Grasim Industries Ltd

NSE :GRASIM   BSE :500300  Sector : Textiles
Buy, Sell or Hold GRASIM? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
2501.85
(-0.96%)
23 Dec
2526.20
(1.51%)
20 Dec
2488.70
(-1.98%)
19 Dec
2539.05
(-2.12%)
18 Dec
2594.15
(-0.21%)
17 Dec
2599.70
(-3.18%)
16 Dec
2685.15
(-0.28%)
13 Dec
2692.70
(1.23%)
12 Dec
2660.05
(-0.40%)
11 Dec
2670.75
(0.58%)
10 Dec
2655.30
(-0.97%)
09 Dec
2681.40
(-0.76%)
06 Dec
2701.90
(-0.18%)
05 Dec
2706.80
(-0.39%)
04 Dec
2717.30
(0.12%)
03 Dec
2714.00
(0.76%)
02 Dec
2693.55
(3.35%)
29 Nov
2606.25
(1.39%)
28 Nov
2570.45
(-1.96%)
27 Nov
2621.90
(0.18%)
26 Nov
2617.20
(-0.48%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

2531.66


10 DMA
Bearish

2596.98


20 DMA
Bearish

2632.02


50 DMA
Bearish

2629.85


100 DMA
Bearish

2661.85


200 DMA
Bearish

2553.68



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2578.56 2560.48 2514.89 - -
R2 2560.48 2542.37 2510.54 2557.68 -
R1 2531.16 2531.19 2506.2 2525.56 2545.83
P 2513.08 2513.08 2513.08 2510.28 2520.41
S1 2483.76 2494.97 2497.51 2478.16 2498.43
S2 2465.68 2483.79 2493.16 2462.88 -
S3 2436.36 2465.68 2488.82 - -

Key Metrics

EPS

17.66

P/E

141.86

P/B

3

Dividend Yield

0.4%

Market Cap

1,64,749 Cr.

Face Value

2

Book Value

835.23

ROE

11.86%

EBITDA Growth

6,413.86 Cr.

Debt/Equity

1.43

Shareholding Pattern

  43.11% Total Promoter Holding
7.02% Mutual Fund Holdings
13.78% FIIs
22.99% Non Institution
8.34% Insurance Companies
0.31% Custodians
4.45% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Grasim Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME30505.27 32221.97 38248.29 34225.34 34044.11
PROFIT1163.75 1514.44 1764.3 1183.17 436.56
EPS17.73 23.08 20.69 18.25 5.86

Grasim Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME7202.34 6520.41 7027.77 6987 8916.89
PROFIT794.74 236.31 222.21 -52.12 756.83
EPS12.06 3.61 -6.66 -0.79 10.84

Profit & Loss (Figures in Rs. Crores)


Grasim Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 33536.93 35373.93 36983.82 57108.97 78136.89 77238.67 77152.42 98340.28 122282.75 132498.42
PROFIT 1534.9 2124.53 3103.15 2882.82 3037.02 5389 4543.36 7421.08 6831.9 5894.82
EPS 42.47 60.31 74.11 55.87 41.57 100.51 105.74 169.54 167.58 149.48

Grasim Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 6745.69 9334.53 10724.11 16197.96 21244.65 16816.58 12720.73 22646.56 28119.96 27187.74
PROFIT 483.58 954.1 1545.61 1952.14 1100.62 1518.02 828.17 2979.13 2069.65 1338.52
EPS 9.34 16.95 27.24 26.79 7.81 19.5 13.7 46.17 32.12 14.24

