Kernex Microsystems (India) Ltd
NSE :KERNEX BSE :532686 Sector : ElectronicsBuy, Sell or Hold KERNEX? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
04 Oct 737.75 (-1.13%) | 03 Oct 746.15 (-2.33%) | 01 Oct 763.95 (2.00%) | 30 Sep 748.95 (-3.63%) | 27 Sep 777.15 (-0.40%) | 26 Sep 780.30 (-1.68%) | 25 Sep 793.60 (-1.99%) | 24 Sep 809.75 (-1.51%) | 23 Sep 822.15 (-1.63%) | 20 Sep 835.75 (-1.23%) | 19 Sep 846.15 (-1.95%) | 18 Sep 862.95 (2.34%) | 17 Sep 843.20 (-2.23%) | 16 Sep 862.40 (-1.03%) | 13 Sep 871.40 (3.95%) | 12 Sep 838.25 (-1.96%) | 11 Sep 855.00 (-0.48%) | 10 Sep 859.10 (-4.71%) | 09 Sep 901.60 (5.00%) | 06 Sep 858.70 (2.41%) | 05 Sep 838.50 (5.00%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Neutral
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
755.54
10 DMA
Bearish
781.95
20 DMA
Bearish
820.26
50 DMA
Bearish
793.32
100 DMA
Bullish
614.39
200 DMA
Bullish
607.65
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Oct 04, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 779.76 | 769.68 | 744.91 | - | - |
R2 | 769.68 | 759.73 | 742.53 | 768.21 | - |
R1 | 753.71 | 753.58 | 740.14 | 750.77 | 761.7 |
P | 743.63 | 743.63 | 743.63 | 742.16 | 747.63 |
S1 | 727.66 | 733.68 | 735.36 | 724.72 | 735.65 |
S2 | 717.58 | 727.53 | 732.97 | 716.11 | - |
S3 | 701.61 | 717.58 | 730.59 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
10.16
Dividend Yield
0%
Market Cap
1,236 Cr.
Face Value
10
Book Value
72.68
ROE
0%
EBITDA Growth
4.09 Cr.
Debt/Equity
0.2
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Kernex Microsystems (India) Ltd Quaterly Results
Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
INCOME | 1.43 | 1.67 | 8.81 | 9 | 28.91 |
PROFIT | -0.88 | -4.41 | -8.5 | -12.62 | 3.62 |
EPS | -0.66 | -2.76 | -5.54 | -7.53 | 2.16 |
Kernex Microsystems (India) Ltd Quaterly Results
Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
INCOME | 1.61 | 1.24 | 9.25 | 9.22 | 29.13 |
PROFIT | -0.86 | -4.26 | -3.5 | -11.77 | 4.02 |
EPS | -0.56 | -2.76 | -2.24 | -7.03 | 2.4 |
Profit & Loss (Figures in Rs. Crores)
Kernex Microsystems (India) Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 26.16 | 14.07 | 36.67 | 13.9 | 29.77 | 31.95 | 24.91 | 7.53 | 6.15 | 58.46 | |
PROFIT | -12.64 | -15.93 | -25.42 | -14.71 | -15.72 | -11.98 | 1.87 | -13.6 | -19.82 | -26.43 | |
EPS | 0 | 0 | 0 | 0 | 0 | 2.74 | 1.62 | -13.77 | -12.95 | -15.94 |
Kernex Microsystems (India) Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 26.16 | 14.07 | 36.67 | 13.9 | 29.1 | 31.66 | 22.74 | 6.31 | 4.44 | 58.87 | |
PROFIT | -9.39 | -13.29 | -24.88 | -14.41 | -15.06 | -7.35 | 0.23 | -12.99 | -19.86 | -20.43 | |
EPS | 0 | 0 | 0 | 0 | 0 | 6.45 | 0.3 | -13.26 | -12.84 | -12.18 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 16.76 | 15.46 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 |
