Dixon Technologies (India) Ltd

NSE :DIXON   BSE :540699  Sector : Consumer Durables
Buy, Sell or Hold DIXON? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Nov
14876.40
(0.44%)
18 Nov
14811.45
(0.24%)
14 Nov
14776.10
(0.38%)
13 Nov
14719.95
(-1.92%)
12 Nov
15008.15
(-2.47%)
11 Nov
15387.75
(-1.49%)
08 Nov
15621.10
(-0.49%)
07 Nov
15698.50
(0.33%)
06 Nov
15647.60
(8.64%)
05 Nov
14402.65
(-0.22%)
04 Nov
14434.60
(2.16%)
01 Nov
14129.75
(0.48%)
31 Oct
14061.60
(-0.80%)
30 Oct
14175.60
(-5.11%)
29 Oct
14939.15
(4.94%)
28 Oct
14236.55
(2.15%)
25 Oct
13937.20
(-7.43%)
24 Oct
15055.30
(-1.50%)
23 Oct
15284.45
(2.53%)
22 Oct
14908.00
(-3.14%)
21 Oct
15390.55
(0.06%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

14837.37


10 DMA
Bearish

15094.89


20 DMA
Bullish

14803.03


50 DMA
Bullish

14406.39


100 DMA
Bullish

13305.7


200 DMA
Bullish

10687.61



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 15871.4 15626.7 15046.86 - -
R2 15626.7 15389.92 14990.04 15594.09 -
R1 15251.55 15243.63 14933.22 15186.33 15439.13
P 15006.85 15006.85 15006.85 14974.24 15100.64
S1 14631.7 14770.07 14819.58 14566.48 14819.28
S2 14387 14623.78 14762.76 14354.39 -
S3 14011.85 14387 14705.94 - -

Key Metrics

EPS

27.79

P/E

0

P/B

52.78

Dividend Yield

0.03%

Market Cap

89,015 Cr.

Face Value

2

Book Value

282.02

ROE

25.16%

EBITDA Growth

631.85 Cr.

Debt/Equity

0.31

Shareholding Pattern

  32.89% Total Promoter Holding
16.77% Mutual Fund Holdings
22.69% FIIs
21.28% Non Institution
5.71% Insurance Companies
0% Custodians
0.66% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Dixon Technologies (India) Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 4946.37 4822.5 4677.46 6595.42 11740.56
PROFIT 107.32 96.44 95.17 133.68 226.69
EPS 19.04 16.29 16.31 23.35 68.82

Dixon Technologies (India) Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2081.05 1450.92 1400.2 1311.07 2232.22
PROFIT 57.25 37.02 43.44 28.03 57.77
EPS 9.61 6.21 7.28 4.68 42.93

Profit & Loss (Figures in Rs. Crores)


Dixon Technologies (India) Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1214.01 1419.01 2483.97 2880.78 2975.42 4458.46 6433.44 10811.31 12193.67 17827.17
PROFIT 11.71 34.98 47.97 60.94 63.06 120.7 159.76 189.77 257.31 368.48
EPS 0 0 0 10.76 11.19 20.83 27.29 32.07 42.83 62.7

Dixon Technologies (India) Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1125.78 1264.68 1664.99 2243.28 2534.95 3712.27 5675.8 7499.83 6987.57 6439.82
PROFIT 9.96 27.03 44.13 57.14 56.3 110.82 151.94 150.59 212.85 186.47
EPS 31.42 114.76 38.58 10.07 9.96 19.12 25.96 25.44 35.46 31.05

