J K Cements Ltd

NSE :JKCEMENT   BSE :532644  Sector : Cement
Buy, Sell or Hold JKCEMENT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Nov
3952.40
(0.72%)
18 Nov
3924.30
(-1.88%)
14 Nov
3999.30
(0.64%)
13 Nov
3973.85
(-2.18%)
12 Nov
4062.55
(-0.09%)
11 Nov
4066.40
(-0.37%)
08 Nov
4081.30
(0.18%)
07 Nov
4073.80
(-1.85%)
06 Nov
4150.60
(0.67%)
05 Nov
4122.95
(-3.52%)
04 Nov
4273.30
(-1.66%)
01 Nov
4345.25
(0.53%)
31 Oct
4322.30
(-0.31%)
30 Oct
4335.70
(-0.34%)
29 Oct
4350.45
(2.25%)
28 Oct
4254.90
(3.65%)
25 Oct
4105.00
(-2.12%)
24 Oct
4193.70
(-0.78%)
23 Oct
4226.75
(0.51%)
22 Oct
4205.20
(-0.08%)
21 Oct
4208.40
(-2.19%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

3983.45


10 DMA
Bearish

4040.43


20 DMA
Bearish

4151.74


50 DMA
Bearish

4384.7


100 DMA
Bearish

4380.75


200 DMA
Bearish

4272.25



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4129.86 4079.93 3983.67 - -
R2 4079.93 4036.5 3973.25 4076.48 -
R1 4016.16 4009.66 3962.82 4009.26 4048.05
P 3966.23 3966.23 3966.23 3962.78 3982.18
S1 3902.46 3922.8 3941.98 3895.56 3934.35
S2 3852.53 3895.96 3931.56 3849.08 -
S3 3788.76 3852.53 3921.13 - -

Key Metrics

EPS

99.32

P/E

39.83

P/B

5.61

Dividend Yield

0.51%

Market Cap

30,540 Cr.

Face Value

10

Book Value

704.84

ROE

15.72%

EBITDA Growth

423.1 Cr.

Debt/Equity

1.08

Shareholding Pattern

  45.68% Total Promoter Holding
21.04% Mutual Fund Holdings
17.54% FIIs
14.32% Non Institution
1.38% Insurance Companies
0% Custodians
0.04% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


J K Cements Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2782.1 2973.28 3160.95 2852.31 2700.25
PROFIT 175.35 283.81 214.01 185.31 35.93
EPS 23.05 36.73 28.44 23.98 16.28

J K Cements Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2598.47 2819.99 2991.53 2686.89 2428.47
PROFIT 178.93 289.47 230.06 202.68 45.2
EPS 23.16 37.46 30.54 26.23 5.85

Profit & Loss (Figures in Rs. Crores)


J K Cements Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3486.58 4432.77 4105.31 4962.97 5326.76 5964.75 6706.51 8156.68 9832.9 11903.44
PROFIT 128.96 57.58 188.09 303.44 272.98 513.12 740.09 707.1 431.82 801.89
EPS 19.48 7.03 24.59 40.84 34.12 62.56 90.99 87.9 53.88 102.23

J K Cements Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3409.47 4180.01 3864.63 4676.86 5065.93 5616.18 6422.17 7840.42 9419.73 11261.56
PROFIT 155.15 102.64 221.94 356.33 327.68 525.75 736.75 733.32 511.38 841.5
EPS 21.63 13.96 30.14 48.89 42.05 51.82 78.02 81.62 65.06 107.5

