GAIL (India) Ltd
NSE :GAIL BSE :532155 Sector : Gas DistributionBuy, Sell or Hold GAIL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
13 Nov 189.47 (-2.41%) | 12 Nov 194.15 (-4.33%) | 11 Nov 202.93 (-0.61%) | 08 Nov 204.17 (-2.97%) | 07 Nov 210.43 (0.72%) | 06 Nov 208.92 (6.37%) | 05 Nov 196.41 (0.11%) | 04 Nov 196.19 (-1.98%) | 01 Nov 200.16 (0.09%) | 31 Oct 199.99 (-1.84%) | 30 Oct 203.73 (-0.68%) | 29 Oct 205.12 (-0.84%) | 28 Oct 206.85 (0.37%) | 25 Oct 206.08 (-2.07%) | 24 Oct 210.44 (-0.49%) | 23 Oct 211.47 (-0.31%) | 22 Oct 212.13 (-3.42%) | 21 Oct 219.65 (-0.80%) | 18 Oct 221.43 (-0.27%) | 17 Oct 222.02 (-4.24%) | 16 Oct 231.86 (0.27%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
200.26
10 DMA
Bearish
200.29
20 DMA
Bearish
206.09
50 DMA
Bearish
217.63
100 DMA
Bearish
223.11
200 DMA
Bearish
207.86
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 13, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 198.88 | 196.79 | 191.05 | - | - |
R2 | 196.79 | 194.59 | 190.52 | 196.4 | - |
R1 | 193.13 | 193.24 | 190 | 192.35 | 194.96 |
P | 191.04 | 191.04 | 191.04 | 190.65 | 191.96 |
S1 | 187.38 | 188.84 | 188.94 | 186.6 | 189.21 |
S2 | 185.29 | 187.49 | 188.42 | 184.9 | - |
S3 | 181.63 | 185.29 | 187.89 | - | - |
Key Metrics
EPS
15.84
P/E
11.97
P/B
1.77
Dividend Yield
2.9%
Market Cap
1,24,578 Cr.
Face Value
10
Book Value
107.21
ROE
13.96%
EBITDA Growth
4,578.81 Cr.
Debt/Equity
0.28
Shareholding History
Quarterly Result (Figures in Rs. Crores)
GAIL (India) Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 33580.84 | 35612.71 | 33407.19 | 35422.52 | 34531.51 |
PROFIT | 2444.05 | 3194.62 | 2468.71 | 3182.93 | 2693.55 |
EPS | 3.72 | 4.86 | 3.75 | 4.84 | 4.1 |
GAIL (India) Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 32367.69 | 35048.57 | 32955.32 | 34045.42 | 33625.22 |
PROFIT | 2404.89 | 2842.62 | 2176.97 | 2723.98 | 2671.93 |
EPS | 3.66 | 4.32 | 3.31 | 4.14 | 4.06 |
Profit & Loss (Figures in Rs. Crores)
GAIL (India) Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 61414.23 | 52393.41 | 49727.73 | 55502.89 | 78729.49 | 76741.4 | 59770.72 | 95969.51 | 150504.93 | 135968.49 | |
PROFIT | 3115.28 | 1878.72 | 3234.4 | 4811.87 | 6706.08 | 9399.25 | 6133.54 | 12250.72 | 5627.09 | 9916.86 | |
EPS | 4.31 | 2.75 | 4.99 | 7.1 | 9.69 | 14.07 | 9.22 | 18.47 | 8.51 | 15.06 |
GAIL (India) Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 57436.41 | 52201.85 | 49773.39 | 54712.17 | 77056.08 | 73898.38 | 58195.15 | 94002.42 | 148901.54 | 132809.2 | |
PROFIT | 3001.87 | 2242.22 | 3701.08 | 4612.35 | 6227.95 | 6599.49 | 4901.14 | 10358.77 | 5300.74 | 8850.78 | |
EPS | 4.27 | 3.29 | 5.18 | 6.83 | 8.91 | 9.79 | 7.34 | 15.56 | 8.06 | 13.44 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 6,575.1 | 6,575.1 | 4,440.39 | 4,440.39 | 4,510.14 | 2,255.07 | 2,255.07 | 1,691.3 | 1,268.48 | 1,268.48 |
