Vodafone Idea Ltd
NSE :IDEA BSE :532822 Sector : Telecomm-ServiceBuy, Sell or Hold IDEA? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 7.46 (-0.13%) | 23 Dec 7.47 (0.95%) | 20 Dec 7.40 (-3.77%) | 19 Dec 7.69 (-1.28%) | 18 Dec 7.79 (-0.26%) | 17 Dec 7.81 (-2.25%) | 16 Dec 7.99 (0.00%) | 13 Dec 7.99 (1.65%) | 12 Dec 7.86 (-2.12%) | 11 Dec 8.03 (-0.62%) | 10 Dec 8.08 (-0.12%) | 09 Dec 8.09 (-0.37%) | 06 Dec 8.12 (0.50%) | 05 Dec 8.08 (-4.04%) | 04 Dec 8.42 (2.56%) | 03 Dec 8.21 (-0.85%) | 02 Dec 8.28 (-0.96%) | 29 Nov 8.36 (0.00%) | 28 Nov 8.36 (0.24%) | 27 Nov 8.34 (10.90%) | 26 Nov 7.52 (7.89%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
7.57
10 DMA
Bearish
7.76
20 DMA
Bearish
8
50 DMA
Bearish
8
100 DMA
Bearish
10.73
200 DMA
Bearish
12.7
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 7.83 | 7.71 | 7.53 | - | - |
R2 | 7.71 | 7.62 | 7.5 | 7.71 | - |
R1 | 7.59 | 7.56 | 7.48 | 7.59 | 7.65 |
P | 7.47 | 7.47 | 7.47 | 7.47 | 7.5 |
S1 | 7.35 | 7.38 | 7.44 | 7.35 | 7.41 |
S2 | 7.23 | 7.32 | 7.42 | 7.23 | - |
S3 | 7.11 | 7.23 | 7.39 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
-0.55
Dividend Yield
0%
Market Cap
51,996 Cr.
Face Value
10
Book Value
-13.62
ROE
0%
EBITDA Growth
4,848.5 Cr.
Debt/Equity
0
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Vodafone Idea Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 10750.8 | 11453.5 | 10639.3 | 10764.7 | 11232.2 | |
PROFIT | -8737.9 | -7741.32 | -7674.6 | -6432.1 | -7175.9 | |
EPS | -1.79 | -1.4 | -1.57 | -1.02 | -1.03 |
Vodafone Idea Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 10671.5 | 11360.6 | 10513.4 | 10676.5 | 11145.3 | |
PROFIT | -8727.8 | -7746.2 | -7678.8 | -6471.3 | -7209.5 | |
EPS | -1.79 | -1.44 | -1.57 | -1.03 | -1.04 |
Profit & Loss (Figures in Rs. Crores)
Vodafone Idea Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 32033.73 | 36584.23 | 36304.5 | 28954.3 | 42157 | 46569.3 | 44646.3 | 38849.1 | 42489 | 43520.4 | |
PROFIT | 3175.46 | 2724.04 | -417.32 | -4340.8 | -16170.4 | -43250.65 | -24304.9 | -28495.6 | -29371.9 | -32066.4 | |
EPS | 5.1 | 4.58 | 0 | 0 | 0 | -25.71 | -15.39 | -8.79 | -6.02 | -6.23 |
Vodafone Idea Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 31731.81 | 35981.03 | 35475.68 | 28435.1 | 42463.2 | 46018.3 | 42100.7 | 38394.6 | 42187.8 | 43138 | |
PROFIT | 2589.66 | 2642.15 | -846.15 | -4607.3 | -16002.9 | -41387.71 | -24230.5 | -28382.8 | -29245.9 | -32064.3 | |
EPS | 4.72 | 4.44 | 0 | 0 | 0 | -25.45 | -16.11 | -8.79 | -6.02 | -6.23 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 50,119.8 | 48,679.7 | 32,118.8 | 28,735.4 | 28,735.4 | 8,735.6 | 4,359.3 | 3,605.33 | 3,600.51 | 3,597.84 |
