Intellect Design Arena Ltd

NSE :INTELLECT   BSE :538835  Sector : IT - Software
Buy, Sell or Hold INTELLECT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Nov
717.00
(-0.21%)
18 Nov
718.50
(-0.54%)
14 Nov
722.40
(0.75%)
13 Nov
717.05
(-2.00%)
12 Nov
731.70
(-1.72%)
11 Nov
744.50
(-1.33%)
08 Nov
754.50
(-2.61%)
07 Nov
774.70
(-1.74%)
06 Nov
788.45
(6.21%)
05 Nov
742.35
(0.78%)
04 Nov
736.60
(-0.86%)
01 Nov
743.00
(0.93%)
31 Oct
736.15
(-2.68%)
30 Oct
756.45
(2.99%)
29 Oct
734.50
(-1.46%)
28 Oct
745.35
(-2.40%)
25 Oct
763.70
(-3.69%)
24 Oct
792.95
(-2.80%)
23 Oct
815.80
(0.62%)
22 Oct
810.80
(-3.63%)
21 Oct
841.35
(-2.03%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

721.58


10 DMA
Bearish

740.99


20 DMA
Bearish

752.18


50 DMA
Bearish

864.87


100 DMA
Bearish

935.36


200 DMA
Bearish

970.04



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 754.75 744.4 723.61 - -
R2 744.4 735.21 721.41 743.56 -
R1 730.7 729.54 719.2 729.02 737.55
P 720.35 720.35 720.35 719.51 723.78
S1 706.65 711.16 714.8 704.97 713.5
S2 696.3 705.49 712.59 695.46 -
S3 682.6 696.3 710.39 - -

Key Metrics

EPS

11.53

P/E

62.11

P/B

5.51

Dividend Yield

0.48%

Market Cap

9,913 Cr.

Face Value

5

Book Value

130.03

ROE

14.35%

EBITDA Growth

108.73 Cr.

Debt/Equity

0.02

Shareholding Pattern

  30.05% Total Promoter Holding
5.93% Mutual Fund Holdings
27.19% FIIs
36.41% Non Institution
0% Insurance Companies
0% Custodians
0.42% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Intellect Design Arena Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 631.69 654.18 635.6 622.89 586.87
PROFIT 70.44 84.31 72.97 74.46 52.81
EPS 5.2 6.22 5.37 5.46 3.86

Intellect Design Arena Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 417.84 445.88 443.94 398.85 363.62
PROFIT 35.88 48.69 40.69 45.92 24.14
EPS 2.65 3.59 2.07 3.37 1.76

Profit & Loss (Figures in Rs. Crores)


Intellect Design Arena Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 636.28 837.24 954.27 1119.01 1515.24 1385.1 1518.62 1921.14 2284.14 2568.12
PROFIT -77.12 -28.33 -35.16 34.76 131.38 4.14 263.67 340.66 267.41 329.66
EPS 0 0 0 4.52 9.96 1.33 19.9 26.04 19.79 23.59

Intellect Design Arena Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 475.14 563.58 548.44 706.74 992.77 769.37 1018.61 1291.36 1514.46 1735.25
PROFIT -74.06 21.5 -79.17 33 99.49 -46.03 208.14 194.54 133.94 172.91
EPS 0 2.45 0 2.63 10.4 -2.36 15.59 15.02 9.87 12.1

