Havells India Ltd

NSE :HAVELLS   BSE :517354  Sector : Consumer Durables
Buy, Sell or Hold HAVELLS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
1674.15
(0.80%)
23 Dec
1660.85
(0.21%)
20 Dec
1657.40
(-2.11%)
19 Dec
1693.15
(-0.23%)
18 Dec
1697.05
(-2.04%)
17 Dec
1732.40
(-2.06%)
16 Dec
1768.80
(0.62%)
13 Dec
1757.85
(-0.01%)
12 Dec
1757.95
(0.33%)
11 Dec
1752.25
(2.53%)
10 Dec
1709.00
(0.25%)
09 Dec
1704.70
(-1.96%)
06 Dec
1738.75
(-0.46%)
05 Dec
1746.70
(0.81%)
04 Dec
1732.65
(-1.40%)
03 Dec
1757.20
(1.03%)
02 Dec
1739.35
(1.24%)
29 Nov
1718.00
(0.02%)
28 Nov
1717.60
(-0.64%)
27 Nov
1728.75
(1.03%)
26 Nov
1711.20
(0.18%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

1676.61


10 DMA
Bearish

1714.93


20 DMA
Bearish

1722.1


50 DMA
Bearish

1713.7


100 DMA
Bearish

1817.3


200 DMA
Bearish

1766.13



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1726.84 1708.92 1683.86 - -
R2 1708.92 1695.44 1680.62 1709.05 -
R1 1691.54 1687.1 1677.39 1691.8 1700.23
P 1673.62 1673.62 1673.62 1673.75 1677.96
S1 1656.24 1660.14 1670.91 1656.5 1664.93
S2 1638.32 1651.8 1667.68 1638.45 -
S3 1620.94 1638.32 1664.44 - -

Key Metrics

EPS

22.66

P/E

73.86

P/B

13.46

Dividend Yield

0.54%

Market Cap

1,04,959 Cr.

Face Value

1

Book Value

124.3

ROE

18.06%

EBITDA Growth

466.96 Cr.

Debt/Equity

0.04

Shareholding Pattern

  59.41% Total Promoter Holding
3.94% Mutual Fund Holdings
24.76% FIIs
5.59% Non Institution
4.32% Insurance Companies
0% Custodians
1.98% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Havells India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME3952.81 4469.75 5517.77 5883.54 4632.2
PROFIT249.08 287.91 446.7 407.9 268.23
EPS3.97 4.59 7.13 6.49 4.28

Havells India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME3943.63 4456.56 5510.05 5875.14 4625.75
PROFIT249.1 287.87 448.86 411.18 272.59
EPS3.97 4.59 7.16 6.56 4.35

Profit & Loss (Figures in Rs. Crores)


Havells India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 9054.78 8669.71 6419.45 8584.84 10447.45 9380.93 11175.73 14318.4 17842.16 18596.24
PROFIT 386.55 567.24 567.67 663.77 790.7 740.6 1014.97 1196.81 1071.83 1263.14
EPS 5.56 19.6 7.91 10.57 12.59 11.75 16.68 19.1 17.11 20.28

Havells India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 5609.21 5744.7 6402.01 8593.35 10440.75 9368.44 11146.81 14268.43 17686.6 18555.9
PROFIT 466.05 555.85 580.23 693.79 790.47 738.28 1010.31 1195.07 1075.05 1265.59
EPS 6.84 11.4 8.63 11.4 12.59 11.71 16.61 19.08 17.16 20.32

