Future Consumer Ltd

NSE :FCONSUMER BSE :533400 Sector : Trading

Buy, Sell or Hold FCONSUMER? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Apr
0.90
(-5.26%)

19 Apr
0.95
(0.00%)

18 Apr
0.95
(5.56%)

16 Apr
0.90
(5.88%)

15 Apr
0.85
(-5.56%)

12 Apr
0.90
(-5.26%)

10 Apr
0.95
(5.56%)

09 Apr
0.90
(-5.26%)

08 Apr
0.95
(-5.00%)

05 Apr
1.00
(5.26%)

04 Apr
0.95
(5.56%)

03 Apr
0.90
(5.88%)

02 Apr
0.85
(6.25%)

01 Apr
0.80
(6.67%)

28 Mar
0.75
(-6.25%)

27 Mar
0.80
(-5.88%)

26 Mar
0.85
(0.00%)

22 Mar
0.85
(-5.56%)

21 Mar
0.90
(5.88%)

20 Mar
0.85
(0.00%)

19 Mar
0.85
(-5.56%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA

Bearish

0.91

10 DMA

Bearish

0.92

20 DMA

Bullish

0.89

50 DMA

Bearish

0.94

100 DMA

Bearish

0.94

200 DMA

Bullish

0.9

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 22, 2024 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	0.99	0.97	0.91	-	-
R2	0.97	0.95	0.91	0.96	-
R1	0.94	0.94	0.9	0.92	0.95
P	0.92	0.92	0.92	0.91	0.93
S1	0.89	0.9	0.9	0.87	0.9
S2	0.87	0.89	0.89	0.86	-
S3	0.84	0.87	0.89	-	-

Key Metrics

EPS

0

P/E

0

P/B

-0.76

Dividend Yield

0%

Market Cap

180 Cr.

Face Value

6

Book Value

-1.2

ROE

0%

EBITDA Growth

-0.76 Cr.

Debt/Equity

0 Shareholding Pattern

	3.49%	Total Promoter Holding

	0%	Mutual Fund Holdings

	8.15%	FIIs

	87.84%	Non Institution

	0%	Insurance Companies

	0.53%	Custodians

	-0.01%	Other Parties

Shareholding History

Future Consumer Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	97.31	91.63	92.87	97.81	101.92
PROFIT	-33.49	-23.39	-20.92	-13.93	-17.5
EPS	-0.17	-0.11	-0.12	-0.37	-0.09

Future Consumer Ltd Quaterly Results

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
INCOME	21.76	10.69	3.47	3.2	3.81
PROFIT	-14.49	-18.51	-21.05	-23.64	-12.99
EPS	-0.68	-0.84	-0.13	-0.44	-0.06

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

Future Consumer Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	928.36	1345.03	1737.84	2207.08	3086.35	3932.39	3983.54	1102.76	1514.13	426
PROFIT	1.54	-87.93	-105.93	-61.9	-26.55	-6.24	-129.46	-440.89	-373.81	-147.81
EPS	0	0	0	0	0	0	-1.13	-2.45	-2.27	-1.69

Future Consumer Ltd Profit & Loss

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
INCOME	454.57	1114.71	1374.89	1729.23	2534.52	3069.69	3014.3	552.62	1033.42	66.66
PROFIT	32.05	-68.13	-58.72	7.72	32.59	80.04	-16.5	-329.78	-277.5	-81.84
EPS	0.19	0	0	0.05	0.17	0.32	-1.6	-2.08	-2.76	-2.75

