GMR Airports Infrastructure Ltd
NSE :GMRINFRA BSE :532754 Sector : MiscellaneousBuy, Sell or Hold GMRINFRA? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
13 Nov 76.01 (-2.83%) | 12 Nov 78.22 (-1.60%) | 11 Nov 79.49 (-1.00%) | 08 Nov 80.29 (-0.74%) | 07 Nov 80.89 (-0.89%) | 06 Nov 81.62 (4.03%) | 05 Nov 78.46 (0.67%) | 04 Nov 77.94 (-2.56%) | 01 Nov 79.99 (0.84%) | 31 Oct 79.32 (-1.80%) | 30 Oct 80.77 (1.62%) | 29 Oct 79.48 (1.98%) | 28 Oct 77.94 (-1.12%) | 25 Oct 78.82 (-4.48%) | 24 Oct 82.52 (0.35%) | 23 Oct 82.23 (2.29%) | 22 Oct 80.39 (-3.10%) | 21 Oct 82.96 (-3.26%) | 18 Oct 85.76 (-0.96%) | 17 Oct 86.59 (-3.10%) | 16 Oct 89.36 (-0.20%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
78.9
10 DMA
Bearish
79.19
20 DMA
Bearish
80.47
50 DMA
Bearish
87.52
100 DMA
Bearish
91.92
200 DMA
Bearish
88.36
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 13, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 80.75 | 79.56 | 76.82 | - | - |
R2 | 79.56 | 78.43 | 76.55 | 79.41 | - |
R1 | 77.79 | 77.73 | 76.28 | 77.49 | 78.67 |
P | 76.6 | 76.6 | 76.6 | 76.45 | 77.04 |
S1 | 74.83 | 75.47 | 75.74 | 74.53 | 75.71 |
S2 | 73.64 | 74.77 | 75.47 | 73.49 | - |
S3 | 71.87 | 73.64 | 75.2 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
1.68
Dividend Yield
0%
Market Cap
80,259 Cr.
Face Value
1
Book Value
45.22
ROE
0%
EBITDA Growth
1,118.16 Cr.
Debt/Equity
0
Shareholding History
Quarterly Result (Figures in Rs. Crores)
GMR Airports Infrastructure Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 2278.93 | 2373.4 | 2709.52 | 2561.79 | 2755.45 |
PROFIT | -72.37 | -288.44 | -208.69 | -141.65 | -377.09 |
EPS | -0.15 | -0.53 | -0.2 | -0.23 | -0.29 |
GMR Airports Infrastructure Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 65.65 | 107.01 | 306.3 | 202.59 | 390.18 |
PROFIT | 19.36 | -31.75 | -148.14 | -145.66 | -170.31 |
EPS | 0.03 | -0.06 | -0.16 | -0.15 | -0.06 |
Profit & Loss (Figures in Rs. Crores)
GMR Airports Infrastructure Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 11469.58 | 8696.26 | 10330.34 | 9274.32 | 8393.02 | 9237.76 | 3980.19 | 5025.25 | 7665.21 | 9541.96 | |
PROFIT | -2482.73 | -2787.29 | -837.13 | -1363.86 | -1511.89 | -1792.98 | -2620.96 | -637.43 | -412.72 | -668.61 | |
EPS | 0 | 0 | 0 | 0 | 0 | -3.65 | -5.68 | -1.87 | -1.39 | -1.37 |
GMR Airports Infrastructure Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 669.22 | 1255.85 | 1182.42 | 1158.36 | 1148.9 | 1163 | 8.27 | 40.06 | 840.38 | 745.35 | |
PROFIT | -96.27 | 295.52 | -29.95 | -493.47 | -560.45 | -509.11 | -1268.92 | -296.92 | -537 | -537.11 | |
EPS | 0 | 0 | 0 | 0 | 0 | -2.45 | -2.12 | -0.51 | -1.25 | -0.57 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 621.99 | 603.59 | 603.59 | 610 | 609.38 | 608.82 | 981.47 | 603.59 | 603.59 | 2,557.05 |
