Intellect Design Arena Ltd
NSE :INTELLECT BSE :538835 Sector : IT - SoftwareBuy, Sell or Hold INTELLECT? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
13 Nov 717.05 (-2.00%) | 12 Nov 731.70 (-1.72%) | 11 Nov 744.50 (-1.33%) | 08 Nov 754.50 (-2.61%) | 07 Nov 774.70 (-1.74%) | 06 Nov 788.45 (6.21%) | 05 Nov 742.35 (0.78%) | 04 Nov 736.60 (-0.86%) | 01 Nov 743.00 (0.93%) | 31 Oct 736.15 (-2.68%) | 30 Oct 756.45 (2.99%) | 29 Oct 734.50 (-1.46%) | 28 Oct 745.35 (-2.40%) | 25 Oct 763.70 (-3.69%) | 24 Oct 792.95 (-2.80%) | 23 Oct 815.80 (0.62%) | 22 Oct 810.80 (-3.63%) | 21 Oct 841.35 (-2.03%) | 18 Oct 858.75 (-1.41%) | 17 Oct 871.00 (-1.45%) | 16 Oct 883.85 (-1.16%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
744.83
10 DMA
Bearish
747.19
20 DMA
Bearish
772.97
50 DMA
Bearish
881.09
100 DMA
Bearish
945.82
200 DMA
Bearish
972.6
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 13, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 750.04 | 742.62 | 722.61 | - | - |
R2 | 742.62 | 734.9 | 720.75 | 741.28 | - |
R1 | 729.84 | 730.14 | 718.9 | 727.16 | 736.23 |
P | 722.42 | 722.42 | 722.42 | 721.08 | 725.61 |
S1 | 709.64 | 714.7 | 715.2 | 706.96 | 716.03 |
S2 | 702.22 | 709.94 | 713.35 | 700.88 | - |
S3 | 689.44 | 702.22 | 711.5 | - | - |
Key Metrics
EPS
11.53
P/E
62.22
P/B
5.52
Dividend Yield
0.48%
Market Cap
9,913 Cr.
Face Value
5
Book Value
130.03
ROE
14.35%
EBITDA Growth
108.73 Cr.
Debt/Equity
0.02
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Intellect Design Arena Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 631.69 | 654.18 | 635.6 | 622.89 | 586.87 |
PROFIT | 70.44 | 84.31 | 72.97 | 74.46 | 52.81 |
EPS | 5.2 | 6.22 | 5.37 | 5.46 | 3.86 |
Intellect Design Arena Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 417.84 | 445.88 | 443.94 | 398.85 | 363.62 |
PROFIT | 35.88 | 48.69 | 40.69 | 45.92 | 24.14 |
EPS | 2.65 | 3.59 | 2.07 | 3.37 | 1.76 |
Profit & Loss (Figures in Rs. Crores)
Intellect Design Arena Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 636.28 | 837.24 | 954.27 | 1119.01 | 1515.24 | 1385.1 | 1518.62 | 1921.14 | 2284.14 | 2568.12 | |
PROFIT | -77.12 | -28.33 | -35.16 | 34.76 | 131.38 | 4.14 | 263.67 | 340.66 | 267.41 | 329.66 | |
EPS | 0 | 0 | 0 | 4.52 | 9.96 | 1.33 | 19.9 | 26.04 | 19.79 | 23.59 |
Intellect Design Arena Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 475.14 | 563.58 | 548.44 | 706.74 | 992.77 | 769.37 | 1018.61 | 1291.36 | 1514.46 | 1735.25 | |
PROFIT | -74.06 | 21.5 | -79.17 | 33 | 99.49 | -46.03 | 208.14 | 194.54 | 133.94 | 172.91 | |
EPS | 0 | 2.45 | 0 | 2.63 | 10.4 | -2.36 | 15.59 | 15.02 | 9.87 | 12.1 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 68.41 | 67.86 | 67.28 | 66.49 | 66.17 | 65.89 | 62.76 | 50.87 | 50.39 | 50.1 |
Reserves Total | 2,370.44 | 1,989.84 | 1,741.47 | 1,326.35 | 978.84 | 953.85 | 739.15 | 547.48 | 560.93 | 569.11 |
