Godrej Properties Ltd

NSE :GODREJPROP   BSE :533150  Sector : Realty
Buy, Sell or Hold GODREJPROP? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
2864.40
(-0.80%)
23 Dec
2887.40
(1.10%)
20 Dec
2855.95
(-4.29%)
19 Dec
2984.05
(-0.57%)
18 Dec
3001.05
(0.27%)
17 Dec
2992.95
(0.68%)
16 Dec
2972.85
(1.57%)
13 Dec
2926.95
(1.62%)
12 Dec
2880.35
(-1.12%)
11 Dec
2912.90
(0.47%)
10 Dec
2899.20
(1.98%)
09 Dec
2842.95
(0.08%)
06 Dec
2840.70
(-0.70%)
05 Dec
2860.65
(-1.37%)
04 Dec
2900.25
(1.32%)
03 Dec
2862.55
(-1.34%)
02 Dec
2901.40
(4.51%)
29 Nov
2776.15
(-1.41%)
28 Nov
2815.75
(-0.65%)
27 Nov
2834.10
(-2.34%)
26 Nov
2901.95
(-1.40%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

2917.44


10 DMA
Bearish

2926.57


20 DMA
Bearish

2889.56


50 DMA
Bearish

2880.17


100 DMA
Bearish

2921.6


200 DMA
Bullish

2854.72



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2958.91 2929.43 2881.45 - -
R2 2929.43 2905.75 2875.77 2928.68 -
R1 2896.91 2891.11 2870.08 2895.41 2913.18
P 2867.43 2867.43 2867.43 2866.68 2875.56
S1 2834.91 2843.75 2858.72 2833.41 2851.18
S2 2805.43 2829.11 2853.03 2804.68 -
S3 2772.91 2805.43 2847.35 - -

Key Metrics

EPS

33.8

P/E

84.65

P/B

5.01

Dividend Yield

0%

Market Cap

86,271 Cr.

Face Value

5

Book Value

571.47

ROE

7.76%

EBITDA Growth

281.06 Cr.

Debt/Equity

0.89

Shareholding Pattern

  46.48% Total Promoter Holding
5.66% Mutual Fund Holdings
31.09% FIIs
13.2% Non Institution
2.2% Insurance Companies
0% Custodians
1.37% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Godrej Properties Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME605.11 548.31 1951.87 1699.48 1346.54
PROFIT66.8 62.27 471.26 520.05 335.21
EPS2.4 2.24 16.95 18.7 12.06

Godrej Properties Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME499.27 452.61 1006.22 1176.24 1038.63
PROFIT122.76 103.36 216.89 491.32 206.3
EPS4.42 3.72 7.8 17.67 7.42

Profit & Loss (Figures in Rs. Crores)


Godrej Properties Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2977.25 2404.37 1776.1 1852.63 1607.18 2840.82 3872.92 3473.92 8250.88 9518.99
PROFIT 145.09 158.55 195.43 -21.14 214.06 220.18 -221.53 328.74 475.54 651.83
EPS 11.41 7.39 9.56 4.01 11.04 10.87 -6.81 12.61 22.32 26.87

Godrej Properties Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 829.31 832.81 1283.53 1283.73 1393.46 2162.81 2320.85 2224.44 5782.99 5832.65
PROFIT 85.05 2.71 187.63 -31.88 168.37 333.14 -26.6 502.68 556.11 490.75
EPS 6.01 1.05 9.08 4.85 9.13 15.24 -1.55 18.92 23.58 20.3

