Manappuram Finance Ltd

NSE :MANAPPURAM   BSE :531213  Sector : Finance
Buy, Sell or Hold MANAPPURAM? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
186.08
(0.71%)
23 Dec
184.77
(2.07%)
20 Dec
181.03
(-1.44%)
19 Dec
183.68
(2.75%)
18 Dec
178.77
(-1.47%)
17 Dec
181.44
(-1.94%)
16 Dec
185.03
(1.63%)
13 Dec
182.06
(1.85%)
12 Dec
178.75
(0.64%)
11 Dec
177.61
(1.16%)
10 Dec
175.57
(3.10%)
09 Dec
170.29
(1.45%)
06 Dec
167.85
(-0.29%)
05 Dec
168.33
(-0.74%)
04 Dec
169.59
(3.29%)
03 Dec
164.19
(5.13%)
02 Dec
156.18
(-0.05%)
29 Nov
156.26
(-0.29%)
28 Nov
156.71
(1.05%)
27 Nov
155.08
(-0.28%)
26 Nov
155.52
(3.57%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

182.9


10 DMA
Bullish

181.94


20 DMA
Bullish

172.96


50 DMA
Bullish

163.26


100 DMA
Bullish

184


200 DMA
Bearish

186.66



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 198.64 193.76 188.48 - -
R2 193.76 190.43 187.68 194.02 -
R1 189.92 188.37 186.88 190.44 191.84
P 185.04 185.04 185.04 185.3 186
S1 181.2 181.71 185.28 181.72 183.12
S2 176.32 179.65 184.48 176.58 -
S3 172.48 176.32 183.68 - -

Key Metrics

EPS

20.77

P/E

8.97

P/B

1.42

Dividend Yield

1.77%

Market Cap

15,750 Cr.

Face Value

2

Book Value

131.29

ROE

20.74%

EBITDA Growth

1,743.96 Cr.

Debt/Equity

3

Shareholding Pattern

  35.25% Total Promoter Holding
9.49% Mutual Fund Holdings
30.36% FIIs
23.42% Non Institution
1.11% Insurance Companies
0% Custodians
0.37% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Manappuram Finance Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME2174.02 2326.68 2362.22 2511.93 2637.14
PROFIT558.37 572.87 561.53 554.62 570.65
EPS6.62 6.79 6.66 6.58 6.75

Manappuram Finance Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1456.42 1528.41 1513.26 1642.07 1749.66
PROFIT419.91 428.62 428.33 425.93 474.94
EPS4.96 5.06 5.07 5.21 5.61

Profit & Loss (Figures in Rs. Crores)


Manappuram Finance Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1993.43 2371.24 3408.91 3479.19 4242.03 5551.19 6374.63 6126.32 6749.95 8920.09
PROFIT 270.86 352.94 755.53 676.99 940.05 1466.86 1723.67 1327.73 1495.39 2188.25
EPS 2.97 3.76 9.01 8.02 11.25 17.52 20.38 15.7 17.72 25.96

Manappuram Finance Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1980.94 2214.89 3008.43 2953.3 3427.18 4352.19 5193.51 4587 4826.86 5854.65
PROFIT 270.3 336.82 725.7 688.87 790.04 1229.42 1697.31 1303.83 1265.67 1657.35
EPS 3.22 4.01 8.62 8.18 9.38 14.56 20.06 15.41 14.96 19.59