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	1,191.92	1,190.15	1,184.15	1,144.59	1,144.29	1,141.29	988.36	987.55	994.29	958.79
Reserves Total	-1,376.28	-1,039.82	-592.2	-370.4	-154.07	-146.04	-496.82	-433.08	-224.71	-153.1
Equity Share Warrants	0	0	0	17.5	0	0	16.75	0	0	0
Equity Application Money	0	0	0	262.53	0	0	380.21	0	0	0
Total Shareholders Funds	-184.36	150.33	591.95	1,054.22	990.22	995.25	888.5	554.47	769.58	805.69
Minority Interest	0.01	0.01	-0.01	0.01	-2.4	4.23	7.8	12.2	33.83	16.31
Secured Loans	391.22	502.13	561.68	594.03	778.39	568.12	471.43	539.13	667.97	109.65
Unsecured Loans	36.99	75.36	62.12	101.52	35.27	49.54	0	0	5.44	0
Total Debt	428.21	577.49	623.8	695.55	813.66	617.66	471.43	539.13	673.41	109.65
Other Liabilities	1.5	47.09	48.41	50.82	50.77	47.8	56.02	54.58	15.89	4.11
Total Liabilities	245.36	774.92	1,264.15	1,800.6	1,852.25	1,664.94	1,423.75	1,160.38	1,492.71	935.76
APPLICATION OF FUNDS :
Gross Block	494.81	1,055.25	1,062.87	1,145.69	1,162.96	1,051.13	944.61	844.35	1,105.99	605.3
Less: Accumulated Depreciation	180.94	288.62	385.8	363.55	217.54	141.58	100.5	57	217.79	132.49
Less: Impairment of Assets	252.11	124.18	0	0	0	0	0	0	0	0
Net Block	61.76	642.45	677.07	782.14	945.42	909.55	844.11	787.35	888.2	472.81
Capital Work in Progress	0	8.98	9.16	36.04	30.63	69.49	89.45	36.78	50.48	6.98
Investments	4.67	8.24	64.78	65.85	72.88	43.01	40.37	86.05	111.63	138.96
Inventories	29.56	78.57	56.93	166.2	246.85	224.24	175.73	110.06	111.47	104.46
Sundry Debtors	2.54	149.16	628.38	762.87	674.66	492.84	324.15	164.97	154.59	109.53
Cash and Bank Balance	15.45	27.97	47.48	59.04	68.36	44.75	47.54	17	43.31	11.01
Loans and Advances	283.26	188.33	202.92	286.1	145.09	172.99	117.25	57.22	226.94	191.87
Total Current Assets	330.81	444.03	935.71	1,274.21	1,134.96	934.83	664.67	349.26	536.31	416.88
Current Liabilities	239.12	404.6	504.59	393.95	362.29	301.7	212.75	124.5	150.59	121.6
Provisions	4.08	8.04	10.1	8.33	13.41	14.46	11.2	3.95	3.56	2.07
Total Current Liabilities & Provisions	243.2	412.64	514.7	402.29	375.7	316.16	223.95	128.45	154.15	123.67
Net Current Assets	87.61	31.39	421.01	871.93	759.26	618.67	440.72	220.8	382.16	293.21
Deferred Tax Assets	238.38	171.16	0.04	71.89	19	0.29	0.11	0.07	51.92	43.85
Deferred Tax Liability	239.84	205.02	34.61	83.7	41.33	41.33	44.09	43.37	51.92	43.27
Net Deferred Tax	-1.46	-33.86	-34.57	-11.81	-22.33	-41.04	-43.98	-43.3	0	0.58
Other Assets	92.77	117.72	126.71	56.46	66.4	65.27	53.08	72.7	60.23	23.21
Total Assets	245.35	774.91	1,264.15	1,800.61	1,852.25	1,664.95	1,423.75	1,160.38	1,492.71	935.75
Contingent Liabilities	212.79	290.03	204.01	278.97	174.87	196.77	187.78	132.74	28.3	57.87

