Granules India Ltd

NSE :GRANULES   BSE :532482  Sector : Pharmaceuticals
Buy, Sell or Hold GRANULES? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
596.85
(1.73%)
23 Dec
586.70
(-0.96%)
20 Dec
592.40
(-1.27%)
19 Dec
600.05
(0.54%)
18 Dec
596.80
(1.20%)
17 Dec
589.75
(0.97%)
16 Dec
584.10
(-0.12%)
13 Dec
584.80
(-0.76%)
12 Dec
589.30
(0.68%)
11 Dec
585.30
(0.43%)
10 Dec
582.80
(0.47%)
09 Dec
580.10
(0.77%)
06 Dec
575.65
(1.53%)
05 Dec
566.95
(4.40%)
04 Dec
543.05
(1.67%)
03 Dec
534.15
(-10.23%)
02 Dec
595.05
(1.84%)
29 Nov
584.30
(0.11%)
28 Nov
583.65
(0.12%)
27 Nov
582.95
(-2.07%)
26 Nov
595.30
(3.52%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

594.52


10 DMA
Bullish

590.63


20 DMA
Bullish

581.86


50 DMA
Bullish

572.87


100 DMA
Bearish

600.44


200 DMA
Bullish

528.42



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 630.94 619.42 603.12 - -
R2 619.42 610.71 601.03 619.48 -
R1 608.14 605.33 598.94 608.26 613.78
P 596.62 596.62 596.62 596.68 599.44
S1 585.34 587.91 594.76 585.46 590.98
S2 573.82 582.53 592.67 573.88 -
S3 562.54 573.82 590.58 - -

Key Metrics

EPS

15.47

P/E

38.57

P/B

4.51

Dividend Yield

0.25%

Market Cap

14,473 Cr.

Face Value

1

Book Value

132.43

ROE

13.38%

EBITDA Growth

205.57 Cr.

Debt/Equity

0.4

Shareholding Pattern

  38.87% Total Promoter Holding
7.86% Mutual Fund Holdings
19.49% FIIs
26.78% Non Institution
6.12% Insurance Companies
0% Custodians
0.88% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Granules India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1191.02 1156.24 1177.65 1181.93 969.87
PROFIT102.12 125.65 129.65 134.65 97.23
EPS4.22 5.18 5.35 5.56 4.01

Granules India Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1010.67 985.15 943.62 853.76 570.77
PROFIT116.16 142.71 97.22 93.78 41.39
EPS4.8 5.89 4.01 3.87 1.71

Profit & Loss (Figures in Rs. Crores)


Granules India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1319.75 1399.34 1445.54 1718.03 2438.04 2722.43 3463.42 3935.31 4571.07 4697.74
PROFIT 91.04 123.1 163.98 132.63 236.68 315.57 549.74 416.3 517.62 406.93
EPS 4.35 5.68 7.19 5.22 9.3 13.19 22.18 16.64 21.34 16.72

Granules India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1226.84 1355.82 1376.2 1657.52 2193.94 2528.81 3141.25 3362.36 3879.61 3781.08
PROFIT 95.6 120.88 142.31 139.16 162.04 318.74 553.05 390.07 499.82 437.63
EPS 4.56 5.39 6.25 5.48 6.37 17.47 22.32 15.58 20.61 17.99

