Delta Corp Ltd

NSE :DELTACORP   BSE :532848  Sector : Miscellaneous
Buy, Sell or Hold DELTACORP? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
112.66
(-0.26%)
23 Dec
112.95
(-0.19%)
20 Dec
113.17
(-3.33%)
19 Dec
117.07
(-0.87%)
18 Dec
118.10
(-1.42%)
17 Dec
119.80
(-1.96%)
16 Dec
122.19
(0.81%)
13 Dec
121.21
(-1.45%)
12 Dec
122.99
(-3.69%)
11 Dec
127.70
(4.89%)
10 Dec
121.75
(-1.97%)
09 Dec
124.20
(1.26%)
06 Dec
122.65
(2.75%)
05 Dec
119.37
(-1.03%)
04 Dec
120.61
(0.11%)
03 Dec
120.48
(0.34%)
02 Dec
120.07
(2.14%)
29 Nov
117.56
(1.48%)
28 Nov
115.84
(0.79%)
27 Nov
114.93
(1.44%)
26 Nov
113.30
(0.80%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

114.83


10 DMA
Bearish

118.81


20 DMA
Bearish

119.27


50 DMA
Bearish

117.95


100 DMA
Bearish

123.73


200 DMA
Bearish

125.11



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 116.83 115.41 113.43 - -
R2 115.41 114.34 113.17 115.42 -
R1 114.04 113.69 112.92 114.06 114.72
P 112.62 112.62 112.62 112.63 112.96
S1 111.25 111.55 112.4 111.27 111.93
S2 109.83 110.9 112.15 109.84 -
S3 108.46 109.83 111.89 - -

Key Metrics

EPS

6.18

P/E

18.24

P/B

1.19

Dividend Yield

1.11%

Market Cap

3,017 Cr.

Face Value

1

Book Value

94.68

ROE

8.78%

EBITDA Growth

51.97 Cr.

Debt/Equity

0.03

Shareholding Pattern

  33.26% Total Promoter Holding
8.61% Mutual Fund Holdings
1.26% FIIs
56.87% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Delta Corp Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME273.14 223.01 263.3 197.47 206.83
PROFIT69.44 34.48 33.24 20.95 26.98
EPS2.59 1.29 2.7 0.81 1.01

Delta Corp Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME184.77 155.7 212.89 153.07 161.06
PROFIT64.2 41.13 39.92 40.59 43.87
EPS2.4 1.54 3.24 1.51 1.64

Profit & Loss (Figures in Rs. Crores)


Delta Corp Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 308.45 389.58 463.78 638.08 859.81 817.67 463.42 683.59 1059.89 1055.36
PROFIT -21.89 32.1 71.06 140.26 179.4 185.7 -21.14 64.29 262.36 207.52
EPS 0 1.54 3.06 5.78 7.25 6.82 -0.96 2.54 9.8 9.14

Delta Corp Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 204.88 245.73 282.61 400.35 541.68 493.09 284.92 377.72 627.13 732.72
PROFIT 27.01 40.35 52.43 94.06 171.53 126.39 18.32 86.51 219.53 208.67
EPS 1.36 1.61 2.27 3.91 6.77 3.68 3.25 2.88 8.07 9.46

