,268 | 1,057 | 896.87 | 893.81 | 747.1 |
Provisions | 90 | 131 | 88 | 92 | 135 | 118 | 109 | 113.53 | 88.71 | 95.3 |
Total Current Liabilities & Provisions | 2,020 | 1,914 | 1,765 | 1,632 | 1,425 | 1,386 | 1,166 | 1,010.4 | 982.52 | 842.4 |
Net Current Assets | 1,724 | 1,328 | 1,099 | 1,076 | 1,096 | 1,423 | 1,142 | 845.61 | 654.63 | 748.73 |
Deferred Tax Assets | 194 | 234 | 261 | 238 | 231 | 269 | 48 | 49.92 | 107.39 | 36.83 |
Deferred Tax Liability | 405 | 266 | 183 | 136 | 78 | 80 | 68 | 62.41 | 65.3 | 44.71 |
Net Deferred Tax | -211 | -32 | 78 | 102 | 153 | 189 | -20 | -12.49 | 42.09 | -7.88 |
Other Assets | 239 | 149 | 108 | 126 | 103 | 103 | 84 | 63.13 | 48.07 | 171.4 |
Total Assets | 5,122 | 4,854 | 3,912 | 3,794 | 3,539 | 3,510 | 2,886 | 2,600.32 | 2,375.81 | 2,275 |
Contingent Liabilities | 399 | 450 | 776 | 592 | 630 | 533 | 283 | 231.67 | 875.68 | 736.81 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 129 | 129 | 129 | 129 | 129 | 129 | 129 | 129.05 | 129.02 | 64.5 |
Reserves Total | 3,468 | 3,548 | 2,920 | 2,946 | 2,786 | 3,387 | 2,954 | 2,855.87 | 2,409.25 | 2,278.39 |
Equity Application Money | 0 | 0 | 0 | -40 | -27 | -27 | -42 | -60.68 | 0 | 0 |
Total Shareholders Funds | 3,597 | 3,677 | 3,049 | 3,035 | 2,888 | 3,489 | 3,041 | 2,924.24 | 2,538.27 | 2,342.89 |
Secured Loans | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 108.35 | 204.36 | 271.13 |
Unsecured Loans | 230 | 166 | 199 | 269 | 110 | 131 | 0 | 0 | 0 | 0 |
Total Debt | 230 | 166 | 199 | 269 | 110 | 131 | 122 | 108.35 | 204.36 | 271.13 |
Other Liabilities | 11 | 13 | 14 | 14 | 117 | 116 | 10 | 13.08 | 2.97 | 1.7 |
Total Liabilities | 3,838 | 3,856 | 3,262 | 3,318 | 3,115 | 3,736 | 3,173 | 3,045.67 | 2,745.6 | 2,615.72 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,353 | 1,261 | 1,239 | 1,109 | 1,118 | 969 | 704 | 649.28 | 527.8 | 752.95 |
Less : Accumulated Depreciation | 617 | 557 | 572 | 440 | 415 | 326 | 187 | 123.44 | 61.55 | 259.41 |
Less:Impairment of Assets | 0 | 0 | 0 | 0 | 2 | 0 | 8 | 6.49 | 6.69 | 11.98 |
Net Block | 736 | 704 | 667 | 669 | 701 | 643 | 509 | 519.35 | 459.56 | 481.56 |
Capital Work in Progress | 38 | 32 | 27 | 14 | 55 | 42 | 25 | 7.94 | 36.54 | 2.07 |
Investments | 1,617 | 1,825 | 1,372 | 1,343 | 1,093 | 1,440 | 1,507 | 1,664.25 | 1,595.16 | 1,335.04 |
Inventories | 936 | 895 | 1,093 | 873 | 1,165 | 1,234 | 1,313 | 1,082.96 | 767.56 | 791.59 |
Sundry Debtors | 870 | 838 | 555 | 310 | 465 | 430 | 288 | 227.61 | 192.1 | 130.55 |
Cash and Bank Balance | 36 | 149 | 295 | 711 | 80 | 339 | 61 | 77.21 | 140.17 | 96.97 |
Loans and Advances | 489 | 417 | 220 | 287 | 310 | 331 | 223 | 113.95 | 134.95 | 203.42 |
Total Current Assets | 2,331 | 2,299 | 2,163 | 2,181 | 2,020 | 2,334 | 1,885 | 1,501.73 | 1,234.78 | 1,222.53 |
Current Liabilities | 1,099 | 1,196 | 1,209 | 1,134 | 949 | 949 | 755 | 627.98 | 642.29 | 544.01 |
Provisions | 28 | 37 | 25 | 30 | 72 | 73 | 74 | 79.61 | 50.64 | 59.08 |
Total Current Liabilities & Provisions | 1,127 | 1,233 | 1,234 | 1,164 | 1,021 | 1,022 | 829 | 707.59 | 692.93 | 603.09 |
Net Current Assets | 1,204 | 1,066 | 929 | 1,017 | 999 | 1,312 | 1,056 | 794.14 | 541.85 | 619.44 |
Deferred Tax Assets | 87 | 162 | 207 | 202 | 183 | 226 | 37 | 39.16 | -42.7 | 30.61 |
Deferred Tax Liability | 63 | 44 | 36 | 26 | 35 | 38 | 55 | 48.91 | -97.28 | 42.86 |
Net Deferred Tax | 24 | 118 | 171 | 176 | 148 | 188 | -18 | -9.75 | 54.58 | -12.25 |