Reserves Total | -1,54,286.6 | -1,23,038.8 | -94,083.6 | -66,963.4 | -22,755.5 | 50,899.2 | 22,903.2 | 21,126.92 | 19,949.98 | 19,429.47 |
Total Shareholders Funds | -1,04,166.8 | -74,359.1 | -61,964.8 | -38,228 | 5,979.9 | 59,634.8 | 27,262.5 | 24,732.25 | 23,550.49 | 23,027.31 |
Secured Loans | 4,036.2 | 8,062.2 | 10,367.5 | 8,700.6 | 8,745.3 | 12,459.2 | 9,404.2 | 7,858.93 | 3,859.86 | 6,783.8 |
Unsecured Loans | 2,39,772.8 | 2,29,703.8 | 2,03,393.6 | 1,93,019.6 | 1,06,250.2 | 1,13,480.7 | 48,580.9 | 47,195.62 | 36,681.45 | 20,075.29 |
Total Debt | 2,43,809 | 2,37,766 | 2,13,761.1 | 2,01,720.2 | 1,14,995.5 | 1,25,939.9 | 57,985.1 | 55,054.55 | 40,541.31 | 26,859.09 |
Other Liabilities | 7,801.6 | 7,227.8 | 7,476.7 | 6,934 | 28,876.5 | 11,463 | 3,674.3 | 1,914.46 | 3,128.38 | 1,538.72 |
Total Liabilities | 1,47,443.8 | 1,70,634.7 | 1,59,273 | 1,70,426.2 | 1,49,851.9 | 1,97,037.7 | 88,921.9 | 81,701.26 | 67,220.18 | 51,425.12 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,12,972.6 | 3,15,596.8 | 2,94,406.5 | 2,84,798.6 | 2,82,513.4 | 2,43,644.8 | 1,01,496.9 | 90,689.96 | 71,359.33 | 61,826.81 |
Less: Accumulated Depreciation | 1,72,847.8 | 1,59,341.6 | 1,37,587.9 | 1,17,308.2 | 96,676.9 | 65,844.7 | 21,805 | 13,926.72 | 6,169.17 | 26,287.08 |
Net Block | 1,40,124.8 | 1,56,255.2 | 1,56,818.6 | 1,67,490.4 | 1,85,836.5 | 1,77,800.1 | 79,691.9 | 76,763.24 | 65,190.16 | 35,539.73 |
Capital Work in Progress | 18,189.1 | 17,876.4 | 364.3 | 605.9 | 1,138.1 | 5,103 | 3,585.3 | 7,535.1 | 6,039.73 | 5,140.53 |
Investments | 0.5 | 5.8 | 5.3 | 4.1 | 1,979.2 | 8,238.6 | 7,290.5 | 6,378.23 | 3,470.91 | 11,526.73 |
Inventories | 1.2 | 16.3 | 2.3 | 0.6 | 2.5 | 4.2 | 36.7 | 58.8 | 106.54 | 71.03 |
Sundry Debtors | 2,194.8 | 2,164 | 2,443.9 | 2,507 | 3,094.3 | 3,300 | 887.4 | 1,313.92 | 1,142.35 | 978.91 |
Cash and Bank Balance | 536.2 | 855.4 | 3,496.6 | 2,216.5 | 2,663 | 990.8 | 29.1 | 82.74 | 769.13 | 1,553.72 |
Loans and Advances | 10,128.1 | 10,817.9 | 10,892.7 | 9,375.4 | 10,471.5 | 7,195.9 | 2,600.1 | 1,277.31 | 1,148.43 | 1,335.16 |
Total Current Assets | 12,860.3 | 13,853.6 | 16,835.5 | 14,099.5 | 16,231.3 | 11,490.9 | 3,553.3 | 2,732.77 | 3,166.45 | 3,938.83 |
Current Liabilities | 36,988.9 | 36,593.2 | 34,732.3 | 33,006.4 | 77,014.6 | 32,576.8 | 9,567 | 13,624.87 | 10,858.83 | 6,838.02 |
Provisions | 564.6 | 14.8 | 23.8 | 45.8 | 49.3 | 37.9 | 22.4 | 19.86 | 92.64 | 302.13 |
Total Current Liabilities & Provisions | 37,553.5 | 36,608 | 34,756.1 | 33,052.2 | 77,063.9 | 32,614.7 | 9,589.4 | 13,644.73 | 10,951.47 | 7,140.16 |