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 26.7826.7626.7326.6827.0927.0926.7623.1623.0723.07
Reserves Total 2,491.032,192.231,994.791,915.171,927.511,915.181,655.98897.04812.31741.98
Total Shareholders Funds2,517.812,218.992,021.521,941.851,954.61,942.271,682.74920.2835.38765.05
Minority Interest02.091.161.223.38.0114.0916.0226.9624.41
Secured Loans 0000001.2661.01194.34232.92
Unsecured Loans 51.5167.5145.3335.2800.191.03159.9948.44104.25
Total Debt51.5167.5145.3335.2800.192.29221242.78337.17
Other Liabilities4.442.12.492.937.032.2610.381110.228.94
Total Liabilities2,573.762,290.692,070.51,981.251,994.931,952.731,709.51,168.221,115.341,135.57
APPLICATION OF FUNDS :
Gross Block 1,742.291,629.21,561.741,554.111,546.421,443.711,403.41995.48980.75934.23
Less: Accumulated Depreciation451.15418.55364.8312.02260.44214.25179.81143.38120.0880.04
Net Block1,291.141,210.651,196.941,242.091,285.981,229.461,223.6852.1860.67854.19
Capital Work in Progress178.5521.886.95.946.712.94.090.522.73.8
Investments 664.79560.2637.84559.64504.79445.45422.0198.0682.57107.71
Inventories 18.61193.4145.1115.56107.1495.8270.4969.5370.7669.54
Sundry Debtors 10.245.163.083.670.496.958.294.2514.222.76
Cash and Bank Balance131.27128.66102.8563.7596.0673.78123.4831.3922.7720.97
Loans and Advances 214.79189.3363.7794.5367.53168.7886.43138.8379.5775.66
Total Current Assets374.91516.55314.8277.51271.22345.33288.69244187.3188.93
Current Liabilities 125.24102.98101.4293.44114.13105.4258.9460.6857.5867.5
Provisions 114.01108.77104.4867.3913.1912.5515.2128.3722.114.65
Total Current Liabilities & Provisions239.25211.75205.9160.83127.32117.95274.1589.0579.6882.15
Net Current Assets135.66304.8108.9116.68143.9227.3814.54154.95107.62106.78
Deferred Tax Assets10.5510.41174.4624.119.3123.9845.4643.4447.8722.13
Deferred Tax Liability52.6844.41166.8720.4619.724.329.838.368.8215.98
Net Deferred Tax-42.13-347.593.64-0.39-0.3215.6335.0839.056.15
Other Assets345.75227.16112.3353.2653.9537.8629.6327.5122.7256.93
Total Assets2,573.762,290.692,070.51,981.251,994.931,952.731,709.51,168.221,115.331,135.56
Contingent Liabilities23,261.5157.7857.6757.6661.8571.8877.11109.95125.92101.9
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 26.7826.7626.7326.6827.0927.0926.7623.1623.0723.07
Reserves Total 2,445.632,143.431,993.021,985.831,889.921,907.951,644.48930.96861.31838
Total Shareholders Funds2,472.412,170.192,019.752,012.511,917.011,935.041,671.24954.12884.38861.07
Secured Loans 0000000.9765.978.11100.42
Unsecured Loans 30.611817.323.13001.30.60.5710.77
Total Debt30.611817.323.13002.2766.578.68111.19
Other Liabilities2.1200.480.983.21.411.432.221.751.85
Total Liabilities2,505.142,188.192,037.552,016.621,920.211,936.451,674.941,022.84964.81974.11
APPLICATION OF FUNDS :
Gross Block 994.44939.69913.35421.14420.34399.64390.62247.16243.91234.14
Less : Accumulated Depreciation 291.63257.82231.44100.2885.0571.4455.9641.4941.3719.34
Net Block 702.81681.87681.91320.86335.29328.2334.66205.67202.54214.8
Capital Work in Progress66.3419.665.294.294.856.481.620.130.081.06
Investments 1,606.381,321.51,237.181,407.931,349.371,350.07986.14420.36403.76427.25
Inventories 13.5314.4313.2813.3613.1211.9212.7711.7811.6111.08
Sundry Debtors 6.44.142.352.710.856.557.53.573.373.08
Cash and Bank Balance40.538.4827.7521.7254.7627.8162.9420.8514.4411.27
Loans and Advances 149.7163.03102279.67174.51249.25476.42366.85326.8299.92
Total Current Assets210.13220.08145.38317.46243.24295.53559.63403.05356.22325.35
Current Liabilities 59.1242.6237.4332.532.9238.79203.5516.9216.2815.6
Provisions 55.0948.1846.6827.958.7710.5211.8718.7115.713.53
Total Current Liabilities & Provisions114.2190.884.1160.4541.6949.31215.4235.6331.9829.14
Net Current Assets95.92129.2861.27257.01201.55246.22344.21367.43324.24296.21
Deferred Tax Assets12.312.2562.740.951.175.825.5721.8528.95.47
Deferred Tax Liability64.7856.765.8918.8113.8522.4916.1812.679.037.92
Net Deferred Tax-52.48-44.45-3.15-17.86-12.68-16.67-10.619.1819.87-2.45
Other Assets86.1780.3355.0544.3941.8322.1518.9220.0714.3137.24
Total Assets2,505.142,188.192,037.552,016.621,920.211,936.451,674.941,022.84964.81974.11
Contingent Liabilities11,792.0128.4328.4326.7127.4327.4329.61276.37296.76302.05

