Grasim Industries Ltd
NSE :GRASIM BSE :500300 Sector : TextilesBuy, Sell or Hold GRASIM? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
19 Nov 2508.15 (-0.36%) | 18 Nov 2517.15 (-0.27%) | 14 Nov 2523.95 (0.84%) | 13 Nov 2502.90 (-0.73%) | 12 Nov 2521.20 (0.07%) | 11 Nov 2519.50 (-1.00%) | 08 Nov 2544.85 (-0.70%) | 07 Nov 2562.70 (-3.15%) | 06 Nov 2645.95 (-0.19%) | 05 Nov 2650.95 (2.33%) | 04 Nov 2590.60 (-4.01%) | 01 Nov 2698.90 (0.11%) | 31 Oct 2695.85 (0.87%) | 30 Oct 2672.55 (-0.50%) | 29 Oct 2686.00 (1.48%) | 28 Oct 2646.95 (1.21%) | 25 Oct 2615.20 (-1.93%) | 24 Oct 2666.70 (1.27%) | 23 Oct 2633.20 (-0.83%) | 22 Oct 2655.35 (-2.31%) | 21 Oct 2718.25 (-1.55%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
2516.17
10 DMA
Bearish
2550.76
20 DMA
Bearish
2603.11
50 DMA
Bearish
2679.56
100 DMA
Bearish
2697.65
200 DMA
Bullish
2496.67
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 19, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2592.1 | 2572.05 | 2522.45 | - | - |
R2 | 2572.05 | 2552.19 | 2517.68 | 2569.08 | - |
R1 | 2540.1 | 2539.91 | 2512.92 | 2534.16 | 2556.08 |
P | 2520.05 | 2520.05 | 2520.05 | 2517.08 | 2528.04 |
S1 | 2488.1 | 2500.19 | 2503.38 | 2482.16 | 2504.08 |
S2 | 2468.05 | 2487.91 | 2498.62 | 2465.08 | - |
S3 | 2436.1 | 2468.05 | 2493.85 | - | - |
Key Metrics
EPS
17.66
P/E
141.77
P/B
3
Dividend Yield
0.39%
Market Cap
1,68,647 Cr.
Face Value
2
Book Value
835.23
ROE
11.86%
EBITDA Growth
6,413.86 Cr.
Debt/Equity
1.43
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Grasim Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 30505.27 | 32221.97 | 38248.29 | 34225.34 | 34044.11 |
PROFIT | 1163.75 | 1514.44 | 1764.3 | 1183.17 | 436.56 |
EPS | 17.73 | 23.08 | 20.69 | 18.25 | 5.86 |
Grasim Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 7202.34 | 6520.41 | 7027.77 | 6987 | 8916.89 |
PROFIT | 794.74 | 236.31 | 222.21 | -52.12 | 756.83 |
EPS | 12.06 | 3.61 | -6.66 | -0.79 | 10.84 |
Profit & Loss (Figures in Rs. Crores)
Grasim Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 33536.93 | 35373.93 | 36983.82 | 57108.97 | 78136.89 | 77238.67 | 77152.42 | 98340.28 | 122282.75 | 132498.42 | |
PROFIT | 1534.9 | 2124.53 | 3103.15 | 2882.82 | 3037.02 | 5389 | 4543.36 | 7421.08 | 6831.9 | 5894.82 | |
EPS | 42.47 | 60.31 | 74.11 | 55.87 | 41.57 | 100.51 | 105.74 | 169.54 | 167.58 | 149.48 |
Grasim Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 6745.69 | 9334.53 | 10724.11 | 16197.96 | 21244.65 | 16816.58 | 12720.73 | 22646.56 | 28119.96 | 27187.74 | |
PROFIT | 483.58 | 954.1 | 1545.61 | 1952.14 | 1100.62 | 1518.02 | 828.17 | 2979.13 | 2069.65 | 1338.52 | |
EPS | 9.34 | 16.95 | 27.24 | 26.79 | 7.81 | 19.5 | 13.7 | 46.17 | 32.12 | 14.24 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 143.94 | 142.88 | 142.86 | 142.86 | 142.81 | 200.69 | 187.7 | 93.37 | 93.36 | 91.87 |