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 20.7820.7311.8711.7111.5711.3311.3310.993.13.1
Reserves Total 1,682.891,273984.91725.59529.76366.89303.65186.08117.7379.83
Equity Application Money000000001.981.92
Total Shareholders Funds1,703.671,293.73996.78737.3541.33378.22314.98197.07122.8184.85
Minority Interest27.61-0.280.550000002.99
Secured Loans 142.21173.8457.99156.0961.67141.1640.5642.8742.144.78
Unsecured Loans 337.95270.47208.91138.44250.084.070.0837.537.5
Total Debt480.16444.27666.9294.5386.67141.2444.6342.9579.682.28
Other Liabilities86.8833.3529.199.6895.86163.043.623.172.411.7
Total Liabilities2,298.321,771.071,693.421,041.51723.86682.5363.23243.19204.82171.82
APPLICATION OF FUNDS :
Gross Block 2,430.931,530.681,201.29667.27496.58288.36205.1147.2167.31133.87
Less: Accumulated Depreciation431.31283.67198111.9679.4646.7925.4110.5741.7734.97
Less: Impairment of Assets3.373.3705.083.030.630.630.071.951.89
Net Block1,996.251,243.641,003.29550.23414.09240.94179.06136.56123.5997.01
Capital Work in Progress68.34119.722.3972.399.5518.7715.941.960.010
Investments 20.0444.15140.9695.2507.6111.1200.16.03
Inventories 1,695.01957.871,155.69743.25497.84408.36322.34282.2136.28113.03
Sundry Debtors 2,317.881,715.451,356.351,089.06515.12516.74298.5280.2187.6154.39
Cash and Bank Balance208.65229.18182.3468.88100.1636.7244.1215.337.466.89
Loans and Advances 614.74206.77317.6194.64133.0699.9578.1559.9639.9330.37
Total Current Assets4,836.283,109.273,011.982,095.831,246.181,061.78743.12637.69271.29204.68
Current Liabilities 4,650.222,864.722,547.811,780.06952.79784.65590.63526.72195.47141.98
Provisions 17.0121.2415.825.715.559.37.6118.769.774.38
Total Current Liabilities & Provisions4,667.232,885.962,563.631,785.77958.34793.96598.24545.48205.24146.36
Net Current Assets169.05223.31448.35310.06287.84267.82144.8892.2166.0458.32
Deferred Tax Assets59.7447.844.374.614.366.3813.5813.843.831.59
Deferred Tax Liability83.7270.2424.4922.9919.1220.7717.6513.5910.997.77
Net Deferred Tax-23.98-22.4-20.12-18.38-14.76-14.39-4.070.25-7.16-6.18
Other Assets68.62162.6798.5531.9627.15161.7616.3112.2122.2416.63
Total Assets2,298.321,771.071,693.421,041.51723.87682.51363.22243.19204.82171.81
Contingent Liabilities926.52749.853,310.681,616.4892.02491283.02183.45169.3112.32
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 11.9611.9111.8711.7111.5711.3311.3310.993.13.1
Reserves Total 1,382.341,154.49910.39690.61502.59348.74292.49178.84108.1576.42
Equity Application Money000000001.981.92
Total Shareholders Funds1,394.31,166.4922.26702.32514.16360.07303.82189.83113.2381.44
Secured Loans 59.3972.02245.8130.5636.83138.4340.5642.8732.4227.84
Unsecured Loans 179.89170.77127.0791.9839.20.084.070.0837.537.5
Total Debt239.28242.79372.87222.5476.03138.5144.6342.9569.9265.34
Other Liabilities26.0524.1724.118.387.534.534.143.112.251.55
Total Liabilities1,659.631,433.361,319.24933.16677.72503.11352.59235.89185.4148.33
APPLICATION OF FUNDS :
Gross Block 1,069.55929.84758.06484.1428.84251.57192.83138.58122.3108.36
Less : Accumulated Depreciation 242.44185.58150.3297.8475.3743.6623.99.8934.9430.07
Less:Impairment of Assets3.373.3705.083.030.630.630.071.951.89
Net Block 823.74740.89607.74381.18350.44207.28168.3128.6285.4176.4
Capital Work in Progress34.3552.3318.9671.559.5518.7715.941.960.010
Investments 124.26137.74226.89140.2845.011813.259.0525.48.59
Inventories 390.09432.67655.89555.44364296.92231.6156.6688.7198.92
Sundry Debtors 906.87930.66845.591,003428.61439.38129.46133.7468.5645.76
Cash and Bank Balance21.8249.21116.4740.9397.6927.5435.915.562.774.08
Loans and Advances 48.66111.59152.7200.199.481.0859.8749.8537.534.57
Total Current Assets1,367.441,524.131,770.651,799.47989.7844.9456.84345.81197.54183.33
Current Liabilities 1,153.091,267.251,385.461,465.77726.41577.19304.37244.85129.04125.55
Provisions 6.1215.548.785.514.599.167.317.467.033.23
Total Current Liabilities & Provisions1,159.211,282.791,394.241,471.28731586.35311.67262.31136.07128.78
Net Current Assets208.23241.34376.41328.19258.7258.56145.1783.561.4754.55
Deferred Tax Assets38.6443.963.092.632.227.6912.8913.582.041.55
Deferred Tax Liability53.3259.8615.4617.1814.7921.6116.7712.918.247.56
Net Deferred Tax-14.68-15.9-12.37-14.55-12.57-13.92-3.880.67-6.2-6.01
Other Assets483.73276.96101.6126.5126.614.4213.8112.0919.3214.8
Total Assets1,659.631,433.361,319.24933.16677.72503.11352.58235.89185.4148.33
Contingent Liabilities5,476.652,443.574,336.271,751.31811.44451.93280.48190.5149.291.32

