Godrej Properties Ltd

NSE :GODREJPROP   BSE :533150  Sector : Realty
Buy, Sell or Hold GODREJPROP? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

13 Nov
2569.15
(-2.87%)
12 Nov
2645.10
(-1.25%)
11 Nov
2678.65
(-0.24%)
08 Nov
2685.20
(-4.50%)
07 Nov
2811.85
(-2.35%)
06 Nov
2879.50
(1.63%)
05 Nov
2833.25
(1.09%)
04 Nov
2802.80
(-2.77%)
01 Nov
2882.70
(0.24%)
31 Oct
2875.70
(0.07%)
30 Oct
2873.65
(-2.45%)
29 Oct
2945.80
(-0.99%)
28 Oct
2975.35
(1.57%)
25 Oct
2929.25
(0.17%)
24 Oct
2924.40
(-1.35%)
23 Oct
2964.30
(1.95%)
22 Oct
2907.70
(-4.18%)
21 Oct
3034.60
(-3.16%)
18 Oct
3133.65
(1.60%)
17 Oct
3084.20
(-4.45%)
16 Oct
3227.85
(2.58%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

2677.8


10 DMA
Bearish

2766.7


20 DMA
Bearish

2871.74


50 DMA
Bearish

2957.08


100 DMA
Bearish

3020.11


200 DMA
Bearish

2786.3



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 13, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2739.44 2699.72 2598.03 - -
R2 2699.72 2659.61 2588.4 2693.33 -
R1 2634.44 2634.83 2578.78 2621.66 2667.08
P 2594.72 2594.72 2594.72 2588.33 2611.04
S1 2529.44 2554.61 2559.53 2516.66 2562.08
S2 2489.72 2529.83 2549.9 2483.33 -
S3 2424.44 2489.72 2540.28 - -

Key Metrics

EPS

36.61

P/E

70.09

P/B

6.36

Dividend Yield

0%

Market Cap

71,438 Cr.

Face Value

5

Book Value

403.21

ROE

7.76%

EBITDA Growth

281.06 Cr.

Debt/Equity

0.89

Shareholding Pattern

  58.48% Total Promoter Holding
4.36% Mutual Fund Holdings
28.33% FIIs
6.07% Non Institution
1.96% Insurance Companies
0% Custodians
0.8% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Godrej Properties Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 605.11 548.31 1951.87 1699.48 1346.54
PROFIT 66.8 62.27 471.26 520.05 335.21
EPS 2.4 2.24 16.95 18.7 12.06

Godrej Properties Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 499.27 452.61 1006.22 1176.24 1038.63
PROFIT 122.76 103.36 216.89 491.32 206.3
EPS 4.42 3.72 7.8 17.67 7.42

Profit & Loss (Figures in Rs. Crores)


Godrej Properties Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2977.25 2404.37 1776.1 1852.63 1607.18 2840.82 3872.92 3473.92 8250.88 9518.99
PROFIT 145.09 158.55 195.43 -21.14 214.06 220.18 -221.53 328.74 475.54 651.83
EPS 11.41 7.39 9.56 4.01 11.04 10.87 -6.81 12.61 22.32 26.87

Godrej Properties Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 829.31 832.81 1283.53 1283.73 1393.46 2162.81 2320.85 2224.44 5782.99 5832.65
PROFIT 85.05 2.71 187.63 -31.88 168.37 333.14 -26.6 502.68 556.11 490.75
EPS 6.01 1.05 9.08 4.85 9.13 15.24 -1.55 18.92 23.58 20.3

