G R Infraprojects Ltd
NSE :GRINFRA BSE :543317 Sector : Infrastructure Developers & OperatorsBuy, Sell or Hold GRINFRA? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
Mar 19, 00:00
1026.10
85.45 (9.08%)
prev close
940.65
open price
1000.00
volume
6366466
Today's' low / high
982.00 / 1075.00
52 WK low / high
901.00 / 1860.00
bid price (qty)
0 (0)
offer price (qty)
1026.10 (5278)
19 Mar 1026.10 (9.08%) | 18 Mar 940.65 (3.57%) | 17 Mar 908.25 (-5.30%) | 13 Mar 959.05 (-3.18%) | 12 Mar 990.55 (-0.97%) | 11 Mar 1000.30 (-1.37%) | 10 Mar 1014.15 (-2.04%) | 07 Mar 1035.25 (1.14%) | 06 Mar 1023.55 (1.47%) | 05 Mar 1008.70 (3.33%) | 04 Mar 976.15 (-2.45%) | 03 Mar 1000.70 (-0.46%) | 28 Feb 1005.35 (0.46%) | 27 Feb 1000.70 (-0.90%) | 25 Feb 1009.75 (-0.98%) | 24 Feb 1019.75 (-3.87%) | 21 Feb 1060.80 (-1.05%) | 20 Feb 1072.05 (1.16%) | 19 Feb 1059.80 (3.12%) | 18 Feb 1027.70 (0.75%) | 17 Feb 1020.00 (-0.80%) |
Technical Analysis
Short Term Investors

Neutral
Medium Term Investors

Bearish
Long Term Investors

Very Bearish
Moving Averages
5 DMA
Bullish
964.42
10 DMA
Bullish
990.44
20 DMA
Bullish
1007.1
50 DMA
Bearish
1145.78
100 DMA
Bearish
1353.79
200 DMA
Bearish
1504.41
Intraday Support and Resistance
(Based on Pivot Points) NSE : 1026.10 |
Updated On Mar 19, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1166.4 | 1120.7 | 1051.68 | - | - |
R2 | 1120.7 | 1085.17 | 1043.15 | 1120.3 | - |
R1 | 1073.4 | 1063.23 | 1034.63 | 1072.6 | 1097.05 |
P | 1027.7 | 1027.7 | 1027.7 | 1027.3 | 1039.53 |
S1 | 980.4 | 992.17 | 1017.58 | 979.6 | 1004.05 |
S2 | 934.7 | 970.23 | 1009.05 | 934.3 | - |
S3 | 887.4 | 934.7 | 1000.53 | - | - |
Key Metrics
EPS
78.65
P/E
13.03
P/B
1.33
Dividend Yield
0%
Market Cap
9,927 Cr.
Face Value
5
Book Value
771.83
ROE
15.58%
EBITDA Growth
523.06 Cr.
Debt/Equity
0.69
Shareholding History
Quarterly Result (Figures in Rs. Crores)
G R Infraprojects Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 2158.63 | 2828.29 | 2099.69 | 1476.69 | 1848.76 | |
PROFIT | 242.72 | 309.75 | 186.56 | 181.91 | 261.71 | |
EPS | 25.1 | 57.29 | 16.08 | 19.99 | 27.06 |
G R Infraprojects Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 1872.5 | 3682.31 | 2004.68 | 1294.77 | 1622.77 | |
PROFIT | 149.56 | 315.18 | 182.81 | 94.3 | 168.59 | |
EPS | 16.07 | 154.18 | 15.72 | 11.87 | 17.43 |
Profit & Loss (Figures in Rs. Crores)
G R Infraprojects Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1001 | 2113.77 | 3392.21 | 3342.01 | 5325.2 | 6426.01 | 7918.66 | 8531.15 | 9569.95 | 9395.04 | |
PROFIT | 29.59 | 99.29 | 586.76 | 403.31 | 710.48 | 799.04 | 956.95 | 831.61 | 1446.04 | 1080.38 | |
EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.04 | 150.42 | 136.83 |
G R Infraprojects Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 842.06 | 1972.82 | 3282.39 | 3288.08 | 5017.22 | 6123.82 | 7376.32 | 8057.76 | 8329.63 | 9392.92 | |
PROFIT | 28.26 | 97.94 | 475.75 | 378.91 | 590.11 | 687.3 | 782.81 | 761.81 | 843.99 | 827.67 | |
EPS | 12.89 | 40.62 | 120.27 | 40.5 | 61.44 | 71.03 | 80.73 | 78.69 | 88.09 | 204.51 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 48.34 | 48.34 | 48.34 | 48.34 | 48.48 | 48.48 | 48.48 | 48.48 | 24.86 | 24.86 |