Other Assets | 219 | 111 | 96 | 99 | 119 | 111 | 94 | 69.74 | 57.91 | 189.86 |
Total Assets | 3,838 | 3,856 | 3,262 | 3,318 | 3,115 | 3,736 | 3,173 | 3,045.67 | 2,745.6 | 2,615.72 |
Contingent Liabilities | 870 | 910 | 0 | 583 | 531 | 442 | 355 | 255.31 | 911.24 | 807.44 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 1,937 |
Depreciation | 158 |
Interest (Net) | 73 |
P/L on Sales of Assets | -15 |
Prov. and W/O (Net) | 2 |
Others | -141 |
Total Adjustments (PBT and Ext... | 103 |
Operating Profit before Workin... | 2,040 |
Trade and 0ther Receivables | -52 |
Inventories | -101 |
Trade Payables | 106 |
Loans and Advances | 9 |
Total Adjustments (OP before W... | -226 |
Cash Generated from/(used in) ... | 1,814 |
Direct Taxes Paid | -378 |
Total Adjustments(Cash Generat... | -378 |
Cash Flow before Extraordinary... | 1,436 |
Net Cash from Operating Activi... | 1,436 |
Purchased of Fixed Assets | -153 |
Sale of Investments | 398 |
Interest Received | 66 |
Acquisition of Companies | -103 |
Inter Corporate Deposits | 200 |
Net Cash used in Investing Act... | 127 |
Proceeds from Issue of shares ... | 34 |
Proceed from 0ther Long Term B... | 2 |
Of the Long Tem Borrowings | -91 |
Of Financial Liabilities | -52 |
Dividend Paid | -1,229 |
Interest Paid | -65 |
Net Cash used in Financing Act... | -1,542 |
Net Profit before Tax and Extr... | 1,402 |
Depreciation | 107 |
Interest (Net) | 32 |
P/L on Sales of Assets | -15 |
Total Adjustments (PBT and Ext... | 55 |
Operating Profit before Workin... | 1,457 |
Trade and 0ther Receivables | -32 |
Inventories | -41 |
Trade Payables | -93 |
Loans and Advances | -12 |
Total Adjustments (OP before W... | -160 |
Cash Generated from/(used in) ... | 1,297 |
Direct Taxes Paid | -253 |
Total Adjustments(Cash Generat... | -253 |
Cash Flow before Extraordinary... | 1,044 |
Net Cash from Operating Activi... | 1,044 |
Purchased of Fixed Assets | -58 |
Sale of Fixed Assets | 17 |
Sale of Investments | 397 |
Interest Received | 18 |
Loans to Subsidiaires | -304 |
Inter Corporate Deposits | 200 |
Net Cash used in Investing Act... | 167 |
Proceeds from Issue of shares ... | 34 |
Proceed from 0ther Long Term B... | 66 |
Of Financial Liabilities | -33 |
Dividend Paid | -1,229 |
Interest Paid | -32 |
Net Cash used in Financing Act... | -1,194 |
Company Details
Registered Office |
|
Address | 7th Floor Grande Palladium, 175 CST Rd Kalina Santacruz(E) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400098 |
Tel. No. | 91-022-66480480 |
Fax. No. | 91-022-26500159 |
investor@marico.com | |
Internet | http://www.marico.com |
Registrars |
|
Address | 7th Floor Grande Palladium |
City | Mumbai |
State | Maharashtra |
Pin Code | 400098 |
Tel. No. | 91-022-66480480 |
Fax. No. | 91-022-26500159 |
investor@marico.com | |
Internet | http://www.marico.com |
Management |
|
Name | Designation |
Harsh Mariwala | Chairman (Non-Executive) |
Rajen Mariwala | Non-Exec & Non-Independent Dir |
Saugata Gupta | Managing Director & CEO |
Rishabh Mariwala | Non-Exec & Non-Independent Dir |
Ananth Narayanan | Independent Director |
Rajeev Vasudeva | Independent Director |
APURVA PUROHIT | Independent Director |
Nayantara Bali | Independent Director |
Milind Barve | Independent Director |
Mandyam Anandampillai Vinay | Company Sec. & Compli. Officer |
Rajan Bharti Mittal | Independent Director |
Rajen Mariwala | Non Executive Director |