Net Current Assets | -24,693.2 | -22,754.4 | -17,920.6 | -18,952.7 | -60,832.6 | -21,123.8 | -6,036.1 | -10,911.96 | -7,785.02 | -3,201.33 |
Deferred Tax Assets | 31,775.8 | 45,621.6 | 6 | 2.3 | 22,147.3 | 37,499.8 | 14,513 | 3,939.8 | 1,547.31 | 288.74 |
Deferred Tax Liability | 31,762.4 | 45,608.1 | 0 | 2.2 | 22,149.1 | 27,208.4 | 13,373.7 | 5,261.61 | 3,501.17 | 2,190.27 |
Net Deferred Tax | 13.4 | 13.5 | 6 | 0.1 | -1.8 | 10,291.4 | 1,139.3 | -1,321.81 | -1,953.86 | -1,901.53 |
Other Assets | 13,809.2 | 19,238.2 | 19,999.4 | 21,278.4 | 21,732.5 | 16,728.4 | 3,251 | 3,258.46 | 2,258.25 | 4,320.99 |
Total Assets | 1,47,443.8 | 1,70,634.7 | 1,59,273 | 1,70,426.2 | 1,49,851.9 | 1,97,037.7 | 88,921.9 | 81,701.26 | 67,220.17 | 51,425.13 |
Contingent Liabilities | 5,290.8 | 7,129.4 | 6,712.3 | 10,082.4 | 5,308 | 4,936.1 | 3,350.1 | 19,705.58 | 24,472.61 | 25,196.7 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 50,119.8 | 48,679.7 | 32,118.8 | 28,735.4 | 28,735.4 | 8,735.6 | 4,359.3 | 3,605.33 | 3,600.51 | 3,597.84 |
Reserves Total | -1,53,763.8 | -1,22,518.5 | -93,555 | -66,443 | -19,734.1 | 54,784.8 | 26,241.5 | 20,118.43 | 21,164.69 | 18,292.3 |
Total Shareholders Funds | -1,03,644 | -73,838.8 | -61,436.2 | -37,707.6 | 9,001.3 | 63,520.4 | 30,600.8 | 23,723.76 | 24,765.2 | 21,890.14 |
Secured Loans | 4,036.2 | 8,062.2 | 10,367.5 | 8,700.6 | 8,745.2 | 12,459.2 | 9,404.2 | 7,858.93 | 3,859.86 | 6,206.67 |
Unsecured Loans | 2,39,982.4 | 2,29,920.6 | 2,03,530.9 | 1,71,682.7 | 1,06,372.3 | 1,13,480.7 | 48,581 | 47,194.56 | 36,681.45 | 19,668.75 |
Total Debt | 2,44,018.6 | 2,37,982.8 | 2,13,898.4 | 1,80,383.3 | 1,15,117.5 | 1,25,939.9 | 57,985.2 | 55,053.49 | 40,541.31 | 25,875.42 |
Other Liabilities | 7,444.8 | 6,836.9 | 7,049.3 | 17,551.2 | 28,507.7 | 11,368.8 | 3,474.3 | 1,825.28 | 3,103.7 | 1,456.96 |
Total Liabilities | 1,47,819.4 | 1,70,980.9 | 1,59,511.5 | 1,60,226.9 | 1,52,626.5 | 2,00,829.1 | 92,060.3 | 80,602.53 | 68,410.21 | 49,222.52 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,03,692.6 | 3,06,318.1 | 2,85,162.6 | 2,75,784.6 | 2,73,702.2 | 2,41,971.7 | 1,01,490.1 | 89,684.91 | 71,107.7 | 55,843.26 |
Less : Accumulated Depreciation | 1,67,289 | 1,54,337 | 1,33,143.1 | 1,13,562.7 | 93,643.7 | 65,309.7 | 21,805 | 13,559.93 | 6,136.4 | 23,729.35 |
Net Block | 1,36,403.6 | 1,51,981.1 | 1,52,019.5 | 1,62,221.9 | 1,80,058.5 | 1,76,662 | 79,685.1 | 76,124.98 | 64,971.3 | 32,113.91 |
Capital Work in Progress | 18,025.7 | 17,817.8 | 326.3 | 540.6 | 956.4 | 5,076.8 | 3,585.3 | 7,529.2 | 6,038.83 | 5,079.45 |
