JSW Steel Ltd

NSE :JSWSTEEL   BSE :500228  Sector : Steel
Buy, Sell or Hold JSWSTEEL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Dec
917.35
(-0.93%)
19 Dec
925.95
(-2.21%)
18 Dec
946.85
(-2.07%)
17 Dec
966.85
(-2.37%)
16 Dec
990.35
(-0.95%)
13 Dec
999.85
(-0.59%)
12 Dec
1005.80
(0.56%)
11 Dec
1000.20
(-1.26%)
10 Dec
1012.95
(0.10%)
09 Dec
1011.90
(0.81%)
06 Dec
1003.80
(0.46%)
05 Dec
999.20
(0.44%)
04 Dec
994.85
(-0.40%)
03 Dec
998.80
(0.91%)
02 Dec
989.80
(2.46%)
29 Nov
966.00
(1.24%)
28 Nov
954.15
(-1.52%)
27 Nov
968.85
(0.54%)
26 Nov
963.60
(1.08%)
25 Nov
953.30
(-2.46%)
22 Nov
977.35
(3.52%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

949.57


10 DMA
Bearish

978.11


20 DMA
Bearish

978.55


50 DMA
Bearish

975.19


100 DMA
Bearish

961.57


200 DMA
Bearish

921.66



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 20, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 965 953.35 925.5 - -
R2 953.35 942.02 922.79 951.76 -
R1 935.35 935.03 920.07 932.17 944.35
P 923.7 923.7 923.7 922.11 928.2
S1 905.7 912.37 914.63 902.52 914.7
S2 894.05 905.38 911.91 892.46 -
S3 876.05 894.05 909.2 - -

Key Metrics

EPS

25.94

P/E

35.41

P/B

2.87

Dividend Yield

0.99%

Market Cap

2,24,334 Cr.

Face Value

1

Book Value

319.83

ROE

12.52%

EBITDA Growth

5,185 Cr.

Debt/Equity

1.18

Shareholding Pattern

  44.84% Total Promoter Holding
3.57% Mutual Fund Holdings
10.66% FIIs
18.21% Non Institution
6.91% Insurance Companies
0.24% Custodians
15.57% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


JSW Steel Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 45410 42134 46511 43107 39837
PROFIT 2403.77 2415 1299 845 609.78
EPS 11.38 9.92 5.33 3.47 1.8

JSW Steel Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 34368 33696 35792 33050 31217
PROFIT 2787.36 2416 1155.82 1205 1565.55
EPS 12.02 9.92 4.13 4.95 5.33

Profit & Loss (Figures in Rs. Crores)


JSW Steel Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 54571.16 40360.89 57242 71898 85551 74142 80780 152420 170217 179686
PROFIT 1799.99 1733.31 3609.22 6493.41 7631.59 4600.23 7985.04 21261.92 3755.35 8441.15
EPS 5.59 0 11.48 20.24 25 13.02 26.07 69.56 13.75 29.42

JSW Steel Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 48221.02 35941.66 53935 66265 77772 64917 72268 123861 133849 140249
PROFIT 2290.6 2320.95 3664.91 4868.18 8117.53 6379.77 8679.28 17231.81 4980.22 8130.96
EPS 6.87 0 11.88 15.31 26.98 17.58 27.79 55.49 16.4 26.36