Total Shareholders Funds | 2,438.85 | 2,057.7 | 1,808.75 | 1,392.84 | 1,045.01 | 1,019.74 | 801.91 | 598.35 | 611.32 | 619.21 |
Minority Interest | 12.29 | 10.92 | 12.9 | 11.99 | 11.8 | 9.04 | 9.98 | 0 | 0 | 0.02 |
Secured Loans | 0 | 0 | 0 | 7.56 | 256.16 | 133.27 | 159.37 | 176.96 | 22.91 | 0 |
Unsecured Loans | 44.3 | 27.13 | 20.42 | 74.91 | 43.6 | 0 | 0 | 55.4 | 0 | 7.71 |
Total Debt | 44.3 | 27.13 | 20.42 | 82.47 | 299.76 | 133.27 | 159.37 | 232.36 | 22.91 | 7.71 |
Other Liabilities | 0.97 | 2.9 | 0.6 | 0.6 | 18.52 | 2.42 | 0 | 0 | 3.24 | 1.19 |
Total Liabilities | 2,496.41 | 2,098.65 | 1,842.67 | 1,487.9 | 1,375.09 | 1,164.47 | 971.26 | 830.71 | 637.47 | 628.13 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,286.09 | 1,117.13 | 949.53 | 829.74 | 730.32 | 632.44 | 543.6 | 528.27 | 491.29 | 422.68 |
Less: Accumulated Depreciation | 728.34 | 622.72 | 514.49 | 433.23 | 362.26 | 298.35 | 269.62 | 250.5 | 232.87 | 209.98 |
Net Block | 557.75 | 494.41 | 435.04 | 396.51 | 368.06 | 334.09 | 273.98 | 277.77 | 258.42 | 212.7 |
Capital Work in Progress | 373.9 | 370.17 | 344.1 | 349.16 | 311.52 | 227.65 | 196.26 | 138.29 | 65.53 | 54.09 |
Investments | 449.29 | 365.37 | 416.23 | 146.24 | 76.84 | 68.06 | 69.28 | 65.54 | 77.28 | 179.42 |
Sundry Debtors | 554.29 | 415.75 | 257.19 | 186.76 | 284.71 | 202.73 | 241.17 | 204.84 | 151.08 | 167.08 |
Cash and Bank Balance | 204.32 | 97.1 | 158.75 | 152.75 | 106.29 | 81.87 | 140.23 | 116.08 | 53.92 | 106.22 |
Loans and Advances | 912.87 | 858.63 | 750.08 | 609.35 | 543.91 | 525.25 | 295.52 | 281.85 | 311 | 143.43 |
Total Current Assets | 1,671.48 | 1,371.48 | 1,166.01 | 948.85 | 934.91 | 809.85 | 676.92 | 602.77 | 515.99 | 416.72 |
Current Liabilities | 707.75 | 668.47 | 668 | 487.44 | 450.84 | 424.05 | 357.67 | 324.07 | 355.44 | 281.42 |
Provisions | 155.76 | 119.59 | 82.53 | 66.67 | 43.52 | 42.69 | 32.13 | 29.4 | 19.55 | 16.07 |
Total Current Liabilities & Provisions | 863.51 | 788.06 | 750.53 | 554.12 | 494.36 | 466.74 | 389.8 | 353.47 | 374.99 | 297.49 |
Net Current Assets | 807.97 | 583.42 | 415.49 | 394.74 | 440.55 | 343.11 | 287.12 | 249.3 | 141 | 119.24 |
Deferred Tax Assets | 95.37 | 145.94 | 163.67 | 155.04 | 82.29 | 96.8 | 54.23 | 31.76 | 22.71 | 7.88 |
Deferred Tax Liability | 113.64 | 113.45 | 104.76 | 76.44 | 37.86 | 52.8 | 38.74 | 20.55 | 10.4 | 13.01 |
Net Deferred Tax | -18.27 | 32.49 | 58.91 | 78.6 | 44.43 | 44 | 15.49 | 11.21 | 12.31 | -5.13 |
Other Assets | 325.77 | 252.78 | 172.9 | 122.65 | 133.68 | 147.56 | 129.13 | 88.61 | 82.92 | 67.79 |
Total Assets | 2,496.42 | 2,098.64 | 1,842.66 | 1,487.9 | 1,375.09 | 1,164.47 | 971.26 | 830.71 | 637.46 | 628.11 |
Contingent Liabilities | 191.72 | 104 | 132.25 | 61.67 | 43.75 | 39.4 | 11.23 | 6.81 | 7.85 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 68.41 | 67.86 | 67.28 | 66.49 | 66.17 | 65.89 | 62.76 | 50.87 | 50.39 | 50.1 |
