Indiamart Intermesh Ltd

NSE :INDIAMART   BSE :542726  Sector : E-Commerce/App based Aggregator
Buy, Sell or Hold INDIAMART? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
2245.45
(-0.30%)
23 Dec
2252.20
(0.10%)
20 Dec
2249.95
(-4.80%)
19 Dec
2363.40
(0.15%)
18 Dec
2359.90
(-0.31%)
17 Dec
2367.20
(-0.45%)
16 Dec
2377.95
(-0.32%)
13 Dec
2385.55
(2.32%)
12 Dec
2331.35
(-2.81%)
11 Dec
2398.70
(0.90%)
10 Dec
2377.35
(0.26%)
09 Dec
2371.15
(0.56%)
06 Dec
2357.85
(-0.41%)
05 Dec
2367.60
(0.09%)
04 Dec
2365.40
(0.33%)
03 Dec
2357.55
(-0.22%)
02 Dec
2362.80
(0.76%)
29 Nov
2344.90
(0.15%)
28 Nov
2341.40
(-1.09%)
27 Nov
2367.15
(1.41%)
26 Nov
2334.15
(1.07%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

2294.14


10 DMA
Bearish

2333.37


20 DMA
Bearish

2347.91


50 DMA
Bearish

2446.92


100 DMA
Bearish

2689.97


200 DMA
Bearish

2674.44



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2307.84 2291.42 2256.29 - -
R2 2291.42 2276.37 2252.67 2289.78 -
R1 2268.44 2267.07 2249.06 2265.16 2279.93
P 2252.02 2252.02 2252.02 2250.38 2257.76
S1 2229.04 2236.97 2241.84 2225.76 2240.53
S2 2212.62 2227.67 2238.23 2210.98 -
S3 2189.64 2212.62 2234.62 - -

Key Metrics

EPS

72.44

P/E

30.99

P/B

7.04

Dividend Yield

0.89%

Market Cap

13,480 Cr.

Face Value

10

Book Value

318.77

ROE

17.6%

EBITDA Growth

186.4 Cr.

Debt/Equity

0.02

Shareholding Pattern

  49.21% Total Promoter Holding
10.02% Mutual Fund Holdings
23.86% FIIs
14.79% Non Institution
0.78% Insurance Companies
0.04% Custodians
1.3% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Indiamart Intermesh Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME329.3 347 391.9 384.5 413.2
PROFIT69.4 81.9 99.6 114 135.1
EPS11.36 13.66 16.62 19 22.54

Indiamart Intermesh Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME313.1 330 344.2 365.9 394
PROFIT82.9 91.6 92.3 124 127
EPS13.57 15.29 15.4 20.69 21.17

Profit & Loss (Figures in Rs. Crores)


Indiamart Intermesh Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 188.03 259.04 331.93 429.53 548.39 707.44 756.14 865.68 1165.93 1407.39
PROFIT -43.21 -119.31 -64.35 54.71 20.04 147.23 278.9 297.37 283.25 334.79
EPS 0 0 0 0 0 25.52 46.15 48.71 46.41 55.71

Indiamart Intermesh Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 184.78 250.9 322.35 410.06 533.3 691.92 750.21 858.63 1051.7 1308.61
PROFIT -30.31 -46.55 -13.1 -72.49 12.59 151.87 285.83 309.57 275.51 361.64
EPS 0 0 0 0 4.4 25.32 47.29 50.71 44.51 60.42