Reserves Total | 70,422.08 | 58,352.33 | 59,673.89 | 48,741.95 | 44,758.11 | 43,749.03 | 39,423.5 | 37,613.59 | 35,134.93 | 32,754.19 |
Total Shareholders Funds | 76,997.18 | 64,927.43 | 64,114.28 | 53,182.34 | 49,268.25 | 46,004.1 | 41,678.57 | 39,304.89 | 36,403.41 | 34,022.67 |
Minority Interest | 198.6 | 179.55 | 191.18 | 97.49 | 87.04 | 45.95 | 38.92 | 33 | 27.24 | 1,758.3 |
Secured Loans | 13,179.36 | 9,253.03 | 6,471.31 | 5,410.07 | 3,826.25 | 679.28 | 1,175.27 | 2,335.02 | 2,943.25 | 11,273.71 |
Unsecured Loans | 8,614.41 | 8,563.15 | 2,744.41 | 2,462.54 | 3,085.26 | 1,544.45 | 2,701.15 | 4,218.33 | 6,108.39 | 7,017.64 |
Total Debt | 21,793.77 | 17,816.18 | 9,215.72 | 7,872.61 | 6,911.51 | 2,223.73 | 3,876.42 | 6,553.35 | 9,051.64 | 18,291.35 |
Other Liabilities | 6,607.84 | 6,570.25 | 6,491.48 | 5,773.6 | 5,177.66 | 4,159.62 | 2,272.6 | 2,109.16 | 1,750.17 | 2,851.76 |
Total Liabilities | 1,05,597.39 | 89,493.41 | 80,012.66 | 66,926.04 | 61,444.46 | 52,433.4 | 47,866.51 | 48,000.4 | 47,232.46 | 56,924.08 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 72,481.17 | 63,487.9 | 56,325.92 | 50,654.28 | 45,814.45 | 37,157.25 | 32,766.5 | 30,510.86 | 31,146.3 | 47,581.63 |
Less: Accumulated Depreciation | 18,232.73 | 14,763.49 | 12,196 | 10,007.62 | 8,241.41 | 5,647.52 | 3,890.68 | 2,208.38 | 1,199.85 | 15,438.32 |
Less: Impairment of Assets | 238.95 | 317.71 | 412.13 | 458.19 | 451.94 | 34.91 | 15.83 | 0 | 0 | 0 |
Net Block | 54,009.49 | 48,406.7 | 43,717.79 | 40,188.47 | 37,121.1 | 31,474.82 | 28,859.99 | 28,302.48 | 29,946.45 | 32,143.31 |
Capital Work in Progress | 23,626.78 | 16,646.5 | 15,490.4 | 13,399.66 | 11,666.31 | 9,737.5 | 5,938.39 | 4,126.04 | 3,688.04 | 13,805.93 |
Producing Properties | 1,179.01 | 1,290.17 | 854.27 | 971.87 | 1,108.52 | 1,225.46 | 1,620.3 | 1,789.36 | 0 | 1,832.99 |
Investments | 21,910.04 | 17,248.32 | 16,408.15 | 13,057.74 | 9,892.95 | 10,721.5 | 10,451.87 | 10,125.09 | 9,844.4 | 1,272.17 |
Inventories | 5,987.78 | 5,942.46 | 3,601.42 | 3,010.24 | 3,202.61 | 2,521.61 | 1,951.05 | 1,728.01 | 1,643.43 | 2,378.69 |
Sundry Debtors | 9,580.27 | 10,679.61 | 7,446.53 | 3,501.5 | 4,818.31 | 4,363.39 | 3,429.56 | 2,750.73 | 2,723.46 | 3,209.94 |
Cash and Bank Balance | 1,712.13 | 1,102.97 | 2,804.03 | 2,024.64 | 1,250.17 | 1,425.1 | 2,858.54 | 1,420.96 | 1,845.73 | 1,558.25 |
Loans and Advances | 3,009.41 | 2,830.19 | 2,479.98 | 1,882.89 | 2,405.4 | 2,757.5 | 2,286.34 | 3,504.29 | 3,424.87 | 5,101.6 |
Total Current Assets | 20,289.59 | 20,555.23 | 16,331.96 | 10,419.27 | 11,676.49 | 11,067.6 | 10,525.49 | 9,403.99 | 9,637.49 | 12,248.48 |
Current Liabilities | 13,908.08 | 12,963.69 | 11,474.37 | 9,166.68 | 8,655.37 | 8,709.07 | 7,563.44 | 5,186.94 | 6,423.52 | 7,782.64 |