Reserves Total | 88,516.6 | 78,607.3 | 75,563.56 | 65,359.44 | 56,497.72 | 57,884.99 | 57,227.37 | 31,290.71 | 27,335.95 | 22,988.71 |
Equity Application Money | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 59.17 |
Total Shareholders Funds | 88,663.54 | 78,753.18 | 75,709.42 | 65,505.3 | 56,643.53 | 58,088.68 | 57,418.07 | 31,387.08 | 27,429.31 | 23,139.75 |
Minority Interest | 50,285.98 | 44,170.83 | 40,476.48 | 37,067.54 | 34,304.79 | 30,502.58 | 26,336.88 | 9,701.93 | 8,728.82 | 7,681.79 |
Secured Loans | 78,186.49 | 59,416.71 | 38,615.27 | 43,051.89 | 53,646.56 | 54,497.14 | 45,508.4 | 3,773.56 | 3,963.89 | 4,778.68 |
Unsecured Loans | 58,957.42 | 43,610.66 | 36,117.73 | 36,014.69 | 31,119.18 | 29,921.17 | 21,505.19 | 5,439.47 | 8,540.94 | 7,151.51 |
Total Debt | 1,37,143.91 | 1,03,027.37 | 74,733 | 79,066.58 | 84,765.74 | 84,418.31 | 67,013.59 | 9,213.03 | 12,504.83 | 11,930.19 |
Policy Holders Fund | 59,132.6 | 47,733.88 | 41,328.24 | 34,619.29 | 38,915.8 | 37,669.48 | 34,795.16 | 0 | 0 | 0 |
Other Liabilities | 24,829.64 | 20,458.77 | 17,615.4 | 16,059.1 | 774.08 | 688.02 | 493.05 | 376.22 | 386.22 | 296.58 |
Total Liabilities | 3,60,055.67 | 2,94,144.03 | 2,49,862.54 | 2,32,317.81 | 2,15,403.94 | 2,11,367.07 | 1,86,056.75 | 50,678.26 | 49,049.18 | 43,048.31 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,30,723.47 | 1,20,449.94 | 1,10,332.33 | 1,02,442.19 | 1,01,590.66 | 97,066.35 | 75,780.29 | 38,672.5 | 36,415.45 | 46,105.42 |
Less: Accumulated Depreciation | 30,229.28 | 25,553.57 | 21,336.21 | 17,419.39 | 13,854.57 | 9,937.16 | 6,523.09 | 3,886.31 | 2,144.67 | 14,277.26 |
Net Block | 1,00,494.19 | 94,896.37 | 88,996.12 | 85,022.8 | 87,736.09 | 87,129.19 | 69,257.2 | 34,786.19 | 34,270.78 | 31,828.16 |
Capital Work in Progress | 18,357.52 | 7,777.68 | 6,615.12 | 5,768.69 | 3,904.13 | 2,765.97 | 2,290.02 | 1,296.97 | 1,788.38 | 2,754.95 |
Investments | 1,29,305.5 | 1,05,355.29 | 96,766.12 | 88,016.78 | 66,337.17 | 62,747.32 | 65,995.01 | 14,200.38 | 10,601.2 | 7,255.29 |
Inventories | 13,544.78 | 11,159.15 | 9,536.42 | 6,196.96 | 6,840.62 | 7,059.13 | 5,860.36 | 4,231.42 | 4,148.75 | 4,788.45 |
Sundry Debtors | 6,979.4 | 5,915.1 | 5,429.36 | 4,341.78 | 5,793.06 | 6,690.07 | 5,202.63 | 3,009.56 | 3,002.01 | 2,647.37 |
Cash and Bank Balance | 4,648.76 | 3,713.38 | 3,252.55 | 5,337.37 | 3,803.66 | 1,908.23 | 1,316.1 | 2,307.01 | 2,307.15 | 439.71 |
Loans and Advances | 39,088.41 | 28,247.54 | 19,795.02 | 19,791.6 | 18,323.78 | 22,347.55 | 16,659.72 | 1,912.88 | 2,028.25 | 1,892.22 |
Total Current Assets | 64,261.35 | 49,035.17 | 38,013.35 | 35,667.71 | 34,761.12 | 38,004.98 | 29,038.81 | 11,460.87 | 11,486.16 | 9,767.75 |
Current Liabilities | 38,890.23 | 31,728.33 | 29,172.29 | 24,453.68 | 19,498.12 | 18,828.95 | 14,338.81 | 7,419.23 | 6,508.28 | 6,230.98 |
Provisions | 4,176.51 | 2,889.29 | 1,833.33 | 2,326.07 | 2,437.95 | 2,135.13 | 1,906.78 | 1,131.53 | 994.04 | 1,343.22 |