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 68.4167.8667.2866.4966.1765.8962.7650.8750.3950.1
Reserves Total 2,370.441,989.841,741.471,326.35978.84953.85739.15547.48560.93569.11
Total Shareholders Funds2,438.852,057.71,808.751,392.841,045.011,019.74801.91598.35611.32619.21
Minority Interest12.2910.9212.911.9911.89.049.98000.02
Secured Loans 0007.56256.16133.27159.37176.9622.910
Unsecured Loans 44.327.1320.4274.9143.60055.407.71
Total Debt44.327.1320.4282.47299.76133.27159.37232.3622.917.71
Other Liabilities0.972.90.60.618.522.42003.241.19
Total Liabilities2,496.412,098.651,842.671,487.91,375.091,164.47971.26830.71637.47628.13
APPLICATION OF FUNDS :
Gross Block 1,286.091,117.13949.53829.74730.32632.44543.6528.27491.29422.68
Less: Accumulated Depreciation728.34622.72514.49433.23362.26298.35269.62250.5232.87209.98
Net Block557.75494.41435.04396.51368.06334.09273.98277.77258.42212.7
Capital Work in Progress373.9370.17344.1349.16311.52227.65196.26138.2965.5354.09
Investments 449.29365.37416.23146.2476.8468.0669.2865.5477.28179.42
Sundry Debtors 554.29415.75257.19186.76284.71202.73241.17204.84151.08167.08
Cash and Bank Balance204.3297.1158.75152.75106.2981.87140.23116.0853.92106.22
Loans and Advances 912.87858.63750.08609.35543.91525.25295.52281.85311143.43
Total Current Assets1,671.481,371.481,166.01948.85934.91809.85676.92602.77515.99416.72
Current Liabilities 707.75668.47668487.44450.84424.05357.67324.07355.44281.42
Provisions 155.76119.5982.5366.6743.5242.6932.1329.419.5516.07
Total Current Liabilities & Provisions863.51788.06750.53554.12494.36466.74389.8353.47374.99297.49
Net Current Assets807.97583.42415.49394.74440.55343.11287.12249.3141119.24
Deferred Tax Assets95.37145.94163.67155.0482.2996.854.2331.7622.717.88
Deferred Tax Liability113.64113.45104.7676.4437.8652.838.7420.5510.413.01
Net Deferred Tax-18.2732.4958.9178.644.434415.4911.2112.31-5.13
Other Assets325.77252.78172.9122.65133.68147.56129.1388.6182.9267.79
Total Assets2,496.422,098.641,842.661,487.91,375.091,164.47971.26830.71637.46628.11
Contingent Liabilities191.72104132.2561.6743.7539.411.236.817.850
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 68.4167.8667.2866.4966.1765.8962.7650.8750.3950.1
Reserves Total 1,689.021,477.421,388.121,119.6826.91864.34639.6473.76506.91471.47
Total Shareholders Funds1,757.431,545.281,455.41,186.09893.08930.23702.36524.63557.3521.57
Secured Loans 00041.96255.53132.410172.7815.10
Unsecured Loans 8.1912.346.089.4316.850128.6955.400
Total Debt8.1912.346.0851.39272.38132.41128.69228.1815.10
Other Liabilities0.972.90.60.618.522.420000.15
Total Liabilities1,766.591,560.521,462.081,238.081,183.981,065.06831.05752.81572.4521.72
APPLICATION OF FUNDS :
Gross Block 846.06753.8668.5591.54515.46480200.21357.09324.37265.54
Less : Accumulated Depreciation 527.21460.31388.1331.08288.18247.770191.73177.54162.13
Net Block 318.85293.49280.4260.46227.28232.23200.21165.36146.83103.41
Capital Work in Progress277.54270.71211.97200.39214.52144.07108.371.4641.3844.8
Investments 526.9443.26495.88189.92109.98124.46128.65191.11206.91293.79
Sundry Debtors 354.5411.59312.24367.04445.54216.68259.98166.57165.4195.85
Cash and Bank Balance68.4948.7879.5552.1342.5225.3892.5655.139.8134.98
Loans and Advances 946.93701.82630.51491.12335.77464.36166.83205.1139.7993.37
Total Current Assets1,369.911,162.191,022.3910.29823.83706.41519.36426.8315.01224.2
Current Liabilities 830.58724.72647.42452.82305.32275.51224.41142.5177.42157.59
Provisions 107.8374.5452.2546.1833.3331.122.0512.1311.58.8
Total Current Liabilities & Provisions938.41799.26699.67499338.65306.61246.46154.62188.92166.39
Net Current Assets431.5362.93322.63411.29485.18399.8272.91272.18126.0957.82
Deferred Tax Assets70.11119.74138.95138.6277.6196.3511.2531.0720.942.18
Deferred Tax Liability111112.83103.6974.449.4756.68027.0116.8812.94
Net Deferred Tax-40.896.9135.2664.2228.1439.6711.254.064.06-10.76
Other Assets252.67183.21115.93111.79118.87124.82109.7448.6347.1432.66
Total Assets1,766.581,560.511,462.071,238.071,183.971,065.06831.06752.81572.4521.72
Contingent Liabilities190.47103.47130.4360.3343.7539.4007.850

