Lupin Ltd
NSE :LUPIN BSE :500257 Sector : PharmaceuticalsBuy, Sell or Hold LUPIN? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 2169.45 (0.42%) | 23 Dec 2160.30 (0.45%) | 20 Dec 2150.70 (-0.56%) | 19 Dec 2162.85 (3.04%) | 18 Dec 2099.10 (2.53%) | 17 Dec 2047.25 (-0.78%) | 16 Dec 2063.40 (-0.64%) | 13 Dec 2076.75 (-2.03%) | 12 Dec 2119.85 (-1.42%) | 11 Dec 2150.40 (0.77%) | 10 Dec 2134.05 (1.39%) | 09 Dec 2104.70 (-1.35%) | 06 Dec 2133.55 (0.40%) | 05 Dec 2125.05 (1.11%) | 04 Dec 2101.65 (0.96%) | 03 Dec 2081.65 (0.58%) | 02 Dec 2069.55 (0.92%) | 29 Nov 2050.75 (2.62%) | 28 Nov 1998.40 (-0.40%) | 27 Nov 2006.35 (-1.46%) | 26 Nov 2036.00 (-3.38%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bullish
Medium Term Investors
Neutral
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bullish
2147.39
10 DMA
Bullish
2118.73
20 DMA
Bullish
2099.72
50 DMA
Bullish
2118.52
100 DMA
Bullish
2139.66
200 DMA
Bullish
1896.98
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2223.8 | 2205.15 | 2179.49 | - | - |
R2 | 2205.15 | 2191.21 | 2176.14 | 2205.35 | - |
R1 | 2187.3 | 2182.59 | 2172.8 | 2187.7 | 2196.23 |
P | 2168.65 | 2168.65 | 2168.65 | 2168.85 | 2173.11 |
S1 | 2150.8 | 2154.71 | 2166.1 | 2151.2 | 2159.73 |
S2 | 2132.15 | 2146.09 | 2162.76 | 2132.35 | - |
S3 | 2114.3 | 2132.15 | 2159.41 | - | - |
Key Metrics
EPS
65.71
P/E
33
P/B
4.5
Dividend Yield
0.37%
Market Cap
98,970 Cr.
Face Value
2
Book Value
481.77
ROE
14.47%
EBITDA Growth
1,381.65 Cr.
Debt/Equity
0.28
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Lupin Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 5078.96 | 5226.78 | 4990.04 | 5668.11 | 5715.02 | |
PROFIT | 489.67 | 613.12 | 359.43 | 801.31 | 852.63 | |
EPS | 10.76 | 13.47 | 7.89 | 17.58 | 18.7 |
Lupin Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 3684.83 | 4138.91 | 3427.22 | 4205.85 | 4138.82 | |
PROFIT | 548.61 | 916.44 | 384.08 | 889.18 | 807.76 | |
EPS | 12.06 | 20.14 | 8.43 | 19.51 | 17.71 |
Profit & Loss (Figures in Rs. Crores)
Lupin Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 13155.45 | 14891.55 | 17820.02 | 15787.64 | 15300.23 | 15984.01 | 15785.44 | 16814.25 | 16638.84 | 20598.94 | |
PROFIT | 2406.17 | 2254.2 | 2563.02 | 281.58 | 729.97 | -470.2 | 1176.98 | -1561.3 | 409.65 | 1891.72 | |
EPS | 52.85 | 48.84 | 56.79 | 5.71 | 13.6 | -5.96 | 27.06 | -33.21 | 9.84 | 42.47 |
Lupin Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 10103.9 | 11703.34 | 12899.93 | 10127.03 | 11794.89 | 11529.57 | 11266.88 | 12231.04 | 11348.06 | 14797.94 | |
PROFIT | 2399.89 | 2817.18 | 3145.49 | 1313.73 | 1743.98 | 1153.18 | 1217.01 | -219.34 | 410.79 | 2302.84 | |
