Vodafone Idea Ltd
NSE :IDEA BSE :532822 Sector : Telecomm-ServiceBuy, Sell or Hold IDEA? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
19 Nov 7.10 (-2.07%) | 18 Nov 7.25 (-1.23%) | 14 Nov 7.34 (-0.27%) | 13 Nov 7.36 (-4.04%) | 12 Nov 7.67 (-2.04%) | 11 Nov 7.83 (-0.63%) | 08 Nov 7.88 (-2.11%) | 07 Nov 8.05 (-1.47%) | 06 Nov 8.17 (0.37%) | 05 Nov 8.14 (3.30%) | 04 Nov 7.88 (-6.75%) | 01 Nov 8.45 (4.06%) | 31 Oct 8.12 (5.73%) | 30 Oct 7.68 (-3.52%) | 29 Oct 7.96 (-3.52%) | 28 Oct 8.25 (7.70%) | 25 Oct 7.66 (-5.78%) | 24 Oct 8.13 (-1.45%) | 23 Oct 8.25 (-1.79%) | 22 Oct 8.40 (-1.18%) | 21 Oct 8.50 (-5.76%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
7.35
10 DMA
Bearish
7.68
20 DMA
Bearish
7.88
50 DMA
Bearish
9.56
100 DMA
Bearish
12.83
200 DMA
Bearish
13.57
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 19, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 7.63 | 7.51 | 7.19 | - | - |
R2 | 7.51 | 7.39 | 7.16 | 7.49 | - |
R1 | 7.31 | 7.31 | 7.13 | 7.27 | 7.41 |
P | 7.19 | 7.19 | 7.19 | 7.17 | 7.24 |
S1 | 6.99 | 7.07 | 7.07 | 6.95 | 7.09 |
S2 | 6.87 | 6.99 | 7.04 | 6.85 | - |
S3 | 6.67 | 6.87 | 7.01 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
-0.52
Dividend Yield
0%
Market Cap
49,487 Cr.
Face Value
10
Book Value
-13.62
ROE
0%
EBITDA Growth
4,848.5 Cr.
Debt/Equity
0
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Vodafone Idea Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 10750.8 | 11453.5 | 10639.3 | 10764.7 | 11232.2 |
PROFIT | -8737.9 | -7741.32 | -7674.6 | -6432.1 | -7175.9 |
EPS | -1.79 | -1.4 | -1.57 | -1.02 | -1.03 |
Vodafone Idea Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 10671.5 | 11360.6 | 10513.4 | 10676.5 | 11145.3 |
PROFIT | -8727.8 | -7746.2 | -7678.8 | -6471.3 | -7209.5 |
EPS | -1.79 | -1.44 | -1.57 | -1.03 | -1.04 |
Profit & Loss (Figures in Rs. Crores)
Vodafone Idea Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 32033.73 | 36584.23 | 36304.5 | 28954.3 | 42157 | 46569.3 | 44646.3 | 38849.1 | 42489 | 43520.4 | |
PROFIT | 3175.46 | 2724.04 | -417.32 | -4340.8 | -16170.4 | -43250.65 | -24304.9 | -28495.6 | -29371.9 | -32066.4 | |
EPS | 5.1 | 4.58 | 0 | 0 | 0 | -25.71 | -15.39 | -8.79 | -6.02 | -6.23 |
Vodafone Idea Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 31731.81 | 35981.03 | 35475.68 | 28435.1 | 42463.2 | 46018.3 | 42100.7 | 38394.6 | 42187.8 | 43138 | |
PROFIT | 2589.66 | 2642.15 | -846.15 | -4607.3 | -16002.9 | -41387.71 | -24230.5 | -28382.8 | -29245.9 | -32064.3 | |
