Grasim Industries Ltd

NSE :GRASIM   BSE :500300  Sector : Textiles
Buy, Sell or Hold GRASIM? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
2342.45
(-1.06%)
25 Apr
2367.45
(1.27%)
24 Apr
2337.75
(-1.37%)
23 Apr
2370.15
(3.93%)
22 Apr
2280.55
(0.33%)
19 Apr
2273.15
(2.12%)
18 Apr
2226.05
(-0.75%)
16 Apr
2242.95
(0.25%)
15 Apr
2237.40
(-0.74%)
12 Apr
2254.05
(-2.27%)
10 Apr
2306.35
(0.22%)
09 Apr
2301.30
(0.90%)
08 Apr
2280.80
(1.93%)
05 Apr
2237.55
(-1.77%)
04 Apr
2277.85
(-1.20%)
03 Apr
2305.45
(-0.04%)
02 Apr
2306.30
(0.60%)
01 Apr
2292.55
(0.23%)
28 Mar
2287.30
(3.62%)
27 Mar
2207.35
(-1.46%)
26 Mar
2240.05
(0.74%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

2340.92

10 DMA
Bullish

2294.4

20 DMA
Bullish

2287.52

50 DMA
Bullish

2228.37

100 DMA
Bullish

2157.39

200 DMA
Bullish

2013.27


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2420.4 2399.85 2355.99 - -
R2 2399.85 2381.04 2351.48 2397.81 -
R1 2371.15 2369.41 2346.96 2367.07 2385.5
P 2350.6 2350.6 2350.6 2348.56 2357.78
S1 2321.9 2331.79 2337.94 2317.82 2336.25
S2 2301.35 2320.16 2333.42 2299.31 -
S3 2272.65 2301.35 2328.91 - -

Key Metrics

EPS

22.47

P/E

104.38

P/B

3.1

Dividend Yield

0.42%

Market Cap

1,56,692 Cr.

Face Value

2

Book Value

756.26

ROE

14.35%

EBITDA Growth

7,148.13 Cr.

Debt/Equity

1.15

Shareholding Pattern

  43.06% Total Promoter Holding
6.09% Mutual Fund Holdings
12.7% FIIs
23.19% Non Institution
8.47% Insurance Companies
0.31% Custodians
6.18% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Grasim Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 31609.45 33769.73 31361.25 30505.27 32221.97
PROFIT 2515.78 1368.92 1576.47 1163.75 1514.44
EPS 38.33 20.85 24.01 17.73 23.08

Grasim Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 6298.31 6762.25 6353.41 7202.34 6520.41
PROFIT 257.36 93.51 355.27 794.74 236.31
EPS 3.93 1.42 5.41 12.1 3.61

Profit & Loss (Figures in Rs. Crores)


Grasim Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 29854.24 33536.93 35373.93 36983.82 57108.97 78136.89 77238.67 77152.42 98340.28 122282.75
PROFIT 1830.12 1534.9 2124.53 3103.15 2882.82 3037.02 5389 4543.36 7421.08 6834.38
EPS 49.73 42.47 60.31 74.11 55.87 41.57 100.51 105.74 169.54 167.58

Grasim Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 5984.24 6745.69 9334.53 10724.11 16197.96 21244.65 16816.58 12720.73 22646.56 28119.96
PROFIT 822.22 483.58 954.1 1545.61 1952.14 1100.62 1518.02 828.17 2979.13 2064
EPS 15.77 9.34 16.95 27.24 26.79 7.81 19.5 13.7 46.17 32.12