EPS | 51.81 | 61.3 | 69.56 | 29.74 | 34.01 | 16.06 | 27.74 | -4.15 | 9.35 | 51.04 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 91.14 | 91 | 90.9 | 90.74 | 90.6 | 90.5 | 90.42 | 90.32 | 90.12 | 89.9 |
Reserves Total | 14,199.07 | 12,373.5 | 12,062.37 | 13,712.35 | 12,446.02 | 13,651.73 | 13,486.64 | 13,407.25 | 11,073.25 | 8,784.16 |
Equity Application Money | 0.08 | 0 | 0 | 0.05 | 0.08 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 14,290.29 | 12,464.5 | 12,153.27 | 13,803.14 | 12,536.7 | 13,742.23 | 13,577.06 | 13,497.57 | 11,163.37 | 8,874.06 |
Minority Interest | 83.16 | 78.32 | 68.71 | 54.97 | 44.46 | 46.86 | 40.08 | 34.52 | 32.08 | 24.1 |
Secured Loans | 0 | 0 | 141.86 | 242.92 | 175.61 | 446.18 | 6,930.61 | 6,963.12 | 377.23 | 97.97 |
Unsecured Loans | 2,921.77 | 4,541.52 | 4,016.52 | 4,886.16 | 6,129.71 | 8,049.89 | 212.19 | 1,002.97 | 6,800.29 | 439.15 |
Total Debt | 2,921.77 | 4,541.52 | 4,158.38 | 5,129.08 | 6,305.32 | 8,496.07 | 7,142.8 | 7,966.09 | 7,177.52 | 537.12 |
Other Liabilities | 721.08 | 704.41 | 718.15 | 811.66 | 1,184.67 | 1,100.41 | 882.66 | 911.97 | 667.66 | 206.11 |
Total Liabilities | 18,016.3 | 17,788.75 | 17,098.51 | 19,798.85 | 20,071.15 | 23,385.57 | 21,642.6 | 22,410.15 | 19,040.63 | 9,641.39 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 19,664.69 | 18,077.42 | 15,990.3 | 14,726.75 | 14,160.5 | 15,731.88 | 13,859.86 | 12,395.3 | 9,212.07 | 6,701.09 |
Less: Accumulated Depreciation | 10,786.39 | 9,722.18 | 8,608.68 | 6,845.99 | 6,222.39 | 4,645.17 | 3,497.87 | 1,362.37 | 495.11 | 2,332.9 |
Net Block | 8,878.3 | 8,355.24 | 7,381.62 | 7,880.76 | 7,938.11 | 11,086.71 | 10,361.99 | 11,032.93 | 8,716.96 | 4,368.19 |
Capital Work in Progress | 772.53 | 1,237.99 | 1,146.28 | 1,066.26 | 939.62 | 1,639.71 | 2,598.2 | 2,133.06 | 2,702.4 | 575.97 |
Investments | 1,074.63 | 516.9 | 900 | 2,454.88 | 2,374.32 | 2,295.49 | 261.57 | 2,136.13 | 16.35 | 1,658.4 |
Inventories | 4,953.9 | 4,491.76 | 4,630.73 | 4,092.01 | 3,456.87 | 3,836.77 | 3,662.49 | 3,642.28 | 3,273.65 | 2,503.56 |
Sundry Debtors | 4,692.05 | 4,480.7 | 4,261.94 | 4,474.32 | 5,445.93 | 5,149.8 | 5,192.21 | 4,307.34 | 4,548.76 | 2,656.57 |
Cash and Bank Balance | 1,202.54 | 1,293.13 | 1,098.13 | 1,742.46 | 2,454.3 | 987.2 | 1,408.03 | 698.17 | 821.75 | 481.35 |
Loans and Advances | 1,752.23 | 1,745.94 | 1,644.48 | 1,300.77 | 1,717.86 | 1,769.95 | 1,711.95 | 1,191.01 | 1,241.22 | 534.98 |
Total Current Assets | 12,600.72 | 12,011.53 | 11,635.28 | 11,609.56 | 13,074.96 | 11,743.72 | 11,974.68 | 9,838.8 | 9,885.38 | 6,176.46 |
Current Liabilities | 4,780.93 | 3,997.67 | 3,584.76 | 2,976.28 | 3,517.24 | 3,503.86 | 3,826.02 | 3,232.89 | 2,931.88 | 2,719.68 |