Total Current Liabilities & Provisions | 43,066.74 | 34,617.62 | 31,005.62 | 26,779.75 | 21,936.07 | 20,964.08 | 16,245.59 | 8,550.76 | 7,502.32 | 7,574.2 |
Net Current Assets | 21,194.61 | 14,417.55 | 7,007.73 | 8,887.96 | 12,825.05 | 17,040.9 | 12,793.22 | 2,910.11 | 3,983.84 | 2,193.55 |
Deferred Tax Assets | 1,714.66 | 1,531.11 | 1,312.9 | 1,237.77 | 1,916.11 | 2,566.56 | 2,159.58 | 1,581.42 | 1,834.97 | 487.34 |
Deferred Tax Liability | 10,708.74 | 9,592.23 | 9,593.53 | 9,488.98 | 8,757.54 | 11,362.39 | 7,755.9 | 5,099.8 | 4,859.91 | 3,897.64 |
Net Deferred Tax | -8,994.08 | -8,061.12 | -8,280.63 | -8,251.21 | -6,841.43 | -8,795.83 | -5,596.32 | -3,518.38 | -3,024.94 | -3,410.3 |
Other Assets | 99,697.93 | 79,758.26 | 58,758.08 | 52,872.79 | 51,442.93 | 50,479.52 | 41,317.62 | 1,002.99 | 1,429.92 | 2,426.66 |
Total Assets | 3,60,055.67 | 2,94,144.03 | 2,49,862.54 | 2,32,317.81 | 2,15,403.94 | 2,11,367.07 | 1,86,056.75 | 50,678.26 | 49,049.18 | 43,048.31 |
Contingent Liabilities | 7,342.45 | 8,050.67 | 23,366.86 | 13,589.57 | 11,707.76 | 11,044.14 | 3,661.99 | 3,022.9 | 2,891.39 | 2,627.44 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 132.8 | 131.69 | 131.67 | 131.62 | 131.57 | 131.53 | 131.48 | 93.37 | 93.36 | 91.87 |
Reserves Total | 51,981.79 | 46,823.24 | 48,484.12 | 42,816.24 | 37,560.03 | 41,827.66 | 44,658.35 | 16,137.61 | 13,778.49 | 11,091.05 |
Total Shareholders Funds | 52,114.59 | 46,954.93 | 48,615.79 | 42,947.86 | 37,691.6 | 41,959.19 | 44,789.83 | 16,230.98 | 13,871.85 | 11,182.92 |
Secured Loans | 17.77 | 269.32 | 134.67 | 233.35 | 750.78 | 679.8 | 1,031.71 | 683.12 | 1,200.79 | 1,005.85 |
Unsecured Loans | 9,711.43 | 5,082.28 | 4,249.26 | 3,989.88 | 4,407.3 | 2,630.97 | 1,937.29 | 18.37 | 638.56 | 109.11 |
Total Debt | 9,729.2 | 5,351.6 | 4,383.93 | 4,223.23 | 5,158.08 | 3,310.77 | 2,969 | 701.49 | 1,839.35 | 1,114.96 |
Other Liabilities | 113.11 | 81.92 | 129.64 | 501.2 | 145.92 | 96.97 | 75.58 | 39.79 | 95.67 | 88.61 |
Total Liabilities | 61,956.9 | 52,388.45 | 53,129.36 | 47,672.29 | 42,995.6 | 45,366.93 | 47,834.41 | 16,972.26 | 15,806.87 | 12,386.49 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 24,028.14 | 22,047.87 | 19,682.97 | 14,957.82 | 15,660.12 | 13,832.18 | 12,729.04 | 8,154.86 | 7,794.66 | 7,333.68 |
Less : Accumulated Depreciation | 6,922.97 | 5,828.24 | 4,825.27 | 3,991.32 | 3,425.77 | 2,599.94 | 1,912.48 | 1,268.05 | 831.61 | 2,146.14 |
Net Block | 17,105.17 | 16,219.63 | 14,857.7 | 10,966.5 | 12,234.35 | 11,232.24 | 10,816.56 | 6,886.81 | 6,963.05 | 5,187.54 |
Capital Work in Progress | 7,130.95 | 2,925.69 | 1,742.79 | 4,033.43 | 2,793.17 | 1,567.2 | 745.11 | 375.48 | 317.65 | 450.36 |
Investments | 39,212.17 | 33,896.78 | 38,690.77 | 33,639.73 | 27,542.14 | 31,127.57 | 35,546.59 | 8,996.42 | 7,099.62 | 5,350.34 |
