Grasim Industries Ltd

NSE :GRASIM   BSE :500300  Sector : Textiles
Buy, Sell or Hold GRASIM? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

13 Nov
2502.90
(-0.73%)
12 Nov
2521.20
(0.07%)
11 Nov
2519.50
(-1.00%)
08 Nov
2544.85
(-0.70%)
07 Nov
2562.70
(-3.15%)
06 Nov
2645.95
(-0.19%)
05 Nov
2650.95
(2.33%)
04 Nov
2590.60
(-4.01%)
01 Nov
2698.90
(0.11%)
31 Oct
2695.85
(0.87%)
30 Oct
2672.55
(-0.50%)
29 Oct
2686.00
(1.48%)
28 Oct
2646.95
(1.21%)
25 Oct
2615.20
(-1.93%)
24 Oct
2666.70
(1.27%)
23 Oct
2633.20
(-0.83%)
22 Oct
2655.35
(-2.31%)
21 Oct
2718.25
(-1.55%)
18 Oct
2760.95
(2.04%)
17 Oct
2705.85
(-2.11%)
16 Oct
2764.10
(1.03%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

2531.26


10 DMA
Bearish

2593.98


20 DMA
Bearish

2634.68


50 DMA
Bearish

2692.38


100 DMA
Bearish

2697.96


200 DMA
Bullish

2490.44



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 13, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2596.95 2565.8 2520.12 - -
R2 2565.8 2541.89 2514.38 2565.73 -
R1 2534.35 2527.11 2508.64 2534.21 2550.08
P 2503.2 2503.2 2503.2 2503.13 2511.06
S1 2471.75 2479.29 2497.16 2471.61 2487.48
S2 2440.6 2464.51 2491.42 2440.53 -
S3 2409.15 2440.6 2485.69 - -

Key Metrics

EPS

18.24

P/E

137.55

P/B

3.17

Dividend Yield

0.39%

Market Cap

1,68,285 Cr.

Face Value

2

Book Value

791.39

ROE

11.86%

EBITDA Growth

7,068.12 Cr.

Debt/Equity

1.43

Shareholding Pattern

  43.11% Total Promoter Holding
7.02% Mutual Fund Holdings
13.78% FIIs
22.99% Non Institution
8.34% Insurance Companies
0.31% Custodians
4.45% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Grasim Industries Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 31361.25 30505.27 32221.97 38248.29 34225.34
PROFIT 1576.47 1163.75 1514.44 1764.3 1183.17
EPS 24.01 17.73 23.08 20.69 18.25

Grasim Industries Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 6353.41 7202.34 6520.41 7027.77 6987
PROFIT 355.27 794.74 236.31 222.21 -52.12
EPS 5.41 12.1 3.61 -6.66 -0.79

Profit & Loss (Figures in Rs. Crores)


Grasim Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 33536.93 35373.93 36983.82 57108.97 78136.89 77238.67 77152.42 98340.28 122282.75 132498.42
PROFIT 1534.9 2124.53 3103.15 2882.82 3037.02 5389 4543.36 7421.08 6831.9 5894.82
EPS 42.47 60.31 74.11 55.87 41.57 100.51 105.74 169.54 167.58 149.48

Grasim Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 6745.69 9334.53 10724.11 16197.96 21244.65 16816.58 12720.73 22646.56 28119.96 27187.74
PROFIT 483.58 954.1 1545.61 1952.14 1100.62 1518.02 828.17 2979.13 2069.65 1338.52
EPS 9.34 16.95 27.24 26.79 7.81 19.5 13.7 46.17 32.12 14.24