Provisions | 954.08 | 940.08 | 897.12 | 605.54 | 1,195.92 | 771.66 | 551.23 | 569.39 | 325.67 | 574.26 |
Total Current Liabilities & Provisions | 5,735.01 | 4,937.75 | 4,481.88 | 3,581.82 | 4,713.16 | 4,275.52 | 4,377.25 | 3,802.28 | 3,257.55 | 3,293.94 |
Net Current Assets | 6,865.71 | 7,073.78 | 7,153.4 | 8,027.74 | 8,361.8 | 7,468.2 | 7,597.43 | 6,036.52 | 6,627.83 | 2,882.52 |
Deferred Tax Assets | 302.53 | 155.65 | 169.73 | 180.21 | 174.31 | 734 | 716.56 | 507.64 | 510.19 | 173.64 |
Deferred Tax Liability | 245.87 | 229.43 | 240.83 | 229.77 | 199.54 | 288.28 | 285.53 | 394.85 | 501.02 | 291.85 |
Net Deferred Tax | 56.66 | -73.78 | -71.1 | -49.56 | -25.23 | 445.72 | 431.03 | 112.79 | 9.17 | -118.21 |
Other Assets | 368.47 | 678.62 | 588.31 | 418.77 | 482.53 | 449.74 | 392.38 | 958.72 | 967.92 | 274.52 |
Total Assets | 18,016.3 | 17,788.75 | 17,098.51 | 19,798.85 | 20,071.15 | 23,385.57 | 21,642.6 | 22,410.15 | 19,040.63 | 9,641.39 |
Contingent Liabilities | 860.7 | 943.93 | 371.71 | 419.62 | 325.39 | 795.95 | 652.54 | 663.6 | 733.58 | 758.21 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 91.14 | 91 | 90.9 | 90.74 | 90.6 | 90.5 | 90.42 | 90.32 | 90.12 | 89.9 |
Reserves Total | 20,511.87 | 18,320.86 | 18,059.29 | 18,474.78 | 17,382.52 | 17,026.77 | 15,694.54 | 14,689.92 | 11,822.95 | 8,937.84 |
Equity Application Money | 0.08 | 0 | 0 | 0.05 | 0.08 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 20,603.09 | 18,411.86 | 18,150.19 | 18,565.57 | 17,473.2 | 17,117.27 | 15,784.96 | 14,780.24 | 11,913.07 | 9,027.74 |
Secured Loans | 0 | 0 | 0 | 50.79 | 5.29 | 1.68 | 8.21 | 97 | 220.57 | 20.95 |
Unsecured Loans | 104.93 | 748.51 | 950.85 | 434.67 | 0.54 | 4.08 | 8.89 | 496.48 | 171.32 | 24.26 |
Total Debt | 104.93 | 748.51 | 950.85 | 485.46 | 5.83 | 5.76 | 17.1 | 593.48 | 391.89 | 45.21 |
Other Liabilities | 426.89 | 393.84 | 338.24 | 357.66 | 458.26 | 308.8 | 297.42 | 283.29 | 227.14 | 111.62 |
Total Liabilities | 21,134.91 | 19,554.21 | 19,439.28 | 19,408.69 | 17,937.29 | 17,431.83 | 16,099.48 | 15,657.01 | 12,532.1 | 9,184.57 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 7,605.39 | 7,408.43 | 6,705.14 | 6,230.28 | 5,666.14 | 4,807.56 | 4,373.05 | 3,669.02 | 2,649.29 | 3,310.45 |
Less : Accumulated Depreciation | 3,492.22 | 3,386.5 | 3,014.96 | 2,591.45 | 2,152.26 | 1,434.61 | 1,032.39 | 656.5 | 304.36 | 1,274.85 |
Net Block | 4,113.17 | 4,021.93 | 3,690.18 | 3,638.83 | 3,513.88 | 3,372.95 | 3,340.66 | 3,012.52 | 2,344.93 | 2,035.6 |
Capital Work in Progress | 445.83 | 926.59 | 947.44 | 950.86 | 822 | 1,199.09 | 1,171.04 | 480.76 | 624.25 | 489.96 |
