Granules India Ltd
NSE :GRANULES BSE :532482 Sector : PharmaceuticalsBuy, Sell or Hold GRANULES? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
13 Nov 532.40 (-5.29%) | 12 Nov 562.15 (-1.77%) | 11 Nov 572.30 (-2.09%) | 08 Nov 584.50 (2.17%) | 07 Nov 572.10 (-0.75%) | 06 Nov 576.45 (4.73%) | 05 Nov 550.40 (0.08%) | 04 Nov 549.95 (-3.55%) | 01 Nov 570.20 (0.11%) | 31 Oct 569.60 (2.67%) | 30 Oct 554.80 (-0.33%) | 29 Oct 556.65 (0.69%) | 28 Oct 552.85 (2.46%) | 25 Oct 539.60 (-3.12%) | 24 Oct 557.00 (-1.54%) | 23 Oct 565.70 (1.80%) | 22 Oct 555.70 (-5.94%) | 21 Oct 590.80 (-1.08%) | 18 Oct 597.25 (0.47%) | 17 Oct 594.45 (-2.40%) | 16 Oct 609.05 (1.57%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
564.46
10 DMA
Bearish
563.87
20 DMA
Bearish
565
50 DMA
Bearish
580.61
100 DMA
Bearish
586.39
200 DMA
Bullish
510.26
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 13, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 581.46 | 570.73 | 540.62 | - | - |
R2 | 570.73 | 559.31 | 537.88 | 568.63 | - |
R1 | 551.56 | 552.25 | 535.14 | 547.36 | 561.15 |
P | 540.83 | 540.83 | 540.83 | 538.73 | 545.63 |
S1 | 521.66 | 529.41 | 529.66 | 517.46 | 531.25 |
S2 | 510.93 | 522.35 | 526.92 | 508.83 | - |
S3 | 491.76 | 510.93 | 524.18 | - | - |
Key Metrics
EPS
15.48
P/E
34.4
P/B
4.02
Dividend Yield
0.28%
Market Cap
12,904 Cr.
Face Value
1
Book Value
132.5
ROE
13.38%
EBITDA Growth
205.57 Cr.
Debt/Equity
0.4
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Granules India Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1191.02 | 1156.24 | 1177.65 | 1181.93 | 969.87 |
PROFIT | 102.12 | 125.65 | 129.65 | 134.65 | 97.23 |
EPS | 4.22 | 5.18 | 5.35 | 5.56 | 4.01 |
Granules India Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 1010.67 | 985.15 | 943.62 | 853.76 | 570.77 |
PROFIT | 116.16 | 142.71 | 97.22 | 93.78 | 41.39 |
EPS | 4.8 | 5.89 | 4.01 | 3.87 | 1.71 |
Profit & Loss (Figures in Rs. Crores)
Granules India Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1319.75 | 1399.34 | 1445.54 | 1718.03 | 2438.04 | 2722.43 | 3463.42 | 3935.31 | 4571.07 | 4697.74 | |
PROFIT | 91.04 | 123.1 | 163.98 | 132.63 | 236.68 | 315.57 | 549.74 | 416.3 | 517.62 | 406.93 | |
EPS | 4.35 | 5.68 | 7.19 | 5.22 | 9.3 | 13.19 | 22.18 | 16.64 | 21.34 | 16.72 |
Granules India Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1226.84 | 1355.82 | 1376.2 | 1657.52 | 2193.94 | 2528.81 | 3141.25 | 3362.36 | 3879.61 | 3781.08 | |
PROFIT | 95.6 | 120.88 | 142.31 | 139.16 | 162.04 | 318.74 | 553.05 | 390.07 | 499.82 | 437.63 | |
EPS | 4.56 | 5.39 | 6.25 | 5.48 | 6.37 | 17.47 | 22.32 | 15.58 | 20.61 | 17.99 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 24.24 | 24.2 | 24.8 | 24.77 | 25.42 | 25.42 | 25.38 | 22.87 | 21.67 | 20.43 |
Reserves Total | 3,201.31 | 2,810.71 | 2,561.74 | 2,148.51 | 1,818.3 | 1,504.05 | 1,278.79 | 880.73 | 639.93 | 410.74 |
Total Shareholders Funds | 3,225.55 | 2,834.91 | 2,586.54 | 2,173.28 | 1,843.72 | 1,529.47 | 1,304.17 | 903.6 | 661.6 | 431.17 |
