Larsen & Toubro Ltd

NSE :LT   BSE :500510  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold LT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

28 Mar
3763.90
(1.55%)
27 Mar
3706.40
(0.99%)
26 Mar
3670.10
(1.45%)
22 Mar
3617.80
(1.62%)
21 Mar
3560.00
(1.43%)
20 Mar
3509.70
(0.23%)
19 Mar
3501.70
(-1.67%)
18 Mar
3561.20
(0.68%)
15 Mar
3537.15
(-1.97%)
14 Mar
3608.20
(1.97%)
13 Mar
3538.55
(-2.29%)
12 Mar
3621.65
(-0.52%)
11 Mar
3640.60
(-0.99%)
07 Mar
3676.95
(0.95%)
06 Mar
3642.20
(0.82%)
05 Mar
3612.60
(-0.87%)
04 Mar
3644.45
(-0.30%)
02 Mar
3655.25
(0.60%)
01 Mar
3633.50
(4.48%)
29 Feb
3477.55
(0.21%)
28 Feb
3470.20
(-1.03%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

3666.48


10 DMA
Bullish

3604.58


20 DMA
Bullish

3609.68


50 DMA
Bullish

3511.94


100 DMA
Bullish

3410.51


200 DMA
Bullish

3063.87



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Mar 28, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 3934.79 3874.07 3795.75 - -
R2 3874.07 3829.83 3785.13 3875.48 -
R1 3818.99 3802.51 3774.52 3821.81 3846.53
P 3758.27 3758.27 3758.27 3759.68 3772.04
S1 3703.19 3714.03 3753.29 3706.01 3730.73
S2 3642.47 3686.71 3742.67 3643.88 -
S3 3587.39 3642.47 3732.06 - -

Key Metrics

EPS

67.85

P/E

55.62

P/B

8.74

Dividend Yield

0.65%

Market Cap

5,17,397 Cr.

Face Value

2

Book Value

431.58

ROE

14.7%

EBITDA Growth

8,035.4 Cr.

Debt/Equity

1.43

Shareholding Pattern

  0% Total Promoter Holding
16.79% Mutual Fund Holdings
25.16% FIIs
36.33% Non Institution
17.35% Insurance Companies
1.3% Custodians
3.07% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Larsen & Toubro Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 47280.74 59076.06 49027.93 52157.02 55965.57
PROFIT 2471.5 3986.78 2493 3222.63 2947.36
EPS 18.17 28.37 17.74 22.94 21.44

Larsen & Toubro Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 28618.37 37814.05 28304.39 30387.4 32826.52
PROFIT 1825.44 3002.85 1478.2 2709.72 2136.18
EPS 12.99 21.37 12.75 19.29 15.54

Profit & Loss (Figures in Rs. Crores)


Larsen & Toubro Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 87020.84 94139.7 102635.91 110974.35 122758.07 138652.01 147820.13 147302.93 160961.84 189562.5
PROFIT 4436.88 4252.62 4137.65 5924.32 8768.57 8683.96 9573.89 14162.99 8107.96 9957.55
EPS 33.45 33.5 39.95 49.17 60.23 72.98 77.09 91.89 73.24 89.82

Larsen & Toubro Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 58958.28 59873.55 66002.01 69444.04 77847.91 88310.19 86520.29 98904.15 106824.72 117466.66
PROFIT 4880.09 4457.86 4400.03 4763.06 5018.79 6233.27 6214.5 13723.35 7273.82 8095.05
EPS 38.95 35.3 35.78 38.97 38.44 53.41 47.58 84 56.08 55.84

