Granules India Ltd
NSE :GRANULES BSE :532482 Sector : PharmaceuticalsBuy, Sell or Hold GRANULES? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 596.85 (1.73%) | 23 Dec 586.70 (-0.96%) | 20 Dec 592.40 (-1.27%) | 19 Dec 600.05 (0.54%) | 18 Dec 596.80 (1.20%) | 17 Dec 589.75 (0.97%) | 16 Dec 584.10 (-0.12%) | 13 Dec 584.80 (-0.76%) | 12 Dec 589.30 (0.68%) | 11 Dec 585.30 (0.43%) | 10 Dec 582.80 (0.47%) | 09 Dec 580.10 (0.77%) | 06 Dec 575.65 (1.53%) | 05 Dec 566.95 (4.40%) | 04 Dec 543.05 (1.67%) | 03 Dec 534.15 (-10.23%) | 02 Dec 595.05 (1.84%) | 29 Nov 584.30 (0.11%) | 28 Nov 583.65 (0.12%) | 27 Nov 582.95 (-2.07%) | 26 Nov 595.30 (3.52%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bullish
Medium Term Investors
Very Bullish
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bullish
594.52
10 DMA
Bullish
590.63
20 DMA
Bullish
581.86
50 DMA
Bullish
572.87
100 DMA
Bearish
600.44
200 DMA
Bullish
528.42
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 630.94 | 619.42 | 603.12 | - | - |
R2 | 619.42 | 610.71 | 601.03 | 619.48 | - |
R1 | 608.14 | 605.33 | 598.94 | 608.26 | 613.78 |
P | 596.62 | 596.62 | 596.62 | 596.68 | 599.44 |
S1 | 585.34 | 587.91 | 594.76 | 585.46 | 590.98 |
S2 | 573.82 | 582.53 | 592.67 | 573.88 | - |
S3 | 562.54 | 573.82 | 590.58 | - | - |
Key Metrics
EPS
15.47
P/E
38.57
P/B
4.51
Dividend Yield
0.25%
Market Cap
14,473 Cr.
Face Value
1
Book Value
132.43
ROE
13.38%
EBITDA Growth
205.57 Cr.
Debt/Equity
0.4
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Granules India Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1191.02 | 1156.24 | 1177.65 | 1181.93 | 969.87 | |
PROFIT | 102.12 | 125.65 | 129.65 | 134.65 | 97.23 | |
EPS | 4.22 | 5.18 | 5.35 | 5.56 | 4.01 |
Granules India Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1010.67 | 985.15 | 943.62 | 853.76 | 570.77 | |
PROFIT | 116.16 | 142.71 | 97.22 | 93.78 | 41.39 | |
EPS | 4.8 | 5.89 | 4.01 | 3.87 | 1.71 |
Profit & Loss (Figures in Rs. Crores)
Granules India Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1319.75 | 1399.34 | 1445.54 | 1718.03 | 2438.04 | 2722.43 | 3463.42 | 3935.31 | 4571.07 | 4697.74 | |
PROFIT | 91.04 | 123.1 | 163.98 | 132.63 | 236.68 | 315.57 | 549.74 | 416.3 | 517.62 | 406.93 | |
EPS | 4.35 | 5.68 | 7.19 | 5.22 | 9.3 | 13.19 | 22.18 | 16.64 | 21.34 | 16.72 |
Granules India Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1226.84 | 1355.82 | 1376.2 | 1657.52 | 2193.94 | 2528.81 | 3141.25 | 3362.36 | 3879.61 | 3781.08 | |
PROFIT | 95.6 | 120.88 | 142.31 | 139.16 | 162.04 | 318.74 | 553.05 | 390.07 | 499.82 | 437.63 | |
EPS | 4.56 | 5.39 | 6.25 | 5.48 | 6.37 | 17.47 | 22.32 | 15.58 | 20.61 | 17.99 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 24.24 | 24.2 | 24.8 | 24.77 | 25.42 | 25.42 | 25.38 | 22.87 | 21.67 | 20.43 |
Reserves Total | 3,201.31 | 2,810.71 | 2,561.74 | 2,148.51 | 1,818.3 | 1,504.05 | 1,278.79 | 880.73 | 639.93 | 410.74 |
Total Shareholders Funds | 3,225.55 | 2,834.91 | 2,586.54 | 2,173.28 | 1,843.72 | 1,529.47 | 1,304.17 | 903.6 | 661.6 | 431.17 |