Minority Interest | 0 | 0 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Secured Loans | 845.28 | 939.56 | 815.72 | 684.8 | 803.93 | 858.49 | 897 | 655.93 | 640.77 | 481.61 |
Unsecured Loans | 469.78 | 196.67 | 290.59 | 164.41 | 88.18 | 132.69 | 81.44 | 0.57 | 0.62 | 0.62 |
Total Debt | 1,315.06 | 1,136.23 | 1,106.31 | 849.21 | 892.11 | 991.18 | 978.44 | 656.5 | 641.39 | 482.23 |
Other Liabilities | 37.88 | 29.26 | 28.31 | 24.84 | 21.5 | 12.58 | 7.7 | 7.25 | 5.58 | 4.03 |
Total Liabilities | 4,578.49 | 4,000.4 | 3,721.72 | 3,047.33 | 2,757.33 | 2,533.23 | 2,290.31 | 1,567.35 | 1,308.57 | 917.43 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,351.81 | 2,981.22 | 2,461.77 | 2,145.15 | 1,875.23 | 1,472.94 | 1,199.63 | 983.66 | 822.98 | 843.76 |
Less: Accumulated Depreciation | 1,256.2 | 1,070.3 | 920.59 | 813.15 | 671.26 | 528.69 | 422.9 | 339.32 | 263.05 | 227.21 |
Net Block | 2,095.61 | 1,910.92 | 1,541.18 | 1,332 | 1,203.97 | 944.25 | 776.73 | 644.34 | 559.93 | 616.55 |
Capital Work in Progress | 271.7 | 239.39 | 356.23 | 239.08 | 294.2 | 495.95 | 514.52 | 267.43 | 76.56 | 62.03 |
Investments | 21.52 | 21.21 | 19.67 | 18.99 | 19.34 | 210.42 | 156.56 | 108.23 | 70.11 | 0.19 |
Inventories | 1,300.55 | 1,149.41 | 978.55 | 782.18 | 438.43 | 384.21 | 279.95 | 269.18 | 253.72 | 224.52 |
Sundry Debtors | 985.83 | 948.54 | 924.95 | 765.42 | 662.04 | 673.54 | 628.25 | 417.7 | 375.35 | 136.91 |
Cash and Bank Balance | 386.39 | 312.79 | 409.46 | 271.04 | 283.94 | 89.04 | 115.64 | 49.8 | 130.29 | 65.31 |
Loans and Advances | 232.28 | 163.41 | 192.02 | 178.36 | 244.29 | 135.45 | 162.73 | 91.48 | 58.64 | 73.63 |
Total Current Assets | 2,905.04 | 2,574.15 | 2,504.99 | 1,997 | 1,628.7 | 1,282.25 | 1,186.57 | 828.16 | 818 | 500.36 |
Current Liabilities | 901.95 | 869.2 | 740.71 | 636.5 | 411.16 | 378.89 | 323.98 | 250.98 | 195.98 | 222.56 |
Provisions | 17.45 | 27.31 | 36.56 | 28.53 | 11.66 | 5.2 | 8.62 | 3.9 | 1.58 | 13.45 |
Total Current Liabilities & Provisions | 919.4 | 896.51 | 777.27 | 665.03 | 422.82 | 384.09 | 332.6 | 254.88 | 197.56 | 236.01 |
Net Current Assets | 1,985.65 | 1,677.64 | 1,727.71 | 1,331.97 | 1,205.88 | 898.16 | 853.97 | 573.28 | 620.43 | 264.35 |
Deferred Tax Assets | 159.28 | 136.57 | 112.69 | 127.41 | 101.73 | 92.25 | 28.47 | 12.53 | 10.38 | 5.61 |
Deferred Tax Liability | 145.27 | 142.8 | 125.23 | 127.73 | 144.69 | 153.52 | 75.83 | 69.02 | 67.21 | 54.89 |
Net Deferred Tax | 14.01 | -6.23 | -12.54 | -0.32 | -42.96 | -61.27 | -47.36 | -56.49 | -56.83 | -49.28 |
Other Assets | 190 | 157.48 | 89.47 | 125.61 | 76.89 | 45.72 | 35.91 | 30.56 | 38.37 | 23.58 |
Total Assets | 4,578.5 | 4,000.4 | 3,721.72 | 3,047.33 | 2,757.33 | 2,533.23 | 2,290.33 | 1,567.35 | 1,308.57 | 917.42 |
Contingent Liabilities | 3.04 | 3.04 | 0.99 | 0.99 | 152.82 | 143.19 | 149.54 | 129.01 | 140.32 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 24.24 | 24.2 | 24.8 | 24.77 | 25.42 | 25.42 | 25.38 | 22.87 | 21.67 | 20.43 |
Reserves Total | 3,086.71 | 2,675.26 | 2,505.86 | 2,137.85 | 1,786.16 | 1,397.81 | 1,252.81 | 861.49 | 642.83 | 404.98 |
Total Shareholders Funds | 3,110.95 | 2,699.46 | 2,530.66 | 2,162.62 | 1,811.58 | 1,423.23 | 1,278.19 | 884.36 | 664.5 | 425.41 |