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
SOURCES OF FUNDS :
Share Capital	1,191.92	1,190.15	1,184.15	1,144.59	1,144.29	1,141.29	988.36	987.55	994.29	958.79
Reserves Total	-1,324.27	-776.31	-231.65	-81.82	223.52	161.07	-248.65	-255.66	-68.99	-5.55
Equity Share Warrants	0	0	0	17.5	0	0	16.75	0	0	0
Equity Application Money	0	0	0	262.53	0	0	380.21	0	0	0
Total Shareholders Funds	-132.35	413.84	952.5	1,342.8	1,367.81	1,302.36	1,136.67	731.89	925.3	953.24
Secured Loans	232.39	315.37	544.46	554.49	700.19	495.32	395.17	446.15	548.16	10.37
Unsecured Loans	179.2	239.73	55.69	92.18	35.27	49.54	0	0	0	0
Total Debt	411.59	555.1	600.15	646.67	735.46	544.86	395.17	446.15	548.16	10.37
Other Liabilities	0.77	13.21	12.96	15.36	11.28	5.71	3.65	3.84	3.73	1.6
Total Liabilities	280.01	982.15	1,565.61	2,004.83	2,114.55	1,852.93	1,535.49	1,181.88	1,477.19	965.21
APPLICATION OF FUNDS :
Gross Block	276.12	462.34	464.37	525.1	434.75	357.58	269.06	256.22	407.51	355.22
Less : Accumulated Depreciation	149.73	171.93	168.51	157.96	103.88	62.33	39.26	22.41	100.81	69.22
Less:Impairment of Assets	106.76	14.96	0	0	0	0	0	0	0	0
Net Block	19.63	275.45	295.86	367.14	330.87	295.25	229.8	233.81	306.7	286
Capital Work in Progress	0	0	0.21	6.54	1.3	47.99	84.35	22.45	0.31	0
Investments	69.68	196.14	471.12	480.25	706.2	679.47	636.03	588.36	728.8	456.58
Inventories	1.18	46.72	44.28	142.82	218.8	198.52	141.52	90.74	81.13	26.04
Sundry Debtors	28.24	155.73	584.74	675.67	589	435.17	276.51	143.41	124.93	24.73
Cash and Bank Balance	10.43	20.16	34.88	40.5	21.6	29.04	27.92	14.44	30.71	5.15
Loans and Advances	55.79	141.69	25.79	530.92	460.01	355.73	260.59	128.94	247.48	204.17
Total Current Assets	95.64	364.31	689.69	1,389.92	1,289.42	1,018.46	706.54	377.53	484.25	260.09
Current Liabilities	178.29	277.13	382.57	284.01	262.63	220.99	143.99	80.6	72.23	49.89
Provisions	2.4	5.69	7.57	5.94	11.1	12.09	8.19	1.83	2.51	1.73
Total Current Liabilities & Provisions	180.69	282.82	390.14	289.95	273.73	233.09	152.18	82.43	74.74	51.63
Net Current Assets	-85.05	81.49	299.56	1,099.97	1,015.69	785.38	554.36	295.11	409.51	208.46
Deferred Tax Assets	187.18	119.9	24.03	49.94	56.83	35.15	27.75	0	49.29	40.35
Deferred Tax Liability	187.18	119.9	24.03	27.17	38.16	35.15	27.75	0	49.29	40.35
Net Deferred Tax	0	0	0	22.77	18.67	0	0	0	0	0
Other Assets	275.75	429.08	498.85	28.16	41.81	44.85	30.96	42.16	31.87	14.16
Total Assets	280.02	982.16	1,565.61	2,004.84	2,114.54	1,852.94	1,535.5	1,181.88	1,477.19	965.21
Contingent Liabilities	51.29	81.87	204.48	223.36	220.42	243.81	217.6	185.21	132.32	57.4

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity 39.78

Net Profit before Tax and Extr...	-328.94
Depreciation	32.21
Interest (Net)	48.11
P/L on Sales of Assets	2.93
Prov. and W/O (Net)	12
P/L in Forex	-5.49
Total Adjustments (PBT and Ext...	273.81
Operating Profit before Workin...	-55.13
Trade and 0ther Receivables	46.39
Inventories	39.53
Trade Payables	-16.42
Total Adjustments (OP before W...	91.02
Cash Generated from/(used in) ...	35.88
Direct Taxes Paid	3.9
Total Adjustments(Cash Generat...	3.9
Cash Flow before Extraordinary...	39.78
Net Cash from Operating Activi...	39.78