Reserves Total | 1,689.02 | 1,477.42 | 1,388.12 | 1,119.6 | 826.91 | 864.34 | 639.6 | 473.76 | 506.91 | 471.47 |
Total Shareholders Funds | 1,757.43 | 1,545.28 | 1,455.4 | 1,186.09 | 893.08 | 930.23 | 702.36 | 524.63 | 557.3 | 521.57 |
Secured Loans | 0 | 0 | 0 | 41.96 | 255.53 | 132.41 | 0 | 172.78 | 15.1 | 0 |
Unsecured Loans | 8.19 | 12.34 | 6.08 | 9.43 | 16.85 | 0 | 128.69 | 55.4 | 0 | 0 |
Total Debt | 8.19 | 12.34 | 6.08 | 51.39 | 272.38 | 132.41 | 128.69 | 228.18 | 15.1 | 0 |
Other Liabilities | 0.97 | 2.9 | 0.6 | 0.6 | 18.52 | 2.42 | 0 | 0 | 0 | 0.15 |
Total Liabilities | 1,766.59 | 1,560.52 | 1,462.08 | 1,238.08 | 1,183.98 | 1,065.06 | 831.05 | 752.81 | 572.4 | 521.72 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 846.06 | 753.8 | 668.5 | 591.54 | 515.46 | 480 | 200.21 | 357.09 | 324.37 | 265.54 |
Less : Accumulated Depreciation | 527.21 | 460.31 | 388.1 | 331.08 | 288.18 | 247.77 | 0 | 191.73 | 177.54 | 162.13 |
Net Block | 318.85 | 293.49 | 280.4 | 260.46 | 227.28 | 232.23 | 200.21 | 165.36 | 146.83 | 103.41 |
Capital Work in Progress | 277.54 | 270.71 | 211.97 | 200.39 | 214.52 | 144.07 | 108.3 | 71.46 | 41.38 | 44.8 |
Investments | 526.9 | 443.26 | 495.88 | 189.92 | 109.98 | 124.46 | 128.65 | 191.11 | 206.91 | 293.79 |
Sundry Debtors | 354.5 | 411.59 | 312.24 | 367.04 | 445.54 | 216.68 | 259.98 | 166.57 | 165.41 | 95.85 |
Cash and Bank Balance | 68.49 | 48.78 | 79.55 | 52.13 | 42.52 | 25.38 | 92.56 | 55.13 | 9.81 | 34.98 |
Loans and Advances | 946.93 | 701.82 | 630.51 | 491.12 | 335.77 | 464.36 | 166.83 | 205.1 | 139.79 | 93.37 |
Total Current Assets | 1,369.91 | 1,162.19 | 1,022.3 | 910.29 | 823.83 | 706.41 | 519.36 | 426.8 | 315.01 | 224.2 |
Current Liabilities | 830.58 | 724.72 | 647.42 | 452.82 | 305.32 | 275.51 | 224.41 | 142.5 | 177.42 | 157.59 |
Provisions | 107.83 | 74.54 | 52.25 | 46.18 | 33.33 | 31.1 | 22.05 | 12.13 | 11.5 | 8.8 |
Total Current Liabilities & Provisions | 938.41 | 799.26 | 699.67 | 499 | 338.65 | 306.61 | 246.46 | 154.62 | 188.92 | 166.39 |
Net Current Assets | 431.5 | 362.93 | 322.63 | 411.29 | 485.18 | 399.8 | 272.91 | 272.18 | 126.09 | 57.82 |
Deferred Tax Assets | 70.11 | 119.74 | 138.95 | 138.62 | 77.61 | 96.35 | 11.25 | 31.07 | 20.94 | 2.18 |
Deferred Tax Liability | 111 | 112.83 | 103.69 | 74.4 | 49.47 | 56.68 | 0 | 27.01 | 16.88 | 12.94 |
Net Deferred Tax | -40.89 | 6.91 | 35.26 | 64.22 | 28.14 | 39.67 | 11.25 | 4.06 | 4.06 | -10.76 |
Other Assets | 252.67 | 183.21 | 115.93 | 111.79 | 118.87 | 124.82 | 109.74 | 48.63 | 47.14 | 32.66 |
Total Assets | 1,766.58 | 1,560.51 | 1,462.07 | 1,238.07 | 1,183.97 | 1,065.06 | 831.06 | 752.81 | 572.4 | 521.72 |
Contingent Liabilities | 190.47 | 103.47 | 130.43 | 60.33 | 43.75 | 39.4 | 0 | 0 | 7.85 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 461.18 |
Depreciation | 137.22 |
Interest (Net) | -41.25 |