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 341334330328325321510301300.91,067.19
Reserves Total 77,36465,39466,99646,46236,29834,49427,69622,34618,664.5521,986.89
Total Shareholders Funds77,70565,72867,32646,79036,62334,81528,20622,64718,965.4523,054.08
Minority Interest2,1071,3441,238-619-575-450-464-246-194.897.64
Secured Loans 34,08133,28329,28327,78126,51320,98520,60223,83424,876.3724,824.26
Unsecured Loans 53,86747,53742,92534,58534,88626,39118,58319,50017,327.6613,165.56
Total Debt87,94880,82072,20862,36661,39947,37639,18543,33442,204.0337,989.82
Other Liabilities3,2842,5803,2673,6944,0145,0111,193638942.62681.24
Total Liabilities1,71,0441,50,4721,44,0391,12,2311,01,46186,75268,12066,37361,917.361,822.78
APPLICATION OF FUNDS :
Gross Block 1,54,6951,39,2361,29,97688,86282,13178,48969,75267,14961,325.3270,188.87
Less: Accumulated Depreciation42,23434,78430,09623,94520,04615,84511,9048,4195,185.818,012.59
Net Block1,12,4611,04,45299,88064,91762,08562,64457,84858,73056,139.5252,176.28
Capital Work in Progress29,67622,16616,90532,56627,19111,8895,9504,3637,270.858,265.27
Investments 7,2464,8064,9408,5811,2591,8941,4691,3661,194.61599.25
Inventories 37,81533,13533,78714,24913,77314,54812,59411,3958,321.1811,009.04
Sundry Debtors 7,5487,1347,4574,4864,5057,1604,7044,1492,727.372,499.75
Cash and Bank Balance12,34820,71417,38312,81312,0036,1871,0631,4851,020.41,913.25
Loans and Advances 6,8207,1626,7394,2966,1955,5784,5083,9472,668.353,394.97
Total Current Assets64,53168,14565,36635,84436,47633,47322,86920,97614,737.318,817.01
Current Liabilities 46,70451,04144,17831,74728,39223,93820,72618,39518,567.3120,585.41
Provisions 7911,629647830290330568247183.52356.26
Total Current Liabilities & Provisions47,49552,67044,82532,57728,68224,26821,29418,64218,750.8320,941.67
Net Current Assets17,03615,47520,5413,2677,7949,2051,5752,334-4,013.53-2,124.66
Deferred Tax Assets2,7784,4263,6496,1677,7777,51418,5908,419558.172,957.93
Deferred Tax Liability12,13711,82311,2709,6769,45411,29121,14611,4091,796.945,847.36
Net Deferred Tax-9,359-7,397-7,621-3,509-1,677-3,777-2,556-2,990-1,238.77-2,889.43
Other Assets13,98410,9709,3946,4094,8094,8973,8342,5702,564.625,796.07
Total Assets1,71,0441,50,4721,44,0391,12,2311,01,46186,75268,12066,37361,917.361,822.78
Contingent Liabilities3,7854,3184,42115,8897,5276,7053,5113,8223,354.793,522.7
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 305301301302301301497301300.91,067.19
Reserves Total 74,97863,35863,20046,67538,06134,59227,60523,79720,109.3524,657.41
Total Shareholders Funds75,28363,65963,50146,97738,36234,89328,10224,09820,410.2525,724.6
Secured Loans 24,43524,12418,63124,25721,85216,62514,94216,35517,056.1117,244.7
Unsecured Loans 36,74533,07934,55530,70532,85827,08121,04421,91818,601.4610,889.41
Total Debt61,18057,20353,18654,96254,71043,70635,98638,27335,657.5728,134.11
Other Liabilities2,1662,4583,3574,1564,8085,3488171,0461,153.93292.88
Total Liabilities1,38,6291,23,3201,20,0441,06,09597,88083,94764,90563,41757,221.7554,151.59
APPLICATION OF FUNDS :
Gross Block 1,08,78099,45391,76268,37164,17563,79158,34756,03949,387.5753,824.71
Less : Accumulated Depreciation 29,19424,39720,11616,42913,63312,0198,7795,7732,827.6415,255.32
Net Block 79,58675,05671,64651,94250,54251,77249,56850,26646,559.9338,569.39
Capital Work in Progress10,85610,50612,59929,04224,14110,4433,3923,0276,439.327,789.86
Investments 30,14124,32018,02812,4585,9995,3974,8785,0504,764.034,197.28
Inventories 23,23419,51721,02810,6929,62310,81510,0829,2706,741.748,584.74
Sundry Debtors 6,4986,0006,1463,3333,1666,7704,6923,9482,510.712,026.83
Cash and Bank Balance8,12918,71615,52711,74611,4015,8136011,027598.541,795.06
Loans and Advances 5,2334,9114,7843,9325,1855,0003,8783,2533,612.66,617.33
Total Current Assets43,09449,14447,48529,70329,37528,39819,25317,49813,463.5919,023.96
Current Liabilities 36,76740,53235,27923,26222,66419,90118,11216,04716,180.3317,420.62
Provisions 7221,529612780183246463166105.67353.6
Total Current Liabilities & Provisions37,48942,06135,89124,04222,84720,14718,57516,21316,28617,774.22
Net Current Assets5,6057,08311,5945,6616,5288,2516781,285-2,822.411,249.74
Deferred Tax Assets1,6953,0543,3635,45806,9227,5388,1852,635.922,256.68
Deferred Tax Liability11,01510,51410,2988,5531,31510,2539,6099,5142,156.385,223.27
Net Deferred Tax-9,320-7,460-6,935-3,095-1,315-3,331-2,071-1,329479.54-2,966.59
Other Assets21,76113,81513,11210,08711,98511,4158,4605,1181,801.345,311.91
Total Assets1,38,6291,23,3201,20,0441,06,09597,88083,94764,90563,41757,221.7554,151.59
Contingent Liabilities3,6524,1053,8993,6753,4749,0182,9363,7945,641.894,059.8