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...326.22
Depreciation63.78
Interest (Net)-1.68
Dividend Received4.27
P/L on Sales of Assets0.51
P/L on Sales of Invest-34.26
Prov. and W/O (Net)-3.97
P/L in Forex0.1
Others-33.47
Total Adjustments (PBT and Ext...-28.06
Operating Profit before Workin...298.16
Trade and 0ther Receivables0.98
Inventories-22.28
Trade Payables7.13
Total Adjustments (OP before W...-45
Cash Generated from/(used in) ...253.16
Direct Taxes Paid-82.87
Total Adjustments(Cash Generat...-82.87
Cash Flow before Extraordinary...170.29
Net Cash from Operating Activi...170.29
Purchased of Fixed Assets-210.88
Sale of Fixed Assets0.53
Purchase of Investments-652.07
Sale of Investments673.51
Interest Received11.43
Cancellation of Investment in ...62
Inter Corporate Deposits0.66
Net Cash used in Investing Act...-113.89
Proceeds from Issue of shares ...2.99
Of Financial Liabilities-21.89
Interest Paid-1.63
Net Cash used in Financing Act...-54
Net Profit before Tax and Extr...330.37
Depreciation37.04
Interest (Net)1.5
Dividend Received4.27
P/L on Sales of Assets0.57
P/L on Sales of Invest-28.38
Prov. and W/O (Net)-0.87
P/L in Forex-0.02
Total Adjustments (PBT and Ext...-54.24
Operating Profit before Workin...276.13
Trade and 0ther Receivables-4.01
Inventories0.9
Trade Payables-4.22
Total Adjustments (OP before W...-17.79
Cash Generated from/(used in) ...258.34
Direct Taxes Paid-72.3
Total Adjustments(Cash Generat...-72.3
Cash Flow before Extraordinary...186.04
Net Cash from Operating Activi...186.04
Purchased of Fixed Assets-87.23
Sale of Fixed Assets0.26
Purchase of Investments-518.71
Sale of Investments528.05
Interest Received3.3
Cancellation of Investment in ...62
Net Cash used in Investing Act...-145.78
Proceeds from Issue of shares ...2.99
Of Financial Liabilities-7.21
Dividend Paid-33.47
Interest Paid-1.33
Net Cash used in Financing Act...-39.02

Company Details

Registered Office
Address10 Kumar Place,
2408 General Thimayya Road
CityPune
StateMaharashtra
Pin Code411001
Tel. No.91-20-26137739
Fax. No.91-20-66063229
Emailsecretarial@deltin.com
Internethttp://www.deltacorp.in
Registrars
Address10 Kumar Place
CityPune
StateMaharashtra
Pin Code411001
Tel. No.91-20-26137739
Fax. No.91-20-66063229
Emailsecretarial@deltin.com
Internethttp://www.deltacorp.in
Management
Name Designation
Jaydev ModyChairman (Non-Executive)
Ashish KapadiaManaging Director
Rajesh JaggiIndependent Director
Ravinder Kumar JainIndependent Director
Alpana Piramal ChinaiIndependent Director
Vrajesh UdaniIndependent Director
Dilip VaidyaCompany Sec. & Compli. Officer
Chetan DesaiDirector
Tara SubramaniamAdditional Director
Pankaj RazdanAdditional Director