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 139.02139.01138.99138.97126.01114.66108.24108.18108.1399.68
Reserves Total 9,853.499,125.198,536.48,180.654,681.782,354.351,102.161,895.551,686.811,747.19
Equity Application Money00000000-30.120
Total Shareholders Funds9,992.519,264.28,675.398,319.624,807.792,469.011,210.42,003.731,764.821,846.87
Minority Interest308.9322.95-1.82000000227.9
Secured Loans 3,018.581,142.511,109.411,048.61,013.21912.3940.311,737.121,771.722,190.6
Unsecured Loans 7,660.715,288.254,086.823,543.942,701.552,603.542,762.552,243.291,351.231,295.87
Total Debt10,679.296,430.765,196.234,592.543,714.763,515.843,702.863,980.413,122.953,486.47
Other Liabilities30.8521.0995.97136.0612.811.5211.346.545.496.01
Total Liabilities21,011.5815,73913,965.7713,048.228,535.355,996.374,924.65,990.684,893.265,567.25
APPLICATION OF FUNDS :
Gross Block 1,213.43353.72297.89276.39186.91150.83155.43129.21120.73147.25
Less: Accumulated Depreciation216.18136.04114.93101.973.9554.1442.827.1514.0430
Net Block997.25217.68182.96174.49112.9696.69112.63102.06106.69117.25
Capital Work in Progress250.16653.29340.28229.35162.9199.5471.490.030.5372.51
Investments 3,150.082,534.464,882.965,242.563,5712,637.151,454.12760.01663.940
Inventories 22,564.6212,073.45,668.314,801.412,125.312,210.83,733.43,966.123,923.084,727.11
Sundry Debtors 309.6359.38191.69250.73432.75159.91156.16230.84171.88169.68
Cash and Bank Balance2,920.372,015.941,338.51673.25506.98342.6332.7110.42105.64695.41
Loans and Advances 4,867.314,643.324,537.943,628.742,517.951,754.511,555.331,635.121,286.31,377.98
Total Current Assets30,661.919,092.0411,736.459,354.135,582.994,467.825,777.595,942.55,486.96,970.18
Current Liabilities 14,615.027,283.183,789.243,154.591,493.882,066.153,293.791,173.91,676.941,735.76
Provisions 108.2683.1248.5542.2760.5229.4952.8916.088.2660.04
Total Current Liabilities & Provisions14,723.287,366.33,837.793,196.861,554.42,095.643,346.681,189.981,685.21,795.8
Net Current Assets15,938.6211,725.747,898.666,157.274,028.592,372.182,430.914,752.523,801.75,174.38
Deferred Tax Assets441.22335.65307.74288.93348.58528.25644.68163.36125.564.48
Deferred Tax Liability135.524.1400.020.413.454.734.33.30
Net Deferred Tax305.7331.51307.74288.91348.18514.8639.95159.06122.264.48
Other Assets369.77276.32353.17955.64311.71276.01215.5217198.14198.63
Total Assets21,011.5815,73913,965.7713,048.228,535.355,996.374,924.65,990.684,893.265,567.25
Contingent Liabilities1,337.59891.08785.59753.32465.38406.83374.41482.13154.54153.36
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 139.02139.01138.99138.97126.01114.66108.24108.18108.1399.68
Reserves Total 10,373.269,806.129,140.78,611.064,974.022,542.391,339.641,881.811,677.141,818.57
Equity Application Money004.675.025.9600000
Total Shareholders Funds10,512.289,945.139,284.368,755.055,105.992,657.051,447.881,989.991,785.271,918.25
Secured Loans 2,460.171,142.511,109.411,048.61,013.21912.3940.311,262.361,271.72802.77
Unsecured Loans 7,640.035,267.754,075.653,529.442,694.822,603.542,762.552,243.31,503.661,285.37
Total Debt10,100.26,410.265,185.064,578.043,708.033,515.843,702.863,505.662,775.382,088.14
Other Liabilities27.3919.5995.51135.6912.6211.5111.336.465.435.97
Total Liabilities20,639.8716,374.9814,564.9313,468.788,826.646,184.45,162.075,502.114,566.084,012.36
APPLICATION OF FUNDS :
Gross Block 399.38323.63274.57246.23182.99150.56155.09129.34122.7766.54
Less : Accumulated Depreciation 141114.5298.4983.5265.6949.7339.4325.3713.4327.38
Net Block 258.38209.11176.08162.71117.3100.83115.66103.97109.3439.16
Capital Work in Progress233.0699.0422.048.5213.593.810.130.040.5382.88
Investments 4,385.363,086.555,118.215,279.923,391.892,465.961,341.4766.63717.95557.67
Inventories 9,216.986,006.132,309.092,522.181,247.421,580.12,080.651,942.751,355.391,038.94
Sundry Debtors 160.86156.65146.04202.09382.9103.63105.44147.3975.1290.09
Cash and Bank Balance2,215.391,616.211,276.24636.35427.29282.12285.574.972.79356.5
Loans and Advances 10,447.247,387.65,807.044,532.983,871.32,663.712,636.692,775.732,761.42,229.11
Total Current Assets22,040.4715,166.599,538.417,893.65,928.914,629.565,108.284,940.774,264.73,714.64
Current Liabilities 7,204.013,509.851,507.381,468.661,036.381,571.312,027.05590.42781.31516.6
Provisions 66.8255.2829.5624.1440.7621.5528.4815.370.1450.35
Total Current Liabilities & Provisions7,270.833,565.131,536.941,492.81,077.141,592.862,055.53605.79781.45566.95
Net Current Assets14,769.6411,601.468,001.476,400.84,851.773,036.73,052.754,334.983,483.253,147.69
Deferred Tax Assets79.34104.3294.68108.11186.22386.67463.199.5476.66.17
Deferred Tax Liability7.731.4800012.634.714.5802.12
Net Deferred Tax71.61102.8494.68108.11186.22374.04458.3994.9676.64.05
Other Assets921.821,275.981,152.451,508.72265.87203.06193.74201.53178.41180.91
Total Assets20,639.8716,374.9814,564.9313,468.788,826.646,184.45,162.075,502.114,566.084,012.36
Contingent Liabilities564.67496.32493.35490.23173.16235.66254.87369.030103.38