Minority Interest | 0 | 0 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Secured Loans | 845.28 | 939.56 | 815.72 | 684.8 | 803.93 | 858.49 | 897 | 655.93 | 640.77 | 481.61 |
Unsecured Loans | 469.78 | 196.67 | 290.59 | 164.41 | 88.18 | 132.69 | 81.44 | 0.57 | 0.62 | 0.62 |
Total Debt | 1,315.06 | 1,136.23 | 1,106.31 | 849.21 | 892.11 | 991.18 | 978.44 | 656.5 | 641.39 | 482.23 |
Other Liabilities | 37.88 | 29.26 | 28.31 | 24.84 | 21.5 | 12.58 | 7.7 | 7.25 | 5.58 | 4.03 |
Total Liabilities | 4,578.49 | 4,000.4 | 3,721.72 | 3,047.33 | 2,757.33 | 2,533.23 | 2,290.31 | 1,567.35 | 1,308.57 | 917.43 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,351.81 | 2,981.22 | 2,461.77 | 2,145.15 | 1,875.23 | 1,472.94 | 1,199.63 | 983.66 | 822.98 | 843.76 |
Less: Accumulated Depreciation | 1,256.2 | 1,070.3 | 920.59 | 813.15 | 671.26 | 528.69 | 422.9 | 339.32 | 263.05 | 227.21 |
Net Block | 2,095.61 | 1,910.92 | 1,541.18 | 1,332 | 1,203.97 | 944.25 | 776.73 | 644.34 | 559.93 | 616.55 |
Capital Work in Progress | 271.7 | 239.39 | 356.23 | 239.08 | 294.2 | 495.95 | 514.52 | 267.43 | 76.56 | 62.03 |
Investments | 21.52 | 21.21 | 19.67 | 18.99 | 19.34 | 210.42 | 156.56 | 108.23 | 70.11 | 0.19 |
Inventories | 1,300.55 | 1,149.41 | 978.55 | 782.18 | 438.43 | 384.21 | 279.95 | 269.18 | 253.72 | 224.52 |
Sundry Debtors | 985.83 | 948.54 | 924.95 | 765.42 | 662.04 | 673.54 | 628.25 | 417.7 | 375.35 | 136.91 |
Cash and Bank Balance | 386.39 | 312.79 | 409.46 | 271.04 | 283.94 | 89.04 | 115.64 | 49.8 | 130.29 | 65.31 |
Loans and Advances | 232.28 | 163.41 | 192.02 | 178.36 | 244.29 | 135.45 | 162.73 | 91.48 | 58.64 | 73.63 |
Total Current Assets | 2,905.04 | 2,574.15 | 2,504.99 | 1,997 | 1,628.7 | 1,282.25 | 1,186.57 | 828.16 | 818 | 500.36 |
Current Liabilities | 901.95 | 869.2 | 740.71 | 636.5 | 411.16 | 378.89 | 323.98 | 250.98 | 195.98 | 222.56 |
Provisions | 17.45 | 27.31 | 36.56 | 28.53 | 11.66 | 5.2 | 8.62 | 3.9 | 1.58 | 13.45 |
Total Current Liabilities & Provisions | 919.4 | 896.51 | 777.27 | 665.03 | 422.82 | 384.09 | 332.6 | 254.88 | 197.56 | 236.01 |
Net Current Assets | 1,985.65 | 1,677.64 | 1,727.71 | 1,331.97 | 1,205.88 | 898.16 | 853.97 | 573.28 | 620.43 | 264.35 |
Deferred Tax Assets | 159.28 | 136.57 | 112.69 | 127.41 | 101.73 | 92.25 | 28.47 | 12.53 | 10.38 | 5.61 |
Deferred Tax Liability | 145.27 | 142.8 | 125.23 | 127.73 | 144.69 | 153.52 | 75.83 | 69.02 | 67.21 | 54.89 |
Net Deferred Tax | 14.01 | -6.23 | -12.54 | -0.32 | -42.96 | -61.27 | -47.36 | -56.49 | -56.83 | -49.28 |
Other Assets | 190 | 157.48 | 89.47 | 125.61 | 76.89 | 45.72 | 35.91 | 30.56 | 38.37 | 23.58 |
Total Assets | 4,578.5 | 4,000.4 | 3,721.72 | 3,047.33 | 2,757.33 | 2,533.23 | 2,290.33 | 1,567.35 | 1,308.57 | 917.42 |
Contingent Liabilities | 3.04 | 3.04 | 0.99 | 0.99 | 152.82 | 143.19 | 149.54 | 129.01 | 140.32 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 24.24 | 24.2 | 24.8 | 24.77 | 25.42 | 25.42 | 25.38 | 22.87 | 21.67 | 20.43 |
Reserves Total | 3,086.71 | 2,675.26 | 2,505.86 | 2,137.85 | 1,786.16 | 1,397.81 | 1,252.81 | 861.49 | 642.83 | 404.98 |