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 77.2777.2777.2777.2777.2777.2769.9369.9369.9369.93
Reserves Total 5,289.874,606.734,247.623,659.482,950.422,624.941,904.941,640.761,517.11,547.04
Total Shareholders Funds5,367.144,6844,324.893,736.753,027.692,702.211,974.871,710.691,587.031,616.97
Minority Interest-45.5-44.4-34.26-25.73-20.26-7.2403.999.7512.77
Secured Loans 5,234.244,983.543,839.763,376.953,256.922,940.792,902.373,274.163,273.993,178.83
Unsecured Loans 315.19308.64275.52248.94246.0432.3138.1842.9648.8150.17
Total Debt5,549.435,292.184,115.283,625.893,502.962,973.12,940.553,317.123,322.83,229
Other Liabilities638.98589.86528.54443.03402.01355.86330.46285.43216.5134.77
Total Liabilities11,510.0510,521.648,934.457,779.946,912.46,023.935,245.885,317.235,136.084,993.51
APPLICATION OF FUNDS :
Gross Block 12,848.8411,509.719,117.698,212.67,577.966,269.535,933.365,838.25,363.564,980.76
Less: Accumulated Depreciation3,550.553,042.382,573.972,275.242,023.471,732.781,490.021,296.491,110.03907.14
Net Block9,298.298,467.336,543.725,937.365,554.494,536.754,443.344,541.714,253.534,073.62
Capital Work in Progress463.94592.011,032.07509.33529.54574.42104.27126.75321.09337.31
Investments 368.2892.29215.68142.2445.84438.26118.9380.2778.6336.51
Inventories 1,181.55974.071,208.71756.59690.4623.88589.81560.89493.11541.87
Sundry Debtors 566.32480.08426.8361.53267.67257.24235.79201.93211.35177.08
Cash and Bank Balance866.53833.27325.161,224.65634.48455.63572.5435.31373.12417.14
Loans and Advances 1,701.91,380.011,359.29742.08640.99314.38208.78215.86186.11312.14
Total Current Assets4,316.33,667.433,319.973,084.852,233.541,651.131,606.881,4141,263.691,448.22
Current Liabilities 2,112.361,860.321,650.121,405.121,101.68981.29924.33821.79815.47727.47
Provisions 104.1190.9580.1493.97110.795.1718.841216.849.69
Total Current Liabilities & Provisions2,216.471,951.271,730.261,499.091,212.381,076.46943.18833.79832.27777.16
Net Current Assets2,099.831,716.161,589.711,585.761,021.16574.67663.7580.21431.42671.06
Deferred Tax Assets125.23160.12134.66186.29305.6313.85333.61324.64340.39215.94
Deferred Tax Liability1,200.81994.02872.92779.26722.87626.12600.57584.51556.91495.78
Net Deferred Tax-1,075.58-833.9-738.26-592.97-417.27-312.27-266.96-259.87-216.52-279.84
Other Assets355.29487.75291.55198.22178.64212.1182.6248.15267.93154.85
Total Assets11,510.0510,521.648,934.477,779.946,912.396,023.935,245.885,317.225,136.084,993.51
Contingent Liabilities759.88301.9465.91207.65665.53634.21585.89527.8304.03402.78
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 77.2777.2777.2777.2777.2777.2769.9369.9369.9369.93
Reserves Total 5,276.124,562.424,174.43,655.823,051.632,815.542,077.421,801.61,620.371,576.61
Total Shareholders Funds5,353.394,639.694,251.673,733.093,128.92,892.812,147.351,871.531,690.31,646.54
Secured Loans 5,173.664,905.183,212.272,955.712,733.142,332.682,315.492,599.882,593.92,558.49
Unsecured Loans 58.1660.7154.4743.3543.125.9438.1842.9648.8150.17
Total Debt5,231.824,965.893,266.742,999.062,776.242,358.622,353.672,642.842,642.712,608.66
Other Liabilities624.01577.78516.85430.9392.21349.1324.18285.43214.56133.36
Total Liabilities11,209.2210,183.368,035.267,163.056,297.355,600.534,825.24,799.84,547.574,388.56
APPLICATION OF FUNDS :
Gross Block 10,997.179,800.557,495.496,720.166,180.325,176.664,951.354,886.184,586.194,233.9
Less : Accumulated Depreciation 2,915.572,499.192,127.791,911.251,712.221,541.21,354.661,206.151,063.63895.94
Net Block 8,081.67,301.365,367.74,808.914,468.13,635.463,596.693,680.033,522.563,337.96
Capital Work in Progress415.18590.271.03488.53509.2556.4487.81104.82152.4191.18
Investments 1,470.941,015.681,744.77807566.251,004.71634.52535.64436.64314.51
Inventories 1,067.53863.541,113.57686.66627.17557.87531.61498.07428.93510.17
Sundry Debtors 460.4410.76397.79316.09223.45202.22187.97148.13165.69139.4
Cash and Bank Balance777.66813.21282.61,161.78631.13429.74543.52426.92368.45407.71
Loans and Advances 1,664.741,353.441,182.71723.3632.71311.07215.45210.18223.97294.08
Total Current Assets3,970.333,440.952,976.672,887.822,114.451,500.91,478.561,283.311,187.041,351.37
Current Liabilities 1,917.571,736.11,488.391,317.951,028.93939.07872.57771.92785.67631.94
Provisions 103.8490.8980.1494110.795.1718.848.5514.0548.05
Total Current Liabilities & Provisions2,021.411,826.991,568.521,411.951,139.621,034.24891.41780.47799.73680
Net Current Assets1,948.921,613.961,408.151,475.87974.83466.66587.15502.83387.31671.37
Deferred Tax Assets112.54149.84134.44185.32304.76313.62333.38321.7340.39215.93
Deferred Tax Liability1,166.46962.82872.92779.26722.87626.12600.57584.51556.91495.78
Net Deferred Tax-1,053.92-812.98-738.48-593.94-418.11-312.5-267.19-262.81-216.52-279.85
Other Assets346.5475.14182.08176.66197.09249.75186.23239.28265.16153.4
Total Assets11,209.2210,183.368,035.257,163.036,297.355,600.534,825.214,799.794,547.554,388.57
Contingent Liabilities745.94287.481,037.24733.151,146.951,145.811,121.961,097.2924.141,001.61