Inventories | 5,215.04 | 4,492.78 | 3,940.84 | 2,178.99 | 2,657.27 | 2,931.66 | 2,591.66 | 1,732.74 | 1,605.37 | 1,433.15 |
Sundry Debtors | 1,974.31 | 1,597.26 | 1,690.42 | 1,312.03 | 2,927.39 | 3,491.59 | 2,609.32 | 1,189.55 | 992.37 | 687.49 |
Cash and Bank Balance | 309.59 | 474.37 | 225.33 | 132.69 | 78.96 | 42.47 | 41.88 | 52.74 | 35.01 | 53.19 |
Loans and Advances | 2,181.04 | 1,099.52 | 902.22 | 680.29 | 875.35 | 941.7 | 934.21 | 384.87 | 500.32 | 677.09 |
Total Current Assets | 9,679.98 | 7,663.93 | 6,758.81 | 4,304 | 6,538.97 | 7,407.42 | 6,177.07 | 3,359.9 | 3,133.07 | 2,850.92 |
Current Liabilities | 8,471.53 | 7,317.06 | 6,922.18 | 4,508.78 | 4,156.17 | 3,669.79 | 3,313.22 | 1,819.11 | 1,144.81 | 928.42 |
Provisions | 1,412.23 | 936.8 | 743.3 | 784.82 | 1,022.01 | 878.4 | 734.94 | 396.75 | 350.58 | 435.79 |
Total Current Liabilities & Provisions | 9,883.76 | 8,253.86 | 7,665.48 | 5,293.6 | 5,178.18 | 4,548.19 | 4,048.16 | 2,215.86 | 1,495.39 | 1,364.21 |
Net Current Assets | -203.78 | -589.93 | -906.67 | -989.6 | 1,360.79 | 2,859.23 | 2,128.91 | 1,144.04 | 1,637.68 | 1,486.71 |
Deferred Tax Assets | 90.15 | 154.49 | 211.31 | 244.93 | 269.16 | 177.97 | 411.41 | 487.32 | 571.16 | 77.76 |
Deferred Tax Liability | 2,387.24 | 1,689.29 | 2,052.69 | 1,978.87 | 1,674.32 | 2,056.85 | 2,246.37 | 1,150.3 | 1,065.27 | 692.27 |
Net Deferred Tax | -2,297.09 | -1,534.8 | -1,841.38 | -1,733.94 | -1,405.16 | -1,878.88 | -1,834.96 | -662.98 | -494.11 | -614.51 |
Other Assets | 1,009.48 | 1,471.08 | 586.15 | 1,756.17 | 470.31 | 459.57 | 432.2 | 232.49 | 282.98 | 526.05 |
Total Assets | 61,956.9 | 52,388.45 | 53,129.36 | 47,672.29 | 42,995.6 | 45,366.93 | 47,834.41 | 16,972.26 | 15,806.87 | 12,386.49 |
Contingent Liabilities | 878.46 | 1,313.48 | 17,990.4 | 8,356.17 | 7,565.23 | 6,513.93 | 651.12 | 249.18 | 221.63 | 601.4 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 13,611.13 |
Depreciation | 5,001.32 |
Interest (Net) | 1,114.03 |
Dividend Received | 103.11 |
P/L on Sales of Assets | 8.19 |
P/L on Sales of Invest | -192.27 |
Prov. and W/O (Net) | 1,304.25 |
P/L in Forex | -1,153.36 |
Others | 1,520.47 |
Total Adjustments (PBT and Ext... | 14,654.67 |
Operating Profit before Workin... | 28,265.8 |
Trade and 0ther Receivables | -1,087.1 |
Inventories | -2,433.8 |
Trade Payables | 5,927.18 |
Loans and Advances | -31,035.86 |
Total Adjustments (OP before W... | -36,376.08 |
Cash Generated from/(used in) ... | -8,110.28 |
Direct Taxes Paid | -2,609.05 |
Total Adjustments(Cash Generat... | -2,609.05 |
Cash Flow before Extraordinary... | -10,719.33 |
Net Cash from Operating Activi... | -10,719.33 |
Purchased of Fixed Assets | -19,485.03 |
Sale of Fixed Assets | 162.65 |
Purchase of Investments | -7,563.64 |
Sale of Investments | 4,232.3 |
Interest Received | 252.07 |
Investment in Group Cos. | -123.24 |
Net Cash used in Investing Act... | -23,113.76 |