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 62.6762.6562.6362.662.5862.5562.5162.4962.4662.44
Reserves Total 7,384.096,562.85,940.265,113.74,248.984,135.033,666.653,214.332,965.211,755.74
Total Shareholders Funds7,446.766,625.456,002.895,176.34,311.564,197.583,729.163,276.823,027.671,818.18
Minority Interest0000007.659.0514.880.09
Secured Loans 00395.53492.240.594.5115.3860.359.65366.26
Unsecured Loans 303.16223.1220.8729.1531.8700148.0374.3457.6
Total Debt303.16223.1616.4521.3572.3794.5115.38208.33133.99423.86
Other Liabilities102.89148.0385.2165.82148.4753.9447.9114.5315.55425.72
Total Liabilities7,852.816,996.586,704.495,863.474,532.44,346.023,900.13,508.733,192.092,667.85
APPLICATION OF FUNDS :
Gross Block 5,683.775,002.764,563.984,196.884,048.293,403.053,184.311,537.261,359.933,387.86
Less: Accumulated Depreciation1,695.881,382.111,130.37906.45698.72499.06365.69237.11135.781,846.88
Net Block3,987.893,620.653,433.613,290.433,349.572,903.992,818.621,300.151,224.151,540.98
Capital Work in Progress298.7166.4157.2189.9186.13232.6624.0511.9420.4938.3
Investments 20200.87426.1306.3000161.66188.720
Inventories 3,408.633,708.582,968.082,619.891,871.881,918.971,633.03945.34834.311,366.29
Sundry Debtors 1,164.95973.94766.26563.73241.66406.58327.75230.68235.73623.18
Cash and Bank Balance3,038.171,870.172,547.981,652.791,132.531,311.371,561.571,974.471,468777.47
Loans and Advances 287.86332.61170.82177.75234.57207.19184.31440.7396.39194.23
Total Current Assets7,899.616,885.36,453.145,014.163,480.643,844.113,706.663,591.222,634.432,961.17
Current Liabilities 3,859.493,492.183,152.042,317.872,044.522,251.532,309.911,365.33991.871,739.76
Provisions 362.87307.17316.06331.81210.01234.05185.82176.79112.7380.19
Total Current Liabilities & Provisions4,222.363,799.353,468.12,649.682,254.532,485.582,495.731,542.121,104.572,119.95
Net Current Assets3,677.253,085.952,985.042,364.481,226.111,358.531,210.932,049.11,529.86841.22
Deferred Tax Assets118.7588.0386.3261.9859.4855.1659.9329.2951.05103.38
Deferred Tax Liability476.27449.54436.94401.09346371.91271.61146.17141.489.55
Net Deferred Tax-357.52-361.51-350.62-339.11-286.52-316.75-211.68-116.88-90.3513.83
Other Assets226.49284.21153.15151.46157.11167.5958.18102.76319.22233.52
Total Assets7,852.816,996.586,704.495,863.474,532.44,346.023,900.13,508.733,192.092,667.85
Contingent Liabilities116.9261.5781.95135.18162.73162.81171.89197.13390.73317.62
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 62.6762.6562.6362.662.5862.5562.5162.4962.4662.44
Reserves Total 7,375.786,551.835,926.015,101.854,242.234,129.653,676.643,211.092,891.212,313.35
Total Shareholders Funds7,438.456,614.485,988.645,164.454,304.814,192.23,739.153,273.582,953.672,375.79
Secured Loans 00395.53492.240.594.510850.0244.483.46
Unsecured Loans 303.16223.1220.87130.66121.6100148.0300
Total Debt303.16223.1616.4622.86162.1194.5108198.0544.483.46
Other Liabilities102.89148.0385.264.3158.7353.9447.0713.658.736.14
Total Liabilities7,844.56,985.616,690.245,851.624,525.654,340.643,894.223,485.283,006.82,465.39
APPLICATION OF FUNDS :
Gross Block 5,683.245,002.274,563.524,196.464,047.93,472.093,148.31,501.231,308.031,327.29
Less : Accumulated Depreciation 1,695.431,381.71,130.02906.16698.48568.26363.14235.48119.96342.1
Net Block 3,987.813,620.573,433.53,290.33,349.422,903.832,785.161,265.751,188.07985.19
Capital Work in Progress298.7166.4157.2189.9186.13232.6624.0511.9120.4922.13
Investments 41.18201.32427.73307.931.631.6641.7389.07462.711,011.76
Inventories 3,408.523,708.472,968.082,619.891,871.881,918.971,621.65928.43784.36689.72
Sundry Debtors 1,157.2971.33764.83560.31240.92406.58325.4228.5157.64132.51
Cash and Bank Balance3,015.421,861.872,535.841,624.741,106.921,287.71,526.171,937.531,365.21522.34
Loans and Advances 284.8329.24165.06175.91233.85206.67159.5196.6669.9263.05
Total Current Assets7,865.946,870.916,433.814,980.853,453.573,819.923,632.733,191.122,377.131,407.62
Current Liabilities 3,854.943,488.913,148.222,297.682,025.682,234.222,254.831,184.38904.51816.5
Provisions 362.87307.17316.08331.81210.01234.05185.41176.5791.41323.59
Total Current Liabilities & Provisions4,217.813,796.083,464.32,629.492,235.692,468.272,440.241,360.95995.921,140.09
Net Current Assets3,648.133,074.832,969.512,351.361,217.881,351.651,192.491,830.171,381.21267.53
Deferred Tax Assets118.7588.0386.3261.9859.4855.1659.3626.6949.7942.19
Deferred Tax Liability476.27449.54436.94401.09346371.91266.31140.45136.0585.56
Net Deferred Tax-357.52-361.51-350.62-339.11-286.52-316.75-206.95-113.76-86.26-43.37
Other Assets226.2283.99152.91151.23157.11167.5957.77102.1440.58222.15
Total Assets7,844.56,985.616,690.245,851.624,525.654,340.643,894.223,485.283,006.82,465.39
Contingent Liabilities116.9261.5781.9571.02162.7385.71161.66151.4369.65242.44