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 143.94142.88142.86142.86142.81200.69187.793.3793.3691.87
Reserves Total 88,516.678,607.375,563.5665,359.4456,497.7257,884.9957,227.3731,290.7127,335.9522,988.71
Equity Application Money33333333059.17
Total Shareholders Funds88,663.5478,753.1875,709.4265,505.356,643.5358,088.6857,418.0731,387.0827,429.3123,139.75
Minority Interest50,285.9844,170.8340,476.4837,067.5434,304.7930,502.5826,336.889,701.938,728.827,681.79
Secured Loans 78,186.4959,416.7138,615.2743,051.8953,646.5654,497.1445,508.43,773.563,963.894,778.68
Unsecured Loans 58,957.4243,610.6636,117.7336,014.6931,119.1829,921.1721,505.195,439.478,540.947,151.51
Total Debt1,37,143.911,03,027.3774,73379,066.5884,765.7484,418.3167,013.599,213.0312,504.8311,930.19
Policy Holders Fund59,132.647,733.8841,328.2434,619.2938,915.837,669.4834,795.16000
Other Liabilities24,829.6420,458.7717,615.416,059.1774.08688.02493.05376.22386.22296.58
Total Liabilities3,60,055.672,94,144.032,49,862.542,32,317.812,15,403.942,11,367.071,86,056.7550,678.2649,049.1843,048.31
APPLICATION OF FUNDS :
Gross Block 1,30,723.471,20,449.941,10,332.331,02,442.191,01,590.6697,066.3575,780.2938,672.536,415.4546,105.42
Less: Accumulated Depreciation30,229.2825,553.5721,336.2117,419.3913,854.579,937.166,523.093,886.312,144.6714,277.26
Net Block1,00,494.1994,896.3788,996.1285,022.887,736.0987,129.1969,257.234,786.1934,270.7831,828.16
Capital Work in Progress18,357.527,777.686,615.125,768.693,904.132,765.972,290.021,296.971,788.382,754.95
Investments 1,29,305.51,05,355.2996,766.1288,016.7866,337.1762,747.3265,995.0114,200.3810,601.27,255.29
Inventories 13,544.7811,159.159,536.426,196.966,840.627,059.135,860.364,231.424,148.754,788.45
Sundry Debtors 6,979.45,915.15,429.364,341.785,793.066,690.075,202.633,009.563,002.012,647.37
Cash and Bank Balance4,648.763,713.383,252.555,337.373,803.661,908.231,316.12,307.012,307.15439.71
Loans and Advances 39,088.4128,247.5419,795.0219,791.618,323.7822,347.5516,659.721,912.882,028.251,892.22
Total Current Assets64,261.3549,035.1738,013.3535,667.7134,761.1238,004.9829,038.8111,460.8711,486.169,767.75
Current Liabilities 38,890.2331,728.3329,172.2924,453.6819,498.1218,828.9514,338.817,419.236,508.286,230.98
Provisions 4,176.512,889.291,833.332,326.072,437.952,135.131,906.781,131.53994.041,343.22
Total Current Liabilities & Provisions43,066.7434,617.6231,005.6226,779.7521,936.0720,964.0816,245.598,550.767,502.327,574.2
Net Current Assets21,194.6114,417.557,007.738,887.9612,825.0517,040.912,793.222,910.113,983.842,193.55
Deferred Tax Assets1,714.661,531.111,312.91,237.771,916.112,566.562,159.581,581.421,834.97487.34
Deferred Tax Liability10,708.749,592.239,593.539,488.988,757.5411,362.397,755.95,099.84,859.913,897.64
Net Deferred Tax-8,994.08-8,061.12-8,280.63-8,251.21-6,841.43-8,795.83-5,596.32-3,518.38-3,024.94-3,410.3
Other Assets99,697.9379,758.2658,758.0852,872.7951,442.9350,479.5241,317.621,002.991,429.922,426.66
Total Assets3,60,055.672,94,144.032,49,862.542,32,317.812,15,403.942,11,367.071,86,056.7550,678.2649,049.1843,048.31
Contingent Liabilities7,342.458,050.6723,366.8613,589.5711,707.7611,044.143,661.993,022.92,891.392,627.44
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 132.8131.69131.67131.62131.57131.53131.4893.3793.3691.87
Reserves Total 51,981.7946,823.2448,484.1242,816.2437,560.0341,827.6644,658.3516,137.6113,778.4911,091.05
Total Shareholders Funds52,114.5946,954.9348,615.7942,947.8637,691.641,959.1944,789.8316,230.9813,871.8511,182.92
Secured Loans 17.77269.32134.67233.35750.78679.81,031.71683.121,200.791,005.85
Unsecured Loans 9,711.435,082.284,249.263,989.884,407.32,630.971,937.2918.37638.56109.11
Total Debt9,729.25,351.64,383.934,223.235,158.083,310.772,969701.491,839.351,114.96
Other Liabilities113.1181.92129.64501.2145.9296.9775.5839.7995.6788.61
Total Liabilities61,956.952,388.4553,129.3647,672.2942,995.645,366.9347,834.4116,972.2615,806.8712,386.49
APPLICATION OF FUNDS :
Gross Block 24,028.1422,047.8719,682.9714,957.8215,660.1213,832.1812,729.048,154.867,794.667,333.68
Less : Accumulated Depreciation 6,922.975,828.244,825.273,991.323,425.772,599.941,912.481,268.05831.612,146.14
Net Block 17,105.1716,219.6314,857.710,966.512,234.3511,232.2410,816.566,886.816,963.055,187.54
Capital Work in Progress7,130.952,925.691,742.794,033.432,793.171,567.2745.11375.48317.65450.36
Investments 39,212.1733,896.7838,690.7733,639.7327,542.1431,127.5735,546.598,996.427,099.625,350.34
Inventories 5,215.044,492.783,940.842,178.992,657.272,931.662,591.661,732.741,605.371,433.15
Sundry Debtors 1,974.311,597.261,690.421,312.032,927.393,491.592,609.321,189.55992.37687.49
Cash and Bank Balance309.59474.37225.33132.6978.9642.4741.8852.7435.0153.19
Loans and Advances 2,181.041,099.52902.22680.29875.35941.7934.21384.87500.32677.09
Total Current Assets9,679.987,663.936,758.814,3046,538.977,407.426,177.073,359.93,133.072,850.92
Current Liabilities 8,471.537,317.066,922.184,508.784,156.173,669.793,313.221,819.111,144.81928.42
Provisions 1,412.23936.8743.3784.821,022.01878.4734.94396.75350.58435.79
Total Current Liabilities & Provisions9,883.768,253.867,665.485,293.65,178.184,548.194,048.162,215.861,495.391,364.21
Net Current Assets-203.78-589.93-906.67-989.61,360.792,859.232,128.911,144.041,637.681,486.71
Deferred Tax Assets90.15154.49211.31244.93269.16177.97411.41487.32571.1677.76
Deferred Tax Liability2,387.241,689.292,052.691,978.871,674.322,056.852,246.371,150.31,065.27692.27
Net Deferred Tax-2,297.09-1,534.8-1,841.38-1,733.94-1,405.16-1,878.88-1,834.96-662.98-494.11-614.51
Other Assets1,009.481,471.08586.151,756.17470.31459.57432.2232.49282.98526.05
Total Assets61,956.952,388.4553,129.3647,672.2942,995.645,366.9347,834.4116,972.2615,806.8712,386.49
Contingent Liabilities878.461,313.4817,990.48,356.177,565.236,513.93651.12249.18221.63601.4