Reserves Total | 7,543.45 | 6,216.79 | 4,762.52 | 3,932.32 | 2,978.67 | 2,181.2 | 1,493.73 | 1,082.76 | 512.94 | 410.32 |
Total Shareholders Funds | 7,591.79 | 6,265.13 | 4,810.86 | 3,980.66 | 3,027.15 | 2,229.68 | 1,542.21 | 1,131.24 | 537.8 | 435.18 |
Minority Interest | 10.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 2.45 | 1.69 |
Secured Loans | 3,172.61 | 4,796.29 | 4,665.35 | 3,973.19 | 3,020.44 | 1,892.21 | 838.79 | 525.6 | 850.03 | 782.12 |
Unsecured Loans | 644.15 | 900.48 | 616.82 | 551.63 | 189.39 | 248.58 | 8.51 | 5.06 | 128.86 | 138.37 |
Total Debt | 3,816.76 | 5,696.77 | 5,282.17 | 4,524.82 | 3,209.83 | 2,140.79 | 847.3 | 530.66 | 978.89 | 920.49 |
Other Liabilities | 17.86 | 22.44 | 22.62 | 10.09 | 12.1 | 8.2 | 8.2 | 8.2 | 7.2 | 1.04 |
Total Liabilities | 11,437.02 | 11,984.34 | 10,115.65 | 8,515.57 | 6,249.08 | 4,378.67 | 2,397.71 | 1,670.11 | 1,526.34 | 1,358.4 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,690.66 | 2,608.57 | 2,460.62 | 2,058.73 | 1,544.12 | 1,263.26 | 802.14 | 491.57 | 912.4 | 725.58 |
Less: Accumulated Depreciation | 1,381.23 | 1,169.87 | 975.79 | 713.39 | 514.96 | 333.51 | 187.04 | 107.15 | 214.69 | 178.62 |
Net Block | 1,309.43 | 1,438.7 | 1,484.83 | 1,345.34 | 1,029.16 | 929.75 | 615.1 | 384.42 | 697.71 | 546.96 |
Capital Work in Progress | 74.32 | 71.92 | 59.37 | 55.48 | 27.97 | 43.29 | 47.51 | 16.76 | 28.12 | 72.59 |
Investments | 2,121.33 | 56.4 | 2.96 | 102.59 | 1.71 | 9.69 | 79.43 | 150.58 | 54.7 | 41.01 |
Inventories | 767.65 | 884.3 | 1,021.8 | 1,058.42 | 768.73 | 613.74 | 301.08 | 221.06 | 76.82 | 127.48 |
Sundry Debtors | 307.87 | 431.58 | 555.67 | 491.61 | 301.25 | 542.7 | 333.62 | 554.93 | 289.62 | 192.04 |
Cash and Bank Balance | 740.32 | 779.3 | 1,094.74 | 830.78 | 947.99 | 715.83 | 238.44 | 548.68 | 115 | 68.25 |
Loans and Advances | 3,901.76 | 3,601.82 | 2,503.05 | 1,764.01 | 2,055.45 | 1,767.06 | 1,041.21 | 307.24 | 388.46 | 162.69 |
Total Current Assets | 5,717.6 | 5,697 | 5,175.26 | 4,144.83 | 4,073.42 | 3,639.33 | 1,914.35 | 1,631.9 | 869.91 | 550.45 |
Current Liabilities | 1,302.65 | 1,362.55 | 1,308.77 | 1,349.29 | 1,421.94 | 1,427.8 | 703.69 | 827.46 | 530.59 | 291.64 |
Provisions | 64.11 | 42.06 | 40.83 | 36.43 | 24.64 | 22.26 | 10.76 | 19.74 | 8.32 | 0.15 |
Total Current Liabilities & Provisions | 1,366.75 | 1,404.61 | 1,349.6 | 1,385.72 | 1,446.58 | 1,450.06 | 714.45 | 847.19 | 538.91 | 291.79 |
Net Current Assets | 4,350.84 | 4,292.4 | 3,825.66 | 2,759.11 | 2,626.84 | 2,189.28 | 1,199.9 | 784.71 | 331.01 | 258.66 |
Deferred Tax Assets | 187.29 | 453.43 | 348.54 | 118.47 | 160.32 | 317.7 | 135.06 | 107.91 | 0 | 0 |
Deferred Tax Liability | 315.58 | 821.04 | 543.22 | 308.16 | 248.08 | 250.32 | 11.93 | 5.54 | 11.98 | 6.07 |
Net Deferred Tax | -128.29 | -367.61 | -194.68 | -189.69 | -87.76 | 67.38 | 123.13 | 102.37 | -11.98 | -6.07 |
Other Assets | 3,709.4 | 6,492.53 | 4,937.52 | 4,442.74 | 2,651.15 | 1,139.29 | 332.65 | 231.26 | 426.79 | 445.27 |
Total Assets | 11,437.03 | 11,984.34 | 10,115.66 | 8,515.57 | 6,249.07 | 4,378.68 | 2,397.71 | 1,670.1 | 1,526.34 | 1,358.41 |