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 169.29169.28169.28169.27169168.56168.51168.38168.24168.24
Reserves Total 11,378.829,475.618,199.077,138.165,544.784,374.863,644.733,193.422,589.82,464.56
Equity Application Money000032.323.180000
Total Shareholders Funds11,548.119,644.898,368.357,307.435,746.14,546.63,813.243,361.82,758.042,632.8
Minority Interest28.8820.3416.1147.258.345.9229.1623.8421.215.39
Secured Loans31,90327,502.2523,049.0521,218.219,826.1811,818.39,472.028,581.628,415.618,204.32
Unsecured Loans2,416.891,664.421,767.412,108.953,195.993,478.943,135.032,404.511,222.32427.65
Total Loan Funds34,319.8929,166.6724,816.4623,327.1523,022.1715,297.2412,607.0510,986.139,637.938,631.97
Other Liabilities00000056.67124.03126.97115.12
Total Liabilities45,896.8838,831.933,200.9230,681.7828,826.5719,889.7616,506.1214,495.812,544.1411,395.28
APPLICATION OF FUNDS :
Loan / Non-Current Assets 40,947.5734,194.5128,971.0526,507.6124,297.0817,810.0115,243.87758.61483.78106.03
Gross Block 1,581.631,500.391,396.11,188.53991.29501.05372.23544.58520.81448.41
Less: Accumulated Depreciation511.75406.67344.09262.48188.65134.4662.23322.69290.48242.88
Net Block1,069.881,093.721,052.01926.05802.64366.59310221.89230.33205.53
Capital Work in Progress33.3616.6813.037.513.460.890.150.6301.1
Investments 726.34534.01420.7338.0190.48173.764.935.0549.06216.87
Sundry Debtors 0002.572.482.711.09000
Cash and Bank Balance3,181.253,035.12,697.352,912.423,666.781,164.2724.13555.43604.48792.11
Loans and Advances 588.01478.71479.64458.16570.8850.47562.7213,354.4511,244.5610,064.53
Total Current Assets3,769.263,513.813,176.993,373.154,240.062,017.381,287.9313,909.8811,849.0410,856.64
Current Liabilities 778.56599.04534.11584.1636.2501.15478.53501.75219.91170.55
Provisions 72.4873.272.7971.8972.3254.7744.96154.8175.1150.46
Total Current Liabilities & Provisions851.04672.24606.89656708.52555.92523.49656.56295.02221.01
Net Current Assets2,918.222,841.572,570.12,717.163,531.541,461.46764.4413,253.3211,554.0210,635.63
Deferred Tax Assets201.5151.41174.03185.45101.3677.06109.9278.214534.46
Deferred Tax Liability0000000.10.491.613.48
Net Deferred Tax201.5151.41174.03185.45101.3677.06109.8277.7243.3930.98
Other Assets00000072.92178.58183.56199.12
Total Assets45,896.8738,831.933,200.9230,681.7928,826.5619,889.7716,506.1214,495.7912,544.1411,395.27
Contingent Liabilities106.9156.1681.6281.596.92164.6894.6800.816.05
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 169.29169.28169.28169.27169168.56168.51168.38168.24168.24
Reserves Total 10,179.988,810.637,773.66,732.455,154.584,220.423,644.053,142.372,568.572,459.13
Equity Application Money000032.323.180000
Total Shareholders Funds10,349.278,979.917,942.886,901.725,355.94,392.163,812.563,310.752,736.812,627.37
Secured Loans21,631.1219,229.3117,231.2116,485.2415,692.369,504.37,308.26,758.677,578.27,964.2
Unsecured Loans1,369.62574.341,309.861,748.912,400.743,238.322,929.642,404.511,222.14427.65
Total Loan Funds23,000.7419,803.6518,541.0718,234.1518,093.112,742.6210,237.849,163.188,800.348,391.85
Other Liabilities00000050.1113.45123.78109.39
Total Liabilities33,350.0128,783.5626,483.9525,135.8723,44917,134.7814,100.512,587.3811,660.9311,128.61
APPLICATION OF FUNDS :
Loan / Non-Current Assets 29,138.4624,558.422,719.6721,059.3619,358.9615,005.1712,840.73218.19156.1234.29
Gross Block 1,218.711,195.721,170.551,088.18988.74444.75320.67492.01475.41412.4
Less: Accumulated Depreciation 403.41326.24278.54227.08247.63118.855.58312.97285.59240.96
Net Block815.3869.48892.01861.1741.11325.95265.09179.04189.82171.44
Capital Work in Progress33.3516.0110.75.72.850.660.010.1400.88
Investments 1,765.571,454.231,215.471,200.17931.531,010.85378.23324.19324.19379.46
Cash and Bank Balance1,736.752,079.51,758.462,065.672,251.11450.78442.54411.65491.93682.08
Loans and Advances 390.26279.06299.62365.91438.92786.58531.5911,825.0310,557.859,851.65
Total Current Assets2,127.012,358.562,058.082,431.582,690.031,237.36974.1312,236.6811,049.7910,533.73
Current Liabilities 565.31496.43431.73463.87279.44459.92449.95457.74183.16155.88
Provisions 57.3157.5154.9254.2458.5151.2742.7101.2466.7947.69
Total Current Liabilities & Provisions622.61553.95486.65518.11337.96511.19492.65558.98249.95203.57
Net Current Assets1,504.41,804.611,571.431,913.472,352.08726.17481.4811,677.6910,799.8410,330.16
Deferred Tax Assets92.9580.8274.6696.0862.4765.9866.1856.0240.6933.1
Deferred Tax Liability0000000.950.491.613.48
Net Deferred Tax92.9580.8274.6696.0862.4765.9865.2355.5339.0829.62
Other Assets00000069.73132.59151.88182.76
Total Assets33,350.0228,783.5526,483.9525,135.8823,44917,134.7814,100.4912,587.3711,660.9411,128.61
Contingent Liabilities99.5485.3135.3535.2350.65133.6283.4100.770.77

