Larsen & Toubro Ltd

NSE :LT BSE :500510 Sector : Infrastructure Developers & Operators

Buy, Sell or Hold LT? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Dec
3629.85
(-2.33%)

19 Dec
3716.35
(-1.11%)

18 Dec
3758.15
(-1.29%)

17 Dec
3807.20
(-1.82%)

16 Dec
3877.85
(-0.24%)

13 Dec
3887.00
(0.70%)

12 Dec
3859.90
(-1.45%)

11 Dec
3916.75
(-0.16%)

10 Dec
3923.15
(-0.61%)

09 Dec
3947.30
(2.08%)

06 Dec
3866.70
(0.92%)

05 Dec
3831.55
(1.10%)

04 Dec
3789.90
(0.08%)

03 Dec
3787.05
(2.24%)

02 Dec
3704.05
(-0.56%)

29 Nov
3724.80
(1.60%)

28 Nov
3666.05
(-0.88%)

27 Nov
3698.70
(-0.11%)

26 Nov
3702.60
(-1.34%)

25 Nov
3753.00
(4.15%)

22 Nov
3603.50
(3.44%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA

Bearish

3757.19

10 DMA

Bearish

3832.42

20 DMA

Bearish

3792.67

50 DMA

Bearish

3636.21

100 DMA

Bearish

3637.08

200 DMA

Bullish

3617.32

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 20, 2024 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	3818.76	3771.88	3662.27	-	-
R2	3771.88	3726.84	3651.47	3765.85	-
R1	3700.86	3699.02	3640.66	3688.8	3736.38
P	3653.98	3653.98	3653.98	3647.95	3671.74
S1	3582.96	3608.94	3619.04	3570.9	3618.48
S2	3536.08	3581.12	3608.24	3530.05	-
S3	3465.06	3536.08	3597.43	-	-

Key Metrics

EPS

70.67

P/E

51.37

P/B

7.57

Dividend Yield

0.94%

Market Cap

4,99,152 Cr.

Face Value

2

Book Value

479.58

ROE

17.72%

EBITDA Growth

9,017.32 Cr.

Debt/Equity

1.35 Shareholding Pattern

	0%	Total Promoter Holding

	18.9%	Mutual Fund Holdings

	21.43%	FIIs

	36.99%	Non Institution

	18.5%	Insurance Companies

	1.29%	Custodians

	2.89%	Other Parties

Shareholding History

Larsen & Toubro Ltd Quaterly Results

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
INCOME	52157.02	55965.57	68234.86	56040.46	62655.85
PROFIT	3222.63	2947.36	4325.83	2785.72	3395.29
EPS	22.94	21.44	31.98	20.26	24.69

Larsen & Toubro Ltd Quaterly Results

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
INCOME	30387.4	32826.52	40644.61	32727.27	35751.74
PROFIT	2709.72	2136.18	2627.91	2961.34	1993.11
EPS	19.29	15.54	19.4	21.54	14.5

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

Larsen & Toubro Ltd Profit & Loss

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
INCOME	94139.7	102635.91	110974.35	122758.07	138652.01	147820.13	147302.93	160961.84	190102.82	224364.31
PROFIT	4252.62	4137.65	5924.32	8768.57	8683.96	9573.89	14162.99	8107.96	10080.47	12868.68
EPS	33.5	39.95	49.17	60.23	72.98	77.09	91.89	73.24	89.82	113.26

Larsen & Toubro Ltd Profit & Loss

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
INCOME	59873.55	66002.01	69444.04	77847.91	88310.19	86520.29	98904.15	106824.72	117466.66	131751.09
PROFIT	4457.86	4400.03	4763.06	5018.79	6233.27	6214.5	13723.35	7273.82	8095.05	8695.35
EPS	35.3	35.78	38.97	38.44	53.41	47.58	84	56.08	55.84	67.69