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 143.94142.88142.86142.86142.81200.69187.793.3793.3691.87
Reserves Total 88,516.678,607.375,563.5665,359.4456,497.7257,884.9957,227.3731,290.7127,335.9522,988.71
Equity Application Money33333333059.17
Total Shareholders Funds88,663.5478,753.1875,709.4265,505.356,643.5358,088.6857,418.0731,387.0827,429.3123,139.75
Minority Interest50,285.9844,170.8340,476.4837,067.5434,304.7930,502.5826,336.889,701.938,728.827,681.79
Secured Loans 78,186.4959,416.7138,615.2743,051.8953,646.5654,497.1445,508.43,773.563,963.894,778.68
Unsecured Loans 58,957.4243,610.6636,117.7336,014.6931,119.1829,921.1721,505.195,439.478,540.947,151.51
Total Debt1,37,143.911,03,027.3774,73379,066.5884,765.7484,418.3167,013.599,213.0312,504.8311,930.19
Policy Holders Fund59,132.647,733.8841,328.2434,619.2938,915.837,669.4834,795.16000
Other Liabilities24,829.6420,458.7717,615.416,059.1774.08688.02493.05376.22386.22296.58
Total Liabilities3,60,055.672,94,144.032,49,862.542,32,317.812,15,403.942,11,367.071,86,056.7550,678.2649,049.1843,048.31
APPLICATION OF FUNDS :
Gross Block 1,30,723.471,20,449.941,10,332.331,02,442.191,01,590.6697,066.3575,780.2938,672.536,415.4546,105.42
Less: Accumulated Depreciation30,229.2825,553.5721,336.2117,419.3913,854.579,937.166,523.093,886.312,144.6714,277.26
Net Block1,00,494.1994,896.3788,996.1285,022.887,736.0987,129.1969,257.234,786.1934,270.7831,828.16
Capital Work in Progress18,357.527,777.686,615.125,768.693,904.132,765.972,290.021,296.971,788.382,754.95
Investments 1,29,305.51,05,355.2996,766.1288,016.7866,337.1762,747.3265,995.0114,200.3810,601.27,255.29
Inventories 13,544.7811,159.159,536.426,196.966,840.627,059.135,860.364,231.424,148.754,788.45
Sundry Debtors 6,979.45,915.15,429.364,341.785,793.066,690.075,202.633,009.563,002.012,647.37
Cash and Bank Balance4,648.763,713.383,252.555,337.373,803.661,908.231,316.12,307.012,307.15439.71
Loans and Advances 39,088.4128,247.5419,795.0219,791.618,323.7822,347.5516,659.721,912.882,028.251,892.22
Total Current Assets64,261.3549,035.1738,013.3535,667.7134,761.1238,004.9829,038.8111,460.8711,486.169,767.75
Current Liabilities 38,890.2331,728.3329,172.2924,453.6819,498.1218,828.9514,338.817,419.236,508.286,230.98
Provisions 4,176.512,889.291,833.332,326.072,437.952,135.131,906.781,131.53994.041,343.22
Total Current Liabilities & Provisions43,066.7434,617.6231,005.6226,779.7521,936.0720,964.0816,245.598,550.767,502.327,574.2
Net Current Assets21,194.6114,417.557,007.738,887.9612,825.0517,040.912,793.222,910.113,983.842,193.55
Deferred Tax Assets1,714.661,531.111,312.91,237.771,916.112,566.562,159.581,581.421,834.97487.34
Deferred Tax Liability10,708.749,592.239,593.539,488.988,757.5411,362.397,755.95,099.84,859.913,897.64
Net Deferred Tax-8,994.08-8,061.12-8,280.63-8,251.21-6,841.43-8,795.83-5,596.32-3,518.38-3,024.94-3,410.3
Other Assets99,697.9379,758.2658,758.0852,872.7951,442.9350,479.5241,317.621,002.991,429.922,426.66
Total Assets3,60,055.672,94,144.032,49,862.542,32,317.812,15,403.942,11,367.071,86,056.7550,678.2649,049.1843,048.31
Contingent Liabilities7,342.458,050.6723,366.8613,589.5711,707.7611,044.143,661.993,022.92,891.392,627.44
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 132.8131.69131.67131.62131.57131.53131.4893.3793.3691.87
Reserves Total 51,981.7946,823.2448,484.1242,816.2437,560.0341,827.6644,658.3516,137.6113,778.4911,091.05
Total Shareholders Funds52,114.5946,954.9348,615.7942,947.8637,691.641,959.1944,789.8316,230.9813,871.8511,182.92
Secured Loans 17.77269.32134.67233.35750.78679.81,031.71683.121,200.791,005.85
Unsecured Loans 9,711.435,082.284,249.263,989.884,407.32,630.971,937.2918.37638.56109.11
Total Debt9,729.25,351.64,383.934,223.235,158.083,310.772,969701.491,839.351,114.96
Other Liabilities113.1181.92129.64501.2145.9296.9775.5839.7995.6788.61
Total Liabilities61,956.952,388.4553,129.3647,672.2942,995.645,366.9347,834.4116,972.2615,806.8712,386.49
APPLICATION OF FUNDS :
Gross Block 24,028.1422,047.8719,682.9714,957.8215,660.1213,832.1812,729.048,154.867,794.667,333.68
Less : Accumulated Depreciation 6,922.975,828.244,825.273,991.323,425.772,599.941,912.481,268.05831.612,146.14
Net Block 17,105.1716,219.6314,857.710,966.512,234.3511,232.2410,816.566,886.816,963.055,187.54
Capital Work in Progress7,130.952,925.691,742.794,033.432,793.171,567.2745.11375.48317.65450.36
Investments 39,212.1733,896.7838,690.7733,639.7327,542.1431,127.5735,546.598,996.427,099.625,350.34
Inventories 5,215.044,492.783,940.842,178.992,657.272,931.662,591.661,732.741,605.371,433.15
Sundry Debtors 1,974.311,597.261,690.421,312.032,927.393,491.592,609.321,189.55992.37687.49
Cash and Bank Balance309.59474.37225.33132.6978.9642.4741.8852.7435.0153.19
Loans and Advances 2,181.041,099.52902.22680.29875.35941.7934.21384.87500.32677.09
Total Current Assets9,679.987,663.936,758.814,3046,538.977,407.426,177.073,359.93,133.072,850.92
Current Liabilities 8,471.537,317.066,922.184,508.784,156.173,669.793,313.221,819.111,144.81928.42
Provisions 1,412.23936.8743.3784.821,022.01878.4734.94396.75350.58435.79
Total Current Liabilities & Provisions9,883.768,253.867,665.485,293.65,178.184,548.194,048.162,215.861,495.391,364.21
Net Current Assets-203.78-589.93-906.67-989.61,360.792,859.232,128.911,144.041,637.681,486.71
Deferred Tax Assets90.15154.49211.31244.93269.16177.97411.41487.32571.1677.76
Deferred Tax Liability2,387.241,689.292,052.691,978.871,674.322,056.852,246.371,150.31,065.27692.27
Net Deferred Tax-2,297.09-1,534.8-1,841.38-1,733.94-1,405.16-1,878.88-1,834.96-662.98-494.11-614.51
Other Assets1,009.481,471.08586.151,756.17470.31459.57432.2232.49282.98526.05
Total Assets61,956.952,388.4553,129.3647,672.2942,995.645,366.9347,834.4116,972.2615,806.8712,386.49
Contingent Liabilities878.461,313.4817,990.48,356.177,565.236,513.93651.12249.18221.63601.4

