Godrej Consumer Products Ltd

NSE :GODREJCP   BSE :532424  Sector : FMCG
Buy, Sell or Hold GODREJCP? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
1077.80
(0.38%)
23 Dec
1073.75
(0.39%)
20 Dec
1069.60
(-0.82%)
19 Dec
1078.45
(-1.22%)
18 Dec
1091.75
(0.22%)
17 Dec
1089.30
(-2.07%)
16 Dec
1112.35
(0.08%)
13 Dec
1111.45
(0.03%)
12 Dec
1111.10
(-2.13%)
11 Dec
1135.30
(0.13%)
10 Dec
1133.85
(0.53%)
09 Dec
1127.85
(-8.71%)
06 Dec
1235.45
(-0.75%)
05 Dec
1244.75
(1.32%)
04 Dec
1228.50
(-0.16%)
03 Dec
1230.45
(0.27%)
02 Dec
1227.15
(-1.41%)
29 Nov
1244.65
(-0.53%)
28 Nov
1251.25
(-0.82%)
27 Nov
1261.60
(1.73%)
26 Nov
1240.10
(1.76%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

1078.58


10 DMA
Bearish

1094.91


20 DMA
Bearish

1156.28


50 DMA
Bearish

1219.78


100 DMA
Bearish

1324.97


200 DMA
Bearish

1319.99



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1094.25 1088.1 1080.91 - -
R2 1088.1 1083.78 1079.87 1088.35 -
R1 1082.95 1081.12 1078.84 1083.45 1085.53
P 1076.8 1076.8 1076.8 1077.05 1078.09
S1 1071.65 1072.48 1076.76 1072.15 1074.23
S2 1065.5 1069.82 1075.73 1065.75 -
S3 1060.35 1065.5 1074.69 - -

Key Metrics

EPS

13.53

P/E

79.67

P/B

12.55

Dividend Yield

1.39%

Market Cap

1,10,260 Cr.

Face Value

1

Book Value

85.9

ROE

-56.02%

EBITDA Growth

838.85 Cr.

Debt/Equity

0.16

Shareholding Pattern

  63% Total Promoter Holding
6.15% Mutual Fund Holdings
22.02% FIIs
5.36% Non Institution
2% Insurance Companies
0% Custodians
1.47% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Godrej Consumer Products Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME3667.88 3729.72 3449.45 3408.69 3752.32
PROFIT441.53 586.17 261.86 464.9 495.33
EPS4.23 5.68 -18.51 4.41 4.8

Godrej Consumer Products Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME2325.76 2259.45 2094.16 2226.72 2376.03
PROFIT485.77 478.44 143.59 369.25 392.58
EPS4.74 4.62 -6.85 3.6 3.84

Profit & Loss (Figures in Rs. Crores)


Godrej Consumer Products Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 8341.43 8599.78 9497.53 10095.05 10539.78 10206.57 11180.13 12483.2 13271.44 14378.19
PROFIT 906.35 1063.65 1295.56 1471.91 2131.91 1556.64 1745.3 1784.06 1726.91 -7392.31
EPS 9.2 8.13 12.8 15.99 22.91 14.64 16.83 17.44 16.65 -5.48

Godrej Consumer Products Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4490.86 4663.83 4815.49 5288.67 5746.01 5642.61 6360.27 7075.97 7741.18 8959.1
PROFIT 640.33 721.45 842.85 985.49 1748.7 1176.16 1225.38 1422.06 1518.33 1207.6
EPS 6.05 7.07 7.91 9.79 17.17 11.54 11.97 14.46 14.8 6.33