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 142.88142.86142.86142.81200.69187.793.3793.3691.8791.84
Reserves Total 78,607.375,563.5665,359.4456,497.7257,884.9957,227.3731,290.7127,335.9522,988.7121,478.01
Equity Application Money3333333059.1744.55
Total Shareholders Funds78,753.1875,709.4265,505.356,643.5358,088.6857,418.0731,387.0827,429.3123,139.7521,614.4
Minority Interest44,170.8340,476.4837,067.5434,304.7930,502.5826,336.889,701.938,728.827,681.796,935.84
Secured Loans 59,416.7138,615.2743,051.8953,646.5654,497.1445,508.43,773.563,963.894,778.684,493.19
Unsecured Loans 43,610.6636,117.7336,014.6931,119.1829,921.1721,505.195,439.478,540.947,151.515,187.97
Total Debt1,03,027.3774,73379,066.5884,765.7484,418.3167,013.599,213.0312,504.8311,930.199,681.16
Policy Holders Fund47,733.8841,328.2434,619.2938,915.837,669.4834,795.160000
Other Liabilities20,458.7717,615.416,059.1774.08688.02493.05376.22386.22296.58220.24
Total Liabilities2,94,144.032,49,862.542,32,317.812,15,403.942,11,367.071,86,056.7550,678.2649,049.1843,048.3138,451.64
APPLICATION OF FUNDS :
Gross Block 1,20,464.141,10,332.331,02,442.191,01,590.6697,066.3575,780.2938,672.536,415.4546,105.4237,388.66
Less: Accumulated Depreciation25,567.7721,336.2117,419.3913,854.579,937.166,523.093,886.312,144.6714,277.2612,180.09
Net Block94,896.3788,996.1285,022.887,736.0987,129.1969,257.234,786.1934,270.7831,828.1625,208.57
Capital Work in Progress7,777.686,615.125,768.693,904.132,765.972,290.021,296.971,788.382,754.954,044.85
Investments 1,05,355.2996,766.1288,016.7866,337.1762,747.3265,995.0114,200.3810,601.27,255.297,610.81
Inventories 11,159.159,536.426,196.966,840.627,059.135,860.364,231.424,148.754,788.454,256.5
Sundry Debtors 5,915.15,429.364,341.785,793.066,690.075,202.633,009.563,002.012,647.372,509.15
Cash and Bank Balance3,713.383,252.555,337.373,803.661,908.231,316.12,307.012,307.15439.71396.69
Loans and Advances 28,247.5419,795.0219,791.618,323.7822,347.5516,659.721,912.882,028.251,892.221,862.46
Total Current Assets49,035.1738,013.3535,667.7134,761.1238,004.9829,038.8111,460.8711,486.169,767.759,024.8
Current Liabilities 31,728.3329,172.2924,453.6819,498.1218,828.9514,338.817,419.236,508.286,230.985,412.73
Provisions 2,889.291,833.332,326.072,437.952,135.131,906.781,131.53994.041,343.221,068.47
Total Current Liabilities & Provisions34,617.6231,005.6226,779.7521,936.0720,964.0816,245.598,550.767,502.327,574.26,481.2
Net Current Assets14,417.557,007.738,887.9612,825.0517,040.912,793.222,910.113,983.842,193.552,543.6
Deferred Tax Assets1,531.11,312.91,237.771,916.112,566.562,159.581,581.421,834.97487.34269.34
Deferred Tax Liability9,592.229,593.539,488.988,757.5411,362.397,755.95,099.84,859.913,897.643,072.61
Net Deferred Tax-8,061.12-8,280.63-8,251.21-6,841.43-8,795.83-5,596.32-3,518.38-3,024.94-3,410.3-2,803.27
Other Assets79,758.2658,758.0852,872.7951,442.9350,479.5241,317.621,002.991,429.922,426.661,847.08
Total Assets2,94,144.032,49,862.542,32,317.812,15,403.942,11,367.071,86,056.7550,678.2649,049.1843,048.3138,451.64
Contingent Liabilities6,672.9223,366.8613,589.5711,707.7611,044.143,661.993,022.92,891.392,627.441,584.01
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 131.69131.67131.62131.57131.53131.4893.3793.3691.8791.83
Reserves Total 46,823.2448,484.1242,816.2437,560.0341,827.6644,658.3516,137.6113,778.4911,091.0510,735.74
Equity Application Money0000000000.01
Total Shareholders Funds46,954.9348,615.7942,947.8637,691.641,959.1944,789.8316,230.9813,871.8511,182.9210,827.58
Secured Loans 269.32134.67233.35750.78679.81,031.71683.121,200.791,005.851,210.45
Unsecured Loans 5,082.284,249.263,989.884,407.32,630.971,937.2918.37638.56109.1191.63
Total Debt5,351.64,383.934,223.235,158.083,310.772,969701.491,839.351,114.961,302.08
Other Liabilities81.92129.64501.2145.9296.9775.5839.7995.6788.6156.97
Total Liabilities52,388.4553,129.3647,672.2942,995.645,366.9347,834.4116,972.2615,806.8712,386.4912,186.63
APPLICATION OF FUNDS :
Gross Block 22,047.8719,682.9714,957.8215,660.1213,832.1812,729.048,154.867,794.667,333.685,447.86
Less : Accumulated Depreciation 5,828.244,825.273,991.323,425.772,599.941,912.481,268.05831.612,146.141,900.12
Net Block 16,219.6314,857.710,966.512,234.3511,232.2410,816.566,886.816,963.055,187.543,547.74
Capital Work in Progress2,925.691,742.794,033.432,793.171,567.2745.11375.48317.65450.361,807.45
Investments 33,896.7838,690.7733,639.7327,542.1431,127.5735,546.598,996.427,099.625,350.345,603.64
Inventories 4,492.783,940.842,178.992,657.272,931.662,591.661,732.741,605.371,433.151,212.27
Sundry Debtors 1,597.261,690.421,312.032,927.393,491.592,609.321,189.55992.37687.49613.79
Cash and Bank Balance474.37225.33132.6978.9642.4741.8852.7435.0153.1926.3
Loans and Advances 1,099.52902.22680.29875.35941.7934.21384.87500.32677.09587.86
Total Current Assets7,663.936,758.814,3046,538.977,407.426,177.073,359.93,133.072,850.922,440.22
Current Liabilities 7,317.066,922.184,508.784,156.173,669.793,313.221,819.111,144.81928.42762.83
Provisions 936.8743.3784.821,022.01878.4734.94396.75350.58435.79466.19
Total Current Liabilities & Provisions8,253.867,665.485,293.65,178.184,548.194,048.162,215.861,495.391,364.211,229.02
Net Current Assets-589.93-906.67-989.61,360.792,859.232,128.911,144.041,637.681,486.711,211.2
Deferred Tax Assets154.49211.31244.93269.16177.97411.41487.32571.1677.7613.61
Deferred Tax Liability1,689.292,052.691,978.871,674.322,056.852,246.371,150.31,065.27692.27475.61
Net Deferred Tax-1,534.8-1,841.38-1,733.94-1,405.16-1,878.88-1,834.96-662.98-494.11-614.51-462
Other Assets1,471.08586.151,756.17470.31459.57432.2232.49282.98526.05478.6
Total Assets52,388.4553,129.3647,672.2942,995.645,366.9347,834.4116,972.2615,806.8712,386.4912,186.63
Contingent Liabilities1,089.7217,990.48,356.177,565.236,513.93651.12249.18221.63601.4358.43