Contingent Liabilities | 187.34 | 430.44 | 47.78 | 51.51 | 1,486.13 | 2,066.53 | 0 | 0 | 638.54 | 363.82 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 48.34 | 48.34 | 48.34 | 48.34 | 48.48 | 48.48 | 48.48 | 48.48 | 24.86 | 24.86 |
Reserves Total | 7,147.38 | 5,166.82 | 4,315.21 | 3,556.08 | 2,778.52 | 2,091.94 | 1,489.49 | 1,090.27 | 514.24 | 413.25 |
Total Shareholders Funds | 7,195.72 | 5,215.16 | 4,363.55 | 3,604.42 | 2,827 | 2,140.42 | 1,537.97 | 1,138.75 | 539.1 | 438.11 |
Secured Loans | 108.78 | 193.19 | 516.8 | 829.33 | 918.86 | 671.92 | 446.08 | 390.03 | 255.48 | 174.88 |
Unsecured Loans | 644.15 | 900.48 | 616.82 | 551.63 | 185.63 | 388.76 | 168.77 | 5.06 | 93.47 | 107.88 |
Total Debt | 752.93 | 1,093.67 | 1,133.62 | 1,380.96 | 1,104.49 | 1,060.68 | 614.85 | 395.09 | 348.95 | 282.76 |
Other Liabilities | 17.86 | 22.44 | 22.62 | 1.89 | 3.89 | 0 | 0 | 0 | 0 | 1.04 |
Total Liabilities | 7,966.51 | 6,331.27 | 5,519.79 | 4,987.27 | 3,935.38 | 3,201.1 | 2,152.82 | 1,533.84 | 888.05 | 721.91 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,690.46 | 2,608.37 | 2,460.42 | 2,058.54 | 1,528.85 | 1,219.67 | 797.09 | 487.46 | 488.57 | 368.21 |
Less : Accumulated Depreciation | 1,381.23 | 1,169.87 | 975.79 | 713.39 | 496.68 | 317.17 | 181.98 | 104.08 | 202.99 | 172.75 |
Net Block | 1,309.23 | 1,438.5 | 1,484.63 | 1,345.15 | 1,032.17 | 902.5 | 615.11 | 383.38 | 285.58 | 195.46 |
Capital Work in Progress | 74.32 | 71.92 | 59.37 | 55.48 | 27.97 | 43.29 | 47.51 | 16.76 | 28.12 | 21.25 |
Investments | 2,587.62 | 86.22 | 323.63 | 363.65 | 254.96 | 257.2 | 229.49 | 201.77 | 69.23 | 66.85 |
Inventories | 767.65 | 884.3 | 1,021.8 | 1,058.42 | 768.37 | 613.64 | 298.62 | 220.96 | 76.28 | 127.05 |
Sundry Debtors | 1,722.82 | 1,850.55 | 715.54 | 897.55 | 816.79 | 872.7 | 650.53 | 526.16 | 251.93 | 146.13 |
Cash and Bank Balance | 410.62 | 241.81 | 445.03 | 541.55 | 840.29 | 606.42 | 236.74 | 539.14 | 109.85 | 63.5 |
Loans and Advances | 1,271.24 | 1,231.9 | 1,549.82 | 996.04 | 705.97 | 637.55 | 403.95 | 293.65 | 356.86 | 314.89 |
Total Current Assets | 4,172.34 | 4,208.56 | 3,732.18 | 3,493.57 | 3,131.42 | 2,730.32 | 1,589.85 | 1,579.91 | 794.93 | 651.57 |
Current Liabilities | 1,183.12 | 1,314.58 | 1,117.86 | 1,270.25 | 1,169.03 | 1,276.35 | 787.79 | 795.31 | 499.17 | 261.08 |
Provisions | 64.11 | 42.06 | 31.86 | 36.43 | 21.53 | 6.61 | 2.69 | 19.16 | 8.32 | 0 |
Total Current Liabilities & Provisions | 1,247.22 | 1,356.64 | 1,149.72 | 1,306.68 | 1,190.56 | 1,282.96 | 790.48 | 814.46 | 507.49 | 261.08 |
Net Current Assets | 2,925.11 | 2,851.93 | 2,582.46 | 2,186.89 | 1,940.86 | 1,447.36 | 799.37 | 765.45 | 287.44 | 390.49 |
Deferred Tax Assets | 23.22 | 23.58 | 27.45 | 0 | 0 | 243.4 | 128.42 | 104.29 | 0 | 0 |
Deferred Tax Liability | 203.98 | 66.91 | 71.29 | 63.79 | 64.62 | 174.89 | 0 | 0 | 0.61 | 1.14 |
Net Deferred Tax | -180.76 | -43.33 | -43.84 | -63.79 | -64.62 | 68.51 | 128.42 | 104.29 | -0.61 | -1.14 |
Other Assets | 1,251 | 1,926.03 | 1,113.55 | 1,099.91 | 744.04 | 482.25 | 332.93 | 62.19 | 218.3 | 49 |
Total Assets | 7,966.52 | 6,331.27 | 5,519.8 | 4,987.28 | 3,935.38 | 3,201.11 | 2,152.82 | 1,533.83 | 888.06 | 721.91 |
Contingent Liabilities | 125.7 | 144.52 | 293.69 | 320.26 | 1,925.53 | 0 | 1,192.69 | 0 | 638.54 | 363.82 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 1,728.95 |
