GAIL (India) Ltd

NSE :GAIL   BSE :532155  Sector : Gas Distribution
Buy, Sell or Hold GAIL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
198.06
(2.11%)
23 Dec
193.97
(0.81%)
20 Dec
192.42
(-0.62%)
19 Dec
193.62
(0.04%)
18 Dec
193.54
(-3.02%)
17 Dec
199.57
(-2.09%)
16 Dec
203.82
(-0.53%)
13 Dec
204.90
(-0.16%)
12 Dec
205.22
(-0.29%)
11 Dec
205.82
(-0.83%)
10 Dec
207.54
(-0.54%)
09 Dec
208.67
(-0.83%)
06 Dec
210.41
(0.74%)
05 Dec
208.87
(1.04%)
04 Dec
206.73
(3.37%)
03 Dec
199.99
(0.73%)
02 Dec
198.54
(-0.46%)
29 Nov
199.46
(1.40%)
28 Nov
196.70
(0.93%)
27 Nov
194.88
(0.47%)
26 Nov
193.97
(-2.62%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

194.32


10 DMA
Bearish

199.06


20 DMA
Bearish

201.08


50 DMA
Bearish

203.43


100 DMA
Bearish

215.87


200 DMA
Bearish

210.58



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 209.37 205.43 200.16 - -
R2 205.43 202.52 199.46 205.5 -
R1 201.74 200.71 198.76 201.88 203.59
P 197.8 197.8 197.8 197.87 198.73
S1 194.11 194.89 197.36 194.25 195.96
S2 190.17 193.08 196.66 190.24 -
S3 186.48 190.17 195.96 - -

Key Metrics

EPS

15.84

P/E

12.5

P/B

1.85

Dividend Yield

2.78%

Market Cap

1,30,226 Cr.

Face Value

10

Book Value

107.21

ROE

13.96%

EBITDA Growth

4,578.81 Cr.

Debt/Equity

0.28

Shareholding Pattern

  51.52% Total Promoter Holding
8.98% Mutual Fund Holdings
16.66% FIIs
6.7% Non Institution
6.78% Insurance Companies
0.77% Custodians
8.59% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


GAIL (India) Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME33580.84 35612.71 33407.19 35422.52 34531.51
PROFIT2444.05 3194.62 2468.71 3182.93 2693.55
EPS3.72 4.86 3.75 4.84 4.1

GAIL (India) Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME32367.69 35048.57 32955.32 34045.42 33625.22
PROFIT2404.89 2842.62 2176.97 2723.98 2671.93
EPS3.66 4.32 3.31 4.14 4.06

Profit & Loss (Figures in Rs. Crores)


GAIL (India) Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 61414.23 52393.41 49727.73 55502.89 78729.49 76741.4 59770.72 95969.51 150504.93 135968.49
PROFIT 3115.28 1878.72 3234.4 4811.87 6706.08 9399.25 6133.54 12250.72 5627.09 9916.86
EPS 4.31 2.75 4.99 7.1 9.69 14.07 9.22 18.47 8.51 15.06

GAIL (India) Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 57436.41 52201.85 49773.39 54712.17 77056.08 73898.38 58195.15 94002.42 148901.54 132809.2
PROFIT 3001.87 2242.22 3701.08 4612.35 6227.95 6599.49 4901.14 10358.77 5300.74 8850.78
EPS 4.27 3.29 5.18 6.83 8.91 9.79 7.34 15.56 8.06 13.44