Reserves Total | -3,247.1 | -1,875.72 | -1,421.41 | -2,321.72 | -3,062.28 | -1,056.72 | 2,943.14 | 4,333.14 | 4,488.8 | 4,305.77 |
Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.75 |
Equity Application Money | 479.35 | 479.35 | 0 | 0 | 0 | 0 | -101.54 | 405.55 | -101.54 | 889.66 |
Total Shareholders Funds | -2,145.76 | -792.78 | -817.82 | -1,711.72 | -2,452.9 | -447.9 | 3,823.07 | 5,342.28 | 4,990.85 | 7,894.23 |
Minority Interest | 1,294.5 | 1,761.63 | 2,735.97 | 3,036.69 | 2,674.58 | 1,695.02 | 1,826.47 | 1,713.55 | 1,259.48 | 1,765.5 |
Secured Loans | 24,961.91 | 24,009.37 | 20,762.69 | 30,062.78 | 30,392.44 | 23,473.2 | 20,427.38 | 18,038.4 | 34,715.3 | 45,821.66 |
Unsecured Loans | 10,924.68 | 8,147.69 | 5,870.02 | 6,795.24 | 4,043.35 | 4,101.46 | 2,635.31 | 3,445.56 | 4,729 | 1,986.27 |
Total Debt | 35,886.59 | 32,157.06 | 26,632.71 | 36,858.02 | 34,435.79 | 27,574.66 | 23,062.69 | 21,483.96 | 39,444.3 | 47,807.93 |
Other Liabilities | 6,914.21 | 5,506.75 | 4,225.93 | 3,298.13 | 3,047.49 | 2,924.98 | 2,646.07 | 3,022.09 | 3,116.17 | 2,144.49 |
Total Liabilities | 41,949.54 | 38,632.66 | 32,776.79 | 41,481.12 | 37,704.96 | 31,746.76 | 31,358.3 | 31,561.88 | 48,810.8 | 59,612.15 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 37,303.93 | 22,323.21 | 16,564.98 | 18,844.53 | 21,263.05 | 20,158.65 | 18,698.13 | 18,335.44 | 36,354.53 | 42,314.22 |
Less: Accumulated Depreciation | 8,567.15 | 7,165.9 | 6,239.77 | 6,072.23 | 5,085.55 | 4,078.83 | 3,054.66 | 2,176.29 | 1,841.13 | 7,908.07 |
Less: Impairment of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385.7 | 0 | 223.4 |
Net Block | 28,736.78 | 15,157.31 | 10,325.21 | 12,772.3 | 16,177.5 | 16,079.82 | 15,643.47 | 15,773.45 | 34,513.4 | 34,182.75 |
Capital Work in Progress | 1,673.83 | 11,174.58 | 10,176.18 | 6,621.92 | 3,811.47 | 858.28 | 589.05 | 239.2 | 2,154.73 | 17,247.44 |
Investments | 4,425.06 | 4,478.09 | 3,798.41 | 9,673.86 | 10,119.26 | 10,115.41 | 12,870.88 | 12,422.23 | 6,545.17 | 1,412.68 |
Inventories | 130.27 | 134.73 | 92.39 | 174.56 | 190.53 | 112.57 | 104.19 | 129.16 | 224.37 | 304.85 |
Sundry Debtors | 481.66 | 368.93 | 375.53 | 1,145.58 | 1,423.84 | 1,447.37 | 1,769.65 | 1,736.74 | 1,530.6 | 1,624.27 |
Cash and Bank Balance | 2,825.59 | 4,020.67 | 3,115.83 | 6,413.27 | 4,448.77 | 1,629.65 | 1,979.07 | 1,771.08 | 2,544.26 | 3,904.04 |
Loans and Advances | 1,786.83 | 1,815.47 | 1,371.34 | 3,943.21 | 3,356.65 | 5,115.36 | 2,411 | 1,839.26 | 6,923.72 | 1,686.17 |
Total Current Assets | 5,224.35 | 6,339.8 | 4,955.09 | 11,676.62 | 9,419.79 | 8,304.95 | 6,263.91 | 5,476.24 | 11,222.95 | 7,519.33 |
Current Liabilities | 6,278.61 | 5,030.34 | 4,036.8 | 7,416.65 | 7,586.64 | 7,211.29 | 5,411.69 | 4,838.2 | 10,141.34 | 6,855.85 |