Cash from Investing Activity 94.26

Purchased of Fixed Assets	-3.02
Sale of Fixed Assets	92.82
Sale of Investments	3
Interest Received	1.04
Net Cash used in Investing Act...	94.26

Cash from Financing Activity -147.75

Proceeds from Issue of shares ...	0.11
Of the Long Tem Borrowings	-62.51
Of the Short Term Borrowings	-51.96
Of Financial Liabilities	-4.93
Interest Paid	-28.46
Net Cash used in Financing Act...	-147.75

Cash from Operating Activity 25.92

Net Profit before Tax and Extr...	-547.7
Depreciation	17.7
Interest (Net)	20.19
P/L on Sales of Assets	3.52
Prov. and W/O (Net)	9.22
P/L in Forex	-5.07
Total Adjustments (PBT and Ext...	495.25
Operating Profit before Workin...	-52.45
Trade and 0ther Receivables	38.5
Inventories	37.99
Trade Payables	-8.93
Total Adjustments (OP before W...	71.58
Cash Generated from/(used in) ...	19.13
Direct Taxes Paid	6.79
Total Adjustments(Cash Generat...	6.79
Cash Flow before Extraordinary...	25.92
Net Cash from Operating Activi...	25.92

Cash from Investing Activity 97.23

Purchased of Fixed Assets	-0.22
Sale of Fixed Assets	4.75
Sale of Investments	3
Interest Received	28.75
Net Cash used in Investing Act...	97.23

Cash from Financing Activity -134.13

Proceeds from Issue of shares ...	0.11
Of the Long Tem Borrowings	-62.51
Of the Short Term Borrowings	-44.75
Of Financial Liabilities	-1.74
Interest Paid	-25.24
Net Cash used in Financing Act...	-134.13

Company Details

Registered Office
Address	Knowledge House Shyam Nagar, Off Jogeshwari Vikhroli Lk Rd
City	Mumbai
State	Maharashtra
Pin Code	400060
Tel. No.	91-22-6644 2200
Fax. No.	91-22-6644 2201
Email	investor.care@futureconsumer.in; manoj.gagvani@fut
Internet	http://www.futureconsumer.in

Registrars
Address	Knowledge House Shyam Nagar
City	Mumbai
State	Maharashtra
Pin Code	400060
Tel. No.	91-22-6644 2200
Fax. No.	91-22-6644 2201
Email	investor.care@futureconsumer.in; manoj.gagvani@fut
Internet	http://www.futureconsumer.in

Management
Name	Designation
G N Bajpai	Chairman & Independent Directo
Kishore Biyani	Vice Chairman
Manoj Gagvani	Company Sec. & Compli. Officer
Ashni Biyani	Managing Director
KRISHAN KANT RATHI	Director
Harminder Sahni	Independent Director
Neelam Chhiber	Independent Director
AMIT KUMAR AGARWAL	Executive Director
Samson Samuel	Managing Director &Addtnl Dir.
Ravi Shankar Shrivastava	Additional Director

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

Future Consumer Ltd

Buy, Sell or Hold FCONSUMER? Ask The Analyst

BSE

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA

Bearish

10 DMA

Bearish

20 DMA

Bullish

50 DMA

Bearish

100 DMA

Bearish

200 DMA

Bullish

Intraday Support and Resistance (Based on Pivot Points) |

Key Metrics

EPS

0

P/E

0

P/B

-0.76

Dividend Yield

0%

Market Cap

180 Cr.

Face Value

6

Book Value

-1.2

ROE

0%

EBITDA Growth

-0.76 Cr.

Debt/Equity

0

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

Future Consumer Ltd Quaterly Results

Future Consumer Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

Future Consumer Ltd Profit & Loss

Future Consumer Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Intraday Support and Resistance
(Based on Pivot Points) |