Jay Bharat Maruti Ltd

NSE :JAYBARMARU   BSE :520066  Sector : Auto Ancillaries
Buy, Sell or Hold JAYBARMARU? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

02 Jan
89.24
(3.31%)
01 Jan
86.38
(-0.70%)
31 Dec
86.99
(3.51%)
30 Dec
84.04
(-1.14%)
27 Dec
85.01
(0.44%)
26 Dec
84.64
(-2.18%)
24 Dec
86.53
(0.12%)
23 Dec
86.43
(-1.95%)
20 Dec
88.15
(-1.49%)
19 Dec
89.48
(0.70%)
18 Dec
88.86
(-0.75%)
17 Dec
89.53
(-0.58%)
16 Dec
90.05
(0.41%)
13 Dec
89.68
(-0.58%)
12 Dec
90.20
(-1.44%)
11 Dec
91.52
(0.36%)
10 Dec
91.19
(-0.21%)
09 Dec
91.38
(-0.52%)
06 Dec
91.86
(-9.14%)
05 Dec
101.10
(1.01%)
04 Dec
100.09
(0.83%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

86.46


10 DMA
Bullish

86.78


20 DMA
Bullish

89.2


50 DMA
Bearish

92.35


100 DMA
Bearish

97.62


200 DMA
Bearish

104.65



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 02, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 95 92.75 90.34 - -
R2 92.75 91.22 89.97 92.87 -
R1 91 90.28 89.61 91.24 91.87
P 88.75 88.75 88.75 88.87 89.19
S1 87 87.22 88.87 87.24 87.87
S2 84.75 86.28 88.51 84.87 -
S3 83 84.75 88.14 - -

Key Metrics

EPS

2.4

P/E

37.19

P/B

1.8

Dividend Yield

0.78%

Market Cap

966 Cr.

Face Value

2

Book Value

49.66

ROE

6.15%

EBITDA Growth

33.72 Cr.

Debt/Equity

0.74

Shareholding Pattern

  59.35% Total Promoter Holding
0.02% Mutual Fund Holdings
0.83% FIIs
39.79% Non Institution
0% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Jay Bharat Maruti Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME614.22 548.73 600.24 533.9 556.07
PROFIT9.1 6.72 11.23 5.38 3.05
EPS0.84 0.62 1.04 0.5 0.28

Jay Bharat Maruti Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME613.66 548.43 600.09 533.86 555.98
PROFIT8.69 6.5 11.12 5.36 2.99
EPS0.8 0.6 1.03 0.5 0.28

Profit & Loss (Figures in Rs. Crores)


Jay Bharat Maruti Ltd Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2004.5 1643.97 1518.05 2081.86 2342.4 2300.19
PROFIT 52.07 27.95 26.32 28.34 37.6 31.98
EPS 4.81 2.61 2.42 2.6 3.5 2.98

Jay Bharat Maruti Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1298.81 1316.38 1530.25 1746.16 2004.5 1643.71 1517.78 2080.97 2341.58 2299.01
PROFIT 36.5 38.65 53.32 57.67 52.19 27.74 26.15 27.67 37.06 31.13
EPS 3.61 3.68 4.97 5.44 4.82 2.59 2.41 2.54 3.45 2.9