Provisions | 260.37 | 258 | 273.74 | 945.37 | 1,010.16 | 1,117.43 | 1,116.94 | 309.88 | 190.69 | 271.2 |
Total Current Liabilities & Provisions | 6,538.98 | 5,288.34 | 4,310.54 | 8,362.02 | 8,596.8 | 8,328.72 | 6,528.63 | 5,148.08 | 10,332.03 | 7,127.05 |
Net Current Assets | -1,314.63 | 1,051.46 | 644.55 | 3,314.6 | 822.99 | -23.77 | -264.72 | 328.16 | 890.92 | 392.28 |
Deferred Tax Assets | 2,745.62 | 2,487.01 | 787.47 | 821.83 | 654.78 | 342.65 | 388.93 | 1,061 | 2,397.89 | 2,306.05 |
Deferred Tax Liability | 2,241.11 | 1,916.88 | 22.88 | 117.13 | 225.04 | 78.11 | 400.06 | 1,203.25 | 2,199.41 | 2,360.37 |
Net Deferred Tax | 504.51 | 570.13 | 764.59 | 704.7 | 429.74 | 264.54 | -11.13 | -142.25 | 198.48 | -54.32 |
Other Assets | 7,923.99 | 6,201.09 | 7,067.85 | 8,393.74 | 6,344 | 4,452.48 | 2,530.75 | 2,941.09 | 4,508.1 | 6,431.32 |
Total Assets | 41,949.54 | 38,632.66 | 32,776.79 | 41,481.12 | 37,704.96 | 31,746.76 | 31,358.3 | 31,561.88 | 48,810.8 | 59,612.15 |
Contingent Liabilities | 3,614.69 | 5,085.55 | 0 | 0 | 2,691.16 | 2,919.04 | 10,177.97 | 13,431.32 | 7,540.34 | 7,239.01 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 1,205.09 | 1,205.09 | 603.59 | 603.59 | 603.59 | 603.59 | 603.59 | 603.59 | 603.59 | 1,572.8 |
Reserves Total | 51,953.93 | 32,654.89 | 9,788.24 | 9,134.24 | 11,464.15 | 11,199.1 | 16,611.8 | 5,881.21 | 9,665.78 | 7,883.47 |
Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.75 |
Equity Application Money | 479.35 | 479.35 | 0 | 0 | 0 | -101.54 | -101.54 | 32.4 | -101.54 | 889.66 |
Total Shareholders Funds | 53,638.37 | 34,339.33 | 10,391.83 | 9,737.83 | 12,067.74 | 11,701.15 | 17,113.85 | 6,517.2 | 10,167.83 | 10,487.68 |
Secured Loans | 0.22 | 37.99 | 0 | 1,985.66 | 2,097.37 | 2,355.79 | 2,612.36 | 2,330.82 | 1,988.94 | 2,037.94 |
Unsecured Loans | 7,833.18 | 7,696.99 | 759.87 | 3,150.46 | 6,083.89 | 4,830.45 | 4,162.23 | 3,636.94 | 3,659.99 | 2,236.3 |
Total Debt | 7,833.4 | 7,734.98 | 759.87 | 5,136.12 | 8,181.26 | 7,186.24 | 6,774.59 | 5,967.76 | 5,648.93 | 4,274.24 |
Other Liabilities | 1,085.92 | 301.32 | 256.52 | 106.92 | 129.61 | 715.13 | 133.26 | 230.45 | 143.26 | 24.46 |
Total Liabilities | 62,557.69 | 42,375.63 | 11,408.22 | 14,980.87 | 20,378.61 | 19,602.52 | 24,021.7 | 12,715.41 | 15,960.02 | 14,786.38 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 244.48 | 24.72 | 6.84 | 231.48 | 225.45 | 231.66 | 168.5 | 103.15 | 91.45 | 139.3 |
Less : Accumulated Depreciation | 29.9 | 17.29 | 5.87 | 102.72 | 90.8 | 72.9 | 49.14 | 31.68 | 15.67 | 56.02 |
Net Block | 214.58 | 7.43 | 0.97 | 128.76 | 134.65 | 158.76 | 119.36 | 71.47 | 75.78 | 83.28 |
Capital Work in Progress | 7.38 | 46.49 | 0 | 0 | 0 | 0 | 20.93 | 0 | 0 | 0 |