EPS | 4.72 | 4.44 | 0 | 0 | 0 | -25.45 | -16.11 | -8.79 | -6.02 | -6.23 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 50,119.8 | 48,679.7 | 32,118.8 | 28,735.4 | 28,735.4 | 8,735.6 | 4,359.3 | 3,605.33 | 3,600.51 | 3,597.84 |
Reserves Total | -1,54,286.6 | -1,23,038.8 | -94,083.6 | -66,963.4 | -22,755.5 | 50,899.2 | 22,903.2 | 21,126.92 | 19,949.98 | 19,429.47 |
Total Shareholders Funds | -1,04,166.8 | -74,359.1 | -61,964.8 | -38,228 | 5,979.9 | 59,634.8 | 27,262.5 | 24,732.25 | 23,550.49 | 23,027.31 |
Secured Loans | 4,036.2 | 8,062.2 | 10,367.5 | 8,700.6 | 8,745.3 | 12,459.2 | 9,404.2 | 7,858.93 | 3,859.86 | 6,783.8 |
Unsecured Loans | 2,39,772.8 | 2,29,703.8 | 2,03,393.6 | 1,93,019.6 | 1,06,250.2 | 1,13,480.7 | 48,580.9 | 47,195.62 | 36,681.45 | 20,075.29 |
Total Debt | 2,43,809 | 2,37,766 | 2,13,761.1 | 2,01,720.2 | 1,14,995.5 | 1,25,939.9 | 57,985.1 | 55,054.55 | 40,541.31 | 26,859.09 |
Other Liabilities | 7,801.6 | 7,227.8 | 7,476.7 | 6,934 | 28,876.5 | 11,463 | 3,674.3 | 1,914.46 | 3,128.38 | 1,538.72 |
Total Liabilities | 1,47,443.8 | 1,70,634.7 | 1,59,273 | 1,70,426.2 | 1,49,851.9 | 1,97,037.7 | 88,921.9 | 81,701.26 | 67,220.18 | 51,425.12 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,12,972.6 | 3,15,596.8 | 2,94,406.5 | 2,84,798.6 | 2,82,513.4 | 2,43,644.8 | 1,01,496.9 | 90,689.96 | 71,359.33 | 61,826.81 |
Less: Accumulated Depreciation | 1,72,847.8 | 1,59,341.6 | 1,37,587.9 | 1,17,308.2 | 96,676.9 | 65,844.7 | 21,805 | 13,926.72 | 6,169.17 | 26,287.08 |
Net Block | 1,40,124.8 | 1,56,255.2 | 1,56,818.6 | 1,67,490.4 | 1,85,836.5 | 1,77,800.1 | 79,691.9 | 76,763.24 | 65,190.16 | 35,539.73 |
Capital Work in Progress | 18,189.1 | 17,876.4 | 364.3 | 605.9 | 1,138.1 | 5,103 | 3,585.3 | 7,535.1 | 6,039.73 | 5,140.53 |
Investments | 0.5 | 5.8 | 5.3 | 4.1 | 1,979.2 | 8,238.6 | 7,290.5 | 6,378.23 | 3,470.91 | 11,526.73 |
Inventories | 1.2 | 16.3 | 2.3 | 0.6 | 2.5 | 4.2 | 36.7 | 58.8 | 106.54 | 71.03 |
Sundry Debtors | 2,194.8 | 2,164 | 2,443.9 | 2,507 | 3,094.3 | 3,300 | 887.4 | 1,313.92 | 1,142.35 | 978.91 |
Cash and Bank Balance | 536.2 | 855.4 | 3,496.6 | 2,216.5 | 2,663 | 990.8 | 29.1 | 82.74 | 769.13 | 1,553.72 |
Loans and Advances | 10,128.1 | 10,817.9 | 10,892.7 | 9,375.4 | 10,471.5 | 7,195.9 | 2,600.1 | 1,277.31 | 1,148.43 | 1,335.16 |
Total Current Assets | 12,860.3 | 13,853.6 | 16,835.5 | 14,099.5 | 16,231.3 | 11,490.9 | 3,553.3 | 2,732.77 | 3,166.45 | 3,938.83 |
Current Liabilities | 36,988.9 | 36,593.2 | 34,732.3 | 33,006.4 | 77,014.6 | 32,576.8 | 9,567 | 13,624.87 | 10,858.83 | 6,838.02 |
Provisions | 564.6 | 14.8 | 23.8 | 45.8 | 49.3 | 37.9 | 22.4 | 19.86 | 92.64 | 302.13 |