Investments | 11,580.67 | 9,974.33 | 9,511.09 | 9,562.58 | 7,456.43 | 7,388.47 | 5,362.85 | 6,913.92 | 3,740.82 | 3,444.23 |
Inventories | 2,969.31 | 3,019.47 | 3,177.14 | 2,708.19 | 2,484.61 | 2,305.98 | 2,180.02 | 2,125.66 | 1,913.96 | 1,739.51 |
Sundry Debtors | 3,842.15 | 2,674.42 | 2,722.01 | 3,190.54 | 3,616.33 | 3,724.32 | 4,946.31 | 3,902.45 | 4,545.15 | 2,515.21 |
Cash and Bank Balance | 138.64 | 100.97 | 64.56 | 284.01 | 1,305.93 | 61.44 | 110.96 | 172.84 | 34.96 | 59.3 |
Loans and Advances | 1,528.92 | 1,336.29 | 1,651.71 | 1,113.64 | 1,101.91 | 1,285.39 | 1,247.57 | 937.82 | 762.41 | 484.13 |
Total Current Assets | 8,479.02 | 7,131.15 | 7,615.42 | 7,296.38 | 8,508.78 | 7,377.13 | 8,484.86 | 7,138.77 | 7,256.48 | 4,798.15 |
Current Liabilities | 2,783.94 | 2,132.4 | 1,887.09 | 1,693.38 | 1,960.1 | 1,495.17 | 2,149.38 | 1,798.62 | 1,405.16 | 1,138.4 |
Provisions | 848 | 812.04 | 800.25 | 539.17 | 590.17 | 496.99 | 173.81 | 182.4 | 171.91 | 495.52 |
Total Current Liabilities & Provisions | 3,631.94 | 2,944.44 | 2,687.34 | 2,232.55 | 2,550.27 | 1,992.16 | 2,323.19 | 1,981.02 | 1,577.07 | 1,633.92 |
Net Current Assets | 4,847.08 | 4,186.71 | 4,928.08 | 5,063.83 | 5,958.51 | 5,384.97 | 6,161.67 | 5,157.75 | 5,679.41 | 3,164.23 |
Deferred Tax Assets | 224.38 | 187.25 | 0 | 0 | 162.06 | 140.72 | 146.95 | 204.23 | 137.98 | 66.57 |
Deferred Tax Liability | 380.39 | 372.27 | 186.75 | 217.32 | 355 | 406.94 | 405.28 | 414.44 | 264.95 | 255.79 |
Net Deferred Tax | -156.01 | -185.02 | -186.75 | -217.32 | -192.94 | -266.22 | -258.33 | -210.21 | -126.97 | -189.22 |
Other Assets | 304.17 | 629.67 | 549.24 | 409.91 | 379.41 | 352.57 | 321.59 | 302.27 | 269.66 | 239.77 |
Total Assets | 21,134.91 | 19,554.21 | 19,439.28 | 19,408.69 | 17,937.29 | 17,431.83 | 16,099.48 | 15,657.01 | 12,532.1 | 9,184.57 |
Contingent Liabilities | 3,538.7 | 4,312.64 | 3,472.56 | 4,875.59 | 6,559.75 | 8,436.04 | 6,861.76 | 6,841.89 | 6,395.69 | 362.4 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 2,422.27 |
Depreciation | 1,196.81 |
Interest (Net) | 228.02 |
P/L on Sales of Assets | -1.17 |
P/L on Sales of Invest | -29.65 |
Prov. and W/O (Net) | 65.48 |
P/L in Forex | -15.84 |
Total Adjustments (PBT and Ext... | 1,466.63 |
Operating Profit before Workin... | 3,888.9 |
Trade and 0ther Receivables | -240.81 |
Inventories | -440.15 |
Trade Payables | 418.8 |
Loans and Advances | 0.02 |
Total Adjustments (OP before W... | 85.51 |
Cash Generated from/(used in) ... | 3,974.41 |
Direct Taxes Paid | -326.05 |
Total Adjustments(Cash Generat... | -326.05 |
Cash Flow before Extraordinary... | 3,648.36 |
Net Cash from Operating Activi... | 3,648.36 |