Secured Loans | 701.31 | 791.76 | 815.72 | 684.8 | 803.93 | 858.49 | 897 | 655.93 | 640.77 | 410.93 |
Unsecured Loans | 363.71 | 131.32 | 245.05 | 163.82 | 86.99 | 132.69 | 81.44 | 0.57 | 0.62 | 0.62 |
Total Debt | 1,065.02 | 923.08 | 1,060.77 | 848.62 | 890.92 | 991.18 | 978.44 | 656.5 | 641.39 | 411.55 |
Other Liabilities | 37.86 | 29.26 | 28.31 | 24.84 | 21.5 | 12.58 | 7.7 | 7.25 | 5.58 | 3.97 |
Total Liabilities | 4,213.83 | 3,651.8 | 3,619.74 | 3,036.08 | 2,724 | 2,426.99 | 2,264.33 | 1,548.11 | 1,311.47 | 840.93 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,312.27 | 2,200.71 | 1,949.12 | 1,693.02 | 1,522.83 | 1,195.01 | 1,065.65 | 937.36 | 784.53 | 725.69 |
Less : Accumulated Depreciation | 988.6 | 870.91 | 778.29 | 708.02 | 595.94 | 495.06 | 405.5 | 331.78 | 261.24 | 203.53 |
Net Block | 1,323.67 | 1,329.8 | 1,170.83 | 985 | 926.89 | 699.95 | 660.15 | 605.58 | 523.29 | 522.16 |
Capital Work in Progress | 52.94 | 63.46 | 210.52 | 164.01 | 129.78 | 333.03 | 286.03 | 132.31 | 35.28 | 18.5 |
Investments | 941.4 | 676.53 | 596.53 | 591.53 | 445.39 | 506.46 | 75.12 | 75.12 | 88.95 | 72.47 |
Inventories | 578.62 | 593.41 | 590.74 | 461.7 | 343.95 | 314.14 | 227.36 | 237.59 | 210.13 | 179.4 |
Sundry Debtors | 1,633.19 | 1,372.19 | 1,210.43 | 1,014.24 | 627 | 704.21 | 692.91 | 468.31 | 444.16 | 194.09 |
Cash and Bank Balance | 228.11 | 202.98 | 355.09 | 241.23 | 272.34 | 62.44 | 97.41 | 39.36 | 110.7 | 52.23 |
Loans and Advances | 194.01 | 149.38 | 174.39 | 160.71 | 231.59 | 128.13 | 160.82 | 88.24 | 55.09 | 47.34 |
Total Current Assets | 2,633.92 | 2,317.97 | 2,330.65 | 1,877.87 | 1,474.88 | 1,208.91 | 1,178.5 | 833.5 | 820.09 | 473.06 |
Current Liabilities | 744.7 | 804.41 | 688.44 | 592.94 | 368.04 | 325.25 | 303.23 | 241.23 | 191.69 | 199.05 |
Provisions | 16.06 | 23.63 | 34.37 | 27.92 | 9.41 | 5.2 | 8.41 | 1.6 | 1.58 | 13.45 |
Total Current Liabilities & Provisions | 760.76 | 828.04 | 722.81 | 620.86 | 377.45 | 330.44 | 311.64 | 242.84 | 193.28 | 212.5 |
Net Current Assets | 1,873.17 | 1,489.93 | 1,607.85 | 1,257.01 | 1,097.43 | 878.46 | 866.86 | 590.67 | 626.81 | 260.55 |
Deferred Tax Assets | 33.89 | 37.66 | 26.33 | 29.15 | 21.41 | 12.94 | 12.73 | 4.71 | 3.68 | 2.17 |
Deferred Tax Liability | 64.94 | 61.1 | 56.4 | 55.04 | 66.13 | 79.87 | 75.55 | 68.74 | 66.82 | 55.46 |
Net Deferred Tax | -31.05 | -23.44 | -30.07 | -25.89 | -44.72 | -66.93 | -62.82 | -64.03 | -63.14 | -53.29 |
Other Assets | 53.7 | 115.52 | 64.08 | 64.42 | 169.24 | 76.02 | 439 | 208.47 | 100.3 | 20.53 |
Total Assets | 4,213.83 | 3,651.8 | 3,619.75 | 3,036.08 | 2,724 | 2,426.99 | 2,264.34 | 1,548.12 | 1,311.49 | 840.93 |
Contingent Liabilities | 147.02 | 166.86 | 152.41 | 0.99 | 152.82 | 143.19 | 149.54 | 129.01 | 140.32 | 352.06 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 547.23 |
Depreciation | 207.33 |
Interest (Net) | 103.02 |
P/L on Sales of Assets | 2.32 |
Prov. and W/O (Net) | 7.48 |
P/L in Forex | -7.74 |
Total Adjustments (PBT and Ext... | 328.8 |
Operating Profit before Workin... | 876.03 |