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 139.02139.01138.99138.97126.01114.66108.24108.18108.1399.68
Reserves Total 9,853.499,125.198,536.48,180.654,681.782,354.351,102.161,895.551,686.811,747.19
Equity Application Money00000000-30.120
Total Shareholders Funds9,992.519,264.28,675.398,319.624,807.792,469.011,210.42,003.731,764.821,846.87
Minority Interest308.9322.95-1.82000000227.9
Secured Loans 3,018.581,142.511,109.411,048.61,013.21912.3940.311,737.121,771.722,190.6
Unsecured Loans 7,660.715,288.254,086.823,543.942,701.552,603.542,762.552,243.291,351.231,295.87
Total Debt10,679.296,430.765,196.234,592.543,714.763,515.843,702.863,980.413,122.953,486.47
Other Liabilities30.8521.0995.97136.0612.811.5211.346.545.496.01
Total Liabilities21,011.5815,73913,965.7713,048.228,535.355,996.374,924.65,990.684,893.265,567.25
APPLICATION OF FUNDS :
Gross Block 1,213.43353.72297.89276.39186.91150.83155.43129.21120.73147.25
Less: Accumulated Depreciation216.18136.04114.93101.973.9554.1442.827.1514.0430
Net Block997.25217.68182.96174.49112.9696.69112.63102.06106.69117.25
Capital Work in Progress250.16653.29340.28229.35162.9199.5471.490.030.5372.51
Investments 3,150.082,534.464,882.965,242.563,5712,637.151,454.12760.01663.940
Inventories 22,564.6212,073.45,668.314,801.412,125.312,210.83,733.43,966.123,923.084,727.11
Sundry Debtors 309.6359.38191.69250.73432.75159.91156.16230.84171.88169.68
Cash and Bank Balance2,920.372,015.941,338.51673.25506.98342.6332.7110.42105.64695.41
Loans and Advances 4,867.314,643.324,537.943,628.742,517.951,754.511,555.331,635.121,286.31,377.98
Total Current Assets30,661.919,092.0411,736.459,354.135,582.994,467.825,777.595,942.55,486.96,970.18
Current Liabilities 14,615.027,283.183,789.243,154.591,493.882,066.153,293.791,173.91,676.941,735.76
Provisions 108.2683.1248.5542.2760.5229.4952.8916.088.2660.04
Total Current Liabilities & Provisions14,723.287,366.33,837.793,196.861,554.42,095.643,346.681,189.981,685.21,795.8
Net Current Assets15,938.6211,725.747,898.666,157.274,028.592,372.182,430.914,752.523,801.75,174.38
Deferred Tax Assets441.22335.65307.74288.93348.58528.25644.68163.36125.564.48
Deferred Tax Liability135.524.1400.020.413.454.734.33.30
Net Deferred Tax305.7331.51307.74288.91348.18514.8639.95159.06122.264.48
Other Assets369.77276.32353.17955.64311.71276.01215.5217198.14198.63
Total Assets21,011.5815,73913,965.7713,048.228,535.355,996.374,924.65,990.684,893.265,567.25
Contingent Liabilities1,337.59891.08785.59753.32465.38406.83374.41482.13154.54153.36
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 139.02139.01138.99138.97126.01114.66108.24108.18108.1399.68
Reserves Total 10,373.269,806.129,140.78,611.064,974.022,542.391,339.641,881.811,677.141,818.57
Equity Application Money004.675.025.9600000
Total Shareholders Funds10,512.289,945.139,284.368,755.055,105.992,657.051,447.881,989.991,785.271,918.25
Secured Loans 2,460.171,142.511,109.411,048.61,013.21912.3940.311,262.361,271.72802.77
Unsecured Loans 7,640.035,267.754,075.653,529.442,694.822,603.542,762.552,243.31,503.661,285.37
Total Debt10,100.26,410.265,185.064,578.043,708.033,515.843,702.863,505.662,775.382,088.14
Other Liabilities27.3919.5995.51135.6912.6211.5111.336.465.435.97
Total Liabilities20,639.8716,374.9814,564.9313,468.788,826.646,184.45,162.075,502.114,566.084,012.36
APPLICATION OF FUNDS :
Gross Block 399.38323.63274.57246.23182.99150.56155.09129.34122.7766.54
Less : Accumulated Depreciation 141114.5298.4983.5265.6949.7339.4325.3713.4327.38
Net Block 258.38209.11176.08162.71117.3100.83115.66103.97109.3439.16
Capital Work in Progress233.0699.0422.048.5213.593.810.130.040.5382.88
Investments 4,385.363,086.555,118.215,279.923,391.892,465.961,341.4766.63717.95557.67
Inventories 9,216.986,006.132,309.092,522.181,247.421,580.12,080.651,942.751,355.391,038.94
Sundry Debtors 160.86156.65146.04202.09382.9103.63105.44147.3975.1290.09
Cash and Bank Balance2,215.391,616.211,276.24636.35427.29282.12285.574.972.79356.5
Loans and Advances 10,447.247,387.65,807.044,532.983,871.32,663.712,636.692,775.732,761.42,229.11
Total Current Assets22,040.4715,166.599,538.417,893.65,928.914,629.565,108.284,940.774,264.73,714.64
Current Liabilities 7,204.013,509.851,507.381,468.661,036.381,571.312,027.05590.42781.31516.6
Provisions 66.8255.2829.5624.1440.7621.5528.4815.370.1450.35
Total Current Liabilities & Provisions7,270.833,565.131,536.941,492.81,077.141,592.862,055.53605.79781.45566.95
Net Current Assets14,769.6411,601.468,001.476,400.84,851.773,036.73,052.754,334.983,483.253,147.69
Deferred Tax Assets79.34104.3294.68108.11186.22386.67463.199.5476.66.17
Deferred Tax Liability7.731.4800012.634.714.5802.12
Net Deferred Tax71.61102.8494.68108.11186.22374.04458.3994.9676.64.05
Other Assets921.821,275.981,152.451,508.72265.87203.06193.74201.53178.41180.91
Total Assets20,639.8716,374.9814,564.9313,468.788,826.646,184.45,162.075,502.114,566.084,012.36
Contingent Liabilities564.67496.32493.35490.23173.16235.66254.87369.030103.38