Purchased of Fixed Assets | -928.9 |
Sale of Fixed Assets | 12.26 |
Purchase of Investments | -11,128.35 |
Sale of Investments | 10,590.99 |
Interest Received | 46.24 |
Net Cash used in Investing Act... | -1,712.2 |
Proceeds from Issue of shares ... | 14.55 |
Of the Long Tem Borrowings | -27.51 |
Of the Short Term Borrowings | -1,589.62 |
Of Financial Liabilities | -115.92 |
Dividend Paid | -182.8 |
Interest Paid | -282.91 |
Net Cash used in Financing Act... | -2,184.21 |
Net Profit before Tax and Extr... | 2,784.69 |
Depreciation | 724.75 |
Interest (Net) | 12.84 |
P/L on Sales of Assets | 0.24 |
P/L on Sales of Invest | -28.38 |
Prov. and W/O (Net) | 16.87 |
P/L in Forex | 30.7 |
Total Adjustments (PBT and Ext... | 771.3 |
Operating Profit before Workin... | 3,555.99 |
Trade and 0ther Receivables | -1,311.45 |
Inventories | -158.21 |
Trade Payables | 537.41 |
Loans and Advances | 0.06 |
Total Adjustments (OP before W... | -905.21 |
Cash Generated from/(used in) ... | 2,650.78 |
Direct Taxes Paid | -146.65 |
Total Adjustments(Cash Generat... | -146.65 |
Cash Flow before Extraordinary... | 2,504.13 |
Net Cash from Operating Activi... | 2,504.13 |
Sale of Fixed Assets | 8.92 |
Purchase of Investments | -12,143.77 |
Sale of Investments | 10,514.01 |
Interest Received | 6.15 |
Net Cash used in Investing Act... | -1,599.02 |
Proceeds from Issue of shares ... | 14.55 |
Of the Short Term Borrowings | -595.33 |
Of Financial Liabilities | -74.22 |
Dividend Paid | -182.8 |
Interest Paid | -29.27 |
Net Cash used in Financing Act... | -867.07 |
Company Details
Registered Office |
|
Address | Kalpataru Inspire 3rd Floor, Off Western Exp HW Santacruz-E |
City | Mumbai |
State | Maharashtra |
Pin Code | 400055 |
Tel. No. | 91-22-6640 2323 |
Fax. No. | 91-22-6640 8131 |
investorservices@lupinpharma.com | |
Internet | http://www.lupinworld.com; www.lupin.com |
Registrars |
|
Address | Kalpataru Inspire 3rd Floor |
City | Mumbai |
State | Maharashtra |
Pin Code | 400055 |
Tel. No. | 91-22-6640 2323 |
Fax. No. | 91-22-6640 8131 |
investorservices@lupinpharma.com | |
Internet | http://www.lupinworld.com; www.lupin.com |
Management |
|
Name | Designation |
M D Gupta | Chairman (Non-Executive) |
Nilesh Deshbandhu Gupta. | Managing Director |
Vinita Gupta | Director & Chief Executive Off |
R V Satam | Company Sec. & Compli. Officer |
Jean-Luc Belingard | Independent Director |
Ramesh Swaminathan | Executive Director & CFO |
Mark D McDade | Independent Director |
K B S Anand | Independent Director |
Punita Kumar Sinha | Independent Director |
Jeffrey Kindler | Independent Director |
Alfonso Zulueta | Independent Director |