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,707.37
Depreciation338.5
Interest (Net)-139.33
P/L on Sales of Assets-10.27
Prov. and W/O (Net)17.66
P/L in Forex-0.52
Total Adjustments (PBT and Ext...210.3
Operating Profit before Workin...1,917.67
Trade and 0ther Receivables-205.83
Inventories299.95
Trade Payables52.82
Total Adjustments (OP before W...427.15
Cash Generated from/(used in) ...2,344.82
Direct Taxes Paid-391.93
Total Adjustments(Cash Generat...-391.93
Cash Flow before Extraordinary...1,952.89
Net Cash from Operating Activi...1,952.89
Purchased of Fixed Assets-786.07
Sale of Fixed Assets23.8
Interest Received151.01
Net Cash used in Investing Act...-1,618.4
Proceeds from Issue of shares ...21.32
Of Financial Liabilities-51.33
Dividend Paid-470.1
Interest Paid-33.44
Net Cash used in Financing Act...-533.55
Net Profit before Tax and Extr...1,709.83
Depreciation338.48
Interest (Net)-139.33
P/L on Sales of Assets-10.27
Prov. and W/O (Net)17.62
P/L in Forex-0.31
Total Adjustments (PBT and Ext...210.45
Operating Profit before Workin...1,920.28
Trade and 0ther Receivables-200.65
Inventories299.95
Trade Payables52.27
Total Adjustments (OP before W...430.81
Cash Generated from/(used in) ...2,351.09
Direct Taxes Paid-391.94
Total Adjustments(Cash Generat...-391.94
Cash Flow before Extraordinary...1,959.15
Net Cash from Operating Activi...1,959.15
Purchased of Fixed Assets-786.05
Sale of Fixed Assets23.8
Interest Received151.01
Acquisition of Companies-20.73
Net Cash used in Investing Act...-1,639.11
Proceeds from Issue of shares ...21.32
Of Financial Liabilities-51.33
Dividend Paid-470.1
Interest Paid-33.44
Net Cash used in Financing Act...-533.55

Company Details

Registered Office
Address904 9th Floor Surya Kiran Bldg,
Kasturba G Marg Connaught Plac
CityNew Delhi
StateDelhi
Pin Code110001
Tel. No.91-120-4771000
Fax. No.91-120-4772000
Emailinvestors@havells.com
Internethttp://www.havells.com
Registrars
Address904 9th Floor Surya Kiran Bldg
CityNew Delhi
StateDelhi
Pin Code110001
Tel. No.91-120-4771000
Fax. No.91-120-4772000
Emailinvestors@havells.com
Internethttp://www.havells.com
Management
Name Designation
Anil Rai GuptaChairman & Managing Director
Surjit GuptaNon-Exec & Non-Independent Dir
Rajesh GuptaWhole Time Director& Group CFO
Sanjay Kumar GuptaCompany Sec. & Compli. Officer
T V Mohandas PaiNon-Exec & Non-Independent Dir
Puneet BhatiaNon-Exec & Non-Independent Dir
Ameet Kumar GuptaWhole-time Director
JALAJ ASHWIN DANINon-Exec. & Independent Dir.
U K SinhaNon-Exec. & Independent Dir.
Siddhartha PanditWhole-time Director
S S MundraNon-Exec. & Independent Dir.
B Prasada RaoNon-Exec. & Independent Dir.
Vivek MehraNon-Exec. & Independent Dir.
Namrata KaulNon-Exec. & Independent Dir.
Ashish Bharat RamNon-Exec. & Independent Dir.