Proceeds from Issue of shares ... | 1,100.64 |
Proceed from 0ther Long Term B... | 41,228.53 |
Proceed from Short Tem Borrowi... | 11,639.48 |
Proceed from Deposits | 498.73 |
Of the Long Tem Borrowings | -18,679.3 |
Of Financial Liabilities | -417.26 |
Dividend Paid | -1,125.55 |
Interest Paid | -1,857.56 |
Net Cash used in Financing Act... | 33,908.18 |
Net Profit before Tax and Extr... | 1,201.56 |
Depreciation | 1,215.06 |
Interest (Net) | 129.65 |
Dividend Received | 655.6 |
P/L on Sales of Assets | -3.14 |
P/L on Sales of Invest | -41.17 |
Prov. and W/O (Net) | -0.4 |
P/L in Forex | 6.98 |
Others | -70.27 |
Total Adjustments (PBT and Ext... | 1,229.87 |
Operating Profit before Workin... | 2,431.43 |
Trade and 0ther Receivables | -372.53 |
Inventories | -722.26 |
Trade Payables | 1,004.89 |
Total Adjustments (OP before W... | -596.53 |
Cash Generated from/(used in) ... | 1,834.9 |
Direct Taxes Paid | -57.31 |
Total Adjustments(Cash Generat... | -57.31 |
Cash Flow before Extraordinary... | 1,777.59 |
Net Cash from Operating Activi... | 1,777.59 |
Purchased of Fixed Assets | -5,525.95 |
Sale of Fixed Assets | 20.76 |
Purchase of Investments | -125 |
Sale of Investments | 378.47 |
Interest Received | 102.6 |
Loans to Subsidiaires | -301.5 |
Cancellation of Investment in ... | 154.42 |
Acquisition of Companies | -1,148.42 |
Net Cash used in Investing Act... | -5,586.25 |
Proceeds from Issue of shares ... | 1,007.82 |
Proceed from 0ther Long Term B... | 4,392.05 |
Proceed from Short Tem Borrowi... | 579.31 |
Of the Long Tem Borrowings | -769.02 |
Of Financial Liabilities | -35.99 |
Dividend Paid | -657.66 |
Interest Paid | -605.89 |
Net Cash used in Financing Act... | 3,840.35 |
Company Details
Registered Office |
|
Address | Birlagram, |
City | Nagda |
State | Madhya Pradesh |
Pin Code | 456331 |
Tel. No. | 91-07366-246760/246761/2/3/4/5/6 |
Fax. No. | 91-07366-244114/246024 |
grasim.secretarial@adityabirla.com | |
Internet | http://www.grasim.com |
Registrars |
|
Address | Birlagram |
City | Nagda |
State | Madhya Pradesh |
Pin Code | 456331 |
Tel. No. | 91-07366-246760/246761/2/3/4/5/6 |
Fax. No. | 91-07366-244114/246024 |
grasim.secretarial@adityabirla.com | |
Internet | http://www.grasim.com |
Management |
|
Name | Designation |
Kumar Mangalam Birla | Chairman (Non-Executive) |
Rajashree Birla | Non-Exec & Non-Independent Dir |
Anita Ramachandran | Non-Exec. & Independent Dir. |
N Mohan Raj | Non-Exec. & Independent Dir. |
Venkatadri Chandrasekaran | Independent Director |
Adesh Kumar Gupta | Independent Director |
Sailesh Daga | Company Sec. & Compli. Officer |
Raj Kumar | Non Executive Director |
H K Agarwal | Managing Director |
ANANYASHREE BIRLA | Non Executive Director |
Aryaman Birla | Non Executive Director |
Y P Dandiwala | Independent Director |
Sushil Agarwal | Non Executive Director |