Provisions | 1,093.84 | 953.1 | 898.01 | 849.22 | 794.76 | 774.02 | 883.62 | 758.53 | 581.93 | 1,414.97 |
Total Current Liabilities & Provisions | 15,001.92 | 13,916.79 | 12,372.38 | 10,015.9 | 9,450.13 | 9,483.09 | 8,447.06 | 5,945.47 | 7,005.45 | 9,197.61 |
Net Current Assets | 5,287.67 | 6,638.44 | 3,959.58 | 403.37 | 2,226.36 | 1,584.51 | 2,078.43 | 3,458.52 | 2,632.04 | 3,050.87 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 303.24 | 687.62 | 948 | 1,119.91 | 3,133.16 |
Deferred Tax Liability | 4,135.7 | 4,395.09 | 4,199.17 | 4,088.46 | 4,039.19 | 6,813.12 | 5,726.73 | 5,293.07 | 5,944.72 | 6,680.85 |
Net Deferred Tax | -4,135.7 | -4,395.09 | -4,199.17 | -4,088.46 | -4,039.19 | -6,509.88 | -5,039.11 | -4,345.07 | -4,824.81 | -3,547.69 |
Other Assets | 3,720.1 | 3,658.37 | 3,781.64 | 2,993.39 | 3,468.41 | 4,199.49 | 3,956.64 | 4,543.98 | 5,946.34 | 8,366.5 |
Total Assets | 1,05,597.39 | 89,493.41 | 80,012.66 | 66,926.04 | 61,444.46 | 52,433.4 | 47,866.51 | 48,000.4 | 47,232.46 | 56,924.08 |
Contingent Liabilities | 11,683.84 | 12,872.89 | 10,902.78 | 10,666.21 | 4,300.41 | 7,864.46 | 9,457.32 | 7,790.08 | 15,586.69 | 9,110.67 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 6,575.1 | 6,575.1 | 4,440.39 | 4,440.39 | 4,510.14 | 2,255.07 | 2,255.07 | 1,691.3 | 1,268.48 | 1,268.48 |
Reserves Total | 57,604.3 | 49,078.57 | 51,146.41 | 42,170.76 | 39,460.96 | 41,837.87 | 38,073.05 | 36,458.07 | 33,826.07 | 27,851.04 |
Total Shareholders Funds | 64,179.4 | 55,653.67 | 55,586.8 | 46,611.15 | 43,971.1 | 44,092.94 | 40,328.12 | 38,149.37 | 35,094.55 | 29,119.52 |
Secured Loans | 11,938.08 | 8,210.42 | 5,833.34 | 4,999.75 | 3,349.65 | 499.57 | 499.55 | 1,749.19 | 2,894.78 | 3,651 |
Unsecured Loans | 7,272.38 | 7,519.12 | 1,822.42 | 1,598.35 | 2,412.75 | 501.55 | 1,580.97 | 3,313.85 | 5,165.34 | 5,904.92 |
Total Debt | 19,210.46 | 15,729.54 | 7,655.76 | 6,598.1 | 5,762.4 | 1,001.12 | 2,080.52 | 5,063.04 | 8,060.12 | 9,555.92 |
Other Liabilities | 6,616.9 | 6,569.36 | 6,463.58 | 5,740.08 | 4,959.18 | 4,132.93 | 2,245.46 | 2,085.32 | 1,727.65 | 2,658.33 |
Total Liabilities | 90,006.76 | 77,952.57 | 69,706.14 | 58,949.33 | 54,692.68 | 49,226.99 | 44,654.1 | 45,297.73 | 44,882.32 | 41,333.77 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 64,424.38 | 56,550.61 | 50,136.47 | 44,846.32 | 40,352.97 | 35,987.1 | 31,902.61 | 29,875.37 | 28,488.53 | 40,463.81 |
Less : Accumulated Depreciation | 16,200.31 | 13,078.93 | 10,772.16 | 8,824.05 | 7,268.13 | 5,537.02 | 3,820.18 | 2,169.73 | 907.04 | 13,524.45 |
Less:Impairment of Assets | 16.78 | 35.6 | 39.14 | 40.84 | 34.62 | 34.91 | 15.55 | 0 | 0 | 14.16 |
Net Block | 48,207.29 | 43,436.08 | 39,325.17 | 35,981.43 | 33,050.22 | 30,415.17 | 28,066.88 | 27,705.64 | 27,581.49 | 26,925.2 |