Reserves Total | 89.85 | 66.69 | 30.21 | 50.15 | 46.47 | 43.11 | 63.68 | 75.16 | 84.09 | 100.77 |
Equity Application Money | 0 | 0 | 5.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 106.61 | 82.15 | 48.23 | 62.65 | 58.97 | 55.61 | 76.18 | 87.66 | 96.59 | 113.27 |
Minority Interest | -0.41 | -0.11 | 0.09 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Secured Loans | 22.31 | 5.11 | 0.41 | 3.22 | 2.3 | 0.07 | 5.01 | 4.85 | 21.05 | 16.25 |
Unsecured Loans | 5.68 | 5.59 | 17.65 | 17.03 | 8.37 | 20.46 | 20.66 | 19.63 | 12.31 | 11.66 |
Total Debt | 27.99 | 10.7 | 18.06 | 20.25 | 10.67 | 20.53 | 25.67 | 24.48 | 33.36 | 27.91 |
Other Liabilities | 0.01 | 0.18 | 0.2 | 3.01 | 2.99 | 0.39 | 8.91 | 5.32 | 4 | 0 |
Total Liabilities | 134.2 | 92.92 | 66.58 | 86.01 | 72.63 | 76.53 | 110.76 | 117.46 | 133.95 | 141.18 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 65.05 | 62.76 | 62.13 | 66.76 | 66.25 | 74.58 | 83.36 | 83.04 | 77.07 | 76.95 |
Less: Accumulated Depreciation | 41.36 | 39.02 | 36.64 | 35.2 | 33.65 | 31.92 | 29.81 | 27.59 | 27.38 | 24.17 |
Net Block | 23.69 | 23.74 | 25.49 | 31.56 | 32.6 | 42.66 | 53.55 | 55.45 | 49.69 | 52.78 |
Capital Work in Progress | 2.31 | 2.6 | 0 | 0 | 0.03 | 0 | 0 | 0 | 9.74 | 9.74 |
Inventories | 74.14 | 16.54 | 9.64 | 10.83 | 7.5 | 10.92 | 10.02 | 10.22 | 24.81 | 26.07 |
Sundry Debtors | 0.36 | 0 | 10.85 | 11.98 | 12.87 | 15.04 | 36.32 | 41.56 | 51.89 | 52.43 |
Cash and Bank Balance | 19.23 | 32.51 | 19.41 | 17.7 | 14.9 | 7.47 | 6.2 | 5.63 | 5.25 | 5.69 |
Loans and Advances | 30.51 | 14.77 | 11.88 | 11.55 | 5.83 | 8.18 | 6.7 | 8.23 | 7.46 | 7.36 |
Total Current Assets | 124.24 | 63.82 | 51.78 | 52.06 | 41.1 | 41.61 | 59.23 | 65.64 | 89.41 | 91.55 |
Current Liabilities | 23.36 | 7.46 | 10.19 | 5.88 | 5.93 | 7.56 | 9.02 | 14.38 | 22.56 | 20.15 |
Provisions | 2.44 | 2.49 | 2.49 | 2.49 | 6.22 | 8.42 | 1.46 | 0 | 0.2 | 0.2 |
Total Current Liabilities & Provisions | 25.81 | 9.95 | 12.68 | 8.37 | 12.15 | 15.98 | 10.48 | 14.38 | 22.76 | 20.35 |
Net Current Assets | 98.44 | 53.88 | 39.1 | 43.7 | 28.95 | 25.63 | 48.75 | 51.25 | 66.64 | 71.2 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0.35 |
Deferred Tax Liability | 1.15 | 1.23 | 0.76 | 0.41 | 0.35 | 0 | 0 | 1.49 | 0 | 0 |
Net Deferred Tax | -1.15 | -1.23 | -0.76 | -0.41 | -0.35 | 0 | 0 | -1.49 | 0.68 | 0.35 |
Other Assets | 10.91 | 13.93 | 2.74 | 11.17 | 11.41 | 8.24 | 8.46 | 12.25 | 7.19 | 7.1 |
Total Assets | 134.2 | 92.92 | 66.57 | 86.01 | 72.64 | 76.53 | 110.75 | 117.46 | 133.94 | 141.17 |
Contingent Liabilities | 27 | 36.53 | 33.64 | 21.23 | 0 | 12.74 | 14.81 | 17.37 | 0 | 14.08 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 16.76 | 15.46 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 |