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...14,517.75
Depreciation4,551.59
Interest (Net)939.69
Dividend Received196.67
P/L on Sales of Assets10.64
P/L on Sales of Invest-78.57
Prov. and W/O (Net)849.42
P/L in Forex-442.29
Others98.44
Total Adjustments (PBT and Ext...10,647.26
Operating Profit before Workin...25,165.01
Trade and 0ther Receivables-455.24
Inventories-1,598.39
Trade Payables3,008.57
Loans and Advances-27,972.19
Total Adjustments (OP before W...-35,755.33
Cash Generated from/(used in) ...-10,590.32
Direct Taxes Paid-2,094.82
Total Adjustments(Cash Generat...-2,094.82
Cash Flow before Extraordinary...-12,685.14
Net Cash from Operating Activi...-12,685.14
Purchased of Fixed Assets-12,036.16
Sale of Fixed Assets111.49
Purchase of Investments-7,676.14
Sale of Investments6,963.09
Interest Received312.01
Investment in Group Cos.-858.73
Cancellation of Investment in ...3.49
Acquisition of Companies-19.34
Net Cash used in Investing Act...-13,712.13
Proceeds from Issue of shares ...34.85
Proceed from 0ther Long Term B...39,810.27
Proceed from Short Tem Borrowi...5,748.28
Proceed from Deposits28.6
Of the Long Tem Borrowings-16,403.82
Of the Short Term Borrowings-183.4
Of Financial Liabilities-319.73
Dividend Paid-1,150.56
Interest Paid-1,193.8
Net Cash used in Financing Act...26,469.13
Net Profit before Tax and Extr...2,645.24
Depreciation1,097.29
Interest (Net)250.29
Dividend Received668.67
P/L on Sales of Assets10.33
P/L on Sales of Invest-45.47
Prov. and W/O (Net)4.07
P/L in Forex-32.26
Others-108.04
Total Adjustments (PBT and Ext...623.34
Operating Profit before Workin...3,268.58
Trade and 0ther Receivables100.28
Inventories-551.94
Trade Payables69.81
Total Adjustments (OP before W...-542.64
Cash Generated from/(used in) ...2,725.94
Direct Taxes Paid-407.1
Total Adjustments(Cash Generat...-407.1
Cash Flow before Extraordinary...2,318.84
Net Cash from Operating Activi...2,318.84
Purchased of Fixed Assets-4,022.47
Sale of Fixed Assets11.13
Sale of Investments1,911.96
Interest Received40.83
Loans to Subsidiaires-174.81
Cancellation of Investment in ...104.19
Acquisition of Companies-444.48
Net Cash used in Investing Act...-2,190.23
Proceeds from Issue of shares ...17.86
Proceed from 0ther Long Term B...2,000
Proceed from Short Tem Borrowi...193.51
Of the Long Tem Borrowings-1,056.08
Of the Short Term Borrowings-183.4
Of Financial Liabilities-25.3
Dividend Paid-657.42
Interest Paid-345.95
Net Cash used in Financing Act...-164.82

