Brainbees Solutions Ltd
NSE :FIRSTCRY BSE :544226 Sector : RetailBuy, Sell or Hold FIRSTCRY? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
12 Nov 530.35 (0.75%) | 11 Nov 526.40 (-6.74%) | 08 Nov 564.45 (-4.48%) | 07 Nov 590.90 (-5.61%) | 06 Nov 626.00 (1.48%) | 05 Nov 616.90 (-0.11%) | 04 Nov 617.55 (-2.78%) | 01 Nov 635.20 (1.16%) | 31 Oct 627.90 (-4.11%) | 30 Oct 654.80 (-5.68%) | 29 Oct 694.25 (12.56%) | 28 Oct 616.80 (-0.48%) | 25 Oct 619.80 (-2.91%) | 24 Oct 638.40 (2.11%) | 23 Oct 625.20 (-1.20%) | 22 Oct 632.80 (-4.70%) | 21 Oct 664.00 (-2.70%) | 18 Oct 682.40 (-1.52%) | 17 Oct 692.90 (-0.64%) | 16 Oct 697.35 (-3.52%) | 15 Oct 722.80 (0.63%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
567.92
10 DMA
Bearish
599.53
20 DMA
Bearish
628.06
50 DMA
Bearish
639.71
100 DMA
Bullish
0
200 DMA
Bullish
0
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 12, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 587.26 | 571.08 | 540.4 | - | - |
R2 | 571.08 | 557.12 | 537.05 | 570.04 | - |
R1 | 550.71 | 548.49 | 533.7 | 548.63 | 560.9 |
P | 534.53 | 534.53 | 534.53 | 533.49 | 539.63 |
S1 | 514.16 | 520.57 | 527 | 512.08 | 524.35 |
S2 | 497.98 | 511.94 | 523.65 | 496.94 | - |
S3 | 477.61 | 497.98 | 520.3 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
5.1
Dividend Yield
0%
Market Cap
27,535 Cr.
Face Value
2
Book Value
104.28
ROE
0%
EBITDA Growth
62.7 Cr.
Debt/Equity
0.35
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Brainbees Solutions Ltd Quaterly Results
Jun 2023 | Mar 2024 | Jun 2024 | |||
INCOME | 1426.83 | 1685.06 | 1678.87 | ||
PROFIT | -90.13 | -51.74 | -45.82 | ||
EPS | -2.04 | -1.17 | -1.28 |
Brainbees Solutions Ltd Quaterly Results
Jun 2023 | Mar 2024 | Jun 2024 | |||
INCOME | 508.05 | 564.18 | 577.97 | ||
PROFIT | -23.03 | -17.05 | 0.24 | ||
EPS | -0.49 | -0.35 | 0.01 |
Profit & Loss (Figures in Rs. Crores)
Brainbees Solutions Ltd Profit & Loss
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1001.01 | 1928.8 | 2922.07 | 5447.03 | 6859.25 | |
PROFIT | -190.85 | 214.87 | -71.93 | -495.45 | -274.28 | |
EPS | 0 | 0 | 0 | 0 | 0 |
Brainbees Solutions Ltd Profit & Loss
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
INCOME | 45.6 | 79.14 | 136.27 | 380.59 | 638.74 | 982.83 | 1591.29 | 2179.96 | 2303.09 | |
PROFIT | -38.49 | -41.71 | -62.73 | -54.53 | -932.69 | -162.73 | 283.87 | 18.78 | -156.39 | |
EPS | 0 | 0 | 0 | -43.42 | -95.97 | -23.35 | 19.87 | 1.88 | -3.61 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
SOURCES OF FUNDS : | |||||
Share Capital | 88.51 | 88.51 | 81.41 | 71.45 | 69.32 |
Reserves Total | 3,082.23 | 3,367.75 | 3,439.49 | 3,358.57 | 2,347.33 |
Equity Application Money | 0 | 0 | 7.04 | 7.04 | 0 |
Total Shareholders Funds | 3,170.74 | 3,456.26 | 3,527.94 | 3,437.06 | 2,416.65 |
Minority Interest | 620.72 | 743.44 | 760.1 | 97.58 | 0 |
Secured Loans | 436.11 | 95.83 | 38.83 | 6.21 | 0 |
Unsecured Loans | 986.44 | 803.28 | 370.52 | 171.46 | 0 |
Total Debt | 1,422.55 | 899.11 | 409.35 | 177.67 | 0 |
Other Liabilities | 787.61 | 717.91 | 509.85 | 13.4 | 85.07 |
Total Liabilities | 6,001.62 | 5,816.72 | 5,207.24 | 3,725.71 | 2,501.72 |
APPLICATION OF FUNDS : | |||||
Gross Block | 4,412.26 | 3,852.37 | 2,339.03 | 742.27 | 431.99 |
Less: Accumulated Depreciation | 544.3 | 319.21 | 126.47 | 73.43 | 49.3 |
