Jubilant Foodworks Ltd
NSE :JUBLFOOD BSE :533155 Sector : Quick Service RestaurantBuy, Sell or Hold JUBLFOOD? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
13 Nov 625.20 (-1.83%) | 12 Nov 636.85 (5.79%) | 11 Nov 602.00 (-0.86%) | 08 Nov 607.25 (1.83%) | 07 Nov 596.35 (-0.68%) | 06 Nov 600.45 (1.44%) | 05 Nov 591.95 (4.38%) | 04 Nov 567.10 (-1.81%) | 01 Nov 577.55 (0.27%) | 31 Oct 576.00 (-0.42%) | 30 Oct 578.45 (0.55%) | 29 Oct 575.30 (-1.74%) | 28 Oct 585.50 (0.04%) | 25 Oct 585.25 (-2.59%) | 24 Oct 600.80 (-0.99%) | 23 Oct 606.80 (-1.41%) | 22 Oct 615.45 (-1.14%) | 21 Oct 622.55 (-0.39%) | 18 Oct 625.00 (2.06%) | 17 Oct 612.40 (-1.56%) | 16 Oct 622.10 (-0.72%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bullish
Medium Term Investors
Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bullish
613.85
10 DMA
Bullish
598.16
20 DMA
Bullish
599.39
50 DMA
Bearish
634.87
100 DMA
Bullish
617.89
200 DMA
Bullish
547.35
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 13, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 665.95 | 653.8 | 632.47 | - | - |
R2 | 653.8 | 643.7 | 630.05 | 653.26 | - |
R1 | 639.5 | 637.45 | 627.62 | 638.42 | 646.65 |
P | 627.35 | 627.35 | 627.35 | 626.81 | 630.93 |
S1 | 613.05 | 617.25 | 622.78 | 611.97 | 620.2 |
S2 | 600.9 | 611 | 620.35 | 600.36 | - |
S3 | 586.6 | 600.9 | 617.93 | - | - |
Key Metrics
EPS
3
P/E
208.6
P/B
18.05
Dividend Yield
0.19%
Market Cap
41,254 Cr.
Face Value
2
Book Value
34.67
ROE
13%
EBITDA Growth
420.54 Cr.
Debt/Equity
1.61
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Jubilant Foodworks Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1410.7 | 1397.78 | 1770.5 | 1950.2 | 1984.93 |
PROFIT | 97.2 | 65.71 | 50.21 | 58.58 | 69.04 |
EPS | 1.47 | 1 | 3.14 | 0.89 | 1.05 |
Jubilant Foodworks Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1351.7 | 1359.03 | 1339.85 | 1446.83 | 1481.86 |
PROFIT | 72.15 | 60.95 | 33.55 | 51.51 | 52.06 |
EPS | 1.09 | 0.92 | 0.39 | 0.78 | 0.79 |
Profit & Loss (Figures in Rs. Crores)
Jubilant Foodworks Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2101.1 | 2449.74 | 2598.66 | 3042.95 | 3609.7 | 3997.92 | 3386.29 | 4441.22 | 5214.32 | 5887.81 | |
PROFIT | 111.69 | 98.02 | 67.37 | 197.37 | 321.63 | 302.16 | 237.83 | 431.76 | 360.79 | 272.84 | |
EPS | 1.65 | 1.47 | 0.88 | 2.97 | 4.82 | 4.23 | 3.49 | 6.34 | 5.35 | 6.06 |
Jubilant Foodworks Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2082.66 | 2421.74 | 2561.04 | 3004.62 | 3576.76 | 3955.62 | 3340.56 | 4375.51 | 5151.15 | 5374.89 | |
PROFIT | 123.92 | 107.77 | 77.44 | 207.36 | 329.74 | 311.72 | 239.89 | 449.02 | 397.55 | 253.46 | |
EPS | 1.84 | 1.62 | 1.02 | 3.13 | 4.89 | 4.17 | 3.54 | 6.63 | 5.4 | 3.54 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 131.97 | 131.97 | 131.97 | 131.97 | 131.97 | 131.97 | 65.98 | 65.95 | 65.8 | 65.57 |
Reserves Total | 2,038.67 | 1,905.82 | 1,813 | 1,310.75 | 1,002.13 | 1,140.83 | 923.79 | 739.35 | 696.2 | 580.49 |
Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 |
Equity Application Money | 0 | 0 | 0 | -15.89 | -12.07 | -13.16 | -22.04 | 0 | 0 | 0.13 |