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 281.1496.661,404.571,684.811,256.841,185.531,333.611,499.29185.91185.38
Reserves Total 89,044.8582,126.6575,587.6266,442.4461,941.0554,466.4749,876.7343,994.0640,723.1637,526.23
Equity Application Money0000153.2156.76153.2000
Total Shareholders Funds89,325.9582,623.3176,992.1968,127.2563,351.0955,808.7651,363.5445,493.3540,909.0737,711.61
Minority Interest14,241.2712,966.0712,051.539,520.836,826.115,201.433,563.62,892.844,998.623,179.18
Secured Loans 81,689.1880,290.2590,426.6894,345.4377,090.7762,612.6250,601.4848,078.0554,933.3954,229.41
Unsecured Loans 38,961.2645,002.1843,078.7447,424.2147,488.1144,006.242,205.4538,744.4538,696.1626,616.11
Total Debt1,20,650.441,25,292.431,33,505.421,41,769.641,24,578.881,06,618.8292,806.9386,822.593,629.5580,845.52
Other Liabilities1,224.68961.981,029.221,640.9912.22945.46924.83747.21,850.494,365.1
Total Liabilities2,25,442.342,21,843.792,23,578.362,21,058.621,95,668.31,68,574.471,48,658.91,35,955.891,41,387.731,26,101.41
APPLICATION OF FUNDS :
Gross Block 58,756.156,494.6356,577.3153,120.9228,644.4124,422.1720,706.3916,522.4145,783.3841,519.24
Less: Accumulated Depreciation15,872.8813,313.4811,284.059,229.577,225.735,575.963,878.182,346.7110,744.718,821.27
Less: Impairment of Assets242.22236.14973.94237.97224.74266.02151.1061.2561.15
Net Block42,64142,945.0144,319.3243,653.3821,193.9418,580.1916,677.1114,175.734,977.4232,636.82
Lease Adjustment00000000-239.36-239.36
Capital Work in Progress3,065.571,249.55500.393,311.0913,919.4913,443.4313,297.9410,974.4514,992.7814,178.52
Investments 44,798.3139,395.1839,626.6320,047.4820,907.115,311.3119,753.0215,465.089,612.128,108.95
Inventories 6,828.785,943.325,820.545,746.656,413.934,847.84,139.744,854.216,508.45,527.47
Sundry Debtors 44,731.5346,139.3242,229.7840,731.5236,845.8733,116.9828,688.9726,024.9830,089.3726,384.55
Cash and Bank Balance22,519.618,953.1716,241.515,117.7811,726.248,032.735,305.965,389.915,756.214,096.57
Loans and Advances 1,12,550.991,07,367.6999,663.781,08,394.1997,859.2386,168.6969,406.3666,426.4543,457.9742,563.21
Total Current Assets1,86,630.91,78,403.51,63,955.61,69,990.141,52,845.271,32,166.21,07,541.031,02,695.5585,811.9578,571.8
Current Liabilities 99,392.6192,518.4482,346.9981,36878,787.3471,387.1760,003.6555,747.7748,334.5339,515.71
Provisions 4,886.934,665.684,169.74,260.473,580.593,277.892,908.12,387.013,543.812,926.91
Total Current Liabilities & Provisions1,04,279.5497,184.1286,516.6985,628.4782,367.9374,665.0662,911.7558,134.7851,878.3442,442.62
Net Current Assets82,351.3681,219.3877,438.9184,361.6770,477.3457,501.1444,629.2844,560.7733,933.6136,129.18
Deferred Tax Assets11,015.299,610.48,409.826,054.565,831.334,658.084,946.013,355.731,882.031,219.11
Deferred Tax Liability7,660.937,809.636,891.483,661.022,723.532,541.083,820.812,619.31,697.391,556.57
Net Deferred Tax3,354.361,800.771,518.342,393.543,107.82,1171,125.2736.43184.64-337.46
Other Assets49,231.7455,233.960,174.7767,291.4666,062.6361,621.453,176.3550,043.4647,926.5235,624.76
Total Assets2,25,442.342,21,843.792,23,578.362,21,058.621,95,668.31,68,574.471,48,658.91,35,955.891,41,387.731,26,101.41
Contingent Liabilities17,510.6519,756.9618,414.621,839.7923,068.522,816.2819,853.3318,745.43,210.921,492
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 281.1281.01280.91280.78280.55280.27186.59186.3185.91185.38
Reserves Total 71,246.8566,833.0461,456.9151,894.5749,614.6748,737.2245,672.9541,949.0136,898.6733,476.45
Equity Application Money0000153.2156.76153.2000
Total Shareholders Funds71,527.9567,114.0561,737.8252,175.3550,048.4249,174.2546,012.7442,135.3137,084.5833,661.83
Secured Loans 01,381.321,380.912,168.861,750.08525.17848.13822.4664.041,307.23
Unsecured Loans 18,338.5319,095.3923,283.5523,772.8910,239.6110,035.839,710.2413,102.0812,272.5510,151.69
Total Debt18,338.5320,476.7124,664.4625,941.7511,989.6910,56110,558.3713,924.4812,936.5911,458.92
Other Liabilities752.43798.36750.15791.07579.89582.78563.11449.78464.45393.18
Total Liabilities90,618.9188,389.1287,152.4378,908.1762,61860,318.0357,134.2256,509.5750,485.6245,513.93
APPLICATION OF FUNDS :
Gross Block 17,750.2916,045.7915,217.6812,665.1313,163.1110,282.529,409.238,368.9512,290.3611,663.21
Less : Accumulated Depreciation 7,891.716,829.995,949.974,720.164,468.613,239.482,261.641,100.484,7933,978.41
Less:Impairment of Assets102.62102.62102.62104.6102.5102.5110306.936.93
Net Block 9,755.969,113.189,165.097,840.378,5926,940.537,044.597,268.477,490.437,677.87
Lease Adjustment00000000-3.07-3.07
Capital Work in Progress1,954.77582.76286.72797.21739652.87503.78412.13494.04562.41
Investments 47,261.2645,527.7249,413.5734,034.4322,904.1527,339.2426,758.8924,438.0823,052.919,214.64
Inventories 3,428.563,132.512,877.572,769.93,349.242,500.051,762.861,955.112,270.721,982.53
Sundry Debtors 33,152.5836,347.3533,331.627,912.9628,212.5522,917.4519,921.9518,967.7523,051.1121,538.76
Cash and Bank Balance4,569.646,498.514,175.543,938.397,619.974,318.063,535.723,570.261,515.81,782.86
Loans and Advances 63,165.5257,561.2752,627.6754,954.7147,170.5645,321.8537,896.8637,794.725,065.1321,764.23
Total Current Assets1,04,316.31,03,539.6493,012.3889,575.9686,352.3275,057.4163,117.3962,287.8251,902.7647,068.38
Current Liabilities 79,174.1477,591.8170,696.0760,464.1160,237.2153,818.4643,965.3242,187.5633,532.1530,267.21
Provisions 2,631.442,521.352,067.122,184.311,804.521,470.191,138.9923.822,5232,113.52
Total Current Liabilities & Provisions81,805.5880,113.1672,763.1962,648.4262,041.7355,288.6545,104.2243,111.3836,055.1532,380.73
Net Current Assets22,510.7223,426.4820,249.1926,927.5424,310.5919,768.7618,013.1719,176.4415,847.6114,687.65
Deferred Tax Assets1,781.551,646.281,3761,908.591,551.211,097.83964.78156.14583.05501.64
Deferred Tax Liability242.41505.98621.73480.39709.35697.21679.560946.04911.56
Net Deferred Tax1,539.141,140.3754.271,428.2841.86400.62285.22156.14-362.99-409.92
Other Assets7,597.068,598.687,283.597,880.425,230.45,216.014,528.575,058.313,966.73,784.35
Total Assets90,618.9188,389.1287,152.4378,908.1762,61860,318.0357,134.2256,509.5750,485.6245,513.93
Contingent Liabilities93,164.4460,292.6435,714.2951,293.2955,594.4444,613.4640,661.9830,184.7819,822.5514,501.16