Net Block | 3,867.96 | 3,533.16 | 2,212.56 | 668.84 | 382.69 |
Capital Work in Progress | 0.54 | 26.49 | 41.74 | 17.9 | 23.19 |
Investments | 5.02 | 0.01 | 0 | 0 | 0 |
Inventories | 1,629.46 | 1,286 | 979.55 | 521.67 | 293.54 |
Sundry Debtors | 218.41 | 225.13 | 217.98 | 136.14 | 80.83 |
Cash and Bank Balance | 673.79 | 1,179.37 | 2,268.18 | 2,338.19 | 1,270.75 |
Loans and Advances | 531.86 | 312.39 | 235.58 | 123.33 | 105.26 |
Total Current Assets | 3,053.51 | 3,002.89 | 3,701.29 | 3,119.32 | 1,750.37 |
Current Liabilities | 1,213.02 | 993.55 | 806.62 | 344.31 | 254.92 |
Provisions | 11.24 | 8.11 | 8.76 | 3.4 | 1.49 |
Total Current Liabilities & Provisions | 1,224.25 | 1,001.66 | 815.38 | 347.7 | 256.41 |
Net Current Assets | 1,829.26 | 2,001.23 | 2,885.91 | 2,771.62 | 1,493.95 |
Deferred Tax Assets | 191.25 | 162.83 | 113.83 | 126.57 | 0.1 |
Deferred Tax Liability | 286.03 | 301.51 | 175.37 | 4.78 | 0 |
Net Deferred Tax | -94.78 | -138.68 | -61.54 | 121.79 | 0.1 |
Other Assets | 393.62 | 394.5 | 128.57 | 145.57 | 601.79 |
Total Assets | 6,001.62 | 5,816.7 | 5,207.24 | 3,725.71 | 2,501.72 |
Contingent Liabilities | 5.4 | 1.08 | 0.03 | 0.34 | 0.98 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2015 | Mar 2014 | Mar 2013 | |
SOURCES OF FUNDS : | |||||||||
Share Capital | 93.69 | 86.59 | 78.49 | 69.32 | 55.64 | 1,661.75 | 0.34 | 0.11 | 0.08 |
Reserves Total | 3,650.94 | 3,463.82 | 3,456.77 | 2,374.8 | 1,471.71 | -1,093.64 | 177.28 | 78.44 | 26.62 |
Equity Application Money | 0 | 7.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 3,744.63 | 3,557.45 | 3,535.26 | 2,444.12 | 1,527.35 | 568.11 | 177.62 | 78.55 | 26.7 |
Secured Loans | 0 | 0 | 0 | 0 | 0 | 0 | 7.03 | 0 | 5.42 |
Unsecured Loans | 451.48 | 285.46 | 0 | 0 | 0 | 1.93 | 0 | 0 | 0 |
Total Debt | 451.48 | 285.46 | 0 | 0 | 0 | 1.93 | 7.03 | 0 | 5.42 |
Other Liabilities | 13.61 | 11.98 | 123.94 | 68.1 | 4.91 | 6.19 | 1.81 | 0.79 | 0.54 |
Total Liabilities | 4,209.72 | 3,854.89 | 3,659.2 | 2,512.22 | 1,532.26 | 576.23 | 186.46 | 79.34 | 32.66 |
APPLICATION OF FUNDS : | |||||||||
Gross Block | 1,185.76 | 885.95 | 465.54 | 429.65 | 387.16 | 373.36 | 9.34 | 6.16 | 4.58 |
Less : Accumulated Depreciation | 245.46 | 154.39 | 67.57 | 48.78 | 35.69 | 17.56 | 4.27 | 2.16 | 0 |
Net Block | 940.3 | 731.56 | 397.97 | 380.87 | 351.47 | 355.8 | 5.07 | 4 | 4.58 |
Capital Work in Progress | 13.53 | 20.58 | 6.62 | 23.19 | 6.87 | 0 | 0 | 0 | 0 |
Investments | 1,472.45 | 1,010.85 | 314.96 | 50.49 | 0.01 | 0.01 | 0 | 0 | 0 |
Inventories | 432.14 | 769.67 | 431.99 | 284.54 | 189.24 | 85.59 | 32.3 | 14.11 | 8.75 |
Sundry Debtors | 467.59 | 144.65 | 128.68 | 85.87 | 44.03 | 34.81 | 8.48 | 0.37 | 2.71 |
Cash and Bank Balance | 796.3 | 1,243.03 | 2,166.51 | 1,240.32 | 445.17 | 131.64 | 155.76 | 52.07 | 25.1 |
Loans and Advances | 143.9 | 221.63 | 148.12 | 102.51 | 79.87 | 33.5 | 3.79 | 0.73 | 0.42 |
Total Current Assets | 1,839.93 | 2,378.98 | 2,875.3 | 1,713.25 | 758.32 | 285.54 | 200.33 | 67.28 | 36.98 |
Current Liabilities | 308.6 | 467.73 | 314.85 | 237.39 | 145.05 | 89.15 | 25.7 | 14.05 | 10.7 |
Provisions | 3.64 | 3 | 2.33 | 1.48 | 0.85 | 0.19 | 0.04 | 0.02 | 0.01 |
Total Current Liabilities & Provisions | 312.24 | 470.73 | 317.17 | 238.87 | 145.9 | 89.35 | 25.74 | 14.07 | 10.71 |