Capital Work in Progress | 15,858.73 | 13,662.48 | 13,071.31 | 11,903.41 | 10,581.88 | 9,202.46 | 5,514.02 | 3,803.39 | 3,420.2 | 4,360.02 |
Producing Properties | 752.44 | 871.25 | 455.82 | 516.51 | 594.76 | 670.92 | 722.89 | 800.55 | 885.46 | 834.49 |
Investments | 17,513.91 | 12,788.77 | 12,120.92 | 9,723.82 | 7,498.47 | 9,623.95 | 9,953.07 | 9,377.08 | 8,584.73 | 4,322.37 |
Inventories | 5,308.9 | 5,305.81 | 3,040.05 | 2,624.32 | 2,979.68 | 2,340.88 | 1,938.07 | 1,718.78 | 1,609.44 | 2,104.82 |
Sundry Debtors | 9,609.08 | 10,366.3 | 7,316.38 | 3,392.33 | 4,546.84 | 4,060.19 | 3,054.59 | 2,724.54 | 2,708.96 | 3,094.52 |
Cash and Bank Balance | 703.24 | 401.96 | 2,084.95 | 1,361.83 | 803.91 | 1,214.69 | 2,529.39 | 1,341.85 | 1,793.87 | 1,141.64 |
Loans and Advances | 2,924.53 | 2,703.86 | 2,452.21 | 1,826.66 | 2,465.58 | 2,710.82 | 2,223.65 | 3,366.45 | 3,283.83 | 4,278.12 |
Total Current Assets | 18,545.75 | 18,777.93 | 14,893.59 | 9,205.14 | 10,796.01 | 10,326.58 | 9,745.7 | 9,151.62 | 9,396.1 | 10,619.1 |
Current Liabilities | 13,500.76 | 12,622.84 | 11,023.22 | 8,671.49 | 8,588.72 | 8,473.12 | 7,949.27 | 5,615.61 | 6,311.77 | 7,173.94 |
Provisions | 1,082.93 | 917.93 | 868.69 | 832.83 | 774.64 | 749.76 | 866.42 | 721.14 | 531.93 | 1,100.64 |
Total Current Liabilities & Provisions | 14,583.69 | 13,540.77 | 11,891.91 | 9,504.32 | 9,363.36 | 9,222.88 | 8,815.69 | 6,336.75 | 6,843.7 | 8,274.58 |
Net Current Assets | 3,962.06 | 5,237.16 | 3,001.68 | -299.18 | 1,432.65 | 1,103.7 | 930.01 | 2,814.87 | 2,552.4 | 2,344.52 |
Deferred Tax Assets | 1,895.8 | 1,846.16 | 1,820.06 | 1,645.88 | 1,489.4 | 2,075.98 | 1,901.26 | 933.03 | 1,065.07 | 930.4 |
Deferred Tax Liability | 6,851.58 | 6,508.94 | 6,587.34 | 6,148.11 | 5,986.59 | 8,023.69 | 6,532.19 | 4,655.91 | 5,136.45 | 4,239.05 |
Net Deferred Tax | -4,955.78 | -4,662.78 | -4,767.28 | -4,502.23 | -4,497.19 | -5,947.71 | -4,630.93 | -3,722.88 | -4,071.38 | -3,308.65 |
Other Assets | 8,668.11 | 6,619.61 | 6,498.52 | 5,625.57 | 6,031.89 | 4,158.5 | 4,098.16 | 4,519.08 | 5,929.42 | 5,855.82 |
Total Assets | 90,006.76 | 77,952.57 | 69,706.14 | 58,949.33 | 54,692.68 | 49,226.99 | 44,654.1 | 45,297.73 | 44,882.32 | 41,333.77 |
Contingent Liabilities | 11,693.5 | 12,886.9 | 10,902.78 | 10,666.19 | 4,300.41 | 8,686.28 | 6,514.17 | 10,155.92 | 10,667.91 | 12,074.28 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 12,595.01 |
Depreciation | 3,672 |
Interest (Net) | 352.63 |
Dividend Received | 459.2 |
P/L on Sales of Assets | 27.27 |
P/L on Sales of Invest | -4.83 |
Prov. and W/O (Net) | 186.8 |
Others | 16.38 |
Total Adjustments (PBT and Ext... | 2,096.12 |
Operating Profit before Workin... | 14,691.13 |
Trade and 0ther Receivables | 1,425.98 |
Inventories | -45.31 |
Trade Payables | -211.97 |