Total Shareholders Funds | 3,110.95 | 2,699.46 | 2,530.66 | 2,162.62 | 1,811.58 | 1,423.23 | 1,278.19 | 884.36 | 664.5 | 425.41 |
Secured Loans | 701.31 | 791.76 | 815.72 | 684.8 | 803.93 | 858.49 | 897 | 655.93 | 640.77 | 410.93 |
Unsecured Loans | 363.71 | 131.32 | 245.05 | 163.82 | 86.99 | 132.69 | 81.44 | 0.57 | 0.62 | 0.62 |
Total Debt | 1,065.02 | 923.08 | 1,060.77 | 848.62 | 890.92 | 991.18 | 978.44 | 656.5 | 641.39 | 411.55 |
Other Liabilities | 37.86 | 29.26 | 28.31 | 24.84 | 21.5 | 12.58 | 7.7 | 7.25 | 5.58 | 3.97 |
Total Liabilities | 4,213.83 | 3,651.8 | 3,619.74 | 3,036.08 | 2,724 | 2,426.99 | 2,264.33 | 1,548.11 | 1,311.47 | 840.93 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,312.27 | 2,200.71 | 1,949.12 | 1,693.02 | 1,522.83 | 1,195.01 | 1,065.65 | 937.36 | 784.53 | 725.69 |
Less : Accumulated Depreciation | 988.6 | 870.91 | 778.29 | 708.02 | 595.94 | 495.06 | 405.5 | 331.78 | 261.24 | 203.53 |
Net Block | 1,323.67 | 1,329.8 | 1,170.83 | 985 | 926.89 | 699.95 | 660.15 | 605.58 | 523.29 | 522.16 |
Capital Work in Progress | 52.94 | 63.46 | 210.52 | 164.01 | 129.78 | 333.03 | 286.03 | 132.31 | 35.28 | 18.5 |
Investments | 941.4 | 676.53 | 596.53 | 591.53 | 445.39 | 506.46 | 75.12 | 75.12 | 88.95 | 72.47 |
Inventories | 578.62 | 593.41 | 590.74 | 461.7 | 343.95 | 314.14 | 227.36 | 237.59 | 210.13 | 179.4 |
Sundry Debtors | 1,633.19 | 1,372.19 | 1,210.43 | 1,014.24 | 627 | 704.21 | 692.91 | 468.31 | 444.16 | 194.09 |
Cash and Bank Balance | 228.11 | 202.98 | 355.09 | 241.23 | 272.34 | 62.44 | 97.41 | 39.36 | 110.7 | 52.23 |
Loans and Advances | 194.01 | 149.38 | 174.39 | 160.71 | 231.59 | 128.13 | 160.82 | 88.24 | 55.09 | 47.34 |
Total Current Assets | 2,633.92 | 2,317.97 | 2,330.65 | 1,877.87 | 1,474.88 | 1,208.91 | 1,178.5 | 833.5 | 820.09 | 473.06 |
Current Liabilities | 744.7 | 804.41 | 688.44 | 592.94 | 368.04 | 325.25 | 303.23 | 241.23 | 191.69 | 199.05 |
Provisions | 16.06 | 23.63 | 34.37 | 27.92 | 9.41 | 5.2 | 8.41 | 1.6 | 1.58 | 13.45 |
Total Current Liabilities & Provisions | 760.76 | 828.04 | 722.81 | 620.86 | 377.45 | 330.44 | 311.64 | 242.84 | 193.28 | 212.5 |
Net Current Assets | 1,873.17 | 1,489.93 | 1,607.85 | 1,257.01 | 1,097.43 | 878.46 | 866.86 | 590.67 | 626.81 | 260.55 |
Deferred Tax Assets | 33.89 | 37.66 | 26.33 | 29.15 | 21.41 | 12.94 | 12.73 | 4.71 | 3.68 | 2.17 |
Deferred Tax Liability | 64.94 | 61.1 | 56.4 | 55.04 | 66.13 | 79.87 | 75.55 | 68.74 | 66.82 | 55.46 |
Net Deferred Tax | -31.05 | -23.44 | -30.07 | -25.89 | -44.72 | -66.93 | -62.82 | -64.03 | -63.14 | -53.29 |
Other Assets | 53.7 | 115.52 | 64.08 | 64.42 | 169.24 | 76.02 | 439 | 208.47 | 100.3 | 20.53 |
Total Assets | 4,213.83 | 3,651.8 | 3,619.75 | 3,036.08 | 2,724 | 2,426.99 | 2,264.34 | 1,548.12 | 1,311.49 | 840.93 |
Contingent Liabilities | 147.02 | 166.86 | 152.41 | 0.99 | 152.82 | 143.19 | 149.54 | 129.01 | 140.32 | 352.06 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 547.23 |
Depreciation | 207.33 |
Interest (Net) | 103.02 |
P/L on Sales of Assets | 2.32 |
Prov. and W/O (Net) | 7.48 |
P/L in Forex | -7.74 |
Total Adjustments (PBT and Ext... | 328.8 |
Operating Profit before Workin... | 876.03 |