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 21.6521.6521.6510.8310.8310.83
Reserves Total 517.05486.44452.62439.1412.34393.11
Total Shareholders Funds538.7508.09474.27449.93423.17403.94
Secured Loans 278.34330.97374.58363.76444.96403.74
Unsecured Loans 161.834.635.495.0900
Total Debt440.17335.6380.07368.85444.96403.74
Other Liabilities13.4711.1821.5124.5643.4341.09
Total Liabilities992.34854.87875.85843.34911.56848.77
APPLICATION OF FUNDS :
Gross Block 1,455.011,346.521,246.41,175.251,067.641,021.14
Less: Accumulated Depreciation548.6465.35389.96315.47250.27189.37
Net Block906.41881.17856.44859.78817.37831.77
Capital Work in Progress162.4423.1762.483.41143.1251.22
Investments 34.2927.0926.4224.2620.8217.04
Inventories 266.73203.27210.92152.87122.58169.22
Sundry Debtors 124.8382.1990.2961.5251.9274.15
Cash and Bank Balance2.456.353.742.61.931.32
Loans and Advances 38.0867.7311.766.259.5519.83
Total Current Assets432.09359.54316.7223.24185.98264.52
Current Liabilities 454.59342.21360.25305.86219.23287.49
Provisions 1.571.711.371.681.992.09
Total Current Liabilities & Provisions456.16343.92361.62307.54221.22289.59
Net Current Assets-24.0715.62-44.92-84.3-35.24-25.06
Deferred Tax Assets63.6337.2439.8436.636.0527.18
Deferred Tax Liability170.89137.7129.47118.89110.194.24
Net Deferred Tax-107.26-100.46-89.63-82.29-74.05-67.06
Other Assets20.548.2965.1342.4639.5440.87
Total Assets992.35854.88875.84843.32911.56848.78
Contingent Liabilities7.4211.2210.9114.73115.4614.28
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 21.6521.6521.6510.8310.8310.8310.8310.8310.8310.83
Reserves Total 514.73484.99451.7438.85412.25393.23349.42293.63241.9196.26
Total Shareholders Funds536.38506.64473.35449.68423.08404.06360.25304.46252.73207.09
Secured Loans 278.34330.97374.58363.76444.96403.74298.38255.3695.04158.75
Unsecured Loans 161.834.635.495.09000039.110
Total Debt440.17335.6380.07368.85444.96403.74298.38255.36134.15158.75
Other Liabilities13.4711.1821.5124.5643.4341.0912.197.080.280.5
Total Liabilities990.02853.42874.93843.09911.47848.89670.82566.9387.16366.34
APPLICATION OF FUNDS :
Gross Block 1,455.011,346.521,246.41,175.251,067.641,021.14760.21531.43436.89806.15
Less : Accumulated Depreciation 548.6465.35389.96315.47250.27189.3712879.938.64407.22
Net Block 906.41881.17856.44859.78817.37831.77632.21451.53398.25398.93
Capital Work in Progress162.4423.1762.483.41143.1251.2292.7463.658.210.54
Investments 31.9725.6425.52420.7317.1615.1211.628.242.33
Inventories 266.73203.27210.92152.87122.58169.22202.49114.44133.9125.32
Sundry Debtors 124.8382.1990.2961.5251.9274.1528.12133.1736.9343.01
Cash and Bank Balance2.456.353.742.61.931.322.722.311.891.28
Loans and Advances 38.0867.7311.766.259.5519.8338.826.9331.5231.79
Total Current Assets432.09359.54316.7223.24185.98264.52272.12276.86204.24201.4
Current Liabilities 454.59342.21360.25305.86219.23287.49307.93215.38189.11202.65
Provisions 1.571.711.371.681.992.091.631.528.3713.7
Total Current Liabilities & Provisions456.16343.92361.62307.54221.22289.59309.56216.9197.48216.35
Net Current Assets-24.0715.62-44.92-84.3-35.24-25.06-37.4359.966.76-14.95
Deferred Tax Assets63.6337.2439.8436.636.0527.1826.1415.172.361.93
Deferred Tax Liability170.89137.7129.47118.89110.194.2481.1958.246.5942.01
Net Deferred Tax-107.26-100.46-89.63-82.29-74.05-67.06-55.05-43.03-44.23-40.08
Other Assets20.548.2965.1342.4639.5440.8723.2423.169.9119.57
Total Assets990.03853.43874.92843.06911.47848.9670.83566.9387.14366.34
Contingent Liabilities7.4211.2210.9114.730.2214.2810.124.9615.5172.17

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...47.55
Depreciation84.33
Interest (Net)36.94
Dividend Received0.24
P/L on Sales of Assets-0.38
Prov. and W/O (Net)-0.08
Total Adjustments (PBT and Ext...119.38
Operating Profit before Workin...166.93
Trade and 0ther Receivables-41.97
Inventories-63.46
Trade Payables105.49
Total Adjustments (OP before W...0.06
Cash Generated from/(used in) ...166.98
Direct Taxes Paid20.73
Total Adjustments(Cash Generat...20.73
Cash Flow before Extraordinary...187.71
Net Cash from Operating Activi...187.71
Sale of Fixed Assets1.33
Interest Received2.63
Net Cash used in Investing Act...-140.49
Proceed from 0ther Long Term B...77.55
Proceed from Short Tem Borrowi...24.81
Of the Long Tem Borrowings-104.99
Of Financial Liabilities-1.28
Dividend Paid-7.58
Interest Paid-39.65
Net Cash used in Financing Act...-51.14
Net Profit before Tax and Extr...46.37
Depreciation84.33
Interest (Net)36.94
Dividend Received0.24
P/L on Sales of Assets-0.38
Prov. and W/O (Net)-0.08
Total Adjustments (PBT and Ext...120.56
Operating Profit before Workin...166.93
Trade and 0ther Receivables-41.97
Inventories-63.46
Trade Payables105.49
Total Adjustments (OP before W...0.06
Cash Generated from/(used in) ...166.98
Direct Taxes Paid20.73
Total Adjustments(Cash Generat...20.73
Cash Flow before Extraordinary...187.71
Net Cash from Operating Activi...187.71
Sale of Fixed Assets1.33
Interest Received2.63
Net Cash used in Investing Act...-140.49
Proceed from 0ther Long Term B...77.55
Proceed from Short Tem Borrowi...24.81
Of the Long Tem Borrowings-104.99
Of Financial Liabilities-1.28
Dividend Paid-7.58
Interest Paid-39.65
Net Cash used in Financing Act...-51.14

Company Details

Registered Office
Address601 Hemkunt Chambers,
89 Nehru Place
CityNew Delhi
StateNew Delhi
Pin Code110019
Tel. No.91-11-26427104-06
Fax. No.91-11-26427100
Emailjbmlinvestor@jbm.co.in
Internethttp://www.jbmgroup.com
Registrars
Address601 Hemkunt Chambers
CityNew Delhi
StateNew Delhi
Pin Code110019
Tel. No.91-11-26427104-06
Fax. No.91-11-26427100
Emailjbmlinvestor@jbm.co.in
Internethttp://www.jbmgroup.com
Management
Name Designation
S K AryaChairman (Non-Executive)
Nishant AryaNon Executive Director
Rajiv GandhiNominee
Dhanendra KumarIndependent Non Exe. Director
PRAVIN TRIPATHIIndependent Non Exe. Director
Madhusudan PrasadIndependent Non Exe. Director
ANAND SWAROOP KHANDELWALWhole Time Director & CFO
Shubha Singh.Company Sec. & Compli. Officer
Shekar ViswanathanIndependent Director