Total Current Liabilities & Provisions | 37,553.5 | 36,608 | 34,756.1 | 33,052.2 | 77,063.9 | 32,614.7 | 9,589.4 | 13,644.73 | 10,951.47 | 7,140.16 |
Net Current Assets | -24,693.2 | -22,754.4 | -17,920.6 | -18,952.7 | -60,832.6 | -21,123.8 | -6,036.1 | -10,911.96 | -7,785.02 | -3,201.33 |
Deferred Tax Assets | 31,775.8 | 45,621.6 | 6 | 2.3 | 22,147.3 | 37,499.8 | 14,513 | 3,939.8 | 1,547.31 | 288.74 |
Deferred Tax Liability | 31,762.4 | 45,608.1 | 0 | 2.2 | 22,149.1 | 27,208.4 | 13,373.7 | 5,261.61 | 3,501.17 | 2,190.27 |
Net Deferred Tax | 13.4 | 13.5 | 6 | 0.1 | -1.8 | 10,291.4 | 1,139.3 | -1,321.81 | -1,953.86 | -1,901.53 |
Other Assets | 13,809.2 | 19,238.2 | 19,999.4 | 21,278.4 | 21,732.5 | 16,728.4 | 3,251 | 3,258.46 | 2,258.25 | 4,320.99 |
Total Assets | 1,47,443.8 | 1,70,634.7 | 1,59,273 | 1,70,426.2 | 1,49,851.9 | 1,97,037.7 | 88,921.9 | 81,701.26 | 67,220.17 | 51,425.13 |
Contingent Liabilities | 5,290.8 | 7,129.4 | 6,712.3 | 10,082.4 | 5,308 | 4,936.1 | 3,350.1 | 19,705.58 | 24,472.61 | 25,196.7 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 50,119.8 | 48,679.7 | 32,118.8 | 28,735.4 | 28,735.4 | 8,735.6 | 4,359.3 | 3,605.33 | 3,600.51 | 3,597.84 |
Reserves Total | -1,53,763.8 | -1,22,518.5 | -93,555 | -66,443 | -19,734.1 | 54,784.8 | 26,241.5 | 20,118.43 | 21,164.69 | 18,292.3 |
Total Shareholders Funds | -1,03,644 | -73,838.8 | -61,436.2 | -37,707.6 | 9,001.3 | 63,520.4 | 30,600.8 | 23,723.76 | 24,765.2 | 21,890.14 |
Secured Loans | 4,036.2 | 8,062.2 | 10,367.5 | 8,700.6 | 8,745.2 | 12,459.2 | 9,404.2 | 7,858.93 | 3,859.86 | 6,206.67 |
Unsecured Loans | 2,39,982.4 | 2,29,920.6 | 2,03,530.9 | 1,71,682.7 | 1,06,372.3 | 1,13,480.7 | 48,581 | 47,194.56 | 36,681.45 | 19,668.75 |
Total Debt | 2,44,018.6 | 2,37,982.8 | 2,13,898.4 | 1,80,383.3 | 1,15,117.5 | 1,25,939.9 | 57,985.2 | 55,053.49 | 40,541.31 | 25,875.42 |
Other Liabilities | 7,444.8 | 6,836.9 | 7,049.3 | 17,551.2 | 28,507.7 | 11,368.8 | 3,474.3 | 1,825.28 | 3,103.7 | 1,456.96 |
Total Liabilities | 1,47,819.4 | 1,70,980.9 | 1,59,511.5 | 1,60,226.9 | 1,52,626.5 | 2,00,829.1 | 92,060.3 | 80,602.53 | 68,410.21 | 49,222.52 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,03,692.6 | 3,06,318.1 | 2,85,162.6 | 2,75,784.6 | 2,73,702.2 | 2,41,971.7 | 1,01,490.1 | 89,684.91 | 71,107.7 | 55,843.26 |
Less : Accumulated Depreciation | 1,67,289 | 1,54,337 | 1,33,143.1 | 1,13,562.7 | 93,643.7 | 65,309.7 | 21,805 | 13,559.93 | 6,136.4 | 23,729.35 |
Net Block | 1,36,403.6 | 1,51,981.1 | 1,52,019.5 | 1,62,221.9 | 1,80,058.5 | 1,76,662 | 79,685.1 | 76,124.98 | 64,971.3 | 32,113.91 |
Capital Work in Progress | 18,025.7 | 17,817.8 | 326.3 | 540.6 | 956.4 | 5,076.8 | 3,585.3 | 7,529.2 | 6,038.83 | 5,079.45 |