Investments | 74,490.68 | 47,850.03 | 12,613.61 | 13,804.74 | 15,116.66 | 12,238.92 | 22,619.7 | 9,824.21 | 9,054.99 | 9,125.56 |
Inventories | 2.4 | 0 | 0 | 78.68 | 98.48 | 45.08 | 38.1 | 65.74 | 8.73 | 4.55 |
Sundry Debtors | 143.42 | 96.69 | 25.18 | 333.67 | 538.87 | 394.74 | 50.34 | 67.88 | 112.45 | 147.95 |
Cash and Bank Balance | 40.7 | 2,508.43 | 15.37 | 85.34 | 25.27 | 24.85 | 92.68 | 45.06 | 333.56 | 398.64 |
Loans and Advances | 440.6 | 474.18 | 263.46 | 1,713.99 | 6,847.35 | 7,590.39 | 890.55 | 1,137.12 | 1,039.69 | 487.56 |
Total Current Assets | 627.12 | 3,079.3 | 304.01 | 2,211.68 | 7,509.97 | 8,055.06 | 1,071.67 | 1,315.8 | 1,494.43 | 1,038.7 |
Current Liabilities | 320.22 | 956.56 | 171.85 | 2,744.26 | 3,015.24 | 2,288.17 | 683.36 | 702.86 | 660.14 | 387.43 |
Provisions | 12.59 | 9.87 | 0.03 | 0.04 | 4.83 | 10 | 18.45 | 22.69 | 15.37 | 12.79 |
Total Current Liabilities & Provisions | 332.81 | 966.43 | 171.88 | 2,744.3 | 3,020.07 | 2,298.17 | 701.81 | 725.55 | 675.51 | 400.22 |
Net Current Assets | 294.31 | 2,112.87 | 132.13 | -532.62 | 4,489.9 | 5,756.89 | 369.86 | 590.25 | 818.92 | 638.48 |
Deferred Tax Assets | 266.2 | 274.05 | 226.49 | 342.27 | 339.38 | 100.72 | 100.99 | 97.23 | 92.21 | 6.67 |
Deferred Tax Liability | 15,143.61 | 9,372.72 | 1,730 | 882.15 | 1,222.22 | 492.77 | 1,784.37 | 0 | 5.09 | 6.67 |
Net Deferred Tax | -14,877.41 | -9,098.67 | -1,503.51 | -539.88 | -882.84 | -392.05 | -1,683.38 | 97.23 | 87.12 | 0 |
Other Assets | 2,428.15 | 1,457.48 | 165.02 | 2,119.87 | 1,520.24 | 1,840 | 2,575.23 | 2,132.25 | 5,923.21 | 4,939.06 |
Total Assets | 62,557.69 | 42,375.63 | 11,408.22 | 14,980.87 | 20,378.61 | 19,602.52 | 24,021.7 | 12,715.41 | 15,960.02 | 14,786.38 |
Contingent Liabilities | 7,208.17 | 11,325.47 | 0 | 0 | 13,505.34 | 15,250.76 | 15,729.37 | 13,775.14 | 17,120 | 17,543.95 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -634.77 |
Depreciation | 1,465.92 |
Interest (Net) | 2,668.79 |
Dividend Received | 239.3 |
Prov. and W/O (Net) | -2.52 |
P/L in Forex | 0.17 |
Total Adjustments (PBT and Ext... | 3,470.01 |
Operating Profit before Workin... | 2,835.24 |
Trade Payables | 1,207.9 |
Total Adjustments (OP before W... | 1,177.54 |
Cash Generated from/(used in) ... | 4,012.78 |
Direct Taxes Paid | -132.68 |
Total Adjustments(Cash Generat... | -132.68 |
Cash Flow before Extraordinary... | 3,880.1 |
Net Cash from Operating Activi... | 3,880.1 |
Purchased of Fixed Assets | -4,524.58 |
Sale of Fixed Assets | 3.05 |
Purchase of Investments | -216.52 |
Sale of Investments | 300 |
Interest Received | 190.47 |
Cancellation of Investment in ... | 139.47 |
Acquisition of Companies | -847.97 |
Net Cash used in Investing Act... | -5,791.72 |