Net Current Assets | 1,527.7 | 1,908.25 | 2,558.12 | 1,474.38 | 612.42 | 196.19 | 174.59 | 53.22 | 26.28 |
Deferred Tax Assets | 134.91 | 110.82 | 126.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Deferred Tax | 134.91 | 110.82 | 126.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 120.83 | 72.82 | 255.36 | 583.29 | 561.49 | 24.24 | 6.81 | 22.13 | 1.81 |
Total Assets | 4,209.73 | 3,854.88 | 3,659.2 | 2,512.22 | 1,532.26 | 576.24 | 186.46 | 79.35 | 32.67 |
Contingent Liabilities | 0 | 0.03 | 0.34 | 0.98 | 2.1 | 5 | 0 | 0 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -321.52 |
Depreciation | 370.87 |
Interest (Net) | 63.46 |
P/L in Forex | -1.53 |
Total Adjustments (PBT and Ext... | 618.75 |
Operating Profit before Workin... | 297.23 |
Trade and 0ther Receivables | 6.72 |
Inventories | -343.46 |
Trade Payables | 170.08 |
Total Adjustments (OP before W... | -292.8 |
Cash Generated from/(used in) ... | 4.43 |
Direct Taxes Paid | -46.5 |
Total Adjustments(Cash Generat... | -46.5 |
Cash Flow before Extraordinary... | -42.07 |
Net Cash from Operating Activi... | -42.07 |
Purchased of Fixed Assets | -342.95 |
Purchase of Investments | -5 |
Interest Received | 53.63 |
Acquisition of Companies | -266.92 |
Net Cash used in Investing Act... | 62.94 |
Proceed from 0ther Long Term B... | 458.22 |
Of the Long Tem Borrowings | -171.97 |
Of Financial Liabilities | -177.29 |
Interest Paid | -27.49 |
Net Cash used in Financing Act... | 81.47 |
Net Profit before Tax and Extr... | -180.9 |
Depreciation | 129.23 |
Interest (Net) | -7.58 |
Prov. and W/O (Net) | 0.43 |
P/L in Forex | -0.21 |
Fin. Lease and Rental Charges | -2.82 |
Total Adjustments (PBT and Ext... | 440.28 |
Operating Profit before Workin... | 259.38 |
Trade and 0ther Receivables | -323.16 |
Inventories | 337.53 |
Trade Payables | -154.17 |
Total Adjustments (OP before W... | -27.48 |
Cash Generated from/(used in) ... | 231.9 |
Direct Taxes Paid | -6.52 |
Total Adjustments(Cash Generat... | -6.52 |
Cash Flow before Extraordinary... | 225.38 |
Net Cash from Operating Activi... | 225.38 |
Purchased of Fixed Assets | -113.37 |
Sale of Fixed Assets | 0.21 |
Interest Received | 45.7 |
Invest.In Subsidiaires | -442.59 |
Loans to Subsidiaires | -68.63 |
Net Cash used in Investing Act... | -234.89 |
Proceeds from Issue of shares ... | 0.11 |
Of Financial Liabilities | -75.36 |
Interest Paid | -0.16 |
Net Cash used in Financing Act... | -75.41 |
Company Details
Registered Office |
|
Address | Rajashree Business Park S.#338, Next-Sohrabh Hall Tadiwala Rd |
City | Pune |
State | Maharashtra |
Pin Code | 411001 |
Tel. No. | +91 84829 89157 |
Fax. No. | |
companysecretary@firstcry.com | |
Internet | http://www.firstcry.com |
Registrars |
|
Address | Rajashree Business Park S.#338 |
City | Pune |
State | Maharashtra |
Pin Code | 411001 |
Tel. No. | +91 84829 89157 |
Fax. No. | |
companysecretary@firstcry.com | |
Internet | http://www.firstcry.com |
Management |
|
Name | Designation |
Sudhir Kumar Sethi | Director |
Zhooben Dossabhoy Bhiwandiwala | Director |
Ravi Chandra Adusumalli | Director |
Supam Satyanarayan Maheshwari | Managing Director |
Benedict Jerome Mathias | Director |
Munish Ravinder Varma | Director |
Amitava Saha | Director |
Paul Alexander Davison | Director |
Gautam Sharma | Chief Financial Officer |
Samantha Nikitha Rego | Company Secretary |