Investments | 162.8 | 162.6 | 288.5 | 288.5 | 4,958.8 | 13,366.9 | 12,456.3 | 6,251.31 | 2,499.7 | 12,814.11 |
Inventories | 0.2 | 0.4 | 0.3 | 0 | 0 | 0.3 | 33.9 | 54.21 | 85.15 | 58.3 |
Sundry Debtors | 2,122.2 | 2,124.5 | 2,391.5 | 2,440.8 | 2,919.1 | 3,308.1 | 887.4 | 1,258.1 | 1,136.06 | 932.19 |
Cash and Bank Balance | 453.9 | 771.6 | 3,378.2 | 2,013.8 | 2,533.8 | 784.8 | 22.2 | 31.27 | 757.66 | 1,541.94 |
Loans and Advances | 14,003.2 | 15,222.5 | 15,587.5 | 14,461.3 | 15,912.5 | 8,504.6 | 2,596.7 | 1,251.52 | 964.11 | 1,245.29 |
Total Current Assets | 16,579.5 | 18,119 | 21,357.5 | 18,915.9 | 21,365.4 | 12,597.8 | 3,540.2 | 2,595.09 | 2,942.98 | 3,777.72 |
Current Liabilities | 36,627 | 36,280.8 | 34,400.8 | 42,862.1 | 76,213.5 | 32,205.1 | 9,560.7 | 13,464.6 | 7,917.62 | 6,545.38 |
Provisions | 555 | 11.4 | 19.1 | 42.4 | 46.3 | 37.1 | 21.8 | 16.17 | 91.63 | 298.87 |
Total Current Liabilities & Provisions | 37,182 | 36,292.2 | 34,419.9 | 42,904.5 | 76,259.8 | 32,242.2 | 9,582.5 | 13,480.77 | 8,009.26 | 6,844.25 |
Net Current Assets | -20,602.5 | -18,173.2 | -13,062.4 | -23,988.6 | -54,894.4 | -19,644.4 | -6,042.3 | -10,885.68 | -5,066.28 | -3,066.53 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 27,135.8 | 7,862 | 3,915.74 | 1,540.52 | 252.66 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 18,200.5 | 8,169.9 | 5,594.85 | 3,776.25 | 1,861.74 |
Net Deferred Tax | 0 | 0 | 0 | 0 | 0 | 8,935.3 | -307.9 | -1,679.11 | -2,235.73 | -1,609.08 |
Other Assets | 13,829.8 | 19,192.6 | 19,939.6 | 21,164.5 | 21,547.2 | 16,432.5 | 2,683.8 | 3,261.84 | 2,202.39 | 3,890.67 |
Total Assets | 1,47,819.4 | 1,70,980.9 | 1,59,511.5 | 1,60,226.9 | 1,52,626.5 | 2,00,829.1 | 92,060.3 | 80,602.54 | 68,410.21 | 49,222.52 |
Contingent Liabilities | 5,225.3 | 7,062.9 | 6,641.2 | 10,014.7 | 9,104.4 | 11,647.9 | 14,205.2 | 13,981.97 | 19,903.44 | 17,928.91 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -30,409.8 |
Depreciation | 22,633.5 |
Interest (Net) | 25,722.2 |
P/L on Sales of Assets | -48.6 |
P/L on Sales of Invest | -23.9 |
Prov. and W/O (Net) | 89.8 |
Total Adjustments (PBT and Ext... | 47,623 |
Operating Profit before Workin... | 17,213.2 |
Trade and 0ther Receivables | -170.7 |
Inventories | 15.1 |
Trade Payables | -1,012.8 |
Total Adjustments (OP before W... | 642.5 |
Cash Generated from/(used in) ... | 17,855.7 |
Direct Taxes Paid | 2,970.4 |
Total Adjustments(Cash Generat... | 2,970.4 |
Cash Flow before Extraordinary... | 20,826.1 |
Net Cash from Operating Activi... | 20,826.1 |
Purchased of Fixed Assets | -1,613.9 |
