Kernex Microsystems (India) Ltd

NSE :KERNEX   BSE :532686  Sector : Electronics
Buy, Sell or Hold KERNEX? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

04 Oct
737.75
(-1.13%)
03 Oct
746.15
(-2.33%)
01 Oct
763.95
(2.00%)
30 Sep
748.95
(-3.63%)
27 Sep
777.15
(-0.40%)
26 Sep
780.30
(-1.68%)
25 Sep
793.60
(-1.99%)
24 Sep
809.75
(-1.51%)
23 Sep
822.15
(-1.63%)
20 Sep
835.75
(-1.23%)
19 Sep
846.15
(-1.95%)
18 Sep
862.95
(2.34%)
17 Sep
843.20
(-2.23%)
16 Sep
862.40
(-1.03%)
13 Sep
871.40
(3.95%)
12 Sep
838.25
(-1.96%)
11 Sep
855.00
(-0.48%)
10 Sep
859.10
(-4.71%)
09 Sep
901.60
(5.00%)
06 Sep
858.70
(2.41%)
05 Sep
838.50
(5.00%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

755.54


10 DMA
Bearish

781.95


20 DMA
Bearish

820.26


50 DMA
Bearish

793.32


100 DMA
Bullish

614.39


200 DMA
Bullish

607.65



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 04, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 779.76 769.68 744.91 - -
R2 769.68 759.73 742.53 768.21 -
R1 753.71 753.58 740.14 750.77 761.7
P 743.63 743.63 743.63 742.16 747.63
S1 727.66 733.68 735.36 724.72 735.65
S2 717.58 727.53 732.97 716.11 -
S3 701.61 717.58 730.59 - -

Key Metrics

EPS

0

P/E

0

P/B

10.16

Dividend Yield

0%

Market Cap

1,236 Cr.

Face Value

10

Book Value

72.68

ROE

0%

EBITDA Growth

4.09 Cr.

Debt/Equity

0.2

Shareholding Pattern

  29.15% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
70.79% Non Institution
0% Insurance Companies
0% Custodians
0.06% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Kernex Microsystems (India) Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 1.43 1.67 8.81 9 28.91
PROFIT -0.88 -4.41 -8.5 -12.62 3.62
EPS -0.66 -2.76 -5.54 -7.53 2.16

Kernex Microsystems (India) Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 1.61 1.24 9.25 9.22 29.13
PROFIT -0.86 -4.26 -3.5 -11.77 4.02
EPS -0.56 -2.76 -2.24 -7.03 2.4

Profit & Loss (Figures in Rs. Crores)


Kernex Microsystems (India) Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 26.16 14.07 36.67 13.9 29.77 31.95 24.91 7.53 6.15 58.46
PROFIT -12.64 -15.93 -25.42 -14.71 -15.72 -11.98 1.87 -13.6 -19.82 -26.43
EPS 0 0 0 0 0 2.74 1.62 -13.77 -12.95 -15.94

Kernex Microsystems (India) Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 26.16 14.07 36.67 13.9 29.1 31.66 22.74 6.31 4.44 58.87
PROFIT -9.39 -13.29 -24.88 -14.41 -15.06 -7.35 0.23 -12.99 -19.86 -20.43
EPS 0 0 0 0 0 6.45 0.3 -13.26 -12.84 -12.18