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,173.61
Depreciation572.62
Interest (Net)320.14
P/L on Sales of Assets10.54
Prov. and W/O (Net)2.8
P/L in Forex1.94
Total Adjustments (PBT and Ext...876.59
Operating Profit before Workin...2,050.2
Trade and 0ther Receivables-81.29
Inventories-202.74
Trade Payables95.62
Total Adjustments (OP before W...63.04
Cash Generated from/(used in) ...2,113.24
Direct Taxes Paid-154.16
Total Adjustments(Cash Generat...-154.16
Cash Flow before Extraordinary...1,959.08
Net Cash from Operating Activi...1,959.08
Purchased of Fixed Assets-1,172.58
Sale of Fixed Assets5.11
Purchase of Investments-1,217.79
Sale of Investments953.5
Interest Received95.1
Net Cash used in Investing Act...-1,626.11
Proceed from 0ther Long Term B...859.13
Proceed from Short Tem Borrowi...169.54
Of the Long Tem Borrowings-885.62
Of Financial Liabilities-10.6
Dividend Paid-115.82
Interest Paid-432.35
Net Cash used in Financing Act...-415.72
Net Profit before Tax and Extr...1,212.38
Depreciation485.9
Interest (Net)315.94
P/L on Sales of Assets10.02
P/L on Sales of Invest-7.07
Prov. and W/O (Net)1.61
P/L in Forex-1.94
Total Adjustments (PBT and Ext...780.08
Operating Profit before Workin...1,992.46
Trade and 0ther Receivables-51.25
Inventories-203.99
Trade Payables63.97
Total Adjustments (OP before W...54.24
Cash Generated from/(used in) ...2,046.7
Direct Taxes Paid-151.75
Total Adjustments(Cash Generat...-151.75
Cash Flow before Extraordinary...1,894.95
Net Cash from Operating Activi...1,894.95
Purchased of Fixed Assets-1,105.5
Sale of Fixed Assets4.71
Interest Received86.34
Invest.In Subsidiaires-1,397.38
Cancellation of Investment in ...953.5
Net Cash used in Investing Act...-1,739.63
Proceed from 0ther Long Term B...859.21
Proceed from Short Tem Borrowi...206.36
Of the Long Tem Borrowings-816.11
Of Financial Liabilities-10.85
Dividend Paid-115.82
Interest Paid-420.06
Net Cash used in Financing Act...-297.27

Company Details

Registered Office
AddressKamla Tower,
CityKanpur
StateUttar Pradesh
Pin Code208001
Tel. No.91-512-2371478-81
Fax. No.91-512-2332665/2399854
Emailshambhu.singh@jkcement.com
Internethttp://www.jkcement.com
Registrars
AddressKamla Tower
CityKanpur
StateUttar Pradesh
Pin Code208001
Tel. No.91-512-2371478-81
Fax. No.91-512-2332665/2399854
Emailshambhu.singh@jkcement.com
Internethttp://www.jkcement.com
Management
Name Designation
Shambhu SinghCompany Sec. & Compli. Officer
Sushila Devi SinghaniaChairperson / Non Indepen. Non Executive Director
Deepa Gopalan WadhwaNon-Exec. & Independent Dir.
Saurabh ChandraNon-Exec. & Independent Dir.
Ashok SinhaNon-Exec. & Independent Dir.
SUDHIR JALANNon-Exec & Non-Independent Dir
Raghavpat SinghaniaManaging Director
Madhav Krishna SinghaniaDeputy Managing Director & CEO
Ajay Kumar SaraogiDeputy Managing Director & CFO
Nidhipati SinghaniaVice Chairman / Non Indepe. Non Executive Director
Mudit AggarwalNon-Exec. & Independent Dir.
Ashok SharmaIndependent Director
Praveen MahajanNon Executive Director
Rakesh SethiIndependent Director
Paul HugentoblerNon-Exec & Non-Independent Dir