Larsen & Toubro Ltd

NSE :LT   BSE :500510  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold LT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

15 Jun
1510.80
(-0.33%)
14 Jun
1515.75
(0.82%)
11 Jun
1503.45
(-1.07%)
10 Jun
1519.70
(0.03%)
09 Jun
1519.30
(-1.93%)
08 Jun
1549.15
(-0.56%)
07 Jun
1557.80
(1.32%)
04 Jun
1537.55
(1.77%)
03 Jun
1510.85
(2.71%)
02 Jun
1471.05
(-0.24%)
01 Jun
1474.65
(0.47%)
31 May
1467.70
(-0.70%)
28 May
1478.10
(-0.32%)
27 May
1482.85
(0.68%)
26 May
1472.90
(1.51%)
25 May
1450.95
(0.53%)
24 May
1443.25
(1.78%)
21 May
1418.05
(0.59%)
20 May
1409.75
(0.45%)
19 May
1403.45
(-0.98%)
18 May
1417.30
(2.20%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

1513.42


10 DMA
Bearish

1519.04


20 DMA
Bullish

1484.45


50 DMA
Bullish

1415.87


100 DMA
Bullish

1438.09


200 DMA
Bullish

1248.33



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jun 15, 2021 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1538.9 1531.3 1515.71 - -
R2 1531.3 1524.48 1514.07 1530.64 -
R1 1521.05 1520.27 1512.44 1519.73 1526.18
P 1513.45 1513.45 1513.45 1512.79 1516.01
S1 1503.2 1506.63 1509.16 1501.88 1508.33
S2 1495.6 1502.42 1507.53 1494.94 -
S3 1485.35 1495.6 1505.89 - -

Key Metrics

EPS

92.86

P/E

16.27

P/B

3.51

Dividend Yield

2.38%

Market Cap

2,12,208 Cr.

Face Value

2

Book Value

430.11

ROE

16.77%

EBITDA Growth

9,108.23 Cr.

Debt/Equity

2.03

Shareholding Pattern

  0% Total Promoter Holding
15.13% Mutual Fund Holdings
21.7% FIIs
43.65% Non Institution
17.07% Insurance Companies
1.44% Custodians
1.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Larsen & Toubro Ltd Quaterly Results


Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
INCOME 45038.15 22220.7 39739.77 36870.41 49116.16
PROFIT 3197.07 234.18 8392.47 2466.69 3292.81
EPS 22.78 2.16 39.32 17.57 23.45

Larsen & Toubro Ltd Quaterly Results


Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
INCOME 28194.82 8873.18 25210.44 20915.34 30428.48
PROFIT 2254.64 306.58 9326.55 1872.77 2441.11
EPS 16.06 2.18 47.83 13.34 17.39

Profit & Loss (Figures in Rs. Crores)


Larsen & Toubro Ltd Profit & Loss


Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
INCOME 53786.56 65797.61 78020.22 87020.84 94139.7 102635.91 110974.35 122758.07 138652.01 147820.13
PROFIT 4009.68 4535.84 4560.33 4436.88 4252.62 4137.65 5924.32 8768.57 8683.96 9573.89
EPS 31.48 32.85 36.57 33.45 33.5 39.95 49.17 60.23 72.98 77.09

Larsen & Toubro Ltd Profit & Loss


Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
INCOME 45918.88 55103.57 55407.68 58958.28 59873.55 66002.01 69444.04 77847.91 88310.19 86536.97
PROFIT 3549.33 4321.7 4355.98 4880.09 4457.86 4400.03 4763.06 5018.79 6233.27 6202.16
EPS 28.07 31.6 34.84 38.95 35.3 35.78 38.97 38.44 53.41 47.58

Balance Sheet (Figures in Rs. Crores)