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 59.9530.5830.5530.3228.8828.599.989.1775.3958.17
Reserves Total 1,676.172,027.911,843.51,580.57246.18131.3-331.25-399.22-152.69-152.15
Total Shareholders Funds1,736.122,058.491,874.051,610.89275.06159.89-321.27-390.05-77.3-93.98
Minority Interest0000000.050.030.010
Secured Loans 0000000000.06
Unsecured Loans 40.6745.9156.2863.4276.5100000
Total Debt40.6745.9156.2863.4276.5100000.06
Other Liabilities572.78475.77354.68286.01296.26239.68545.21369.6980.1754.27
Total Liabilities2,349.572,580.172,285.011,960.32647.83399.57223.99-20.332.88-39.65
APPLICATION OF FUNDS :
Gross Block 644.43629.79106.36106.14117.6820.5919.1617.0241.4934.08
Less: Accumulated Depreciation108.4576.6850.2941.0732.0511.5311.098.3131.5927.92
Net Block535.98553.1156.0765.0785.639.068.078.719.96.16
Capital Work in Progress0.50.180.180.180.180.180.180.180.180.18
Investments 2,745.822,783.532,721.72,254.43901.44607.45311.07136.26125.0960.04
Sundry Debtors 4.787.061.331.251.680.570.680.530.20.43
Cash and Bank Balance101.258.2876.8277.7323.8677.7446.7140.6618.7510.3
Loans and Advances 41.9626.261.2788.322.5335.5325.9329.2420.0110.51
Total Current Assets147.9491.53139.42167.2748.07113.8573.3270.4338.9621.23
Current Liabilities 1,041.33832.89643.17525.58471.05414.33313.93237.28183.89137.58
Provisions 14.7711.295.034.844.056.874.793.963.994.56
Total Current Liabilities & Provisions1,056.09844.18648.2530.42475.1421.19318.72241.24187.88142.14
Net Current Assets-908.15-752.65-508.78-363.15-427.03-307.35-245.4-170.81-148.92-120.9
Deferred Tax Assets27.932.180046.7185.81115.56000
Deferred Tax Liability70.8720.2915.6420.7222.1400000
Net Deferred Tax-42.94-18.11-15.64-20.7224.5785.81115.56000
Other Assets18.3514.131.524.5263.044.4234.525.3316.6214.87
Total Assets2,349.572,580.162,285.021,960.32647.83399.57223.99-20.332.87-39.65
Contingent Liabilities31.8131.8130.2730.2730.276.20.050.950.780.77
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 59.9530.5830.5530.3228.8828.599.989.1775.3958.17
Reserves Total 1,710.392,033.831,861.591,586.33245.62132.09-322.25-262.3-67.07-139.3
Total Shareholders Funds1,770.342,064.411,892.141,616.65274.5160.68-312.27-253.138.32-81.13
Secured Loans 0000000000.06
Unsecured Loans 40.6745.9156.2863.4276.5100000
Total Debt40.6745.9156.2863.4276.5100000.06
Other Liabilities531.09438.71354.13285.76295.54239.46545.12369.5980.1754.27
Total Liabilities2,342.12,549.032,302.551,965.83646.55400.14232.85116.4688.49-26.8
APPLICATION OF FUNDS :
Gross Block 131.43117.33105.31105.09116.2319.54134.88132.7639.2333.41
Less : Accumulated Depreciation 84.0564.1449.2840.131.0110.69126.946.6430.5127.89
Net Block 47.3853.1956.0364.9985.228.857.94126.128.725.52
Capital Work in Progress0.50.180.180.180.180.180.180.180.180.18
Investments 3,199.283,224.132,745.42,266.58906.12613.75322.47155.69211.1168.08
Sundry Debtors 1.351.581.331.251.10.350.280.560.50.43
Cash and Bank Balance81.3750.2872.5672.6119.7773.4645.2540.3711.529.32
Loans and Advances 27.4318.6359.887.1220.9432.2123.4827.6311.728.92
Total Current Assets110.1570.49133.68160.9841.81106.026968.5623.7418.67
Current Liabilities 995.7801.38641.82524.27468.25411.95312.11235.59168.4129.61
Provisions 12.8310.244.954.743.986.694.693.823.394.4
Total Current Liabilities & Provisions1,008.53811.61646.76529472.23418.64316.79239.42171.79134
Net Current Assets-898.38-741.12-513.08-368.03-430.42-312.61-247.79-170.86-148.05-115.33
Deferred Tax Assets26.6624.2116.71046.5392.73120.68000
Deferred Tax Liability42.8522.3132.3520.7222.146.925.12000
Net Deferred Tax-16.191.9-15.64-20.7224.3985.81115.56000
Other Assets9.510.7529.6722.8261.064.1834.495.3316.5214.75
Total Assets2,342.12,549.032,302.561,965.82646.55400.15232.85116.4688.48-26.8
Contingent Liabilities1.541.541.540000.050.950.780.77

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...454.38
Depreciation36.46
Interest (Net)5.99
P/L on Sales of Assets-0.2
Prov. and W/O (Net)1.67
Others-619.88
Total Adjustments (PBT and Ext...-97.35
Operating Profit before Workin...357.03
Trade and 0ther Receivables2.27
Trade Payables7.14
Total Adjustments (OP before W...293.68
Cash Generated from/(used in) ...650.71
Direct Taxes Paid-91.54
Total Adjustments(Cash Generat...-91.54
Cash Flow before Extraordinary...559.17
Net Cash from Operating Activi...559.17
Purchased of Fixed Assets-14.68
Sale of Fixed Assets0.28
Purchase of Investments-2,219.07
Sale of Investments2,405.12
Interest Received44.12
Investment in Group Cos.-25.5
Inter Corporate Deposits-11.62
Net Cash used in Investing Act...162.42
Proceeds from Issue of shares ...0.03
Dividend Paid-61.15
Interest Paid-13.89
Net Cash used in Financing Act...-694.89
Net Profit before Tax and Extr...474.64
Depreciation24.58
Interest (Net)3.43
P/L on Sales of Assets-0.24
P/L on Sales of Invest6.9
Others-619.88
Total Adjustments (PBT and Ext...-115.36
Operating Profit before Workin...359.29
Trade and 0ther Receivables0.24
Trade Payables6.65
Total Adjustments (OP before W...277.02
Cash Generated from/(used in) ...636.31
Direct Taxes Paid-91.19
Total Adjustments(Cash Generat...-91.19
Cash Flow before Extraordinary...545.11
Net Cash from Operating Activi...545.11
Purchased of Fixed Assets-14.21
Sale of Fixed Assets0.27
Purchase of Investments-2,124.88
Sale of Investments2,301.32
Interest Received40.87
Invest.In Subsidiaires-22.5
Net Cash used in Investing Act...180.81
Proceeds from Issue of shares ...0.03
Dividend Paid-61.15
Interest Paid-13.89
Net Cash used in Financing Act...-694.89

Company Details

Registered Office
Address1st Floor 29-Daryaganj,
Netaji Subash Marg
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-30272100
Fax. No.91-11-43509807
Emailcs@indiamart.com
Internethttp://www.indiamart.com
Registrars
Address1st Floor 29-Daryaganj
CityNew Delhi
StateNew Delhi
Pin Code110002
Tel. No.91-11-30272100
Fax. No.91-11-43509807
Emailcs@indiamart.com
Internethttp://www.indiamart.com
Management
Name Designation
Dinesh Chandra AgarwalManaging Director & CEO
BRIJESH AGRAWALWhole-time Director
Dhruv PrakashNon-Exec & Non-Independent Dir
Rajesh SawhneyIndependent Director
Vivek Narayan GourIndependent Director
Manoj BhargavaCompany Sec. & Compli. Officer
Pallavi DinodiaLead Independent Director
Aakash ChaudharyIndependent Director