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...999.99
Depreciation44.56
Interest (Net)-440.88
P/L on Sales of Assets0.27
P/L on Sales of Invest-102.62
Prov. and W/O (Net)-46.39
Others-0.03
Total Adjustments (PBT and Ext...-1,103.41
Operating Profit before Workin...-103.42
Inventories-4,916.35
Total Adjustments (OP before W...-324.62
Cash Generated from/(used in) ...-428.04
Direct Taxes Paid-264.53
Total Adjustments(Cash Generat...-264.53
Cash Flow before Extraordinary...-692.57
Net Cash from Operating Activi...-692.57
Purchased of Fixed Assets-695.25
Sale of Fixed Assets1.84
Purchase of Investments-554.03
Sale of Investments0.37
Interest Received264.43
Cancellation of Investment in ...65.11
Acquisition of Companies-109.47
Net Cash used in Investing Act...-1,974.19
Proceeds from Issue of shares ...0.01
Proceed from 0ther Long Term B...2,660
Proceed from Short Tem Borrowi...2,476.39
Of the Long Tem Borrowings-1,000
Of Financial Liabilities-10.08
Interest Paid-868.34
Net Cash used in Financing Act...3,257.95
Net Profit before Tax and Extr...714.25
Depreciation24.34
Interest (Net)-623.08
P/L on Sales of Assets0.27
P/L on Sales of Invest-97.14
Prov. and W/O (Net)-38.41
Others-0.03
Total Adjustments (PBT and Ext...-834.79
Operating Profit before Workin...-120.54
Inventories-2,722.83
Total Adjustments (OP before W...485.89
Cash Generated from/(used in) ...365.35
Direct Taxes Paid-185.84
Total Adjustments(Cash Generat...-185.84
Cash Flow before Extraordinary...179.51
Net Cash from Operating Activi...179.51
Purchased of Fixed Assets-108.99
Sale of Fixed Assets1.8
Purchase of Investments-586.41
Interest Received227.57
Loans to Subsidiaires-1,319.11
Investment in Group Cos.-736.66
Cancellation of Investment in ...187.96
Net Cash used in Investing Act...-2,449.37
Proceeds from Issue of shares ...0.01
Proceed from 0ther Long Term B...2,660
Proceed from Short Tem Borrowi...2,109.65
Of the Long Tem Borrowings-1,000
Of Financial Liabilities-6.13
Interest Paid-938.38
Net Cash used in Financing Act...2,825.12

Company Details

Registered Office
AddressGodrej One 5th Floor,
Pirejshangar Vikhroli(East)
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-022-61698500
Fax. No.91-022-22072044
Emailsecretarial@godrejproperties.com
Internethttp://www.godrejproperties.com
Registrars
AddressGodrej One 5th Floor
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-022-61698500
Fax. No.91-022-22072044
Emailsecretarial@godrejproperties.com
Internethttp://www.godrejproperties.com
Management
Name Designation
Pirojsha GodrejExecutive Chairman
N B GodrejNon-Exec & Non-Independent Dir
Sutapa BanerjeeLead Independent Director
Indu BhushanIndependent Director
Ashish KaryekarCompany Sec. & Compli. Officer
Gaurav PandeyManaging Director & CEO
Jayashree VaidhyanthanIndependent Director
Sumeet NarangIndependent Director