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
SOURCES OF FUNDS :
Share Capital 1,684.811,256.841,185.53186.59186.3185.91185.38123.08122.48121.77
Reserves Total 66,442.4461,941.0554,466.4749,876.7343,994.0640,723.1637,526.2333,736.6129,264.324,928.78
Equity Application Money0153.2156.76153.2000000
Total Shareholders Funds68,127.2563,351.0955,808.7650,216.5244,180.3640,909.0737,711.6133,859.6929,386.7825,050.55
Minority Interest9,520.836,826.115,201.433,563.62,892.844,998.623,179.182,652.871,753.461,026
Secured Loans 94,345.4377,090.7762,612.6250,601.4848,078.0554,933.3954,229.4142,017.4433,56323,404.66
Unsecured Loans 47,424.2147,488.1144,006.243,352.4740,057.4438,696.1626,616.1121,126.7218,004.7513,811.39
Total Debt1,41,769.641,24,578.881,06,618.8293,953.9588,135.4993,629.5580,845.5263,144.1651,567.7537,216.05
Other Liabilities1,640.9912.22945.46924.83747.21,850.494,365.14,988.971,154.57526.38
Total Liabilities2,21,058.621,95,668.31,68,574.471,48,658.91,35,955.891,41,387.731,26,101.411,04,645.6983,862.5663,818.98
APPLICATION OF FUNDS :
Gross Block 53,169.0228,644.4124,422.1720,706.3916,522.4145,783.3841,519.2436,970.9625,376.9720,521.62
Less: Accumulated Depreciation9,277.677,225.735,575.963,878.182,346.7110,744.718,821.276,236.945,720.634,608.61
Less: Impairment of Assets237.97224.74266.02151.1061.2561.15105.4413.7449.49
Net Block43,653.3821,193.9418,580.1916,677.1114,175.734,977.4232,636.8230,628.5819,642.615,863.52
Lease Adjustment00000-239.36-239.36-239.36-239.36-239.36
Capital Work in Progress3,311.0913,919.4913,443.4313,297.9410,974.4514,992.7814,178.5211,350.5214,913.2312,362.37
Investments 20,047.4820,907.115,311.3119,753.0215,465.089,612.128,108.958,767.58,789.499,215.77
Inventories 5,746.656,413.934,847.84,139.744,854.216,508.45,527.475,169.464,228.163,040.27
Sundry Debtors 40,731.5236,845.8733,116.9828,688.9726,024.9830,089.3726,384.5523,011.3220,651.114,119.45
Cash and Bank Balance15,117.7811,726.248,032.735,305.965,389.915,756.214,096.573,566.143,378.583,644.64
Loans and Advances 1,08,394.1997,859.2386,168.6969,406.3666,426.4543,457.9742,563.2136,361.2628,924.0824,063.93
Total Current Assets1,69,990.141,52,845.271,32,166.21,07,541.031,02,695.5585,811.9578,571.868,108.1857,181.9244,868.29
Current Liabilities 81,36878,787.3471,387.1760,003.6555,747.7748,334.5339,515.7135,559.2532,896.4928,336.78
Provisions 4,260.473,580.593,277.892,908.12,387.013,543.812,926.912,539.422,341.372,246.75
Total Current Liabilities & Provisions85,628.4782,367.9374,665.0662,911.7558,134.7851,878.3442,442.6238,098.6735,237.8630,583.53
Net Current Assets84,361.6770,477.3457,501.1444,629.2844,560.7733,933.6136,129.1830,009.5121,944.0614,284.76
Deferred Tax Assets5,115.675,831.334,658.084,946.013,355.731,882.031,219.111,132.01770.3385.84
Deferred Tax Liability2,722.132,723.532,541.083,820.812,619.31,697.391,556.571,315.68852.14696.76
Net Deferred Tax2,393.543,107.82,1171,125.2736.43184.64-337.46-183.67-81.84-310.92
Other Assets67,291.4666,062.6361,621.453,176.3550,043.4647,926.5235,624.7624,312.6118,894.3812,642.84
Total Assets2,21,058.621,95,668.31,68,574.471,48,658.91,35,955.891,41,387.731,26,101.411,04,645.6983,862.5663,818.98
Contingent Liabilities21,779.5223,068.522,816.2819,853.3318,745.43,210.921,4921,034.72830.77610.04
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
SOURCES OF FUNDS :
Share Capital 280.78280.55280.27186.59186.3185.91185.38123.08122.48121.77
Reserves Total 51,894.5749,614.6748,737.2245,672.9541,949.0136,898.6733,476.4529,019.6425,100.5421,724.49
Equity Application Money0153.2156.76153.2000000
Total Shareholders Funds52,175.3550,048.4249,174.2546,012.7442,135.3137,084.5833,661.8329,142.7225,223.0221,846.26
Secured Loans 2,168.861,750.08525.17848.13822.4664.041,307.231,234.011,453.341,063.04
Unsecured Loans 23,772.8910,239.6110,035.839,710.2413,102.0812,272.5510,151.697,600.28,442.436,098.07
Total Debt25,941.7511,989.6910,56110,558.3713,924.4812,936.5911,458.928,834.219,895.777,161.11
Other Liabilities791.07579.89582.78563.11449.78464.45393.18787.95651.4274.49
Total Liabilities78,908.1762,61860,318.0357,134.2256,509.5750,485.6245,513.9338,764.8835,770.1929,281.86
APPLICATION OF FUNDS :
Gross Block 12,665.1313,163.1110,282.529,409.238,368.9512,290.3611,663.2111,985.7310,557.598,956.67
Less : Accumulated Depreciation 4,720.144,468.613,239.482,261.641,100.484,7933,978.413,670.592,942.612,302.48
Less:Impairment of Assets104.62102.5102.5110306.936.936.936.936.93
Net Block 7,840.378,5926,940.537,044.597,268.477,490.437,677.878,308.217,608.056,647.26
Lease Adjustment00000-3.07-3.07-3.07-3.07-3.07
Capital Work in Progress797.21739652.87503.78412.13494.04562.41596.84758.68771.34
Investments 34,034.4322,904.1527,339.2426,758.8924,438.0823,052.919,214.6416,103.3915,871.914,684.82
Inventories 2,769.93,349.242,500.051,762.861,955.112,270.721,982.532,064.181,776.621,577.15
Sundry Debtors 27,912.9628,212.5522,917.4519,921.9518,967.7523,051.1121,538.7622,613.0118,716.9412,427.61
Cash and Bank Balance3,938.397,619.974,318.063,535.723,570.261,515.81,782.861,455.661,778.121,729.55
Loans and Advances 54,954.7147,170.5645,321.8537,896.8637,794.725,065.1321,764.2317,534.4216,927.9815,957.48
Total Current Assets89,575.9686,352.3275,057.4163,117.3962,287.8251,902.7647,068.3843,667.2739,199.6631,691.79
Current Liabilities 60,464.1160,237.2153,818.4643,965.3242,187.5633,532.1530,267.2131,333.1229,617.1625,562.57
Provisions 2,184.311,804.521,470.191,138.9923.822,5232,113.522,083.812,112.042,002.1
Total Current Liabilities & Provisions62,648.4262,041.7355,288.6545,104.2243,111.3836,055.1532,380.7333,416.9331,729.227,564.67
Net Current Assets26,927.5424,310.5919,768.7618,013.1719,176.4415,847.6114,687.6510,250.347,470.464,127.12
Deferred Tax Assets1,959.451,551.211,097.83964.78156.14583.05501.64600.74510.45286.27
Deferred Tax Liability531.25709.35697.21679.560946.04911.56842.96643.46549.74
Net Deferred Tax1,428.2841.86400.62285.22156.14-362.99-409.92-242.22-133.01-263.47
Other Assets7,880.425,230.45,216.014,528.575,058.313,966.73,784.353,751.394,197.183,317.86
Total Assets78,908.1762,61860,318.0357,134.2256,509.5750,485.6245,513.9338,764.8835,770.1929,281.86
Contingent Liabilities51,293.2955,594.4444,613.4640,661.9830,184.7819,822.5514,501.165,144.492,102.631,247.34