Proceeds from Issue of shares ... | 8.1 |
Proceed from 0ther Long Term B... | 12,325.82 |
Of the Long Tem Borrowings | -8,298.69 |
Of Financial Liabilities | -51.95 |
Interest Paid | -3,516.74 |
Net Cash used in Financing Act... | 466.54 |
Net Profit before Tax and Extr... | -537.31 |
Depreciation | 12.75 |
Interest (Net) | 719.63 |
P/L on Sales of Invest | -20.09 |
Prov. and W/O (Net) | -8.95 |
P/L in Forex | 2.44 |
Others | -78.83 |
Total Adjustments (PBT and Ext... | 698.82 |
Operating Profit before Workin... | 161.51 |
Trade and 0ther Receivables | -48.22 |
Inventories | -2.4 |
Trade Payables | -14.72 |
Total Adjustments (OP before W... | -144.66 |
Cash Generated from/(used in) ... | 16.85 |
Direct Taxes Paid | -9.94 |
Total Adjustments(Cash Generat... | -9.94 |
Cash Flow before Extraordinary... | 6.91 |
Net Cash from Operating Activi... | 6.91 |
Purchased of Fixed Assets | -39.84 |
Purchase of Investments | -3,915.49 |
Sale of Investments | 4,706.58 |
Interest Received | 79.99 |
Invest.In Subsidiaires | -1,217.27 |
Net Cash used in Investing Act... | -1,275.73 |
Proceed from 0ther Long Term B... | 5,000 |
Of the Long Tem Borrowings | -5,062.1 |
Of Financial Liabilities | -2.64 |
Interest Paid | -1,017.56 |
Net Cash used in Financing Act... | -1,161.13 |
Company Details
Registered Office |
|
Address | Naman Centre 7th Flr P No C-31, G Blk Bandra(E) Bandra Kurla C |
City | Mumbai |
State | Maharashtra |
Pin Code | 400051 |
Tel. No. | 91-022-4202 8000 |
Fax. No. | 91-022-4202 8004 |
Gil.Cosecy@gmrgroup.in | |
Internet | http://www.gmrinfra.com |
Registrars |
|
Address | Naman Centre 7th Flr P No C-31 |
City | Mumbai |
State | Maharashtra |
Pin Code | 400051 |
Tel. No. | 91-022-4202 8000 |
Fax. No. | 91-022-4202 8004 |
Gil.Cosecy@gmrgroup.in | |
Internet | http://www.gmrinfra.com |
Management |
|
Name | Designation |
G Mallikarjuna Rao | Chairman (Non-Executive) |
Kiran Kumar Grandhi | Managing Director & CEO |
Srinivas Bommidala | Non Executive Director |
G B S Raju | Vice Chairman |
Suresh Lilaram Narang | Independent Non Exe. Director |
SUBBARAO AMARTHALURU | Independent Non Exe. Director |
MUNDAYAT RAMACHANDRAN | Independent Non Exe. Director |
SADHU RAM BANSAL | Independent Non Exe. Director |
Emandi Sankara Rao | Independent Non Exe. Director |
Bijal Tushar Ajinkya | Independent Non Exe. Director |
PRABHAKARA RAO INDANA | Deputy Managing Director |
AUGUSTIN DE ROMANET DE BEAUNE | Non Executive Director |
PHILIPPE PASCAL | Non Executive Director |
Alexis Benjamin Riols | Executive Director |
Alexandre Guillaume Roger Ziegler | Independent Non Exe. Director |
Anil Chaudhry | Independent Non Exe. Director |
Antoine Crombez | Alternate Director |
T Venkat Ramana | Company Sec. & Compli. Officer |