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
SOURCES OF FUNDS :
Share Capital	274.93	281.1	496.66	1,404.57	1,684.81	1,256.84	1,185.53	1,333.61	1,499.29	185.91
Reserves Total	86,084.31	89,044.85	82,126.65	75,587.62	66,442.44	61,941.05	54,466.47	49,876.73	43,994.06	40,723.16
Equity Application Money	0	0	0	0	0	153.2	156.76	153.2	0	0
Total Shareholders Funds	86,359.24	89,325.95	82,623.31	76,992.19	68,127.25	63,351.09	55,808.76	51,363.54	45,493.35	40,909.07
Minority Interest	16,190.42	14,241.27	12,966.07	12,051.53	9,520.83	6,826.11	5,201.43	3,563.6	2,892.84	4,998.62
Secured Loans	78,930.87	81,689.18	80,290.25	90,426.68	94,345.43	77,090.77	62,612.62	50,601.48	48,078.05	54,933.39
Unsecured Loans	37,391.35	38,961.26	45,002.18	43,078.74	47,424.21	47,488.11	44,006.2	42,205.45	38,744.45	38,696.16
Total Debt	1,16,322.22	1,20,650.44	1,25,292.43	1,33,505.42	1,41,769.64	1,24,578.88	1,06,618.82	92,806.93	86,822.5	93,629.55
Other Liabilities	1,701.47	1,224.68	961.98	1,029.22	1,640.9	912.22	945.46	924.83	747.2	1,850.49
Total Liabilities	2,20,573.35	2,25,442.34	2,21,843.79	2,23,578.36	2,21,058.62	1,95,668.3	1,68,574.47	1,48,658.9	1,35,955.89	1,41,387.73
APPLICATION OF FUNDS :
Gross Block	61,430.58	58,756.1	56,494.63	56,577.31	53,120.92	28,644.41	24,422.17	20,706.39	16,522.41	45,783.38
Less: Accumulated Depreciation	18,258.42	15,872.88	13,313.48	11,284.05	9,229.57	7,225.73	5,575.96	3,878.18	2,346.71	10,744.71
Less: Impairment of Assets	208.34	242.22	236.14	973.94	237.97	224.74	266.02	151.1	0	61.25
Net Block	42,963.82	42,641	42,945.01	44,319.32	43,653.38	21,193.94	18,580.19	16,677.11	14,175.7	34,977.42
Lease Adjustment	0	0	0	0	0	0	0	0	0	-239.36
Capital Work in Progress	3,045.01	3,065.57	1,249.55	500.39	3,311.09	13,919.49	13,443.43	13,297.94	10,974.45	14,992.78
Investments	45,647.82	44,798.31	39,395.18	39,626.63	20,047.48	20,907.1	15,311.31	19,753.02	15,465.08	9,612.12
Inventories	6,620.19	6,828.78	5,943.32	5,820.54	5,746.65	6,413.93	4,847.8	4,139.74	4,854.21	6,508.4
Sundry Debtors	48,770.95	44,731.53	46,139.32	42,229.78	40,731.52	36,845.87	33,116.98	28,688.97	26,024.98	30,089.37
Cash and Bank Balance	15,358.39	22,519.6	18,953.17	16,241.5	15,117.78	11,726.24	8,032.73	5,305.96	5,389.91	5,756.21
Loans and Advances	1,11,367.35	1,11,562.19	1,07,367.69	99,663.78	1,08,394.19	97,859.23	86,168.69	69,406.36	66,426.45	43,457.97
Total Current Assets	1,82,116.88	1,85,642.1	1,78,403.5	1,63,955.6	1,69,990.14	1,52,845.27	1,32,166.2	1,07,541.03	1,02,695.55	85,811.95
Current Liabilities	1,13,202.28	99,392.61	92,518.44	82,346.99	81,368	78,787.34	71,387.17	60,003.65	55,747.77	48,334.53
Provisions	5,317.98	4,886.93	4,665.68	4,169.7	4,260.47	3,580.59	3,277.89	2,908.1	2,387.01	3,543.81
Total Current Liabilities & Provisions	1,18,520.26	1,04,279.54	97,184.12	86,516.69	85,628.47	82,367.93	74,665.06	62,911.75	58,134.78	51,878.34
Net Current Assets	63,596.62	81,362.56	81,219.38	77,438.91	84,361.67	70,477.34	57,501.14	44,629.28	44,560.77	33,933.61
Deferred Tax Assets	11,272.1	10,357.15	9,610.4	8,409.82	6,054.56	5,831.33	4,658.08	4,946.01	3,355.73	1,882.03
Deferred Tax Liability	7,942.01	7,002.79	7,809.63	6,891.48	3,661.02	2,723.53	2,541.08	3,820.81	2,619.3	1,697.39
Net Deferred Tax	3,330.09	3,354.36	1,800.77	1,518.34	2,393.54	3,107.8	2,117	1,125.2	736.43	184.64
Other Assets	61,989.99	50,220.54	55,233.9	60,174.77	67,291.46	66,062.63	61,621.4	53,176.35	50,043.46	47,926.52
Total Assets	2,20,573.35	2,25,442.34	2,21,843.79	2,23,578.36	2,21,058.62	1,95,668.3	1,68,574.47	1,48,658.9	1,35,955.89	1,41,387.73
Contingent Liabilities	18,987.85	17,510.65	19,756.96	18,414.6	21,839.79	23,068.5	22,816.28	19,853.33	18,745.4	3,210.92