Total Shareholders Funds | 2,170.64 | 2,037.79 | 1,944.97 | 1,426.83 | 1,122.03 | 1,259.64 | 967.73 | 805.3 | 762.03 | 646.19 |
Minority Interest | 72.59 | 0 | 10.11 | 9.39 | 10.69 | 2.58 | 0 | 0 | 0 | 0 |
Secured Loans | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 4,006.86 | 2,553.74 | 2,106.1 | 1,619.98 | 1,670.06 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | 118 | 0.95 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.37 | 0.13 | 13.17 |
Total Debt | 4,206.86 | 2,553.74 | 2,106.1 | 1,619.98 | 1,670.06 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 6,568.09 | 4,592.48 | 4,061.68 | 3,056.7 | 2,803.28 | 1,262.72 | 968.23 | 805.67 | 762.16 | 659.36 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 9,244.73 | 5,702.28 | 4,660.4 | 3,895.4 | 3,750.67 | 1,310.19 | 1,172.99 | 1,050.11 | 946.58 | 1,081.04 |
Less: Accumulated Depreciation | 3,060.88 | 2,214.05 | 1,923.81 | 1,749.9 | 1,561.95 | 500.73 | 383.77 | 249.96 | 118.13 | 343.76 |
Net Block | 6,183.85 | 3,488.23 | 2,736.59 | 2,145.5 | 2,188.72 | 809.46 | 789.22 | 800.15 | 828.45 | 737.28 |
Capital Work in Progress | 117.76 | 183.79 | 46.55 | 28.55 | 41.17 | 15.72 | 14.22 | 60.77 | 26.1 | 19.88 |
Investments | 308.03 | 821.81 | 926.78 | 516.74 | 51.18 | 180.8 | 263.1 | 93.57 | 90.81 | 74.61 |
Inventories | 409.89 | 177 | 161.18 | 133.13 | 94.72 | 77.08 | 64.21 | 60.72 | 55.17 | 43.34 |
Sundry Debtors | 265.07 | 28.73 | 22.05 | 16.8 | 16.64 | 27.44 | 15.65 | 16.1 | 12.48 | 11.87 |
Cash and Bank Balance | 156.95 | 256.91 | 563.36 | 539.18 | 655.88 | 494.27 | 129.03 | 35.39 | 33.17 | 38.91 |
Loans and Advances | 226.69 | 99.14 | 76.09 | 67.65 | 40.69 | 32.09 | 33.29 | 33.6 | 33.74 | 19.4 |
Total Current Assets | 1,058.61 | 561.78 | 822.68 | 756.76 | 807.93 | 630.87 | 242.18 | 145.81 | 134.55 | 113.51 |
Current Liabilities | 1,228.3 | 747.44 | 678.67 | 667.83 | 538.67 | 518.57 | 459.49 | 395.46 | 369.71 | 327.04 |
Provisions | 79.9 | 42.21 | 41.34 | 42.25 | 27.93 | 24.47 | 14.04 | 20.2 | 17.24 | 30.53 |
Total Current Liabilities & Provisions | 1,308.2 | 789.65 | 720 | 710.08 | 566.6 | 543.04 | 473.53 | 415.66 | 386.95 | 357.57 |
Net Current Assets | -249.59 | -227.87 | 102.67 | 46.68 | 241.33 | 87.83 | -231.35 | -269.85 | -252.39 | -244.06 |
Deferred Tax Assets | 88.16 | 74.29 | 144.09 | 133.57 | 148.5 | 22.58 | 17.98 | 19.5 | 14.36 | 15.33 |
Deferred Tax Liability | 249.41 | 0 | 91.51 | 50.5 | 73.36 | 72.56 | 72.96 | 88.81 | 87.29 | 73.1 |
Net Deferred Tax | -161.25 | 74.29 | 52.58 | 83.07 | 75.14 | -49.98 | -54.98 | -69.31 | -72.93 | -57.77 |
Other Assets | 369.29 | 252.24 | 196.49 | 236.15 | 205.75 | 218.89 | 188.02 | 190.34 | 142.12 | 129.42 |
Total Assets | 6,568.1 | 4,592.49 | 4,061.66 | 3,056.7 | 2,803.28 | 1,262.72 | 968.23 | 805.67 | 762.16 | 659.36 |
Contingent Liabilities | 124.3 | 117.18 | 125.04 | 132.13 | 55.08 | 49.73 | 17.79 | 15.38 | 1.86 | 2.89 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 131.97 | 131.97 | 131.97 | 131.97 | 131.97 | 131.97 | 65.98 | 65.95 | 65.8 | 65.57 |
Reserves Total | 2,079.71 | 2,013.5 | 1,928.81 | 1,365.16 | 1,050.97 | 1,191.75 | 977.92 | 786.24 | 731.76 | 605.54 |
Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 |
Total Shareholders Funds | 2,211.68 | 2,145.47 | 2,060.78 | 1,497.13 | 1,182.94 | 1,323.72 | 1,043.9 | 852.19 | 797.59 | 671.24 |
Secured Loans | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 2,537.16 | 2,334.02 | 1,961.96 | 1,598.73 | 1,651.04 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 2,737.16 | 2,334.02 | 1,961.96 | 1,598.73 | 1,651.04 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | 1.25 | 0.95 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.37 | 0.13 | 13.1 |
Total Liabilities | 4,950.09 | 4,480.44 | 4,023.24 | 3,096.36 | 2,834.48 | 1,324.22 | 1,044.4 | 852.56 | 797.72 | 684.34 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 6,691.67 | 5,579.18 | 4,572.02 | 3,818.77 | 3,681.27 | 1,271.37 | 1,140.84 | 1,031.64 | 920.11 | 1,053.86 |
Less: Accumulated Depreciation | 2,575.09 | 2,172.41 | 1,889.17 | 1,715.37 | 1,532.52 | 485.96 | 372.9 | 253.38 | 114.61 | 337.46 |
Net Block | 4,116.58 | 3,406.77 | 2,682.85 | 2,103.4 | 2,148.75 | 785.41 | 767.94 | 778.26 | 805.5 | 716.4 |
Capital Work in Progress | 115.62 | 182.41 | 45.7 | 26.75 | 39.44 | 14.94 | 12.74 | 59.82 | 25.17 | 18.12 |
Investments | 761.9 | 802.75 | 954.41 | 613.89 | 134.57 | 269.52 | 345.27 | 167.99 | 152.49 | 130.33 |
Inventories | 263 | 170.25 | 157.05 | 130.47 | 92.19 | 73.15 | 62.59 | 58.72 | 53.77 | 42.29 |
Sundry Debtors | 58.4 | 33.07 | 26.75 | 17.92 | 19.29 | 32.68 | 15.08 | 15.62 | 12.48 | 11.87 |
Cash and Bank Balance | 71.71 | 233.02 | 540.89 | 517.46 | 639.22 | 489.06 | 128.53 | 32.43 | 31.38 | 30.37 |
Loans and Advances | 94.6 | 95.27 | 73.82 | 67.75 | 38.88 | 30.72 | 32.01 | 33.13 | 32.73 | 17.67 |
Total Current Assets | 487.71 | 531.61 | 798.51 | 733.6 | 789.57 | 625.61 | 238.21 | 139.91 | 130.35 | 102.19 |
Current Liabilities | 840.97 | 728.61 | 668.81 | 663.25 | 536.68 | 515.88 | 454.52 | 390.16 | 365.74 | 323.49 |
Provisions | 48.58 | 41.6 | 40.7 | 41.93 | 27.77 | 24.47 | 14.04 | 20.06 | 17.1 | 30.43 |
Total Current Liabilities & Provisions | 889.55 | 770.21 | 709.51 | 705.18 | 564.46 | 540.35 | 468.56 | 410.22 | 382.84 | 353.93 |
Net Current Assets | -401.83 | -238.6 | 89.01 | 28.43 | 225.12 | 85.26 | -230.35 | -270.32 | -252.49 | -251.74 |
Deferred Tax Assets | 174.76 | 151.97 | 106.44 | 138.2 | 153.53 | 22.58 | 17.98 | 19.5 | 14.36 | 15.28 |
Deferred Tax Liability | 88.13 | 74.1 | 49.49 | 49.82 | 72.54 | 71.83 | 72.96 | 88.81 | 87.29 | 71.04 |
Net Deferred Tax | 86.63 | 77.87 | 56.95 | 88.38 | 80.99 | -49.25 | -54.98 | -69.31 | -72.93 | -55.76 |
Other Assets | 271.19 | 249.24 | 194.32 | 235.52 | 205.61 | 218.33 | 203.78 | 186.11 | 139.97 | 127 |
Total Assets | 4,950.1 | 4,480.44 | 4,023.24 | 3,096.37 | 2,834.48 | 1,324.22 | 1,044.4 | 852.55 | 797.71 | 684.35 |
Contingent Liabilities | 115.08 | 117.18 | 125.04 | 132.13 | 55.08 | 70.85 | 34.54 | 15.38 | 7.74 | 2.89 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 485.04 |
Depreciation | 597.96 |
Interest (Net) | 268.36 |
P/L on Sales of Assets | 14.87 |
P/L on Sales of Invest | -170.17 |
Prov. and W/O (Net) | 3.39 |