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...16,973.04
Depreciation3,502.25
Interest (Net)1,389.69
Dividend Received157.42
P/L on Sales of Assets-167.65
Prov. and W/O (Net)716.2
P/L in Forex-68.75
Others-612.58
Total Adjustments (PBT and Ext...5,551.94
Operating Profit before Workin...22,524.98
Trade and 0ther Receivables-4,495.26
Inventories-475.75
Trade Payables5,412.71
Loans and Advances4,937.44
Total Adjustments (OP before W...5,379.14
Cash Generated from/(used in) ...27,904.12
Direct Taxes Paid-5,127.16
Total Adjustments(Cash Generat...-5,127.16
Cash Flow before Extraordinary...22,776.96
Net Cash from Operating Activi...22,776.96
Purchased of Fixed Assets-4,143.79
Sale of Fixed Assets350.37
Purchase of Investments-9,120
Sale of Investments827.15
Interest Received1,608.99
Cancellation of Investment in ...2,893.96
Acquisition of Companies-131.22
Net Cash used in Investing Act...-8,048.02
Proceeds from Issue of shares ...10.31
Proceed from 0ther Long Term B...28,386.26
Of the Long Tem Borrowings-32,794.99
Of Financial Liabilities-423.34
Dividend Paid-3,091.42
Interest Paid-3,046.73
Net Cash used in Financing Act...-11,572.49
Net Profit before Tax and Extr...9,832.7
Depreciation1,371.64
Interest (Net)512.98
Dividend Received1,713.4
P/L on Sales of Assets-130.65
P/L on Sales of Invest442.78
Prov. and W/O (Net)-891.86
P/L in Forex-4.78
Total Adjustments (PBT and Ext...-385.12
Operating Profit before Workin...9,447.58
Trade and 0ther Receivables-143.75
Inventories-290.99
Trade Payables581.62
Total Adjustments (OP before W...146.88
Cash Generated from/(used in) ...9,594.46
Direct Taxes Paid-2,330.5
Total Adjustments(Cash Generat...-2,330.5
Cash Flow before Extraordinary...7,263.96
Net Cash from Operating Activi...7,263.96
Purchased of Fixed Assets-2,396.9
Sale of Fixed Assets161.18
Purchase of Investments-2,929.52
Sale of Investments46.36
Interest Received1,321.86
Investment in Group Cos.-1,447.02
Cancellation of Investment in ...522.95
Net Cash used in Investing Act...-1,738.31
Proceeds from Issue of shares ...10.31
Proceed from 0ther Long Term B...3,616.91
Of the Long Tem Borrowings-5,549
Of Financial Liabilities-95.18
Dividend Paid-3,091.42
Interest Paid-2,333.01
Net Cash used in Financing Act...-7,441.39