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 16.7615.4612.512.512.512.512.512.512.512.5
Reserves Total 89.8566.6930.2150.1546.4743.1163.6875.1684.09100.77
Equity Application Money005.520000000
Total Shareholders Funds106.6182.1548.2362.6558.9755.6176.1887.6696.59113.27
Minority Interest-0.41-0.110.090.1000000
Secured Loans 22.315.110.413.222.30.075.014.8521.0516.25
Unsecured Loans 5.685.5917.6517.038.3720.4620.6619.6312.3111.66
Total Debt27.9910.718.0620.2510.6720.5325.6724.4833.3627.91
Other Liabilities0.010.180.23.012.990.398.915.3240
Total Liabilities134.292.9266.5886.0172.6376.53110.76117.46133.95141.18
APPLICATION OF FUNDS :
Gross Block 65.0562.7662.1366.7666.2574.5883.3683.0477.0776.95
Less: Accumulated Depreciation41.3639.0236.6435.233.6531.9229.8127.5927.3824.17
Net Block23.6923.7425.4931.5632.642.6653.5555.4549.6952.78
Capital Work in Progress2.312.6000.030009.749.74
Inventories 74.1416.549.6410.837.510.9210.0210.2224.8126.07
Sundry Debtors 0.36010.8511.9812.8715.0436.3241.5651.8952.43
Cash and Bank Balance19.2332.5119.4117.714.97.476.25.635.255.69
Loans and Advances 30.5114.7711.8811.555.838.186.78.237.467.36
Total Current Assets124.2463.8251.7852.0641.141.6159.2365.6489.4191.55
Current Liabilities 23.367.4610.195.885.937.569.0214.3822.5620.15
Provisions 2.442.492.492.496.228.421.4600.20.2
Total Current Liabilities & Provisions25.819.9512.688.3712.1515.9810.4814.3822.7620.35
Net Current Assets98.4453.8839.143.728.9525.6348.7551.2566.6471.2
Deferred Tax Assets000000000.680.35
Deferred Tax Liability1.151.230.760.410.35001.4900
Net Deferred Tax-1.15-1.23-0.76-0.41-0.3500-1.490.680.35
Other Assets10.9113.932.7411.1711.418.248.4612.257.197.1
Total Assets134.292.9266.5786.0172.6476.53110.75117.46133.94141.17
Contingent Liabilities2736.5333.6421.23012.7414.8117.37014.08
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 16.7615.4612.512.512.512.512.512.512.512.5
Reserves Total 105.0576.8340.5857.5857.1349.0769.3183.5691.95105.98
Equity Application Money005.520000000
Total Shareholders Funds121.8192.2958.670.0869.6361.5781.8196.06104.45118.48
Secured Loans 18.963.380.413.220.020.070.134.8521.0516.25
Unsecured Loans 5.285.2911.5410.65.4713.3818.913.075.885.55
Total Debt24.248.6711.9513.825.4913.4519.0317.9226.9321.8
Other Liabilities0.010.180.23.012.9907.985.3240
Total Liabilities146.06101.1470.7586.9178.1175.02108.82119.3135.38140.28
APPLICATION OF FUNDS :
Gross Block 65.0562.7662.1366.7666.2574.5883.3683.0477.0776.95
Less : Accumulated Depreciation 41.3639.0236.6435.233.6531.9229.8127.5927.3824.17
Net Block 23.6923.7425.4931.5632.642.6653.5555.4549.6952.78
Capital Work in Progress2.310000.030009.749.74
Investments 12.8412.848.048.0410.971.181.181.181.181.18
Inventories 74.1416.549.6410.833.7710.9210.0210.2224.8126.07
Sundry Debtors 0.36011.3812.8112.8715.2436.5341.2151.8952.43
Cash and Bank Balance18.9832.1418.9216.7412.827.426.055.635.245.6
Loans and Advances 28.912.588.658.182.415.944.646.175.365.37
Total Current Assets122.3961.2648.5948.5731.8739.5157.2463.2387.2989.47
Current Liabilities 25.659.0810.869.525.937.769.2311.3120.1920.15
Provisions 2.442.492.492.492.498.421.4600.20.2
Total Current Liabilities & Provisions28.111.5713.35128.4216.1810.6811.3120.3920.35
Net Current Assets94.2949.6935.2436.5623.4523.3346.5551.9266.969.12
Deferred Tax Assets00000000.680.680.35
Deferred Tax Liability1.151.230.760.410.350.390.932.1700
Net Deferred Tax-1.15-1.23-0.76-0.41-0.35-0.39-0.93-1.490.680.35
Other Assets14.0916.112.7411.1611.418.248.4612.257.197.1
Total Assets146.07101.1470.7586.978.1175.02108.8119.31135.38140.27
Contingent Liabilities25.7936.53021.2721.2613.1514.810014.08

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-26.8
Depreciation4.97
Interest (Net)2.38
P/L on Sales of Assets-0.02
Prov. and W/O (Net)2.95
P/L in Forex1.79
Others-2.47
Total Adjustments (PBT and Ext...12.07
Operating Profit before Workin...-14.73
Trade and 0ther Receivables0.12
Inventories-57.73
Trade Payables15.06
Total Adjustments (OP before W...-56.91
Cash Generated from/(used in) ...-71.63
Cash Flow before Extraordinary...-71.63
Net Cash from Operating Activi...-71.63
Purchased of Fixed Assets-2.5
Sale of Fixed Assets0.22
as [Capital WIP-2.31
Net Cash used in Investing Act...-4.59
Proceeds from Issue of shares ...52.39
Proceed from Bank Borrowings17.52
Proceed from Short Tem Borrowi...0.09
Of the Long Tem Borrowings-0.32
Interest Paid-2.38
Net Cash used in Financing Act...64.84
Net Profit before Tax and Extr...-20.49
Depreciation2.34
Interest (Net)1.52
P/L on Sales of Assets-0.02
Prov. and W/O (Net)3.04
P/L in Forex0.87
Others-2.47
Total Adjustments (PBT and Ext...7.75
Operating Profit before Workin...-12.74
Trade and 0ther Receivables-0.02
Inventories-57.73
Trade Payables15.75
Total Adjustments (OP before W...-56.97
Cash Generated from/(used in) ...-69.72
Cash Flow before Extraordinary...-69.72
Net Cash from Operating Activi...-69.72
Purchased of Fixed Assets-2.5
Sale of Fixed Assets0.22
Capital WIP-2.31
Interest Received0.72
Net Cash used in Investing Act...-4.81
Proceeds from Issue of shares ...52.39
Proceed from Bank Borrowings15.9
Of the Long Tem Borrowings-0.32
Of the Short Term Borrowings-0.01
Interest Paid-2.24
Net Cash used in Financing Act...63.26

Company Details

Registered Office
AddressNo 38 to 41 Sy No 1/1 M Mandal,
Hardware Park Raviryal Village
CityHyderabad
StateTelangana
Pin Code501510
Tel. No.91-9948488877
Fax. No.
Emailacs@kernex.in
Internethttp://www.kernex.in
Registrars
AddressNo 38 to 41 Sy No 1/1 M Mandal
CityHyderabad
StateTelangana
Pin Code501510
Tel. No.91-9948488877
Fax. No.
Emailacs@kernex.in
Internethttp://www.kernex.in
Management
Name Designation
Anji RajuDirector
Janardhana Reddy VintaDirector
M B Narayana RajuWhole-time Director
Sree Lakshmi ManthenaDirector
Prasada Rao KalluriCompany Sec. & Compli. Officer
Sreenivasa Rao RavinuthalaChairman & Independent Directo
Soma Sekhara Rao KogantiIndependent Director
Sitarama Raju ManthenaWhole-time Director
A V S Krishna MohanIndependent Director
Adabala Seshagiri RaoIndependent Director
P Dinakara RaoIndependent Director
Ayyagari Viswanadha SarmaIndependent Director