Reserves Total | 105.05 | 76.83 | 40.58 | 57.58 | 57.13 | 49.07 | 69.31 | 83.56 | 91.95 | 105.98 |
Equity Application Money | 0 | 0 | 5.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 121.81 | 92.29 | 58.6 | 70.08 | 69.63 | 61.57 | 81.81 | 96.06 | 104.45 | 118.48 |
Secured Loans | 18.96 | 3.38 | 0.41 | 3.22 | 0.02 | 0.07 | 0.13 | 4.85 | 21.05 | 16.25 |
Unsecured Loans | 5.28 | 5.29 | 11.54 | 10.6 | 5.47 | 13.38 | 18.9 | 13.07 | 5.88 | 5.55 |
Total Debt | 24.24 | 8.67 | 11.95 | 13.82 | 5.49 | 13.45 | 19.03 | 17.92 | 26.93 | 21.8 |
Other Liabilities | 0.01 | 0.18 | 0.2 | 3.01 | 2.99 | 0 | 7.98 | 5.32 | 4 | 0 |
Total Liabilities | 146.06 | 101.14 | 70.75 | 86.91 | 78.11 | 75.02 | 108.82 | 119.3 | 135.38 | 140.28 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 65.05 | 62.76 | 62.13 | 66.76 | 66.25 | 74.58 | 83.36 | 83.04 | 77.07 | 76.95 |
Less : Accumulated Depreciation | 41.36 | 39.02 | 36.64 | 35.2 | 33.65 | 31.92 | 29.81 | 27.59 | 27.38 | 24.17 |
Net Block | 23.69 | 23.74 | 25.49 | 31.56 | 32.6 | 42.66 | 53.55 | 55.45 | 49.69 | 52.78 |
Capital Work in Progress | 2.31 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 9.74 | 9.74 |
Investments | 12.84 | 12.84 | 8.04 | 8.04 | 10.97 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
Inventories | 74.14 | 16.54 | 9.64 | 10.83 | 3.77 | 10.92 | 10.02 | 10.22 | 24.81 | 26.07 |
Sundry Debtors | 0.36 | 0 | 11.38 | 12.81 | 12.87 | 15.24 | 36.53 | 41.21 | 51.89 | 52.43 |
Cash and Bank Balance | 18.98 | 32.14 | 18.92 | 16.74 | 12.82 | 7.42 | 6.05 | 5.63 | 5.24 | 5.6 |
Loans and Advances | 28.9 | 12.58 | 8.65 | 8.18 | 2.41 | 5.94 | 4.64 | 6.17 | 5.36 | 5.37 |
Total Current Assets | 122.39 | 61.26 | 48.59 | 48.57 | 31.87 | 39.51 | 57.24 | 63.23 | 87.29 | 89.47 |
Current Liabilities | 25.65 | 9.08 | 10.86 | 9.52 | 5.93 | 7.76 | 9.23 | 11.31 | 20.19 | 20.15 |
Provisions | 2.44 | 2.49 | 2.49 | 2.49 | 2.49 | 8.42 | 1.46 | 0 | 0.2 | 0.2 |
Total Current Liabilities & Provisions | 28.1 | 11.57 | 13.35 | 12 | 8.42 | 16.18 | 10.68 | 11.31 | 20.39 | 20.35 |
Net Current Assets | 94.29 | 49.69 | 35.24 | 36.56 | 23.45 | 23.33 | 46.55 | 51.92 | 66.9 | 69.12 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0.68 | 0.35 |
Deferred Tax Liability | 1.15 | 1.23 | 0.76 | 0.41 | 0.35 | 0.39 | 0.93 | 2.17 | 0 | 0 |
Net Deferred Tax | -1.15 | -1.23 | -0.76 | -0.41 | -0.35 | -0.39 | -0.93 | -1.49 | 0.68 | 0.35 |
Other Assets | 14.09 | 16.11 | 2.74 | 11.16 | 11.41 | 8.24 | 8.46 | 12.25 | 7.19 | 7.1 |
Total Assets | 146.07 | 101.14 | 70.75 | 86.9 | 78.11 | 75.02 | 108.8 | 119.31 | 135.38 | 140.27 |
Contingent Liabilities | 25.79 | 36.53 | 0 | 21.27 | 21.26 | 13.15 | 14.81 | 0 | 0 | 14.08 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -26.8 |
Depreciation | 4.97 |
Interest (Net) | 2.38 |