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...483.59
Depreciation161.88
Interest (Net)73.6
P/L on Sales of Assets1.18
P/L on Sales of Invest-0.23
Prov. and W/O (Net)-3.12
P/L in Forex-9.54
Others20.82
Total Adjustments (PBT and Ext...231.32
Operating Profit before Workin...714.91
Trade and 0ther Receivables-603.22
Inventories-737.14
Trade Payables1,626.98
Total Adjustments (OP before W...-8.81
Cash Generated from/(used in) ...706.1
Direct Taxes Paid-121.79
Total Adjustments(Cash Generat...-121.79
Cash Flow before Extraordinary...584.31
Net Cash from Operating Activi...584.31
Sale of Fixed Assets15.86
Sale of Investments34.58
Interest Received1.12
Net Cash used in Investing Act...-530.9
Proceeds from Issue of shares ...46.89
Proceed from 0ther Long Term B...3.95
Of the Long Tem Borrowings-30.24
Of the Short Term Borrowings-1.3
Of Financial Liabilities-42.79
Dividend Paid-17.86
Interest Paid-49.44
Net Cash used in Financing Act...-69.97
Net Profit before Tax and Extr...246.98
Depreciation63.98
Interest (Net)6.84
P/L on Sales of Assets1.26
P/L on Sales of Invest-0.18
Prov. and W/O (Net)0.87
Total Adjustments (PBT and Ext...78.21
Operating Profit before Workin...325.19
Trade and 0ther Receivables25.55
Inventories42.58
Trade Payables-128.39
Total Adjustments (OP before W...-16.32
Cash Generated from/(used in) ...308.87
Direct Taxes Paid-69.56
Total Adjustments(Cash Generat...-69.56
Cash Flow before Extraordinary...239.31
Net Cash from Operating Activi...239.31
Sale of Fixed Assets14.63
Sale of Investments30.18
Interest Received34.64
Invest.In Subsidiaires-16.52
Net Cash used in Investing Act...-265.83
Proceeds from Issue of shares ...46.89
Proceed from Short Tem Borrowi...35
Of the Long Tem Borrowings-12.63
Of Financial Liabilities-17.71
Dividend Paid-17.86
Interest Paid-31.38
Net Cash used in Financing Act...2.31

Company Details

Registered Office
AddressB-14 & 15 Phase-II,
Gautam Buddha Nagar
CityNoida
StateUttar Pradesh
Pin Code201305
Tel. No.91-120-4737200
Fax. No.91-120-4737263
Emailinvestorrelations@dixoninfo.com
Internethttp://www.dixoninfo.com
Registrars
AddressB-14 & 15 Phase-II
CityNoida
StateUttar Pradesh
Pin Code201305
Tel. No.91-120-4737200
Fax. No.91-120-4737263
Emailinvestorrelations@dixoninfo.com
Internethttp://www.dixoninfo.com
Management
Name Designation
Sunil VachaniExecutive Chairman
Atul B LallVice Chairman & M.D.
Poornima ShenoyIndependent Director
Manuji ZarabiIndependent Director
MANOJ MAHESHWARIIndependent Director
Ashish Kumar.Company Sec. & Compli. Officer
Keng Tsung KuoIndependent Director
Rakesh MohanNon-Exec. & Independent Dir.
Arun ShahIndependent Director