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,959.52
Depreciation246.45
Interest (Net)161.84
P/L on Sales of Assets-0.62
Prov. and W/O (Net)504.65
Total Adjustments (PBT and Ext...911.95
Operating Profit before Workin...3,871.47
Trade and 0ther Receivables-6.03
Trade Payables9.91
Loans and Advances-6,448.81
Total Adjustments (OP before W...-6,414.06
Cash Generated from/(used in) ...-2,542.59
Direct Taxes Paid-840.09
Total Adjustments(Cash Generat...-840.09
Cash Flow before Extraordinary...-3,382.68
Net Cash from Operating Activi...-3,382.68
Purchased of Fixed Assets-136.33
Sale of Fixed Assets0.88
Purchase of Investments-563.37
Interest Received144.15
Net Cash used in Investing Act...-592.66
Proceeds from Issue of shares ...150.49
Proceed from 0ther Long Term B...5,373.47
Of the Long Tem Borrowings-993.86
Of the Short Term Borrowings-1.45
Of Financial Liabilities-142.7
Dividend Paid-294.32
Interest Paid-66.91
Net Cash used in Financing Act...4,024.73
Net Profit before Tax and Extr...2,221.63
Depreciation187.83
Interest (Net)-726.57
Dividend Received15
P/L on Sales of Assets-0.59
Prov. and W/O (Net)35.54
Total Adjustments (PBT and Ext...-518.78
Operating Profit before Workin...1,702.85
Trade Payables10.45
Loans and Advances-3,958.56
Total Adjustments (OP before W...-3,941.36
Cash Generated from/(used in) ...-2,238.51
Direct Taxes Paid-624.41
Total Adjustments(Cash Generat...-624.41
Cash Flow before Extraordinary...-2,862.91
Net Cash from Operating Activi...-2,862.91
Purchased of Fixed Assets-95.28
Sale of Fixed Assets0.71
Purchase of Investments-311.34
Interest Received84.72
Net Cash used in Investing Act...-306.76
Proceeds from Issue of shares ...0.49
Proceed from 0ther Long Term B...3,772.09
Of the Long Tem Borrowings-526.83
Of Financial Liabilities-140.08
Dividend Paid-279.32
Net Cash used in Financing Act...2,826.36

Company Details

Registered Office
AddressIV/470A (Old) W/638 (New),
Manappuram House Valpad P O
CityThrissur
StateKerala
Pin Code680567
Tel. No.91-487-3050108/3050000/3050100
Fax. No.91-487-2399298
Emailmail@manappuram.com; cosecretary@manappuram.com
Internethttp://www.manappuram.com
Registrars
AddressIV/470A (Old) W/638 (New)
CityThrissur
StateKerala
Pin Code680567
Tel. No.91-487-3050108/3050000/3050100
Fax. No.91-487-2399298
Emailmail@manappuram.com; cosecretary@manappuram.com
Internethttp://www.manappuram.com
Management
Name Designation
V P NandakumarManaging Director & CEO
V R RamachandranNon-Exec. & Independent Dir.
P ManomohananNon-Exec. & Independent Dir.
Manoj Kumar V RCompany Sec. & Compli. Officer
Abhijit SenNon-Exec. & Independent Dir.
Harshan KollaraNon Executive Director
Shailesh J MehtaChairman (Non-Executive)
Pratima RamIndependent Director
V P SeemandiniIndependent Director
Sumitha JayasankarWhole-time Director
Sankaran Nair RajagopalIndependent Director
Bharat Bhushan Edodiyil KunhiramanIndependent Director