P/L on Sales of Assets | -0.02 |
Prov. and W/O (Net) | 2.95 |
P/L in Forex | 1.79 |
Others | -2.47 |
Total Adjustments (PBT and Ext... | 12.07 |
Operating Profit before Workin... | -14.73 |
Trade and 0ther Receivables | 0.12 |
Inventories | -57.73 |
Trade Payables | 15.06 |
Total Adjustments (OP before W... | -56.91 |
Cash Generated from/(used in) ... | -71.63 |
Cash Flow before Extraordinary... | -71.63 |
Net Cash from Operating Activi... | -71.63 |
Purchased of Fixed Assets | -2.5 |
Sale of Fixed Assets | 0.22 |
as [Capital WIP | -2.31 |
Net Cash used in Investing Act... | -4.59 |
Proceeds from Issue of shares ... | 52.39 |
Proceed from Bank Borrowings | 17.52 |
Proceed from Short Tem Borrowi... | 0.09 |
Of the Long Tem Borrowings | -0.32 |
Interest Paid | -2.38 |
Net Cash used in Financing Act... | 64.84 |
Net Profit before Tax and Extr... | -20.49 |
Depreciation | 2.34 |
Interest (Net) | 1.52 |
P/L on Sales of Assets | -0.02 |
Prov. and W/O (Net) | 3.04 |
P/L in Forex | 0.87 |
Others | -2.47 |
Total Adjustments (PBT and Ext... | 7.75 |
Operating Profit before Workin... | -12.74 |
Trade and 0ther Receivables | -0.02 |
Inventories | -57.73 |
Trade Payables | 15.75 |
Total Adjustments (OP before W... | -56.97 |
Cash Generated from/(used in) ... | -69.72 |
Cash Flow before Extraordinary... | -69.72 |
Net Cash from Operating Activi... | -69.72 |
Purchased of Fixed Assets | -2.5 |
Sale of Fixed Assets | 0.22 |
Capital WIP | -2.31 |
Interest Received | 0.72 |
Net Cash used in Investing Act... | -4.81 |
Proceeds from Issue of shares ... | 52.39 |
Proceed from Bank Borrowings | 15.9 |
Of the Long Tem Borrowings | -0.32 |
Of the Short Term Borrowings | -0.01 |
Interest Paid | -2.24 |
Net Cash used in Financing Act... | 63.26 |
Company Details
Registered Office |
|
Address | No 38 to 41 Sy No 1/1 M Mandal, Hardware Park Raviryal Village |
City | Hyderabad |
State | Telangana |
Pin Code | 501510 |
Tel. No. | 91-9948488877 |
Fax. No. | |
acs@kernex.in | |
Internet | http://www.kernex.in |
Registrars |
|
Address | No 38 to 41 Sy No 1/1 M Mandal |
City | Hyderabad |
State | Telangana |
Pin Code | 501510 |
Tel. No. | 91-9948488877 |
Fax. No. | |
acs@kernex.in | |
Internet | http://www.kernex.in |
Management |
|
Name | Designation |
Anji Raju | Director |
Janardhana Reddy Vinta | Director |
M B Narayana Raju | Whole-time Director |
Sree Lakshmi Manthena | Director |
Prasada Rao Kalluri | Company Sec. & Compli. Officer |
Sreenivasa Rao Ravinuthala | Chairman & Independent Directo |
Soma Sekhara Rao Koganti | Independent Director |
Sitarama Raju Manthena | Whole-time Director |
A V S Krishna Mohan | Independent Director |
Adabala Seshagiri Rao | Independent Director |
P Dinakara Rao | Independent Director |
Ayyagari Viswanadha Sarma | Independent Director |