Trade and 0ther Receivables | -30.7 |
Inventories | -140.73 |
Trade Payables | -3.87 |
Total Adjustments (OP before W... | -246.32 |
Cash Generated from/(used in) ... | 629.71 |
Direct Taxes Paid | -190.3 |
Total Adjustments(Cash Generat... | -190.3 |
Cash Flow before Extraordinary... | 439.41 |
Net Cash from Operating Activi... | 439.41 |
Purchased of Fixed Assets | -380.58 |
Sale of Fixed Assets | 1.75 |
Interest Received | 2.77 |
Net Cash used in Investing Act... | -357.54 |
Proceeds from Issue of shares ... | 3.16 |
Proceed from 0ther Long Term B... | 18.96 |
Proceed from Short Tem Borrowi... | 1,951.51 |
Of the Long Tem Borrowings | -101.68 |
Of the Short Term Borrowings | -1,714.02 |
Of Financial Liabilities | -11.3 |
Dividend Paid | -36.31 |
Interest Paid | -102.67 |
Net Cash used in Financing Act... | 7.66 |
Net Profit before Tax and Extr... | 591.29 |
Depreciation | 143.85 |
Interest (Net) | 69.07 |
P/L on Sales of Assets | 2.32 |
Prov. and W/O (Net) | 5.77 |
P/L in Forex | -8.04 |
Total Adjustments (PBT and Ext... | 229.36 |
Operating Profit before Workin... | 820.65 |
Trade and 0ther Receivables | -256.86 |
Inventories | 14.8 |
Trade Payables | -61.02 |
Total Adjustments (OP before W... | -346.65 |
Cash Generated from/(used in) ... | 474 |
Direct Taxes Paid | -157.07 |
Total Adjustments(Cash Generat... | -157.07 |
Cash Flow before Extraordinary... | 316.93 |
Net Cash from Operating Activi... | 316.93 |
Purchased of Fixed Assets | -120.48 |
Sale of Fixed Assets | 1.75 |
Interest Received | 2.67 |
Acquisition of Companies | -213 |
Net Cash used in Investing Act... | -301.74 |
Proceeds from Issue of shares ... | 3.16 |
Proceed from Short Tem Borrowi... | 1,951.51 |
Of the Long Tem Borrowings | -101.68 |
Of the Short Term Borrowings | -1,714.02 |
Of Financial Liabilities | -4.98 |
Dividend Paid | -36.31 |
Interest Paid | -71.55 |
Net Cash used in Financing Act... | 26.14 |
Company Details
Registered Office |
|
Address | Second Floor Block III, My Home Hub Madhapur |
City | Hyderabad |
State | Telangana |
Pin Code | 500081 |
Tel. No. | 91-40-66760000 |
Fax. No. | 91-40-23115145 |
investorrelations@granulesindia.com; mail@granules | |
Internet | http://www.granulesindia.com |
Registrars |
|
Address | Second Floor Block III |
City | Hyderabad |
State | Telangana |
Pin Code | 500081 |
Tel. No. | 91-40-66760000 |
Fax. No. | 91-40-23115145 |
investorrelations@granulesindia.com; mail@granules | |
Internet | http://www.granulesindia.com |
Management |
|
Name | Designation |
C Krishna Prasad | Chairman & Managing Director |
Harsha Chigurupati | Executive Director |
Uma Devi Chigurupati | Executive Director |
K B Sankara Rao | Non-Exec & Non-Independent Dir |
Chaitanya Tummala | Company Sec. & Compli. Officer |
Arun Sawhney | Non-Exec. & Independent Dir. |
Saumen Chakraborty | Independent Director |
Sucharita Rao Palepu | Independent Director |
KVS Ram Rao | Joint Managing Director & CEO |
Kapil Mehan | Independent Director |
Rajiv Kakodkar | Independent Director |
Priyanka | Executive Director |
S Ravi | Independent Director |