Indus Towers Ltd

NSE :INDUSTOWER   BSE :534816  Sector : Telecomm Equipment & Infra Services
Buy, Sell or Hold INDUSTOWER? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

13 Nov
318.10
(-0.90%)
12 Nov
321.00
(-1.25%)
11 Nov
325.05
(-0.35%)
08 Nov
326.20
(-3.92%)
07 Nov
339.50
(-0.75%)
06 Nov
342.05
(-0.03%)
05 Nov
342.15
(1.41%)
04 Nov
337.40
(-1.59%)
01 Nov
342.85
(0.68%)
31 Oct
340.55
(-0.64%)
30 Oct
342.75
(-1.48%)
29 Oct
347.90
(0.48%)
28 Oct
346.25
(3.45%)
25 Oct
334.70
(-4.44%)
24 Oct
350.25
(-1.92%)
23 Oct
357.10
(-2.63%)
22 Oct
366.75
(-2.29%)
21 Oct
375.35
(-2.39%)
18 Oct
384.55
(-0.05%)
17 Oct
384.75
(-0.90%)
16 Oct
388.25
(0.61%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

326.04


10 DMA
Bearish

333.58


20 DMA
Bearish

346.3


50 DMA
Bearish

379.14


100 DMA
Bearish

395.63


200 DMA
Bearish

345.4



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 13, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 327.76 325.23 319.78 - -
R2 325.23 322.9 319.22 324.98 -
R1 321.66 321.46 318.66 321.16 323.45
P 319.13 319.13 319.13 318.88 320.03
S1 315.56 316.8 317.54 315.06 317.35
S2 313.03 315.36 316.98 312.78 -
S3 309.46 313.03 316.42 - -

Key Metrics

EPS

27.99

P/E

11.38

P/B

3.01

Dividend Yield

0%

Market Cap

85,726 Cr.

Face Value

10

Book Value

105.67

ROE

25.07%

EBITDA Growth

4,976.7 Cr.

Debt/Equity

0.82

Shareholding Pattern

  53.01% Total Promoter Holding
12.29% Mutual Fund Holdings
24.54% FIIs
5.91% Non Institution
3.67% Insurance Companies
0.01% Custodians
0.57% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Indus Towers Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 7229.7 7297.9 7301.7 7439.4 7579.2
PROFIT 1294.7 1540.5 1853.1 1925.9 2223.5
EPS 4.81 5.72 6.88 7.15 8.3

Indus Towers Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 7229.7 7297.9 7301.7 7439.4 7579.1
PROFIT 1295.3 1541.4 1853.4 1926.4 2222.4
EPS 4.81 5.72 6.88 7.15 8.3

Profit & Loss (Figures in Rs. Crores)


Indus Towers Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 12190.6 7237.1 8044.4 8245.9 8385.5 8589.2 15216.7 28175.7 28959.6 30090.1
PROFIT 1771.32 1972.2 2338.04 2571.62 2253.68 3025.72 3613.13 6165.67 2099.62 5824.7
EPS 6.89 10.53 14.85 13.48 13.48 17.83 14.02 23.65 7.57 22.4

Indus Towers Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 7384.3 6130.2 7800.3 7941.1 8489.9 7204 14766.8 28166.7 28959.5 30090.1
PROFIT 2537.48 1086.34 2274.87 2495.67 2517.56 1513.16 3176.74 6159.71 2103.1 5829.45
EPS 14.39 5.68 14.62 13.05 15.02 9.44 12.39 23.63 7.58 22.42