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...13,380
Depreciation8,172
Interest (Net)7,255
Dividend Received21
P/L on Sales of Assets93
Prov. and W/O (Net)-95
P/L in Forex-10
Total Adjustments (PBT and Ext...15,092
Operating Profit before Workin...28,472
Trade and 0ther Receivables-154
Inventories-3,284
Trade Payables-7,235
Total Adjustments (OP before W...-13,615
Cash Generated from/(used in) ...14,857
Direct Taxes Paid-2,779
Total Adjustments(Cash Generat...-2,779
Cash Flow before Extraordinary...12,078
Net Cash from Operating Activi...12,078
Purchased of Fixed Assets-15,801
Sale of Fixed Assets254
Purchase of Investments-3,584
Sale of Investments3,635
Interest Received899
Investment in Group Cos.-396
Acquisition of Companies-630
Net Cash used in Investing Act...-14,467
Proceeds from Issue of shares ...6
Proceed from 0ther Long Term B...19,891
Proceed from Short Tem Borrowi...967
Of the Long Tem Borrowings-16,328
Of Financial Liabilities-632
Dividend Paid-822
Interest Paid-8,087
Net Cash used in Financing Act...-5,005
Net Profit before Tax and Extr...12,102
Depreciation5,435
Interest (Net)4,752
Dividend Received17
P/L on Sales of Assets81
Prov. and W/O (Net)8
P/L in Forex-202
Total Adjustments (PBT and Ext...9,843
Operating Profit before Workin...21,945
Trade and 0ther Receivables-263
Inventories-2,565
Trade Payables-5,322
Total Adjustments (OP before W...-14,053
Cash Generated from/(used in) ...7,892
Direct Taxes Paid-2,443
Total Adjustments(Cash Generat...-2,443
Cash Flow before Extraordinary...5,449
Net Cash from Operating Activi...5,449
Purchased of Fixed Assets-5,244
Sale of Fixed Assets34
Purchase of Investments-3,584
Sale of Investments3,632
Interest Received1,030
Invest.In Subsidiaires-6,848
Cancellation of Investment in ...3,237
Net Cash used in Investing Act...-8,687
Proceeds from Issue of shares ...6
Proceed from 0ther Long Term B...10,813
Of the Long Tem Borrowings-9,131
Of the Short Term Borrowings-43
Of Financial Liabilities-311
Dividend Paid-822
Interest Paid-5,989
Net Cash used in Financing Act...-5,477

Company Details

Registered Office
AddressJSW Centre Bandra (East),
Bandra Kurla Complex
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-42861000
Fax. No.91-22-42863000
Emailjswsl.investor@jsw.in
Internethttp://www.jsw.in
Registrars
AddressJSW Centre Bandra (East)
CityMumbai
StateMaharashtra
Pin Code400051
Tel. No.91-22-42861000
Fax. No.91-22-42863000
Emailjswsl.investor@jsw.in
Internethttp://www.jsw.in
Management
Name Designation
Savitri Devi JindalChairman Emeritus
Sajjan JindalChairman & Managing Director
Jayant AcharyaJoint Managing Director & CEO
Lancy VargheseCompany Sec. & Compli. Officer
H KhaitanIndependent Director
Seturaman MahalingamIndependent Director
Hiroyuki OgawaNominee
Nirupama RaoIndependent Director
Fiona Jane Mary PaulusIndependent Director
Marcel FasswaldIndependent Director
GAJRAJ SINGH RATHOREWhole Time Director & COO
KHUSHBOO GOELNominee (KSIIDC)