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 24.2424.224.824.7725.4225.4225.3822.8721.6720.43
Reserves Total 3,201.312,810.712,561.742,148.511,818.31,504.051,278.79880.73639.93410.74
Total Shareholders Funds3,225.552,834.912,586.542,173.281,843.721,529.471,304.17903.6661.6431.17
Minority Interest000.560000000
Secured Loans 845.28939.56815.72684.8803.93858.49897655.93640.77481.61
Unsecured Loans 469.78196.67290.59164.4188.18132.6981.440.570.620.62
Total Debt1,315.061,136.231,106.31849.21892.11991.18978.44656.5641.39482.23
Other Liabilities37.8829.2628.3124.8421.512.587.77.255.584.03
Total Liabilities4,578.494,000.43,721.723,047.332,757.332,533.232,290.311,567.351,308.57917.43
APPLICATION OF FUNDS :
Gross Block 3,351.812,981.222,461.772,145.151,875.231,472.941,199.63983.66822.98843.76
Less: Accumulated Depreciation1,256.21,070.3920.59813.15671.26528.69422.9339.32263.05227.21
Net Block2,095.611,910.921,541.181,3321,203.97944.25776.73644.34559.93616.55
Capital Work in Progress271.7239.39356.23239.08294.2495.95514.52267.4376.5662.03
Investments 21.5221.2119.6718.9919.34210.42156.56108.2370.110.19
Inventories 1,300.551,149.41978.55782.18438.43384.21279.95269.18253.72224.52
Sundry Debtors 985.83948.54924.95765.42662.04673.54628.25417.7375.35136.91
Cash and Bank Balance386.39312.79409.46271.04283.9489.04115.6449.8130.2965.31
Loans and Advances 232.28163.41192.02178.36244.29135.45162.7391.4858.6473.63
Total Current Assets2,905.042,574.152,504.991,9971,628.71,282.251,186.57828.16818500.36
Current Liabilities 901.95869.2740.71636.5411.16378.89323.98250.98195.98222.56
Provisions 17.4527.3136.5628.5311.665.28.623.91.5813.45
Total Current Liabilities & Provisions919.4896.51777.27665.03422.82384.09332.6254.88197.56236.01
Net Current Assets1,985.651,677.641,727.711,331.971,205.88898.16853.97573.28620.43264.35
Deferred Tax Assets159.28136.57112.69127.41101.7392.2528.4712.5310.385.61
Deferred Tax Liability145.27142.8125.23127.73144.69153.5275.8369.0267.2154.89
Net Deferred Tax14.01-6.23-12.54-0.32-42.96-61.27-47.36-56.49-56.83-49.28
Other Assets190157.4889.47125.6176.8945.7235.9130.5638.3723.58
Total Assets4,578.54,000.43,721.723,047.332,757.332,533.232,290.331,567.351,308.57917.42
Contingent Liabilities3.043.040.990.99152.82143.19149.54129.01140.320
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 24.2424.224.824.7725.4225.4225.3822.8721.6720.43
Reserves Total 3,086.712,675.262,505.862,137.851,786.161,397.811,252.81861.49642.83404.98
Total Shareholders Funds3,110.952,699.462,530.662,162.621,811.581,423.231,278.19884.36664.5425.41
Secured Loans 701.31791.76815.72684.8803.93858.49897655.93640.77410.93
Unsecured Loans 363.71131.32245.05163.8286.99132.6981.440.570.620.62
Total Debt1,065.02923.081,060.77848.62890.92991.18978.44656.5641.39411.55
Other Liabilities37.8629.2628.3124.8421.512.587.77.255.583.97
Total Liabilities4,213.833,651.83,619.743,036.082,7242,426.992,264.331,548.111,311.47840.93
APPLICATION OF FUNDS :
Gross Block 2,312.272,200.711,949.121,693.021,522.831,195.011,065.65937.36784.53725.69
Less : Accumulated Depreciation 988.6870.91778.29708.02595.94495.06405.5331.78261.24203.53
Net Block 1,323.671,329.81,170.83985926.89699.95660.15605.58523.29522.16
Capital Work in Progress52.9463.46210.52164.01129.78333.03286.03132.3135.2818.5
Investments 941.4676.53596.53591.53445.39506.4675.1275.1288.9572.47
Inventories 578.62593.41590.74461.7343.95314.14227.36237.59210.13179.4
Sundry Debtors 1,633.191,372.191,210.431,014.24627704.21692.91468.31444.16194.09
Cash and Bank Balance228.11202.98355.09241.23272.3462.4497.4139.36110.752.23
Loans and Advances 194.01149.38174.39160.71231.59128.13160.8288.2455.0947.34
Total Current Assets2,633.922,317.972,330.651,877.871,474.881,208.911,178.5833.5820.09473.06
Current Liabilities 744.7804.41688.44592.94368.04325.25303.23241.23191.69199.05
Provisions 16.0623.6334.3727.929.415.28.411.61.5813.45
Total Current Liabilities & Provisions760.76828.04722.81620.86377.45330.44311.64242.84193.28212.5
Net Current Assets1,873.171,489.931,607.851,257.011,097.43878.46866.86590.67626.81260.55
Deferred Tax Assets33.8937.6626.3329.1521.4112.9412.734.713.682.17
Deferred Tax Liability64.9461.156.455.0466.1379.8775.5568.7466.8255.46
Net Deferred Tax-31.05-23.44-30.07-25.89-44.72-66.93-62.82-64.03-63.14-53.29
Other Assets53.7115.5264.0864.42169.2476.02439208.47100.320.53
Total Assets4,213.833,651.83,619.753,036.082,7242,426.992,264.341,548.121,311.49840.93
Contingent Liabilities147.02166.86152.410.99152.82143.19149.54129.01140.32352.06