Investments | 162.8 | 162.6 | 288.5 | 288.5 | 4,958.8 | 13,366.9 | 12,456.3 | 6,251.31 | 2,499.7 | 12,814.11 |
Inventories | 0.2 | 0.4 | 0.3 | 0 | 0 | 0.3 | 33.9 | 54.21 | 85.15 | 58.3 |
Sundry Debtors | 2,122.2 | 2,124.5 | 2,391.5 | 2,440.8 | 2,919.1 | 3,308.1 | 887.4 | 1,258.1 | 1,136.06 | 932.19 |
Cash and Bank Balance | 453.9 | 771.6 | 3,378.2 | 2,013.8 | 2,533.8 | 784.8 | 22.2 | 31.27 | 757.66 | 1,541.94 |
Loans and Advances | 14,003.2 | 15,222.5 | 15,587.5 | 14,461.3 | 15,912.5 | 8,504.6 | 2,596.7 | 1,251.52 | 964.11 | 1,245.29 |
Total Current Assets | 16,579.5 | 18,119 | 21,357.5 | 18,915.9 | 21,365.4 | 12,597.8 | 3,540.2 | 2,595.09 | 2,942.98 | 3,777.72 |
Current Liabilities | 36,627 | 36,280.8 | 34,400.8 | 42,862.1 | 76,213.5 | 32,205.1 | 9,560.7 | 13,464.6 | 7,917.62 | 6,545.38 |
Provisions | 555 | 11.4 | 19.1 | 42.4 | 46.3 | 37.1 | 21.8 | 16.17 | 91.63 | 298.87 |
Total Current Liabilities & Provisions | 37,182 | 36,292.2 | 34,419.9 | 42,904.5 | 76,259.8 | 32,242.2 | 9,582.5 | 13,480.77 | 8,009.26 | 6,844.25 |
Net Current Assets | -20,602.5 | -18,173.2 | -13,062.4 | -23,988.6 | -54,894.4 | -19,644.4 | -6,042.3 | -10,885.68 | -5,066.28 | -3,066.53 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 27,135.8 | 7,862 | 3,915.74 | 1,540.52 | 252.66 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 18,200.5 | 8,169.9 | 5,594.85 | 3,776.25 | 1,861.74 |
Net Deferred Tax | 0 | 0 | 0 | 0 | 0 | 8,935.3 | -307.9 | -1,679.11 | -2,235.73 | -1,609.08 |
Other Assets | 13,829.8 | 19,192.6 | 19,939.6 | 21,164.5 | 21,547.2 | 16,432.5 | 2,683.8 | 3,261.84 | 2,202.39 | 3,890.67 |
Total Assets | 1,47,819.4 | 1,70,980.9 | 1,59,511.5 | 1,60,226.9 | 1,52,626.5 | 2,00,829.1 | 92,060.3 | 80,602.54 | 68,410.21 | 49,222.52 |
Contingent Liabilities | 5,225.3 | 7,062.9 | 6,641.2 | 10,014.7 | 9,104.4 | 11,647.9 | 14,205.2 | 13,981.97 | 19,903.44 | 17,928.91 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -30,409.8 |
Depreciation | 22,633.5 |
Interest (Net) | 25,722.2 |
P/L on Sales of Assets | -48.6 |
P/L on Sales of Invest | -23.9 |
Prov. and W/O (Net) | 89.8 |
Total Adjustments (PBT and Ext... | 47,623 |
Operating Profit before Workin... | 17,213.2 |
Trade and 0ther Receivables | -170.7 |
Inventories | 15.1 |
Trade Payables | -1,012.8 |
Total Adjustments (OP before W... | 642.5 |
Cash Generated from/(used in) ... | 17,855.7 |
Direct Taxes Paid | 2,970.4 |
Total Adjustments(Cash Generat... | 2,970.4 |
Cash Flow before Extraordinary... | 20,826.1 |
Net Cash from Operating Activi... | 20,826.1 |
Purchased of Fixed Assets | -1,613.9 |