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 2,694.92,694.92,694.92,694.91,849.61,849.61,849.61,849.61,896.71,893.8
Reserves Total 24,343.918,414.619,455.613,182.111,692.712,68215,114.813,649.716,401.315,126.2
Equity Application Money00000000-55.90
Total Shareholders Funds27,038.821,109.522,150.515,87713,542.314,531.616,964.415,499.318,242.117,020
Secured Loans 000166.7000001,514.9
Unsecured Loans 20,53119,184.919,72621,409.34,627.25.70278.501,067.3
Total Debt20,53119,184.919,72621,5764,627.25.70278.502,582.2
Other Liabilities3,347.72,445.52,436.82,308417.9646.1663.7624.9581.52,274.3
Total Liabilities50,917.542,739.944,313.339,76118,587.415,183.417,628.116,402.718,823.621,876.5
APPLICATION OF FUNDS :
Gross Block 79,605.270,671.868,413.666,772.617,136.314,79814,266.513,58912,915.627,281.8
Less: Accumulated Depreciation40,30538,288.236,587.534,972.410,422.29,465.88,671.77,794.86,852.512,469.7
Net Block39,300.232,383.631,826.131,800.26,714.15,332.25,594.85,794.26,063.114,812.1
Capital Work in Progress421.9354.6178.7273.654.5118110.358.570.1226
Investments 2.8275.61,652.12,271.411,170.19,905.812,326.911,17210,059.45,882.2
Sundry Debtors 6,450.74,868.77,058.63,828.5367.2550.9274.6300195.5353.2
Cash and Bank Balance63.122.4980.214.51471.731.22,249.83,159.5912
Loans and Advances 3,976.23,540.92,620.43,515.4699772.5798.9827.1575.61,325.7
Total Current Assets10,4908,43210,659.27,358.41,213.21,325.11,104.73,376.93,930.62,590.9
Current Liabilities 4,694.33,698.33,296.64,932.51,135.61,740.71,757.94,267.41,404.72,470.3
Provisions 255.8134.2265.9179.930.928.85827.611.91,583.2
Total Current Liabilities & Provisions4,950.13,832.53,562.55,112.41,166.51,769.51,815.94,2951,416.64,053.5
Net Current Assets5,539.94,599.57,096.72,24646.7-444.4-711.2-918.12,514-1,462.6
Deferred Tax Assets5,594.35,146.23,699.73,531.8689.2146.3176.6143.8123.1123.8
Deferred Tax Liability4,518.73,924.43,791.53,602.1556.1308358387.2586.11,348.5
Net Deferred Tax1,075.61,221.8-91.8-70.3133.1-161.7-181.4-243.4-463-1,224.7
Other Assets4,577.13,904.83,651.53,240.1468.9433.5488.7539.55803,643.5
Total Assets50,917.542,739.944,313.339,76118,587.415,183.417,628.116,402.718,823.621,876.5
Contingent Liabilities12,028.611,505.511,60111,917.32,104.72,109.42,175.72,291.32,069.33,051
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 2,694.92,694.92,694.92,694.91,849.61,849.61,849.61,849.61,896.71,893.8
Reserves Total 24,379.118,439.819,480.613,202.412,031.313,814.715,875.814,387.517,032.916,069.7
Total Shareholders Funds27,07421,134.722,175.515,897.313,880.915,664.317,725.416,237.118,929.617,963.5
Secured Loans 000166.7000000
Unsecured Loans 20,53119,184.819,72621,393.24,608.55.70278.500
Total Debt20,53119,184.819,72621,559.94,608.55.70278.500
Other Liabilities3,347.72,445.52,436.82,308417.9646.1663.7624.9581.5899.5
Total Liabilities50,952.742,76544,338.339,765.218,907.316,316.118,389.117,140.519,511.118,863
APPLICATION OF FUNDS :
Gross Block 79,598.870,663.268,406.266,747.717,415.514,799.214,271.413,597.312,926.712,835.2
Less : Accumulated Depreciation 40,305.338,290.336,59234,977.610,736.29,474.38,682.37,805.96,863.66,365.1
Net Block 39,293.532,372.931,814.231,770.16,679.35,324.95,589.15,791.46,063.16,470.1
Capital Work in Progress421.9354.3177.4271.153.310499.858.570.168.1
Investments 22.8290.61,667.12,286.411,492.210,842.212,829.911,66610,486.311,924.1
Sundry Debtors 6,450.74,868.77,058.23,828.5366.7545.4274.5300195.5339.2
Cash and Bank Balance5821.898013146.81.630.92,249.43,155.3888.2
Loans and Advances 3,990.53,554.92,636.53,519.6715.7788.9824.8857.9631.6503.6
Total Current Assets10,499.28,445.410,674.77,361.11,229.21,335.91,130.23,407.33,982.41,731
Current Liabilities 4,692.63,695.93,292.14,930.51,133.91,7391,7574,268.31,404.71,369.4
Provisions 255.8134.2265.9179.930.928.857.927.511.91,492
Total Current Liabilities & Provisions4,948.43,830.13,5585,110.41,164.81,767.81,814.94,295.81,416.62,861.4
Net Current Assets5,550.84,615.37,116.72,250.764.4-431.9-684.7-888.52,565.8-1,130.4
Deferred Tax Assets5,594.35,146.23,7003,528.1684.9149.2176.6143.9123.1104.8
Deferred Tax Liability4,518.73,924.43,792.23,599.2552.5134.2122.4170.2377.3601.9
Net Deferred Tax1,075.61,221.8-92.2-71.1132.41554.2-26.3-254.2-497.1
Other Assets4,588.13,910.13,655.13,258485.7461.9500.8539.45802,028.2
Total Assets50,952.742,76544,338.339,765.218,907.316,316.118,389.117,140.519,511.118,863
Contingent Liabilities12,028.311,504.211,599.711,9122,099.42,104.32,170.42,286.22,069.32,143.6

