Greenpanel Industries Ltd

NSE :GREENPANEL   BSE :542857  Sector : Plywood Boards/Laminates
Buy, Sell or Hold GREENPANEL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
300.55
(1.09%)
17 May
297.30
(1.05%)
16 May
294.20
(-0.20%)
15 May
294.80
(0.72%)
14 May
292.70
(-0.73%)
13 May
294.85
(0.61%)
10 May
293.05
(-0.24%)
09 May
293.75
(-1.13%)
08 May
297.10
(-0.78%)
07 May
299.45
(0.64%)
06 May
297.55
(-2.60%)
03 May
305.50
(-1.66%)
02 May
310.65
(-1.63%)
30 Apr
315.80
(-0.27%)
29 Apr
316.65
(-0.20%)
26 Apr
317.30
(-0.19%)
25 Apr
317.90
(1.84%)
24 Apr
312.15
(-2.22%)
23 Apr
319.25
(0.87%)
22 Apr
316.50
(0.05%)
19 Apr
316.35
(-0.36%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

296.08

10 DMA
Bullish

295.82

20 DMA
Bearish

304.43

50 DMA
Bearish

318.45

100 DMA
Bearish

356

200 DMA
Bearish

355.76


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 306.76 304.78 301.68 - -
R2 304.78 303.21 301.3 304.75 -
R1 302.66 302.25 300.93 302.6 303.73
P 300.68 300.68 300.68 300.65 301.21
S1 298.56 299.11 300.17 298.5 299.63
S2 296.58 298.15 299.8 296.55 -
S3 294.46 296.58 299.42 - -

Key Metrics

EPS

10.96

P/E

27.4

P/B

2.8

Dividend Yield

0.5%

Market Cap

3,686 Cr.

Face Value

1

Book Value

107.41

ROE

23.91%

EBITDA Growth

57.69 Cr.

Debt/Equity

0.25

Shareholding Pattern

  53.13% Total Promoter Holding
25.56% Mutual Fund Holdings
3% FIIs
17.98% Non Institution
0.02% Insurance Companies
0% Custodians
0.31% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Greenpanel Industries Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 449.93 392.56 405.53 387.04 403.99
PROFIT 68.93 37.26 41 34.61 29.81
EPS 5.62 3.04 3.34 2.82 2.43

Greenpanel Industries Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 448.76 392.3 405.29 387.99 403.79
PROFIT 65.58 37.02 40.76 26.8 29.89
EPS 5.35 3.02 3.32 2.26 2.43

Profit & Loss (Figures in Rs. Crores)


Greenpanel Industries Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 0 653.91 885.91 999.07 1635.06 1818.64
PROFIT -0.05 34.62 23.15 71.32 242.5 253.01
EPS 0 0 1.18 5.61 19.61 20.92

Greenpanel Industries Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 0 639.52 872.7 997.41 1633.73 1817.47
PROFIT -0.05 44.17 25.21 76.36 235.3 248.47
EPS 0 0 1.32 6.21 19.03 18.75