Sale of Fixed Assets | 84 |
Sale of Investments | 23.7 |
Interest Received | 42.2 |
Net Cash used in Investing Act... | -1,906.8 |
Proceeds from Issue of shares ... | 0.1 |
Proceed from Short Tem Borrowi... | 2,000 |
Of the Long Tem Borrowings | -5,916.4 |
Of the Short Term Borrowings | -3,482.4 |
Of Financial Liabilities | -8,713.8 |
Interest Paid | -2,867.8 |
Net Cash used in Financing Act... | -18,980.3 |
Net Profit before Tax and Extr... | -30,414.2 |
Depreciation | 21,988.3 |
Interest (Net) | 25,763 |
P/L on Sales of Assets | -48.7 |
Prov. and W/O (Net) | 99.6 |
Total Adjustments (PBT and Ext... | 46,985.3 |
Operating Profit before Workin... | 16,571.1 |
Trade and 0ther Receivables | -148.8 |
Inventories | 0.2 |
Trade Payables | -1,001.8 |
Total Adjustments (OP before W... | 672 |
Cash Generated from/(used in) ... | 17,243.1 |
Direct Taxes Paid | 2,921.3 |
Total Adjustments(Cash Generat... | 2,921.3 |
Cash Flow before Extraordinary... | 20,164.4 |
Net Cash from Operating Activi... | 20,164.4 |
Purchased of Fixed Assets | -1,495.4 |
Sale of Fixed Assets | 83.8 |
Sale of Investments | 23.7 |
Interest Received | 38.1 |
Loans to Subsidiaires | -2.5 |
Net Cash used in Investing Act... | -1,267.1 |
Proceeds from Issue of shares ... | 0.1 |
Proceed from Short Tem Borrowi... | 2,290.6 |
Of the Long Tem Borrowings | -5,916.3 |
Of the Short Term Borrowings | -3,751.9 |
Of Financial Liabilities | -8,702.1 |
Interest Paid | -2,885.1 |
Net Cash used in Financing Act... | -18,964.7 |
Company Details
Registered Office |
|
Address | Suman Tower Plot No 18, Sector - 11 |
City | Gandhinagar |
State | Gujarat |
Pin Code | 382011 |
Tel. No. | +91 98246 34997 |
Fax. No. | |
shs@vodafoneidea.com | |
Internet | http://www.myvi.in |
Registrars |
|
Address | Suman Tower Plot No 18 |
City | Gandhinagar |
State | Gujarat |
Pin Code | 382011 |
Tel. No. | +91 98246 34997 |
Fax. No. | |
shs@vodafoneidea.com | |
Internet | http://www.myvi.in |
Management |
|
Name | Designation |
Pankaj Kapdeo | Company Sec. & Compli. Officer |
NEENA GUPTA | Independent Director |
Arun Kumar Adhikari | Independent Director |
Ashwani Windlass | Independent Director |
Krishnan Ramachandran | Independent Director |
Suresh Choithram Vaswani | Independent Director |
HIMANSHU KAPANIA | Non Executive Director |
Sunil Sood | Non Executive Director |
Sushil Agarwal | Non Executive Director |
Anjani Kumar Agrawal | Independent Director |
Kumar Mangalam Birla | Non Executive Director |
Ravinder Talwar | Chairman (Non-Executive) |
RAJAT KUMAR JAIN | Independent Director |
Selcuk Karacay | Additional Director |