Trade and 0ther Receivables | -30.7 |
Inventories | -140.73 |
Trade Payables | -3.87 |
Total Adjustments (OP before W... | -246.32 |
Cash Generated from/(used in) ... | 629.71 |
Direct Taxes Paid | -190.3 |
Total Adjustments(Cash Generat... | -190.3 |
Cash Flow before Extraordinary... | 439.41 |
Net Cash from Operating Activi... | 439.41 |
Purchased of Fixed Assets | -380.58 |
Sale of Fixed Assets | 1.75 |
Interest Received | 2.77 |
Net Cash used in Investing Act... | -357.54 |
Proceeds from Issue of shares ... | 3.16 |
Proceed from 0ther Long Term B... | 18.96 |
Proceed from Short Tem Borrowi... | 1,951.51 |
Of the Long Tem Borrowings | -101.68 |
Of the Short Term Borrowings | -1,714.02 |
Of Financial Liabilities | -11.3 |
Dividend Paid | -36.31 |
Interest Paid | -102.67 |
Net Cash used in Financing Act... | 7.66 |
Net Profit before Tax and Extr... | 591.29 |
Depreciation | 143.85 |
Interest (Net) | 69.07 |
P/L on Sales of Assets | 2.32 |
Prov. and W/O (Net) | 5.77 |
P/L in Forex | -8.04 |
Total Adjustments (PBT and Ext... | 229.36 |
Operating Profit before Workin... | 820.65 |
Trade and 0ther Receivables | -256.86 |
Inventories | 14.8 |
Trade Payables | -61.02 |
Total Adjustments (OP before W... | -346.65 |
Cash Generated from/(used in) ... | 474 |
Direct Taxes Paid | -157.07 |
Total Adjustments(Cash Generat... | -157.07 |
Cash Flow before Extraordinary... | 316.93 |
Net Cash from Operating Activi... | 316.93 |
Purchased of Fixed Assets | -120.48 |
Sale of Fixed Assets | 1.75 |
Interest Received | 2.67 |
Acquisition of Companies | -213 |
Net Cash used in Investing Act... | -301.74 |
Proceeds from Issue of shares ... | 3.16 |
Proceed from Short Tem Borrowi... | 1,951.51 |
Of the Long Tem Borrowings | -101.68 |
Of the Short Term Borrowings | -1,714.02 |
Of Financial Liabilities | -4.98 |
Dividend Paid | -36.31 |
Interest Paid | -71.55 |
Net Cash used in Financing Act... | 26.14 |
Company Details
Registered Office |
|
Address | Second Floor Block III, My Home Hub Madhapur |
City | Hyderabad |
State | Telangana |
Pin Code | 500081 |
Tel. No. | 91-40-66760000 |
Fax. No. | 91-40-23115145 |
investorrelations@granulesindia.com; mail@granules | |
Internet | http://www.granulesindia.com |
Registrars |
|
Address | Second Floor Block III |
City | Hyderabad |
State | Telangana |
Pin Code | 500081 |
Tel. No. | 91-40-66760000 |
Fax. No. | 91-40-23115145 |
investorrelations@granulesindia.com; mail@granules | |
Internet | http://www.granulesindia.com |
Management |
|
Name | Designation |
C Krishna Prasad | Chairman & Managing Director |
Harsha Chigurupati | Executive Director |
Uma Devi Chigurupati | Executive Director |
K B Sankara Rao | Non-Exec & Non-Independent Dir |
Chaitanya Tummala | Company Sec. & Compli. Officer |
Arun Sawhney | Non-Exec. & Independent Dir. |
Saumen Chakraborty | Independent Director |
Sucharita Rao Palepu | Independent Director |
KVS Ram Rao | Joint Managing Director & CEO |
Kapil Mehan | Independent Director |
Rajiv Kakodkar | Independent Director |
Priyanka | Executive Director |
S Ravi | Independent Director |