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...13,611.13
Depreciation5,001.32
Interest (Net)1,114.03
Dividend Received103.11
P/L on Sales of Assets8.19
P/L on Sales of Invest-192.27
Prov. and W/O (Net)1,304.25
P/L in Forex-1,153.36
Others1,520.47
Total Adjustments (PBT and Ext...14,654.67
Operating Profit before Workin...28,265.8
Trade and 0ther Receivables-1,087.1
Inventories-2,433.8
Trade Payables5,927.18
Loans and Advances-31,035.86
Total Adjustments (OP before W...-36,376.08
Cash Generated from/(used in) ...-8,110.28
Direct Taxes Paid-2,609.05
Total Adjustments(Cash Generat...-2,609.05
Cash Flow before Extraordinary...-10,719.33
Net Cash from Operating Activi...-10,719.33
Purchased of Fixed Assets-19,485.03
Sale of Fixed Assets162.65
Purchase of Investments-7,563.64
Sale of Investments4,232.3
Interest Received252.07
Investment in Group Cos.-123.24
Net Cash used in Investing Act...-23,113.76
Proceeds from Issue of shares ...1,100.64
Proceed from 0ther Long Term B...41,228.53
Proceed from Short Tem Borrowi...11,639.48
Proceed from Deposits498.73
Of the Long Tem Borrowings-18,679.3
Of Financial Liabilities-417.26
Dividend Paid-1,125.55
Interest Paid-1,857.56
Net Cash used in Financing Act...33,908.18
Net Profit before Tax and Extr...1,201.56
Depreciation1,215.06
Interest (Net)129.65
Dividend Received655.6
P/L on Sales of Assets-3.14
P/L on Sales of Invest-41.17
Prov. and W/O (Net)-0.4
P/L in Forex6.98
Others-70.27
Total Adjustments (PBT and Ext...1,229.87
Operating Profit before Workin...2,431.43
Trade and 0ther Receivables-372.53
Inventories-722.26
Trade Payables1,004.89
Total Adjustments (OP before W...-596.53
Cash Generated from/(used in) ...1,834.9
Direct Taxes Paid-57.31
Total Adjustments(Cash Generat...-57.31
Cash Flow before Extraordinary...1,777.59
Net Cash from Operating Activi...1,777.59
Purchased of Fixed Assets-5,525.95
Sale of Fixed Assets20.76
Purchase of Investments-125
Sale of Investments378.47
Interest Received102.6
Loans to Subsidiaires-301.5
Cancellation of Investment in ...154.42
Acquisition of Companies-1,148.42
Net Cash used in Investing Act...-5,586.25
Proceeds from Issue of shares ...1,007.82
Proceed from 0ther Long Term B...4,392.05
Proceed from Short Tem Borrowi...579.31
Of the Long Tem Borrowings-769.02
Of Financial Liabilities-35.99
Dividend Paid-657.66
Interest Paid-605.89
Net Cash used in Financing Act...3,840.35

Company Details

Registered Office
AddressBirlagram,
CityNagda
StateMadhya Pradesh
Pin Code456331
Tel. No.91-07366-246760/246761/2/3/4/5/6
Fax. No.91-07366-244114/246024
Emailgrasim.secretarial@adityabirla.com
Internethttp://www.grasim.com
Registrars
AddressBirlagram
CityNagda
StateMadhya Pradesh
Pin Code456331
Tel. No.91-07366-246760/246761/2/3/4/5/6
Fax. No.91-07366-244114/246024
Emailgrasim.secretarial@adityabirla.com
Internethttp://www.grasim.com
Management
Name Designation
Kumar Mangalam BirlaChairman (Non-Executive)
Rajashree BirlaNon-Exec & Non-Independent Dir
Anita RamachandranNon-Exec. & Independent Dir.
N Mohan RajNon-Exec. & Independent Dir.
Venkatadri ChandrasekaranIndependent Director
Adesh Kumar GuptaIndependent Director
Sailesh DagaCompany Sec. & Compli. Officer
Raj KumarNon Executive Director
H K AgarwalManaging Director
ANANYASHREE BIRLANon Executive Director
Aryaman BirlaNon Executive Director
Y P DandiwalaIndependent Director
Sushil AgarwalNon Executive Director