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 6,575.16,575.14,440.394,440.394,510.142,255.072,255.071,691.31,268.481,268.48
Reserves Total 70,422.0858,352.3359,673.8948,741.9544,758.1143,749.0339,423.537,613.5935,134.9332,754.19
Total Shareholders Funds76,997.1864,927.4364,114.2853,182.3449,268.2546,004.141,678.5739,304.8936,403.4134,022.67
Minority Interest198.6179.55191.1897.4987.0445.9538.923327.241,758.3
Secured Loans 13,179.369,253.036,471.315,410.073,826.25679.281,175.272,335.022,943.2511,273.71
Unsecured Loans 8,614.418,563.152,744.412,462.543,085.261,544.452,701.154,218.336,108.397,017.64
Total Debt21,793.7717,816.189,215.727,872.616,911.512,223.733,876.426,553.359,051.6418,291.35
Other Liabilities6,607.846,570.256,491.485,773.65,177.664,159.622,272.62,109.161,750.172,851.76
Total Liabilities1,05,597.3989,493.4180,012.6666,926.0461,444.4652,433.447,866.5148,000.447,232.4656,924.08
APPLICATION OF FUNDS :
Gross Block 72,481.1763,487.956,325.9250,654.2845,814.4537,157.2532,766.530,510.8631,146.347,581.63
Less: Accumulated Depreciation18,232.7314,763.4912,19610,007.628,241.415,647.523,890.682,208.381,199.8515,438.32
Less: Impairment of Assets238.95317.71412.13458.19451.9434.9115.83000
Net Block54,009.4948,406.743,717.7940,188.4737,121.131,474.8228,859.9928,302.4829,946.4532,143.31
Capital Work in Progress23,626.7816,646.515,490.413,399.6611,666.319,737.55,938.394,126.043,688.0413,805.93
Producing Properties1,179.011,290.17854.27971.871,108.521,225.461,620.31,789.3601,832.99
Investments 21,910.0417,248.3216,408.1513,057.749,892.9510,721.510,451.8710,125.099,844.41,272.17
Inventories 5,987.785,942.463,601.423,010.243,202.612,521.611,951.051,728.011,643.432,378.69
Sundry Debtors 9,580.2710,679.617,446.533,501.54,818.314,363.393,429.562,750.732,723.463,209.94
Cash and Bank Balance1,712.131,102.972,804.032,024.641,250.171,425.12,858.541,420.961,845.731,558.25
Loans and Advances 3,009.412,830.192,479.981,882.892,405.42,757.52,286.343,504.293,424.875,101.6
Total Current Assets20,289.5920,555.2316,331.9610,419.2711,676.4911,067.610,525.499,403.999,637.4912,248.48
Current Liabilities 13,908.0812,963.6911,474.379,166.688,655.378,709.077,563.445,186.946,423.527,782.64
Provisions 1,093.84953.1898.01849.22794.76774.02883.62758.53581.931,414.97
Total Current Liabilities & Provisions15,001.9213,916.7912,372.3810,015.99,450.139,483.098,447.065,945.477,005.459,197.61
Net Current Assets5,287.676,638.443,959.58403.372,226.361,584.512,078.433,458.522,632.043,050.87
Deferred Tax Assets00000303.24687.629481,119.913,133.16
Deferred Tax Liability4,135.74,395.094,199.174,088.464,039.196,813.125,726.735,293.075,944.726,680.85
Net Deferred Tax-4,135.7-4,395.09-4,199.17-4,088.46-4,039.19-6,509.88-5,039.11-4,345.07-4,824.81-3,547.69
Other Assets3,720.13,658.373,781.642,993.393,468.414,199.493,956.644,543.985,946.348,366.5
Total Assets1,05,597.3989,493.4180,012.6666,926.0461,444.4652,433.447,866.5148,000.447,232.4656,924.08
Contingent Liabilities11,683.8412,872.8910,902.7810,666.214,300.417,864.469,457.327,790.0815,586.699,110.67
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 6,575.16,575.14,440.394,440.394,510.142,255.072,255.071,691.31,268.481,268.48
Reserves Total 57,604.349,078.5751,146.4142,170.7639,460.9641,837.8738,073.0536,458.0733,826.0727,851.04
Total Shareholders Funds64,179.455,653.6755,586.846,611.1543,971.144,092.9440,328.1238,149.3735,094.5529,119.52
Secured Loans 11,938.088,210.425,833.344,999.753,349.65499.57499.551,749.192,894.783,651
Unsecured Loans 7,272.387,519.121,822.421,598.352,412.75501.551,580.973,313.855,165.345,904.92
Total Debt19,210.4615,729.547,655.766,598.15,762.41,001.122,080.525,063.048,060.129,555.92
Other Liabilities6,616.96,569.366,463.585,740.084,959.184,132.932,245.462,085.321,727.652,658.33
Total Liabilities90,006.7677,952.5769,706.1458,949.3354,692.6849,226.9944,654.145,297.7344,882.3241,333.77
APPLICATION OF FUNDS :
Gross Block 64,424.3856,550.6150,136.4744,846.3240,352.9735,987.131,902.6129,875.3728,488.5340,463.81
Less : Accumulated Depreciation 16,200.3113,078.9310,772.168,824.057,268.135,537.023,820.182,169.73907.0413,524.45
Less:Impairment of Assets16.7835.639.1440.8434.6234.9115.550014.16
Net Block 48,207.2943,436.0839,325.1735,981.4333,050.2230,415.1728,066.8827,705.6427,581.4926,925.2
Capital Work in Progress15,858.7313,662.4813,071.3111,903.4110,581.889,202.465,514.023,803.393,420.24,360.02
Producing Properties752.44871.25455.82516.51594.76670.92722.89800.55885.46834.49
Investments 17,513.9112,788.7712,120.929,723.827,498.479,623.959,953.079,377.088,584.734,322.37
Inventories 5,308.95,305.813,040.052,624.322,979.682,340.881,938.071,718.781,609.442,104.82
Sundry Debtors 9,609.0810,366.37,316.383,392.334,546.844,060.193,054.592,724.542,708.963,094.52
Cash and Bank Balance703.24401.962,084.951,361.83803.911,214.692,529.391,341.851,793.871,141.64
Loans and Advances 2,924.532,703.862,452.211,826.662,465.582,710.822,223.653,366.453,283.834,278.12
Total Current Assets18,545.7518,777.9314,893.599,205.1410,796.0110,326.589,745.79,151.629,396.110,619.1
Current Liabilities 13,500.7612,622.8411,023.228,671.498,588.728,473.127,949.275,615.616,311.777,173.94
Provisions 1,082.93917.93868.69832.83774.64749.76866.42721.14531.931,100.64
Total Current Liabilities & Provisions14,583.6913,540.7711,891.919,504.329,363.369,222.888,815.696,336.756,843.78,274.58
Net Current Assets3,962.065,237.163,001.68-299.181,432.651,103.7930.012,814.872,552.42,344.52
Deferred Tax Assets1,895.81,846.161,820.061,645.881,489.42,075.981,901.26933.031,065.07930.4
Deferred Tax Liability6,851.586,508.946,587.346,148.115,986.598,023.696,532.194,655.915,136.454,239.05
Net Deferred Tax-4,955.78-4,662.78-4,767.28-4,502.23-4,497.19-5,947.71-4,630.93-3,722.88-4,071.38-3,308.65
Other Assets8,668.116,619.616,498.525,625.576,031.894,158.54,098.164,519.085,929.425,855.82
Total Assets90,006.7677,952.5769,706.1458,949.3354,692.6849,226.9944,654.145,297.7344,882.3241,333.77
Contingent Liabilities11,693.512,886.910,902.7810,666.194,300.418,686.286,514.1710,155.9210,667.9112,074.28

