Brainbees Solutions Ltd

NSE :FIRSTCRY   BSE :544226  Sector : Retail
Buy, Sell or Hold FIRSTCRY? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

12 Nov
530.35
(0.75%)
11 Nov
526.40
(-6.74%)
08 Nov
564.45
(-4.48%)
07 Nov
590.90
(-5.61%)
06 Nov
626.00
(1.48%)
05 Nov
616.90
(-0.11%)
04 Nov
617.55
(-2.78%)
01 Nov
635.20
(1.16%)
31 Oct
627.90
(-4.11%)
30 Oct
654.80
(-5.68%)
29 Oct
694.25
(12.56%)
28 Oct
616.80
(-0.48%)
25 Oct
619.80
(-2.91%)
24 Oct
638.40
(2.11%)
23 Oct
625.20
(-1.20%)
22 Oct
632.80
(-4.70%)
21 Oct
664.00
(-2.70%)
18 Oct
682.40
(-1.52%)
17 Oct
692.90
(-0.64%)
16 Oct
697.35
(-3.52%)
15 Oct
722.80
(0.63%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

567.92


10 DMA
Bearish

599.53


20 DMA
Bearish

628.06


50 DMA
Bearish

639.71


100 DMA
Bullish

0


200 DMA
Bullish

0



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 12, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 587.26 571.08 540.4 - -
R2 571.08 557.12 537.05 570.04 -
R1 550.71 548.49 533.7 548.63 560.9
P 534.53 534.53 534.53 533.49 539.63
S1 514.16 520.57 527 512.08 524.35
S2 497.98 511.94 523.65 496.94 -
S3 477.61 497.98 520.3 - -

Key Metrics

EPS

0

P/E

0

P/B

5.1

Dividend Yield

0%

Market Cap

27,535 Cr.

Face Value

2

Book Value

104.28

ROE

0%

EBITDA Growth

62.7 Cr.

Debt/Equity

0.35

Shareholding Pattern

  0% Total Promoter Holding
8.87% Mutual Fund Holdings
8.78% FIIs
66.3% Non Institution
1.01% Insurance Companies
7.8% Custodians
7.24% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Brainbees Solutions Ltd Quaterly Results


Jun 2023Mar 2024Jun 2024
INCOME 1426.83 1685.06 1678.87
PROFIT -90.13 -51.74 -45.82
EPS -2.04 -1.17 -1.28

Brainbees Solutions Ltd Quaterly Results


Jun 2023Mar 2024Jun 2024
INCOME 508.05 564.18 577.97
PROFIT -23.03 -17.05 0.24
EPS -0.49 -0.35 0.01

Profit & Loss (Figures in Rs. Crores)


Brainbees Solutions Ltd Profit & Loss


Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1001.01 1928.8 2922.07 5447.03 6859.25
PROFIT -190.85 214.87 -71.93 -495.45 -274.28
EPS 0 0 0 0 0

Brainbees Solutions Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 45.6 79.14 136.27 380.59 638.74 982.83 1591.29 2179.96 2303.09
PROFIT -38.49 -41.71 -62.73 -54.53 -932.69 -162.73 283.87 18.78 -156.39
EPS 0 0 0 -43.42 -95.97 -23.35 19.87 1.88 -3.61