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 12.2612.2612.2612.2612.260.1
Reserves Total 1,181.65939.38718.12649.38633.24-0.05
Total Shareholders Funds1,193.91951.64730.38661.64645.50.05
Secured Loans 190.43282.65443.1557.18563.460
Unsecured Loans 37.232.9440.583.8823.050
Total Debt227.63315.59483.68561.06586.510
Other Liabilities17.5719.6832.1464.6165.740
Total Liabilities1,439.111,286.911,246.21,287.311,297.750.05
APPLICATION OF FUNDS :
Gross Block 1,458.911,471.031,452.381,441.361,405.220
Less: Accumulated Depreciation467.3432.85378.13330.26267.720
Net Block991.611,038.181,074.251,111.11,137.50
Capital Work in Progress4.8903.585.693.790
Inventories 152.53165.82149.36153.89134.460
Sundry Debtors 44.441.4477.7670.5245.620
Cash and Bank Balance377.8222.6272.5111.5519.850.05
Loans and Advances 59.1956.4255.6280.9687.860
Total Current Assets633.92486.3355.25316.91287.790.05
Current Liabilities 161182.44184.75169.3143.420
Provisions 2.754.774.122.314.740
Total Current Liabilities & Provisions163.76187.21188.87171.61148.150
Net Current Assets470.16299.09166.39145.3139.640.05
Deferred Tax Assets6.0778.990000
Deferred Tax Liability108.03147.2320.176.8912.050
Net Deferred Tax-101.96-68.24-20.17-6.89-12.050
Other Assets74.4117.922.1532.1228.870
Total Assets1,439.111,286.921,246.21,287.321,297.750.05
Contingent Liabilities10.2310.2312.0812.0810.290
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 12.2612.2612.2612.2612.260.1
Reserves Total 1,189.09974.88761.19684.63668.11-0.05
Total Shareholders Funds1,201.35987.14773.45696.89680.370.05
Secured Loans 190.43282.45443.1550.91555.520
Unsecured Loans 37.29.3615.613.8823.050
Total Debt227.63291.81458.71554.79578.570
Other Liabilities17.5719.6832.1461.2965.740
Total Liabilities1,446.551,298.631,264.31,312.971,324.680.05
APPLICATION OF FUNDS :
Gross Block 1,458.911,436.891,416.21,407.711,378.390
Less : Accumulated Depreciation 467.3427.53373.29319.79260.820
Net Block 991.611,009.361,042.911,087.921,117.570
Capital Work in Progress4.8903.585.693.790
Investments 22.0652.4552.4552.4547.10
Inventories 152.53165.82149.36153.89130.810
Sundry Debtors 44.441.4477.7670.5252.360
Cash and Bank Balance355.81221.2772.19.6618.390.05
Loans and Advances 59.1956.2955.0680.7687.390
Total Current Assets611.93484.82354.29314.83288.960.05
Current Liabilities 160.93192.54186.45170.34143.350
Provisions 2.754.774.122.314.740
Total Current Liabilities & Provisions163.68197.31190.57172.65148.090
Net Current Assets448.25287.51163.71142.18140.870.05
Deferred Tax Assets13.7200000
Deferred Tax Liability108.0368.2420.176.8912.050
Net Deferred Tax-94.31-68.24-20.17-6.89-12.050
Other Assets74.0517.5621.8231.6327.40
Total Assets1,446.551,298.631,264.31,312.981,324.680.05
Contingent Liabilities10.2310.2312.0812.0810.290

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...350.96
Depreciation71.97
Interest (Net)2.59
P/L on Sales of Assets6.05
Prov. and W/O (Net)-10
P/L in Forex4.83
Total Adjustments (PBT and Ext...74.11
Operating Profit before Workin...425.07
Trade and 0ther Receivables-26.43
Inventories13.28
Trade Payables-12.27
Total Adjustments (OP before W...-25.41
Cash Generated from/(used in) ...399.65
Direct Taxes Paid-62.3
Total Adjustments(Cash Generat...-62.3
Cash Flow before Extraordinary...337.36
Net Cash from Operating Activi...337.36
Purchased of Fixed Assets-80.59
Sale of Fixed Assets0.3
Interest Received11.99
Net Cash used in Investing Act...-247.83
Of the Long Tem Borrowings-43.02
Of the Short Term Borrowings-57.21
Of Financial Liabilities-4.68
Dividend Paid-18.39
Interest Paid-10.34
Net Cash used in Financing Act...-133.64
Net Profit before Tax and Extr...316.76
Depreciation68.98
Interest (Net)2.23
P/L on Sales of Assets5.93
Prov. and W/O (Net)20.39
P/L in Forex3.71
Total Adjustments (PBT and Ext...100.74
Operating Profit before Workin...417.5
Trade and 0ther Receivables-6.8
Inventories13.28
Trade Payables-22.44
Total Adjustments (OP before W...-15.96
Cash Generated from/(used in) ...401.54
Direct Taxes Paid-62.3
Total Adjustments(Cash Generat...-62.3
Cash Flow before Extraordinary...339.24
Net Cash from Operating Activi...339.24
Purchased of Fixed Assets-88.55
Sale of Fixed Assets2.5
Interest Received11.99
Net Cash used in Investing Act...-253.6
Of the Long Tem Borrowings-42.82
Of the Short Term Borrowings-57.21
Of Financial Liabilities-2.25
Dividend Paid-18.39
Interest Paid-9.98
Net Cash used in Financing Act...-130.65

Company Details

Registered Office
AddressMakum Road,
CityTinsukia
StateAssam
Pin Code786125
Tel. No.91-033-40840600
Fax. No.91-033-24645525
Emailsecretarial@greenpanel.com
Internethttp://www.greenpanel.com
Registrars
AddressMakum Road
CityTinsukia
StateAssam
Pin Code786125
Tel. No.91-033-40840600
Fax. No.91-033-24645525
Emailsecretarial@greenpanel.com
Internethttp://www.greenpanel.com
Management
Name Designation
Shiv Prakash MittalExecutive Chairman
Shobhan MittalManaging Director & CEO
Mahesh Kumar JiwrajkaIndependent Director
Salil Kumar BhandariIndependent Director
Arun Kumar SarafIndependent Director
Lawkush PrasadVice President & CS
Shivpriya NandaIndependent Director