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...14,314.2
Depreciation2,462.27
Interest (Net)1,968.92
Dividend Received114.13
P/L on Sales of Assets33.28
Prov. and W/O (Net)354.52
P/L in Forex-82.45
Others-681.77
Total Adjustments (PBT and Ext...4,210.62
Operating Profit before Workin...18,524.82
Trade and 0ther Receivables-11,278.83
Inventories353.19
Trade Payables3,134.23
Loans and Advances6.92
Total Adjustments (OP before W...-7,784.49
Cash Generated from/(used in) ...10,740.33
Direct Taxes Paid-4,046.45
Total Adjustments(Cash Generat...-4,046.45
Cash Flow before Extraordinary...6,693.88
Net Cash from Operating Activi...6,693.88
Purchased of Fixed Assets-3,436.82
Sale of Fixed Assets137.39
Purchase of Investments-1,857.45
Sale of Investments4,311.03
Interest Received837.54
Cancellation of Investment in ...253.88
Acquisition of Companies-9,943.93
Net Cash used in Investing Act...-8,407.71
Proceeds from Issue of shares ...17.56
Proceed from 0ther Long Term B...47,810.92
Of the Long Tem Borrowings-33,685.03
Of Financial Liabilities-258.03
Dividend Paid-3,929.61
Interest Paid-2,902.49
Net Cash used in Financing Act...6,371.55
Net Profit before Tax and Extr...7,224.3
Depreciation1,020.51
Interest (Net)1,705.08
Dividend Received1,385.71
P/L on Sales of Assets30.92
P/L on Sales of Invest-503.71
Prov. and W/O (Net)100
P/L in Forex-85.66
Others-229.22
Total Adjustments (PBT and Ext...973.1
Operating Profit before Workin...8,197.4
Trade and 0ther Receivables-6,572.53
Inventories-183.14
Trade Payables173.27
Total Adjustments (OP before W...-6,582.4
Cash Generated from/(used in) ...1,615
Direct Taxes Paid-1,736.3
Total Adjustments(Cash Generat...-1,736.3
Cash Flow before Extraordinary...-121.3
Net Cash from Operating Activi...-121.3
Purchased of Fixed Assets-1,370.51
Sale of Fixed Assets61.5
Purchase of Investments-788.79
Sale of Investments24.46
Interest Received516.2
Investment in Group Cos.-10,231.82
Cancellation of Investment in ...734.53
Net Cash used in Investing Act...-6,833.81
Proceeds from Issue of shares ...17.56
Proceed from 0ther Long Term B...17,730.08
Of the Long Tem Borrowings-4,209.1
Of Financial Liabilities-67.95
Dividend Paid-3,929.61
Interest Paid-1,893.14
Net Cash used in Financing Act...7,418.62