Sale of Fixed Assets | 84 |
Sale of Investments | 23.7 |
Interest Received | 42.2 |
Net Cash used in Investing Act... | -1,906.8 |
Proceeds from Issue of shares ... | 0.1 |
Proceed from Short Tem Borrowi... | 2,000 |
Of the Long Tem Borrowings | -5,916.4 |
Of the Short Term Borrowings | -3,482.4 |
Of Financial Liabilities | -8,713.8 |
Interest Paid | -2,867.8 |
Net Cash used in Financing Act... | -18,980.3 |
Net Profit before Tax and Extr... | -30,414.2 |
Depreciation | 21,988.3 |
Interest (Net) | 25,763 |
P/L on Sales of Assets | -48.7 |
Prov. and W/O (Net) | 99.6 |
Total Adjustments (PBT and Ext... | 46,985.3 |
Operating Profit before Workin... | 16,571.1 |
Trade and 0ther Receivables | -148.8 |
Inventories | 0.2 |
Trade Payables | -1,001.8 |
Total Adjustments (OP before W... | 672 |
Cash Generated from/(used in) ... | 17,243.1 |
Direct Taxes Paid | 2,921.3 |
Total Adjustments(Cash Generat... | 2,921.3 |
Cash Flow before Extraordinary... | 20,164.4 |
Net Cash from Operating Activi... | 20,164.4 |
Purchased of Fixed Assets | -1,495.4 |
Sale of Fixed Assets | 83.8 |
Sale of Investments | 23.7 |
Interest Received | 38.1 |
Loans to Subsidiaires | -2.5 |
Net Cash used in Investing Act... | -1,267.1 |
Proceeds from Issue of shares ... | 0.1 |
Proceed from Short Tem Borrowi... | 2,290.6 |
Of the Long Tem Borrowings | -5,916.3 |
Of the Short Term Borrowings | -3,751.9 |
Of Financial Liabilities | -8,702.1 |
Interest Paid | -2,885.1 |
Net Cash used in Financing Act... | -18,964.7 |
Company Details
Registered Office |
|
Address | Suman Tower Plot No 18, Sector - 11 |
City | Gandhinagar |
State | Gujarat |
Pin Code | 382011 |
Tel. No. | +91 98246 34997 |
Fax. No. | |
shs@vodafoneidea.com | |
Internet | http://www.myvi.in |
Registrars |
|
Address | Suman Tower Plot No 18 |
City | Gandhinagar |
State | Gujarat |
Pin Code | 382011 |
Tel. No. | +91 98246 34997 |
Fax. No. | |
shs@vodafoneidea.com | |
Internet | http://www.myvi.in |
Management |
|
Name | Designation |
Pankaj Kapdeo | Company Sec. & Compli. Officer |
NEENA GUPTA | Independent Director |
Arun Kumar Adhikari | Independent Director |
Ashwani Windlass | Independent Director |
Krishnan Ramachandran | Independent Director |
Suresh Choithram Vaswani | Independent Director |
HIMANSHU KAPANIA | Non Executive Director |
Sunil Sood | Non Executive Director |
Sushil Agarwal | Non Executive Director |
Anjani Kumar Agrawal | Independent Director |
Kumar Mangalam Birla | Non Executive Director |
Ravinder Talwar | Chairman (Non-Executive) |
RAJAT KUMAR JAIN | Independent Director |
Selcuk Karacay | Additional Director |