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
SOURCES OF FUNDS :
Share Capital	274.93	281.1	281.01	280.91	280.78	280.55	280.27	186.59	186.3	185.91
Reserves Total	64,141.11	71,246.85	66,833.04	61,456.91	51,894.57	49,614.67	48,737.22	45,672.95	41,949.01	36,898.67
Equity Application Money	0	0	0	0	0	153.2	156.76	153.2	0	0
Total Shareholders Funds	64,416.04	71,527.95	67,114.05	61,737.82	52,175.35	50,048.42	49,174.25	46,012.74	42,135.31	37,084.58
Secured Loans	25	0.36	1,381.32	1,380.91	2,168.86	1,750.08	525.17	848.13	822.4	664.04
Unsecured Loans	22,786.61	18,338.17	19,095.39	23,283.55	23,772.89	10,239.61	10,035.83	9,710.24	13,102.08	12,272.55
Total Debt	22,811.61	18,338.53	20,476.71	24,664.46	25,941.75	11,989.69	10,561	10,558.37	13,924.48	12,936.59
Other Liabilities	796.21	1,750.91	798.36	750.15	791.07	579.89	582.78	563.11	449.78	464.45
Total Liabilities	88,023.86	91,617.39	88,389.12	87,152.43	78,908.17	62,618	60,318.03	57,134.22	56,509.57	50,485.62
APPLICATION OF FUNDS :
Gross Block	20,295.24	17,750.29	16,045.79	15,217.68	12,665.13	13,163.11	10,282.52	9,409.23	8,368.95	12,290.36
Less : Accumulated Depreciation	9,154.91	7,891.71	6,829.99	5,949.97	4,720.16	4,468.61	3,239.48	2,261.64	1,100.48	4,793
Less:Impairment of Assets	100.67	102.62	102.62	102.62	104.6	102.5	102.51	103	0	6.93
Net Block	11,039.66	9,755.96	9,113.18	9,165.09	7,840.37	8,592	6,940.53	7,044.59	7,268.47	7,490.43
Lease Adjustment	0	0	0	0	0	0	0	0	0	-3.07
Capital Work in Progress	1,423.67	1,954.77	582.76	286.72	797.21	739	652.87	503.78	412.13	494.04
Investments	47,542.11	47,261.26	45,527.72	49,413.57	34,034.43	22,904.15	27,339.24	26,758.89	24,438.08	23,052.9
Inventories	3,520.97	3,428.56	3,132.51	2,877.57	2,769.9	3,349.24	2,500.05	1,762.86	1,955.11	2,270.72
Sundry Debtors	36,961.55	33,152.58	36,347.35	33,331.6	27,912.96	28,212.55	22,917.45	19,921.95	18,967.75	23,051.11
Cash and Bank Balance	4,769.19	4,569.64	6,498.51	4,175.54	3,938.39	7,619.97	4,318.06	3,535.72	3,570.26	1,515.8
Loans and Advances	61,426.29	60,824.5	57,561.27	52,627.67	54,954.71	47,170.56	45,321.85	37,896.86	37,794.7	25,065.13
Total Current Assets	1,06,678	1,01,975.28	1,03,539.64	93,012.38	89,575.96	86,352.32	75,057.41	63,117.39	62,287.82	51,902.76
Current Liabilities	84,301.64	78,175.66	77,591.81	70,696.07	60,464.11	60,237.21	53,818.46	43,965.32	42,187.56	33,532.15
Provisions	2,957.19	2,631.44	2,521.35	2,067.12	2,184.31	1,804.52	1,470.19	1,138.9	923.82	2,523
Total Current Liabilities & Provisions	87,258.83	80,807.1	80,113.16	72,763.19	62,648.42	62,041.73	55,288.65	45,104.22	43,111.38	36,055.15
Net Current Assets	19,419.17	21,168.18	23,426.48	20,249.19	26,927.54	24,310.59	19,768.76	18,013.17	19,176.44	15,847.61
Deferred Tax Assets	1,993.94	2,035.83	1,646.28	1,376	1,908.59	1,551.21	1,097.83	964.78	156.14	583.05
Deferred Tax Liability	406.82	496.69	505.98	621.73	480.39	709.35	697.21	679.56	0	946.04
Net Deferred Tax	1,587.12	1,539.14	1,140.3	754.27	1,428.2	841.86	400.62	285.22	156.14	-362.99
Other Assets	7,012.13	9,938.08	8,598.68	7,283.59	7,880.42	5,230.4	5,216.01	4,528.57	5,058.31	3,966.7
Total Assets	88,023.86	91,617.39	88,389.12	87,152.43	78,908.17	62,618	60,318.03	57,134.22	56,509.57	50,485.62
Contingent Liabilities	1,46,871.79	94,044.44	60,292.64	35,714.29	51,293.29	55,594.44	44,613.46	40,661.98	30,184.78	19,822.55