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...12,595.01
Depreciation3,672
Interest (Net)352.63
Dividend Received459.2
P/L on Sales of Assets27.27
P/L on Sales of Invest-4.83
Prov. and W/O (Net)186.8
Others16.38
Total Adjustments (PBT and Ext...2,096.12
Operating Profit before Workin...14,691.13
Trade and 0ther Receivables1,425.98
Inventories-45.31
Trade Payables-211.97
Total Adjustments (OP before W...1,168.7
Cash Generated from/(used in) ...15,859.83
Direct Taxes Paid-3,274.11
Total Adjustments(Cash Generat...-3,274.11
Cash Flow before Extraordinary...12,585.72
Net Cash from Operating Activi...12,585.72
Purchased of Fixed Assets-12,501.17
Sale of Fixed Assets13.73
Purchase of Investments-12,236
Sale of Investments12,240.83
Interest Received346.33
Issue of Shares on Acquisition...2,764.69
Cancellation of Investment in ...627.79
Net Cash used in Investing Act...-8,226.07
Proceed from 0ther Long Term B...13,059.91
Of the Long Tem Borrowings-10,726.81
Of Financial Liabilities-788.17
Dividend Paid-3,620.53
Interest Paid-1,398.17
Net Cash used in Financing Act...-3,457.39
Net Profit before Tax and Extr...11,554.56
Depreciation3,330.82
Interest (Net)-187.84
Dividend Received1,139.46
P/L on Sales of Invest-4.83
Prov. and W/O (Net)426.76
Total Adjustments (PBT and Ext...2,487.02
Operating Profit before Workin...14,041.58
Trade and 0ther Receivables864.22
Inventories-3.09
Trade Payables-306.33
Total Adjustments (OP before W...554.8
Cash Generated from/(used in) ...14,596.38
Direct Taxes Paid-2,748.19
Total Adjustments(Cash Generat...-2,748.19
Cash Flow before Extraordinary...11,848.19
Net Cash from Operating Activi...11,848.19
Purchased of Fixed Assets-7,051.28
Sale of Fixed Assets13.73
Purchase of Investments-13,235.63
Sale of Investments12,240.83
Interest Received358.69
Net Cash used in Investing Act...-8,002.4
Proceed from 0ther Long Term B...5,676
Of the Long Tem Borrowings-3,571.66
Of Financial Liabilities-715.48
Dividend Paid-3,619.49
Interest Paid-1,200.34
Net Cash used in Financing Act...-3,430.97

Company Details

Registered Office
Address16 Bhikaiji Cama Place,
R K Puram
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-11-26182955/26172580
Fax. No.91-11-26185941
Emailshareholders@gail.co.in
Internethttp://www.gailonline.com
Registrars
Address16 Bhikaiji Cama Place
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-11-26182955/26172580
Fax. No.91-11-26185941
Emailshareholders@gail.co.in
Internethttp://www.gailonline.com
Management
Name Designation
R K JainDirector (Finance) & CFO
Deepak GuptaDirector (Projects)
Ayush GuptaDirector (Human Resources)
Sandeep Kumar GuptaChairman & Managing Director
Sanjay KumarDirector (Marketing)
Kushagra MittalNominee (Govt)
Rajeev Kumar SinghalDirector (Business Developmnt)
Asheesh JoshiNominee (Govt)