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
SOURCES OF FUNDS :
Share Capital 88.5188.5181.4171.4569.32
Reserves Total 3,082.233,367.753,439.493,358.572,347.33
Equity Application Money007.047.040
Total Shareholders Funds3,170.743,456.263,527.943,437.062,416.65
Minority Interest620.72743.44760.197.580
Secured Loans 436.1195.8338.836.210
Unsecured Loans 986.44803.28370.52171.460
Total Debt1,422.55899.11409.35177.670
Other Liabilities787.61717.91509.8513.485.07
Total Liabilities6,001.625,816.725,207.243,725.712,501.72
APPLICATION OF FUNDS :
Gross Block 4,412.263,852.372,339.03742.27431.99
Less: Accumulated Depreciation544.3319.21126.4773.4349.3
Net Block3,867.963,533.162,212.56668.84382.69
Capital Work in Progress0.5426.4941.7417.923.19
Investments 5.020.01000
Inventories 1,629.461,286979.55521.67293.54
Sundry Debtors 218.41225.13217.98136.1480.83
Cash and Bank Balance673.791,179.372,268.182,338.191,270.75
Loans and Advances 531.86312.39235.58123.33105.26
Total Current Assets3,053.513,002.893,701.293,119.321,750.37
Current Liabilities 1,213.02993.55806.62344.31254.92
Provisions 11.248.118.763.41.49
Total Current Liabilities & Provisions1,224.251,001.66815.38347.7256.41
Net Current Assets1,829.262,001.232,885.912,771.621,493.95
Deferred Tax Assets191.25162.83113.83126.570.1
Deferred Tax Liability286.03301.51175.374.780
Net Deferred Tax-94.78-138.68-61.54121.790.1
Other Assets393.62394.5128.57145.57601.79
Total Assets6,001.625,816.75,207.243,725.712,501.72
Contingent Liabilities5.41.080.030.340.98
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 93.6986.5978.4969.3255.641,661.750.340.110.08
Reserves Total 3,650.943,463.823,456.772,374.81,471.71-1,093.64177.2878.4426.62
Equity Application Money07.040000000
Total Shareholders Funds3,744.633,557.453,535.262,444.121,527.35568.11177.6278.5526.7
Secured Loans 0000007.0305.42
Unsecured Loans 451.48285.460001.93000
Total Debt451.48285.460001.937.0305.42
Other Liabilities13.6111.98123.9468.14.916.191.810.790.54
Total Liabilities4,209.723,854.893,659.22,512.221,532.26576.23186.4679.3432.66
APPLICATION OF FUNDS :
Gross Block 1,185.76885.95465.54429.65387.16373.369.346.164.58
Less : Accumulated Depreciation 245.46154.3967.5748.7835.6917.564.272.160
Net Block 940.3731.56397.97380.87351.47355.85.0744.58
Capital Work in Progress13.5320.586.6223.196.870000
Investments 1,472.451,010.85314.9650.490.010.01000
Inventories 432.14769.67431.99284.54189.2485.5932.314.118.75
Sundry Debtors 467.59144.65128.6885.8744.0334.818.480.372.71
Cash and Bank Balance796.31,243.032,166.511,240.32445.17131.64155.7652.0725.1
Loans and Advances 143.9221.63148.12102.5179.8733.53.790.730.42
Total Current Assets1,839.932,378.982,875.31,713.25758.32285.54200.3367.2836.98
Current Liabilities 308.6467.73314.85237.39145.0589.1525.714.0510.7
Provisions 3.6432.331.480.850.190.040.020.01
Total Current Liabilities & Provisions312.24470.73317.17238.87145.989.3525.7414.0710.71
Net Current Assets1,527.71,908.252,558.121,474.38612.42196.19174.5953.2226.28
Deferred Tax Assets134.91110.82126.17000000
Net Deferred Tax134.91110.82126.17000000
Other Assets120.8372.82255.36583.29561.4924.246.8122.131.81
Total Assets4,209.733,854.883,659.22,512.221,532.26576.24186.4679.3532.67
Contingent Liabilities00.030.340.982.15000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-321.52
Depreciation370.87
Interest (Net)63.46
P/L in Forex-1.53
Total Adjustments (PBT and Ext...618.75
Operating Profit before Workin...297.23
Trade and 0ther Receivables6.72
Inventories-343.46
Trade Payables170.08
Total Adjustments (OP before W...-292.8
Cash Generated from/(used in) ...4.43
Direct Taxes Paid-46.5
Total Adjustments(Cash Generat...-46.5
Cash Flow before Extraordinary...-42.07
Net Cash from Operating Activi...-42.07
Purchased of Fixed Assets-342.95
Purchase of Investments-5
Interest Received53.63
Acquisition of Companies-266.92
Net Cash used in Investing Act...62.94
Proceed from 0ther Long Term B...458.22
Of the Long Tem Borrowings-171.97
Of Financial Liabilities-177.29
Interest Paid-27.49
Net Cash used in Financing Act...81.47
Net Profit before Tax and Extr...-180.9
Depreciation129.23
Interest (Net)-7.58
Prov. and W/O (Net)0.43
P/L in Forex-0.21
Fin. Lease and Rental Charges-2.82
Total Adjustments (PBT and Ext...440.28
Operating Profit before Workin...259.38
Trade and 0ther Receivables-323.16
Inventories337.53
Trade Payables-154.17
Total Adjustments (OP before W...-27.48
Cash Generated from/(used in) ...231.9
Direct Taxes Paid-6.52
Total Adjustments(Cash Generat...-6.52
Cash Flow before Extraordinary...225.38
Net Cash from Operating Activi...225.38
Purchased of Fixed Assets-113.37
Sale of Fixed Assets0.21
Interest Received45.7
Invest.In Subsidiaires-442.59
Loans to Subsidiaires-68.63
Net Cash used in Investing Act...-234.89
Proceeds from Issue of shares ...0.11
Of Financial Liabilities-75.36
Interest Paid-0.16
Net Cash used in Financing Act...-75.41

Company Details

Registered Office
AddressRajashree Business Park S.#338,
Next-Sohrabh Hall Tadiwala Rd
CityPune
StateMaharashtra
Pin Code411001
Tel. No.+91 84829 89157
Fax. No.
Emailcompanysecretary@firstcry.com
Internethttp://www.firstcry.com
Registrars
AddressRajashree Business Park S.#338
CityPune
StateMaharashtra
Pin Code411001
Tel. No.+91 84829 89157
Fax. No.
Emailcompanysecretary@firstcry.com
Internethttp://www.firstcry.com
Management
Name Designation
Sudhir Kumar SethiDirector
Zhooben Dossabhoy BhiwandiwalaDirector
Ravi Chandra AdusumalliDirector
Supam Satyanarayan MaheshwariManaging Director
Benedict Jerome MathiasDirector
Munish Ravinder VarmaDirector
Amitava SahaDirector
Paul Alexander DavisonDirector
Gautam SharmaChief Financial Officer
Samantha Nikitha RegoCompany Secretary