Company Details

Registered Office
AddressL&T House,
Ballard Estate
CityMumbai
StateMaharashtra
Pin Code400001
Tel. No.91-22-67525656
Fax. No.91-22-67525893
Emailigrc@larsentoubro.com
Internethttp://www.larsentoubro.com
Registrars
AddressL&T House
CityMumbai
StateMaharashtra
Pin Code400001
Tel. No.91-22-67525656
Fax. No.91-22-67525893
Emailigrc@larsentoubro.com
Internethttp://www.larsentoubro.com
Management
Name Designation
A M Naik Group Chairman
M M Chitale Independent Director
Subodh Bhargava Independent Director
S N Subrahmanyan Managing Director & CEO
R Shankar Raman Whole Time Director & CFO
M Damodaran Independent Director
Vikram Singh Mehta Independent Director
Adil Zainulbhai Independent Director
Subramanian Sarma Whole-time Director
D K Sen Whole Time Director & SeniorVP
M V Satish Whole Time Director & SeniorVP
Naina Lal Kidwai Independent Director
Sanjeev Aga Independent Director
Narayanan Kumar Independent Director
JAYANT DAMODAR PATIL Whole Time Director & SeniorVP
Hemant Bhargava Nominee (LIC)
Sivaram Nair A Company Secretary
SUDHINDRA VASANTRAO DESAI Whole-time Director
T Madhava Das Whole-time Director

Related Links


Top Stocks - Infrastructure Developers & Operators