Company Details

Registered Office
AddressBirlagram,
CityNagda
StateMadhya Pradesh
Pin Code456331
Tel. No.91-07366-246760/246761/2/3/4/5/6
Fax. No.91-07366-244114/246024
Emailgrasim.secretarial@adityabirla.com
Internethttp://www.grasim.com
Registrars
AddressBirlagram
CityNagda
StateMadhya Pradesh
Pin Code456331
Tel. No.91-07366-246760/246761/2/3/4/5/6
Fax. No.91-07366-244114/246024
Emailgrasim.secretarial@adityabirla.com
Internethttp://www.grasim.com
Management
Name Designation
Kumar Mangalam BirlaChairman (Non-Executive)
Rajashree BirlaNon-Exec & Non-Independent Dir
Cyril ShroffNon-Exec. & Independent Dir.
Thomas M ConnelyNon-Exec. & Independent Dir.
Anita RamachandranNon-Exec. & Independent Dir.
N Mohan RajNon-Exec. & Independent Dir.
Venkatadri ChandrasekaranIndependent Director
Adesh Kumar GuptaIndependent Director
Santrupt MisraNon-Exec & Non-Independent Dir
Sailesh DagaCompany Sec. & Compli. Officer
Raj KumarDirector
H K AgarwalManaging Director
ANANYASHREE BIRLADirector
Aryaman BirlaDirector