P/L in Forex | -2.54 |
Others | -59.45 |
Total Adjustments (PBT and Ext... | 709.56 |
Operating Profit before Workin... | 1,194.59 |
Trade and 0ther Receivables | -61.59 |
Inventories | -114.04 |
Trade Payables | 97.16 |
Total Adjustments (OP before W... | -95.65 |
Cash Generated from/(used in) ... | 1,098.94 |
Direct Taxes Paid | -89.3 |
Total Adjustments(Cash Generat... | -89.3 |
Cash Flow before Extraordinary... | 1,009.64 |
Net Cash from Operating Activi... | 1,009.64 |
Purchased of Fixed Assets | -852.96 |
Sale of Fixed Assets | 5.31 |
Purchase of Investments | -738.49 |
Interest Received | 13.49 |
Net Cash used in Investing Act... | -1,285.37 |
Proceeds from Issue of shares ... | 0.01 |
Proceed from 0ther Long Term B... | 1,100.98 |
Of the Long Tem Borrowings | -91.58 |
Of Financial Liabilities | -449.89 |
Dividend Paid | -79.01 |
Interest Paid | -43.82 |
Net Cash used in Financing Act... | 377.24 |
Net Profit before Tax and Extr... | 318.35 |
Depreciation | 568.39 |
Interest (Net) | 209.05 |
P/L on Sales of Assets | 14.85 |
Prov. and W/O (Net) | 14.91 |
Others | -59.45 |
Total Adjustments (PBT and Ext... | 818.91 |
Operating Profit before Workin... | 1,137.26 |
Trade and 0ther Receivables | -26.32 |
Inventories | -92.75 |
Trade Payables | 92.82 |
Total Adjustments (OP before W... | -37.76 |
Cash Generated from/(used in) ... | 1,099.49 |
Direct Taxes Paid | -89.64 |
Total Adjustments(Cash Generat... | -89.64 |
Cash Flow before Extraordinary... | 1,009.86 |
Net Cash from Operating Activi... | 1,009.86 |
Purchased of Fixed Assets | -821.77 |
Sale of Fixed Assets | 5.05 |
Sale of Investments | 30.68 |
Interest Received | 8.99 |
Invest.In Subsidiaires | -43.61 |
Net Cash used in Investing Act... | -628.63 |
Proceeds from Issue of shares ... | 0.01 |
Proceed from 0ther Long Term B... | 210 |
Of the Long Tem Borrowings | -2.5 |
Of Financial Liabilities | -413.4 |
Dividend Paid | -79.01 |
Interest Paid | -3.31 |
Net Cash used in Financing Act... | -347.67 |
Company Details
Registered Office |
|
Address | Plot No 1A, Sector - 16A |
City | Noida |
State | Uttar Pradesh |
Pin Code | 201301 |
Tel. No. | 91-0120-4090500 |
Fax. No. | 91-0120-4090599 |
investor@jublfood.com; contact@jublfood.com | |
Internet | http://www.jubilantfoodworks.com |
Registrars |
|
Address | Plot No 1A |
City | Noida |
State | Uttar Pradesh |
Pin Code | 201301 |
Tel. No. | 91-0120-4090500 |
Fax. No. | 91-0120-4090599 |
investor@jublfood.com; contact@jublfood.com | |
Internet | http://www.jubilantfoodworks.com |
Management |
|
Name | Designation |
Shyam S Bhartia | Chairman & Director |
Hari S Bhartia | Co-Chairman and Director |
Mona Aggarwal | Company Sec. & Compli. Officer |
Aashti Bhartia | Non-Exec & Non-Independent Dir |
Berjis Desai | Non-Exec. & Independent Dir. |
Ashwani Windlass | Non-Exec. & Independent Dir. |
Abhay Prabhakar Havaldar | Non-Exec. & Independent Dir. |
Shamit Bhartia | Non-Exec & Non-Independent Dir |
Vikram Singh Mehta | Non-Exec. & Independent Dir. |
Deepa Misra Harris | Non-Exec. & Independent Dir. |
Sameer Khetarpal | Managing Director & CEO |
Amit Jain | Independent Director |