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity 18,266.28

Net Profit before Tax and Extr...	20,423.5
Depreciation	3,682.33
Interest (Net)	1,098.78
Dividend Received	226.08
P/L on Sales of Assets	-95.44
P/L on Sales of Invest	-514.38
Prov. and W/O (Net)	1,055.47
P/L in Forex	-22.9
Others	-13,087.97
Total Adjustments (PBT and Ext...	4,507.91
Operating Profit before Workin...	24,931.41
Trade and 0ther Receivables	-10,548.4
Inventories	244.68
Trade Payables	14,506.53
Loans and Advances	-5,587.89
Total Adjustments (OP before W...	-1,385.08
Cash Generated from/(used in) ...	23,546.33
Direct Taxes Paid	-5,280.05
Total Adjustments(Cash Generat...	-5,280.05
Cash Flow before Extraordinary...	18,266.28
Net Cash from Operating Activi...	18,266.28

Cash from Investing Activity 2,178.89

Purchased of Fixed Assets	-4,516.53
Sale of Fixed Assets	306.06
Purchase of Investments	-4,889.46
Sale of Investments	4,931.36
Interest Received	2,408.16
Cancellation of Investment in ...	214.68
Acquisition of Companies	-18.11
Net Cash used in Investing Act...	2,178.89

Cash from Financing Activity -25,413.36

Proceeds from Issue of shares ...	9.65
Proceed from 0ther Long Term B...	23,175.08
Of the Long Tem Borrowings	-27,227.8
Of Financial Liabilities	-459.89
Dividend Paid	-4,216.95
Interest Paid	-3,605.48
Net Cash used in Financing Act...	-25,413.36