P/L on Sales of Assets | -0.17 |
P/L on Sales of Invest | -1.51 |
Prov. and W/O (Net) | 46.4 |
P/L in Forex | 1.8 |
Total Adjustments (PBT and Ext... | 180.68 |
Operating Profit before Workin... | 641.87 |
Trade and 0ther Receivables | -147.91 |
Trade Payables | 74.82 |
Total Adjustments (OP before W... | -130.44 |
Cash Generated from/(used in) ... | 511.43 |
Direct Taxes Paid | -101.28 |
Total Adjustments(Cash Generat... | -101.28 |
Cash Flow before Extraordinary... | 410.15 |
Net Cash from Operating Activi... | 410.15 |
Purchased of Fixed Assets | -172.96 |
Sale of Fixed Assets | 0.22 |
Purchase of Investments | -73.19 |
Interest Received | 32.02 |
Net Cash used in Investing Act... | -255.21 |
Proceeds from Issue of shares ... | 1.67 |
Proceed from Short Tem Borrowi... | 0.01 |
Of Financial Liabilities | -16.93 |
Dividend Paid | -33.68 |
Interest Paid | -0.09 |
Net Cash used in Financing Act... | -49.03 |
Net Profit before Tax and Extr... | 265.11 |
Depreciation | 89.25 |
Interest (Net) | -32.87 |
Dividend Received | 4.95 |
P/L on Sales of Assets | -0.14 |
P/L on Sales of Invest | -1.51 |
Prov. and W/O (Net) | 44.58 |
P/L in Forex | 5.95 |
Total Adjustments (PBT and Ext... | 141.22 |
Operating Profit before Workin... | 406.33 |
Trade and 0ther Receivables | 32 |
Trade Payables | 133.5 |
Loans and Advances | -248.26 |
Total Adjustments (OP before W... | -82.76 |
Cash Generated from/(used in) ... | 323.57 |
Direct Taxes Paid | -67.22 |
Total Adjustments(Cash Generat... | -67.22 |
Cash Flow before Extraordinary... | 256.36 |
Net Cash from Operating Activi... | 256.36 |
Purchased of Fixed Assets | -121.23 |
Sale of Fixed Assets | 0.22 |
Purchase of Investments | -73.19 |
Interest Received | 23.73 |
Invest.In Subsidiaires | -2.44 |
Net Cash used in Investing Act... | -198.12 |
Proceeds from Issue of shares ... | 1.67 |
Proceed from Short Tem Borrowi... | 0.09 |
Of Financial Liabilities | -5.06 |
Dividend Paid | -33.68 |
Net Cash used in Financing Act... | -36.99 |
Company Details
Registered Office |
|
Address | 244 Anna Salai, |
City | Chennai |
State | Tamil Nadu |
Pin Code | 600006 |
Tel. No. | 91-044-3987 4000 |
Fax. No. | 91-044-3987 4123 |
naresh.vv@intellectdesign.com | |
Internet | http://www.intellectdesign.com |
Registrars |
|
Address | 244 Anna Salai |
City | Chennai |
State | Tamil Nadu |
Pin Code | 600006 |
Tel. No. | 91-044-3987 4000 |
Fax. No. | 91-044-3987 4123 |
naresh.vv@intellectdesign.com | |
Internet | http://www.intellectdesign.com |
Management |
|
Name | Designation |
Arun Jain | Chairman & Managing Director |
Anil Kumar Verma | Whole-time Director |
V V Naresh | Company Sec. & Compli. Officer |
Andrew Ralph England | Non-Exec & Non-Independent Dir |
Vijaya Sampath | Non-Exec. & Independent Dir. |
Abhay Gupta | Non-Exec. & Independent Dir. |
AMBRISH PANDEY JAIN | Independent Director |