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...547.23
Depreciation207.33
Interest (Net)103.02
P/L on Sales of Assets2.32
Prov. and W/O (Net)7.48
P/L in Forex-7.74
Total Adjustments (PBT and Ext...328.8
Operating Profit before Workin...876.03
Trade and 0ther Receivables-30.7
Inventories-140.73
Trade Payables-3.87
Total Adjustments (OP before W...-246.32
Cash Generated from/(used in) ...629.71
Direct Taxes Paid-190.3
Total Adjustments(Cash Generat...-190.3
Cash Flow before Extraordinary...439.41
Net Cash from Operating Activi...439.41
Purchased of Fixed Assets-380.58
Sale of Fixed Assets1.75
Interest Received2.77
Net Cash used in Investing Act...-357.54
Proceeds from Issue of shares ...3.16
Proceed from 0ther Long Term B...18.96
Proceed from Short Tem Borrowi...1,951.51
Of the Long Tem Borrowings-101.68
Of the Short Term Borrowings-1,714.02
Of Financial Liabilities-11.3
Dividend Paid-36.31
Interest Paid-102.67
Net Cash used in Financing Act...7.66
Net Profit before Tax and Extr...591.29
Depreciation143.85
Interest (Net)69.07
P/L on Sales of Assets2.32
Prov. and W/O (Net)5.77
P/L in Forex-8.04
Total Adjustments (PBT and Ext...229.36
Operating Profit before Workin...820.65
Trade and 0ther Receivables-256.86
Inventories14.8
Trade Payables-61.02
Total Adjustments (OP before W...-346.65
Cash Generated from/(used in) ...474
Direct Taxes Paid-157.07
Total Adjustments(Cash Generat...-157.07
Cash Flow before Extraordinary...316.93
Net Cash from Operating Activi...316.93
Purchased of Fixed Assets-120.48
Sale of Fixed Assets1.75
Interest Received2.67
Acquisition of Companies-213
Net Cash used in Investing Act...-301.74
Proceeds from Issue of shares ...3.16
Proceed from Short Tem Borrowi...1,951.51
Of the Long Tem Borrowings-101.68
Of the Short Term Borrowings-1,714.02
Of Financial Liabilities-4.98
Dividend Paid-36.31
Interest Paid-71.55
Net Cash used in Financing Act...26.14

Company Details

Registered Office
AddressSecond Floor Block III,
My Home Hub Madhapur
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-66760000
Fax. No.91-40-23115145
Emailinvestorrelations@granulesindia.com; mail@granules
Internethttp://www.granulesindia.com
Registrars
AddressSecond Floor Block III
CityHyderabad
StateTelangana
Pin Code500081
Tel. No.91-40-66760000
Fax. No.91-40-23115145
Emailinvestorrelations@granulesindia.com; mail@granules
Internethttp://www.granulesindia.com
Management
Name Designation
C Krishna PrasadChairman & Managing Director
Harsha ChigurupatiExecutive Director
Uma Devi ChigurupatiExecutive Director
K B Sankara RaoNon-Exec & Non-Independent Dir
Chaitanya TummalaCompany Sec. & Compli. Officer
Arun SawhneyNon-Exec. & Independent Dir.
Saumen ChakrabortyIndependent Director
Sucharita Rao PalepuIndependent Director
KVS Ram RaoJoint Managing Director & CEO
Kapil MehanIndependent Director
Rajiv KakodkarIndependent Director
PriyankaExecutive Director
S RaviIndependent Director