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...13,611.13
Depreciation5,001.32
Interest (Net)1,114.03
Dividend Received103.11
P/L on Sales of Assets8.19
P/L on Sales of Invest-192.27
Prov. and W/O (Net)1,304.25
P/L in Forex-1,153.36
Others1,520.47
Total Adjustments (PBT and Ext...14,654.67
Operating Profit before Workin...28,265.8
Trade and 0ther Receivables-1,087.1
Inventories-2,433.8
Trade Payables5,927.18
Loans and Advances-31,035.86
Total Adjustments (OP before W...-36,376.08
Cash Generated from/(used in) ...-8,110.28
Direct Taxes Paid-2,609.05
Total Adjustments(Cash Generat...-2,609.05
Cash Flow before Extraordinary...-10,719.33
Net Cash from Operating Activi...-10,719.33
Purchased of Fixed Assets-19,485.03
Sale of Fixed Assets162.65
Purchase of Investments-7,563.64
Sale of Investments4,232.3
Interest Received252.07
Investment in Group Cos.-123.24
Net Cash used in Investing Act...-23,113.76
Proceeds from Issue of shares ...1,100.64
Proceed from 0ther Long Term B...41,228.53
Proceed from Short Tem Borrowi...11,639.48
Proceed from Deposits498.73
Of the Long Tem Borrowings-18,679.3
Of Financial Liabilities-417.26
Dividend Paid-1,125.55
Interest Paid-1,857.56
Net Cash used in Financing Act...33,908.18
Net Profit before Tax and Extr...1,201.56
Depreciation1,215.06
Interest (Net)129.65
Dividend Received655.6
P/L on Sales of Assets-3.14
P/L on Sales of Invest-41.17
Prov. and W/O (Net)-0.4
P/L in Forex6.98
Others-70.27
Total Adjustments (PBT and Ext...1,229.87
Operating Profit before Workin...2,431.43
Trade and 0ther Receivables-372.53
Inventories-722.26
Trade Payables1,004.89
Total Adjustments (OP before W...-596.53
Cash Generated from/(used in) ...1,834.9
Direct Taxes Paid-57.31
Total Adjustments(Cash Generat...-57.31
Cash Flow before Extraordinary...1,777.59
Net Cash from Operating Activi...1,777.59
Purchased of Fixed Assets-5,525.95
Sale of Fixed Assets20.76
Purchase of Investments-125
Sale of Investments378.47
Interest Received102.6
Loans to Subsidiaires-301.5
Cancellation of Investment in ...154.42
Acquisition of Companies-1,148.42
Net Cash used in Investing Act...-5,586.25
Proceeds from Issue of shares ...1,007.82
Proceed from 0ther Long Term B...4,392.05
Proceed from Short Tem Borrowi...579.31
Of the Long Tem Borrowings-769.02
Of Financial Liabilities-35.99
Dividend Paid-657.66
Interest Paid-605.89
Net Cash used in Financing Act...3,840.35

Company Details

Registered Office
AddressBirlagram,
CityNagda
StateMadhya Pradesh
Pin Code456331
Tel. No.91-07366-246760/246761/2/3/4/5/6
Fax. No.91-07366-244114/246024
Emailgrasim.secretarial@adityabirla.com
Internethttp://www.grasim.com
Registrars
AddressBirlagram
CityNagda
StateMadhya Pradesh
Pin Code456331
Tel. No.91-07366-246760/246761/2/3/4/5/6
Fax. No.91-07366-244114/246024
Emailgrasim.secretarial@adityabirla.com
Internethttp://www.grasim.com
Management
Name Designation
Kumar Mangalam BirlaChairman (Non-Executive)
Rajashree BirlaNon-Exec & Non-Independent Dir
Anita RamachandranNon-Exec. & Independent Dir.
N Mohan RajNon-Exec. & Independent Dir.
Venkatadri ChandrasekaranIndependent Director
Adesh Kumar GuptaIndependent Director
Sailesh DagaCompany Sec. & Compli. Officer
Raj KumarNon Executive Director
H K AgarwalManaging Director
ANANYASHREE BIRLANon Executive Director
Aryaman BirlaNon Executive Director
Y P DandiwalaIndependent Director
Sushil AgarwalNon Executive Director