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...8,122.4
Depreciation6,059.9
Interest (Net)1,215.9
P/L on Sales of Assets-279.3
Prov. and W/O (Net)-80.9
Others-13
Total Adjustments (PBT and Ext...6,374.2
Operating Profit before Workin...14,496.6
Trade and 0ther Receivables-1,505.2
Trade Payables186.2
Total Adjustments (OP before W...-1,044.5
Cash Generated from/(used in) ...13,452.1
Direct Taxes Paid-1,870
Total Adjustments(Cash Generat...-1,870
Cash Flow before Extraordinary...11,582.1
Net Cash from Operating Activi...11,582.1
Purchased of Fixed Assets-8,952.9
Sale of Fixed Assets506.4
Purchase of Investments-15,760
Sale of Investments16,038.9
Interest Received626.1
Net Cash used in Investing Act...-7,545.8
Proceed from 0ther Long Term B...8,555.8
Of the Long Tem Borrowings-8,958.4
Of Financial Liabilities-3,173.4
Interest Paid-406.6
Net Cash used in Financing Act...-3,995.6
Net Profit before Tax and Extr...8,127.2
Depreciation6,055.6
Interest (Net)1,215.9
P/L on Sales of Assets-279.3
Prov. and W/O (Net)-80.9
Total Adjustments (PBT and Ext...6,369.9
Operating Profit before Workin...14,497.1
Trade and 0ther Receivables-1,505.2
Trade Payables186.7
Total Adjustments (OP before W...-1,043.5
Cash Generated from/(used in) ...13,453.6
Direct Taxes Paid-1,870.3
Total Adjustments(Cash Generat...-1,870.3
Cash Flow before Extraordinary...11,583.3
Net Cash from Operating Activi...11,583.3
Purchased of Fixed Assets-8,952.9
Sale of Fixed Assets506.4
Purchase of Investments-15,760
Sale of Investments16,038.9
Interest Received626.1
Invest.In Subsidiaires-5
Net Cash used in Investing Act...-7,564.5
Proceed from 0ther Long Term B...8,555.8
Of the Long Tem Borrowings-8,958.4
Of Financial Liabilities-3,173.4
Interest Paid-406.6
Net Cash used in Financing Act...-3,982.6

Company Details

Registered Office
Address901 Park Centra,
Sector-30 NH-8
CityGurugram
StateHaryana
Pin Code120001
Tel. No.91-124-4132600
Fax. No.91-124-4109580
Emailcompliance.officer@industowers.com
Internethttp://www.industowers.com
Registrars
Address901 Park Centra
CityGurugram
StateHaryana
Pin Code120001
Tel. No.91-124-4132600
Fax. No.91-124-4109580
Emailcompliance.officer@industowers.com
Internethttp://www.industowers.com
Management
Name Designation
Gopal VittalNon-Exec & Non-Independent Dir
Harjeet Singh KohliNon-Exec & Non-Independent Dir
Rajan Bharti MittalNon-Exec & Non-Independent Dir
Randeep Singh SekhonNon-Exec & Non-Independent Dir
RAVINDER TAKKARNon-Exec & Non-Independent Dir
SUNIL SOODNon-Exec & Non-Independent Dir
Thomas ReistenNon-Exec & Non-Independent Dir
Prachur SahManaging Director & CEO
Anita KapurIndependent Non Exe. Director
Ramesh AbhishekIndependent Non Exe. Director
Sharad BhansaliIndependent Non Exe. Director
D K MittalChairman & Independent Directo
JAGDISH SAKSENA DEEPAKNon Executive Director
Sonu BhasinIndependent Director