Depreciation | 244.23 |
Interest (Net) | 502.54 |
P/L on Sales of Assets | -7.38 |
P/L on Sales of Invest | -5.23 |
Prov. and W/O (Net) | 57.35 |
Total Adjustments (PBT and Ext... | 1,460.18 |
Operating Profit before Workin... | 3,189.14 |
Trade and 0ther Receivables | 57.16 |
Inventories | 116.65 |
Trade Payables | -16.53 |
Total Adjustments (OP before W... | -4,454.62 |
Cash Generated from/(used in) ... | -1,265.48 |
Direct Taxes Paid | -326.93 |
Total Adjustments(Cash Generat... | -326.93 |
Cash Flow before Extraordinary... | -1,592.4 |
Net Cash from Operating Activi... | -1,592.4 |
Purchased of Fixed Assets | -118.11 |
Sale of Fixed Assets | 23.36 |
Purchase of Investments | -10.1 |
Interest Received | 800.06 |
Cancellation of Investment in ... | 11.17 |
Net Cash used in Investing Act... | 794.81 |
Proceed from 0ther Long Term B... | 2,482.9 |
Of the Long Tem Borrowings | -661.96 |
Of the Short Term Borrowings | -138.12 |
Of Financial Liabilities | -8.79 |
Interest Paid | -553.75 |
Net Cash used in Financing Act... | 1,120.27 |
Net Profit before Tax and Extr... | 2,392.97 |
Depreciation | 244.23 |
Interest (Net) | -84.9 |
P/L on Sales of Assets | -7.38 |
P/L on Sales of Invest | -4.73 |
Prov. and W/O (Net) | 51.19 |
Total Adjustments (PBT and Ext... | -1,174.77 |
Operating Profit before Workin... | 1,218.2 |
Trade and 0ther Receivables | 76.14 |
Inventories | 116.65 |
Trade Payables | -49.27 |
Total Adjustments (OP before W... | -90.72 |
Cash Generated from/(used in) ... | 1,127.48 |
Direct Taxes Paid | -279.97 |
Total Adjustments(Cash Generat... | -279.97 |
Cash Flow before Extraordinary... | 847.52 |
Net Cash from Operating Activi... | 847.52 |
Purchased of Fixed Assets | -118.11 |
Sale of Fixed Assets | 23.36 |
Sale of Investments | 4.73 |
Interest Received | 14.46 |
Invest.In Subsidiaires | -384.52 |
Loans to Subsidiaires | -413.06 |
Cancellation of Investment in ... | 11.17 |
Net Cash used in Investing Act... | -264.79 |
Proceed from 0ther Long Term B... | 100 |
Of the Long Tem Borrowings | -294.21 |
Of the Short Term Borrowings | -138.12 |
Of Financial Liabilities | -8.79 |
Interest Paid | -83.19 |
Net Cash used in Financing Act... | -424.31 |
Company Details
Registered Office |
|
Address | Revenue Block No.223 Paiki and, 384/3 Khata No.464 Kochariya |
City | Ahmedabad |
State | Gujarat |
Pin Code | 382220 |
Tel. No. | 91-294-2487370 |
Fax. No. | |
cs@grinfra.com | |
Internet | http://www.grinfra.com |
Registrars |
|
Address | Revenue Block No.223 Paiki and |
City | Ahmedabad |
State | Gujarat |
Pin Code | 382220 |
Tel. No. | 91-294-2487370 |
Fax. No. | |
cs@grinfra.com | |
Internet | http://www.grinfra.com |
Management |
|
Name | Designation |
Vinod Kumar Agarwal | Chairman & Wholetime Director |
Ajendra Agarwal | Managing Director |
Vikas Agarwal | Whole-time Director |
Rajendra Kumar Jain | Independent Non Exe. Director |
Chander Khamesra | Independent Non Exe. Director |
Kalpana Gupta | Independent Non Exe. Director |
D R Dogra | Independent Non Exe. Director |
Rajan Malhotra | Independent Non Exe. Director |
Sudhir Mutha | Company Sec. & Compli. Officer |