Cash from Operating Activity 8,293.55

Net Profit before Tax and Extr...	10,868.32
Depreciation	1,751.01
Interest (Net)	757.63
Dividend Received	2,655.67
P/L on Sales of Assets	-58.67
P/L on Sales of Invest	-284.78
Prov. and W/O (Net)	-70.24
P/L in Forex	-45.29
Others	-12,279.88
Total Adjustments (PBT and Ext...	-514.34
Operating Profit before Workin...	10,353.98
Trade and 0ther Receivables	-5,434.8
Inventories	-74.95
Trade Payables	6,078.46
Total Adjustments (OP before W...	568.71
Cash Generated from/(used in) ...	10,922.69
Direct Taxes Paid	-2,629.14
Total Adjustments(Cash Generat...	-2,629.14
Cash Flow before Extraordinary...	8,293.55
Net Cash from Operating Activi...	8,293.55

Cash from Investing Activity 6,365.23

Purchased of Fixed Assets	-2,916.46
Sale of Fixed Assets	94.55
Sale of Investments	4,791.49
Interest Received	2,034.17
Loans to Subsidiaires	-110.21
Investment in Group Cos.	-3,719.66
Cancellation of Investment in ...	186.67
Net Cash used in Investing Act...	6,365.23

Cash from Financing Activity -14,522.06

Proceeds from Issue of shares ...	9.65
Proceed from 0ther Long Term B...	9,176.61
Of the Long Tem Borrowings	-4,845
Of Financial Liabilities	-98.7
Dividend Paid	-4,216.95
Interest Paid	-2,267.79
Net Cash used in Financing Act...	-14,522.06

Company Details

Registered Office
Address	L&T House, Ballard Estate
City	Mumbai
State	Maharashtra
Pin Code	400001
Tel. No.	91-22-67525656
Fax. No.	91-22-67525893
Email	igrc@larsentoubro.com
Internet	http://www.larsentoubro.com

Registrars
Address	L&T House
City	Mumbai
State	Maharashtra
Pin Code	400001
Tel. No.	91-22-67525656
Fax. No.	91-22-67525893
Email	igrc@larsentoubro.com
Internet	http://www.larsentoubro.com

Management
Name	Designation
A M Naik	Chairman Emeritus
S N Subrahmanyan	Chairman & Managing Director
R Shankar Raman	WTD, President & CFO
Adil Zainulbhai	Non-Exec. & Independent Dir.
Subramanian Sarma	President & Whole-time Dir.
Sanjeev Aga	Non-Exec. & Independent Dir.
Narayanan Kumar	Non-Exec. & Independent Dir.
Sivaram Nair A	Company Sec. & Compli. Officer
SUDHINDRA VASANTRAO DESAI	Whole Time Director & SeniorVP
T Madhava Das	Whole Time Director & SeniorVP
Preetha Reddy	Independent Director
Pramit Jhaveri	Independent Director
JYOTI SAGAR	Independent Director
Rajnish Kumar	Independent Director
ANIL VITHAL PARAB	Whole Time Director & SeniorVP
Ajay Tyagi	Independent Director
P R Ramesh	Independent Director
Siddhartha Mohanty	Nominee (LIC)

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

Larsen & Toubro Ltd

Buy, Sell or Hold LT? Ask The Analyst

BSE

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA

Bearish

10 DMA

Bearish

20 DMA

Bearish

50 DMA

Bearish

100 DMA

Bearish

200 DMA

Bullish

Intraday Support and Resistance (Based on Pivot Points) |

Key Metrics

EPS

70.67

P/E

51.37

P/B

7.57

Dividend Yield

0.94%

Market Cap

4,99,152 Cr.

Face Value

2

Book Value

479.58

ROE

17.72%

EBITDA Growth

9,017.32 Cr.

Debt/Equity

1.35

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

Larsen & Toubro Ltd Quaterly Results

Larsen & Toubro Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

Larsen & Toubro Ltd Profit & Loss

Larsen & Toubro Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Intraday Support and Resistance
(Based on Pivot Points) |