Company Details

Registered Office
AddressL&T House,
Ballard Estate
CityMumbai
StateMaharashtra
Pin Code400001
Tel. No.91-22-67525656
Fax. No.91-22-67525893
Emailigrc@larsentoubro.com
Internethttp://www.larsentoubro.com
Registrars
AddressL&T House
CityMumbai
StateMaharashtra
Pin Code400001
Tel. No.91-22-67525656
Fax. No.91-22-67525893
Emailigrc@larsentoubro.com
Internethttp://www.larsentoubro.com
Management
Name Designation
A M NaikGroup Chairman
M M ChitaleNon-Exec. & Independent Dir.
S N SubrahmanyanManaging Director & CEO
R Shankar RamanWhole Time Director & CFO
M DamodaranNon-Exec. & Independent Dir.
Vikram Singh MehtaNon-Exec. & Independent Dir.
Adil ZainulbhaiNon-Exec. & Independent Dir.
Subramanian SarmaWhole Time Director & SeniorVP
M V SatishWhole Time Director & SeniorVP
Sanjeev AgaNon-Exec. & Independent Dir.
Narayanan KumarNon-Exec. & Independent Dir.
Hemant BhargavaNominee (LIC)
Sivaram Nair ACompany Sec. & Compli. Officer
SUDHINDRA VASANTRAO DESAIWhole Time Director & SeniorVP
T Madhava DasWhole Time Director & SeniorVP
Preetha ReddyIndependent Director
Pramit JhaveriIndependent Director
JYOTI SAGARIndependent Director
Rajnish KumarIndependent Director
ANIL VITHAL PARABWhole Time Director & SeniorVP
Ajay TyagiIndependent Director
P R RameshIndependent Director