Total Adjustments (OP before W... | 1,168.7 |
Cash Generated from/(used in) ... | 15,859.83 |
Direct Taxes Paid | -3,274.11 |
Total Adjustments(Cash Generat... | -3,274.11 |
Cash Flow before Extraordinary... | 12,585.72 |
Net Cash from Operating Activi... | 12,585.72 |
Purchased of Fixed Assets | -12,501.17 |
Sale of Fixed Assets | 13.73 |
Purchase of Investments | -12,236 |
Sale of Investments | 12,240.83 |
Interest Received | 346.33 |
Issue of Shares on Acquisition... | 2,764.69 |
Cancellation of Investment in ... | 627.79 |
Net Cash used in Investing Act... | -8,226.07 |
Proceed from 0ther Long Term B... | 13,059.91 |
Of the Long Tem Borrowings | -10,726.81 |
Of Financial Liabilities | -788.17 |
Dividend Paid | -3,620.53 |
Interest Paid | -1,398.17 |
Net Cash used in Financing Act... | -3,457.39 |
Net Profit before Tax and Extr... | 11,554.56 |
Depreciation | 3,330.82 |
Interest (Net) | -187.84 |
Dividend Received | 1,139.46 |
P/L on Sales of Invest | -4.83 |
Prov. and W/O (Net) | 426.76 |
Total Adjustments (PBT and Ext... | 2,487.02 |
Operating Profit before Workin... | 14,041.58 |
Trade and 0ther Receivables | 864.22 |
Inventories | -3.09 |
Trade Payables | -306.33 |
Total Adjustments (OP before W... | 554.8 |
Cash Generated from/(used in) ... | 14,596.38 |
Direct Taxes Paid | -2,748.19 |
Total Adjustments(Cash Generat... | -2,748.19 |
Cash Flow before Extraordinary... | 11,848.19 |
Net Cash from Operating Activi... | 11,848.19 |
Purchased of Fixed Assets | -7,051.28 |
Sale of Fixed Assets | 13.73 |
Purchase of Investments | -13,235.63 |
Sale of Investments | 12,240.83 |
Interest Received | 358.69 |
Net Cash used in Investing Act... | -8,002.4 |
Proceed from 0ther Long Term B... | 5,676 |
Of the Long Tem Borrowings | -3,571.66 |
Of Financial Liabilities | -715.48 |
Dividend Paid | -3,619.49 |
Interest Paid | -1,200.34 |
Net Cash used in Financing Act... | -3,430.97 |
Company Details
Registered Office |
|
Address | 16 Bhikaiji Cama Place, R K Puram |
City | New Delhi |
State | New Delhi |
Pin Code | 110066 |
Tel. No. | 91-11-26182955/26172580 |
Fax. No. | 91-11-26185941 |
shareholders@gail.co.in | |
Internet | http://www.gailonline.com |
Registrars |
|
Address | 16 Bhikaiji Cama Place |
City | New Delhi |
State | New Delhi |
Pin Code | 110066 |
Tel. No. | 91-11-26182955/26172580 |
Fax. No. | 91-11-26185941 |
shareholders@gail.co.in | |
Internet | http://www.gailonline.com |
Management |
|
Name | Designation |
R K Jain | Director (Finance) & CFO |
Deepak Gupta | Director (Projects) |
Ayush Gupta | Director (Human Resources) |
Sandeep Kumar Gupta | Chairman & Managing Director |
Sanjay Kumar | Director (Marketing) |
Kushagra Mittal | Nominee (Govt) |
Rajeev Kumar Singhal | Director (Business Developmnt) |
Asheesh Joshi | Nominee (Govt) |