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...999.99
Depreciation44.56
Interest (Net)-440.88
P/L on Sales of Assets0.27
P/L on Sales of Invest-102.62
Prov. and W/O (Net)-46.39
Others-0.03
Total Adjustments (PBT and Ext...-1,103.41
Operating Profit before Workin...-103.42
Inventories-4,916.35
Total Adjustments (OP before W...-324.62
Cash Generated from/(used in) ...-428.04
Direct Taxes Paid-264.53
Total Adjustments(Cash Generat...-264.53
Cash Flow before Extraordinary...-692.57
Net Cash from Operating Activi...-692.57
Purchased of Fixed Assets-695.25
Sale of Fixed Assets1.84
Purchase of Investments-554.03
Sale of Investments0.37
Interest Received264.43
Cancellation of Investment in ...65.11
Acquisition of Companies-109.47
Net Cash used in Investing Act...-1,974.19
Proceeds from Issue of shares ...0.01
Proceed from 0ther Long Term B...2,660
Proceed from Short Tem Borrowi...2,476.39
Of the Long Tem Borrowings-1,000
Of Financial Liabilities-10.08
Interest Paid-868.34
Net Cash used in Financing Act...3,257.95
Net Profit before Tax and Extr...714.25
Depreciation24.34
Interest (Net)-623.08
P/L on Sales of Assets0.27
P/L on Sales of Invest-97.14
Prov. and W/O (Net)-38.41
Others-0.03
Total Adjustments (PBT and Ext...-834.79
Operating Profit before Workin...-120.54
Inventories-2,722.83
Total Adjustments (OP before W...485.89
Cash Generated from/(used in) ...365.35
Direct Taxes Paid-185.84
Total Adjustments(Cash Generat...-185.84
Cash Flow before Extraordinary...179.51
Net Cash from Operating Activi...179.51
Purchased of Fixed Assets-108.99
Sale of Fixed Assets1.8
Purchase of Investments-586.41
Interest Received227.57
Loans to Subsidiaires-1,319.11
Investment in Group Cos.-736.66
Cancellation of Investment in ...187.96
Net Cash used in Investing Act...-2,449.37
Proceeds from Issue of shares ...0.01
Proceed from 0ther Long Term B...2,660
Proceed from Short Tem Borrowi...2,109.65
Of the Long Tem Borrowings-1,000
Of Financial Liabilities-6.13
Interest Paid-938.38
Net Cash used in Financing Act...2,825.12

Company Details

Registered Office
AddressGodrej One 5th Floor,
Pirejshangar Vikhroli(East)
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-022-61698500
Fax. No.91-022-22072044
Emailsecretarial@godrejproperties.com
Internethttp://www.godrejproperties.com
Registrars
AddressGodrej One 5th Floor
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-022-61698500
Fax. No.91-022-22072044
Emailsecretarial@godrejproperties.com
Internethttp://www.godrejproperties.com
Management
Name Designation
Pirojsha GodrejExecutive Chairman
N B GodrejNon-Exec & Non-Independent Dir
Sutapa BanerjeeLead Independent Director
Indu BhushanIndependent Director
Ashish KaryekarCompany Sec. & Compli. Officer
Gaurav PandeyManaging Director & CEO
Jayashree VaidhyanthanIndependent Director
Sumeet NarangIndependent Director