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 102.28102.27102.26102.25102.23102.2268.1334.0634.0534.04
Reserves Total 12,496.2913,691.9611,453.679,336.657,796.137,164.76,190.185,267.894,232.914,276.65
Total Shareholders Funds12,598.5713,794.2311,555.939,438.97,898.367,266.926,258.315,301.954,266.964,310.69
Minority Interest0000000010.02162.04
Secured Loans 3.884.920.220.571.915.753.420.8434.352,042.37
Unsecured Loans 3,218.321,124.661,704.121,863.43,573.063,376.33,504.154,000.092,856.77674.78
Total Debt3,222.21,129.581,704.341,863.973,574.973,382.053,507.574,000.932,891.122,717.15
Other Liabilities167.34104.99109.29121.6256.13330.07854.56992.86101.9526.44
Total Liabilities15,988.1115,028.813,369.5611,424.4711,729.4610,979.0410,620.4410,295.747,270.057,216.32
APPLICATION OF FUNDS :
Gross Block 13,172.3711,248.4410,346.749,790.779,892.19,127.178,673.758,290.996,024.096,333.09
Less: Accumulated Depreciation2,732.131,314.781,127.44886660.7456.91358.75208.192.68782.14
Net Block10,440.249,933.669,219.38,904.779,231.48,670.268,3158,082.895,931.415,550.95
Capital Work in Progress83.3645.42116.4457.4357.0452.0683.8897.4343.66224.61
Investments 3,503.673,028.981,015.43679.1671.98515.98997.28933.54189.5185.69
Inventories 1,270.921,537.152,129.851,716.251,703.121,558.591,577.721,412.51,306.981,071.71
Sundry Debtors 1,535.371,245.281,116.321,004.51,157.251,292.91,245.51,028.741,118.01804.58
Cash and Bank Balance546.94390.721,107.77672.21770.16894.72960.21912.66753.79894.22
Loans and Advances 484.07443.17489.02422.28540.63460.89529.59342.36159.47167.67
Total Current Assets3,837.33,616.324,842.963,815.244,171.164,207.14,313.023,696.263,338.252,938.18
Current Liabilities 2,254.542,318.592,614.132,693.623,046.633,028.272,976.572,388.952,169.41,843.37
Provisions 149.4389.8798.43125.7104.1986.2472.1565.73103.1165.33
Total Current Liabilities & Provisions2,403.972,408.462,712.562,819.323,150.823,114.513,048.722,454.682,272.511,908.7
Net Current Assets1,433.331,207.862,130.4995.921,020.341,092.591,264.31,241.581,065.741,029.48
Deferred Tax Assets892.741,133.22967.55926.12946.05874.78179.34140.2310957.18
Deferred Tax Liability612.38491.98287.98288.36375.99401.99373.95330.06245.1825.97
Net Deferred Tax280.36641.24679.57637.76570.06472.79-194.61-189.83-136.1831.21
Other Assets247.15171.64208.42149.49178.64175.36154.59130.13175.92194.38
Total Assets15,988.1115,028.813,369.5611,424.4711,729.4610,979.0410,620.4410,295.747,270.057,216.32
Contingent Liabilities464.73869.46909.411,056.871,052.83878.19893.82730.34524.22289.99
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 102.28102.27102.26102.25102.23102.2268.1334.0634.0534.04
Reserves Total 9,450.39,283.757,748.866,256.935,025.394,823.944,573.464,339.553,749.843,349.01
Total Shareholders Funds9,552.589,386.027,851.126,359.185,127.624,926.164,641.594,373.613,783.893,383.05
Secured Loans 0000000000.34
Unsecured Loans 2,008.6965.931.4543.56325.7500148.972.75260.64
Total Debt2,008.6965.931.4543.56325.7500148.972.75260.98
Other Liabilities90.2762.3464.3678.3783.7784.4169.4168.2723.813.99
Total Liabilities11,651.549,514.267,946.936,481.115,537.145,010.574,7114,590.853,810.453,648.02
APPLICATION OF FUNDS :
Gross Block 4,927.542,042.781,845.541,775.541,671.291,570.881,478.091,382.241,327.841,614.23
Less : Accumulated Depreciation 611.71520.19453.74385.41306.02227.37164.0398.7443.75554.04
Net Block 4,315.831,522.591,391.81,390.131,365.271,343.511,314.061,283.51,284.091,060.19
Capital Work in Progress70.2725.3978.3137.4236.73252.3839.3513.22178.83
Investments 6,764.427,407.85,2014,568.183,593.183,424.83,902.463,654.912,611.512,300.21
Inventories 646.86591.6790.84702.83657.72615.12576.25561.92555.88489.51
Sundry Debtors 491.34320.79336.92247.46305.52353.18248.58209.33276.94142.94
Cash and Bank Balance243.950.47344.9783.7185.6897.2498.1198.45156.28495.36
Loans and Advances 290.12208.78242.05224.48377.04301.47345.98230.6581.5779.59
Total Current Assets1,672.221,171.641,714.781,258.481,425.961,367.011,268.921,100.351,070.671,207.4
Current Liabilities 1,202.34980.81870.11,150.811,356.151,614.11,646.731,310.091,061.371,248.62
Provisions 87.2766.3166.0463.6747.339.8837.8936.9349.6324.33
Total Current Liabilities & Provisions1,289.611,047.12936.141,214.481,403.451,653.981,684.621,347.021,1111,272.95
Net Current Assets382.61124.52778.644422.51-286.97-415.7-246.67-40.33-65.55
Deferred Tax Assets249.91537.08565.85539612.51657.1644.0336.329.7119.68
Deferred Tax Liability297.08215.05215.94211.79208.43282.93272.49260.54234.3820.79
Net Deferred Tax-47.17322.03349.91327.21404.08374.23-228.46-224.24-204.67-1.11
Other Assets165.58111.93147.27114.17115.412386.2684146.63175.45
Total Assets11,651.549,514.267,946.936,481.115,537.145,010.574,7114,590.853,810.453,648.02
Contingent Liabilities185.371,035.441,428.592,243.163,759.113,799.784,057.384,293.263,036.411,028.27