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...461.18
Depreciation137.22
Interest (Net)-41.25
P/L on Sales of Assets-0.17
P/L on Sales of Invest-1.51
Prov. and W/O (Net)46.4
P/L in Forex1.8
Total Adjustments (PBT and Ext...180.68
Operating Profit before Workin...641.87
Trade and 0ther Receivables-147.91
Trade Payables74.82
Total Adjustments (OP before W...-130.44
Cash Generated from/(used in) ...511.43
Direct Taxes Paid-101.28
Total Adjustments(Cash Generat...-101.28
Cash Flow before Extraordinary...410.15
Net Cash from Operating Activi...410.15
Purchased of Fixed Assets-172.96
Sale of Fixed Assets0.22
Purchase of Investments-73.19
Interest Received32.02
Net Cash used in Investing Act...-255.21
Proceeds from Issue of shares ...1.67
Proceed from Short Tem Borrowi...0.01
Of Financial Liabilities-16.93
Dividend Paid-33.68
Interest Paid-0.09
Net Cash used in Financing Act...-49.03
Net Profit before Tax and Extr...265.11
Depreciation89.25
Interest (Net)-32.87
Dividend Received4.95
P/L on Sales of Assets-0.14
P/L on Sales of Invest-1.51
Prov. and W/O (Net)44.58
P/L in Forex5.95
Total Adjustments (PBT and Ext...141.22
Operating Profit before Workin...406.33
Trade and 0ther Receivables32
Trade Payables133.5
Loans and Advances-248.26
Total Adjustments (OP before W...-82.76
Cash Generated from/(used in) ...323.57
Direct Taxes Paid-67.22
Total Adjustments(Cash Generat...-67.22
Cash Flow before Extraordinary...256.36
Net Cash from Operating Activi...256.36
Purchased of Fixed Assets-121.23
Sale of Fixed Assets0.22
Purchase of Investments-73.19
Interest Received23.73
Invest.In Subsidiaires-2.44
Net Cash used in Investing Act...-198.12
Proceeds from Issue of shares ...1.67
Proceed from Short Tem Borrowi...0.09
Of Financial Liabilities-5.06
Dividend Paid-33.68
Net Cash used in Financing Act...-36.99

Company Details

Registered Office
Address244 Anna Salai,
CityChennai
StateTamil Nadu
Pin Code600006
Tel. No.91-044-3987 4000
Fax. No.91-044-3987 4123
Emailnaresh.vv@intellectdesign.com
Internethttp://www.intellectdesign.com
Registrars
Address244 Anna Salai
CityChennai
StateTamil Nadu
Pin Code600006
Tel. No.91-044-3987 4000
Fax. No.91-044-3987 4123
Emailnaresh.vv@intellectdesign.com
Internethttp://www.intellectdesign.com
Management
Name Designation
Arun JainChairman & Managing Director
Anil Kumar VermaWhole-time Director
V V NareshCompany Sec. & Compli. Officer
Andrew Ralph EnglandNon-Exec & Non-Independent Dir
Vijaya SampathNon-Exec. & Independent Dir.
Abhay GuptaNon-Exec. & Independent Dir.
AMBRISH PANDEY JAINIndependent Director