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...198.23
Depreciation240.96
Interest (Net)109.44
P/L on Sales of Assets-6.18
P/L on Sales of Invest767.28
Prov. and W/O (Net)1,479.31
P/L in Forex1.83
Total Adjustments (PBT and Ext...2,701.56
Operating Profit before Workin...2,899.79
Trade and 0ther Receivables-478.52
Inventories-71.47
Trade Payables91.43
Loans and Advances0.06
Total Adjustments (OP before W...-455.94
Cash Generated from/(used in) ...2,443.85
Direct Taxes Paid-373.9
Total Adjustments(Cash Generat...-373.9
Cash Flow before Extraordinary...2,069.95
Net Cash from Operating Activi...2,069.95
Sale of Fixed Assets30.63
Purchase of Investments-307.19
Interest Received231.15
Cancellation of Investment in ...372.44
Net Cash used in Investing Act...-3,435.01
Proceeds from Issue of shares ...0.01
Proceed from Short Tem Borrowi...2,681.18
Of the Long Tem Borrowings-416
Of Financial Liabilities-79.97
Dividend Paid-511.41
Interest Paid-267.47
Net Cash used in Financing Act...1,406.34
Net Profit before Tax and Extr...1,284.84
Depreciation126.88
Interest (Net)-28.68
Dividend Received234.9
P/L on Sales of Assets-0.33
P/L on Sales of Invest751.11
Prov. and W/O (Net)261.68
P/L in Forex3.4
Total Adjustments (PBT and Ext...898.97
Operating Profit before Workin...2,183.81
Trade and 0ther Receivables-103.51
Inventories-15.64
Trade Payables132.12
Loans and Advances0.06
Total Adjustments (OP before W...-84.74
Cash Generated from/(used in) ...2,099.07
Direct Taxes Paid-275.85
Total Adjustments(Cash Generat...-275.85
Cash Flow before Extraordinary...1,823.22
Net Cash from Operating Activi...1,823.22
Purchased of Fixed Assets-190.13
Sale of Fixed Assets5.56
Purchase of Investments-1,006.16
Sale of Investments778.09
Interest Received127.72
Cancellation of Investment in ...30.54
Acquisition of Companies-244.26
Net Cash used in Investing Act...-2,980.04
Proceeds from Issue of shares ...0.01
Proceed from Bank Borrowings1,950.08
Of Financial Liabilities-71.37
Dividend Paid-511.41
Interest Paid-128.12
Net Cash used in Financing Act...1,239.19

Company Details

Registered Office
AddressGodrej One 4 Flr Pirojshanagar,
Eastern Exp Highway Vikhroli-E
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-22-25188010/25188020/25188030
Fax. No.91-22-25188040
Emailinvestor.relations@godrejcp.com
Internethttp://www.godrejcp.com
Registrars
AddressGodrej One 4 Flr Pirojshanagar
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-22-25188010/25188020/25188030
Fax. No.91-22-25188040
Emailinvestor.relations@godrejcp.com
Internethttp://www.godrejcp.com
Management
Name Designation
N B GodrejNon-Exec & Non-Independent Dir
Tanya Arvind DubashNon-Exec & Non-Independent Dir
Nisaba Godrej.Chairperson
V Srinivasan VishwanathanCompany Sec. & Compli. Officer
Pirojsha GodrejNon-Exec & Non-Independent Dir
Pippa Tubman ArmerdingNon-Exec. & Independent Dir.
Sumeet NarangNon-Exec. & Independent Dir.
Sudhir SitapatiManaging Director & CEO
SHALINI PUCHALAPALLIIndependent Director
Aditya SehgalIndependent Director
Amisha Hemchand JainAdditional Director