Dalmia Bharat Ltd

NSE :DALBHARAT   BSE :542216  Sector : Cement
Buy, Sell or Hold DALBHARAT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Nov
1745.25
(3.49%)
18 Nov
1686.35
(-1.60%)
14 Nov
1713.80
(-1.37%)
13 Nov
1737.60
(-2.75%)
12 Nov
1786.70
(1.79%)
11 Nov
1755.35
(-0.72%)
08 Nov
1768.05
(-1.68%)
07 Nov
1798.25
(-1.06%)
06 Nov
1817.55
(1.34%)
05 Nov
1793.60
(0.22%)
04 Nov
1789.75
(-2.64%)
01 Nov
1838.20
(0.27%)
31 Oct
1833.20
(-0.38%)
30 Oct
1840.25
(2.42%)
29 Oct
1796.80
(0.03%)
28 Oct
1796.30
(1.40%)
25 Oct
1771.45
(-2.29%)
24 Oct
1812.95
(2.96%)
23 Oct
1760.85
(-2.42%)
22 Oct
1804.45
(-1.44%)
21 Oct
1830.80
(-1.15%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

1734


10 DMA
Bearish

1760.14


20 DMA
Bearish

1782.05


50 DMA
Bearish

1840.76


100 DMA
Bearish

1832.69


200 DMA
Bearish

1880.68



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1848.76 1809.38 1764.9 - -
R2 1809.38 1782.09 1758.35 1811.21 -
R1 1777.31 1765.22 1751.8 1780.97 1793.35
P 1737.93 1737.93 1737.93 1739.76 1745.95
S1 1705.86 1710.64 1738.7 1709.52 1721.9
S2 1666.48 1693.77 1732.15 1668.31 -
S3 1634.41 1666.48 1725.6 - -

Key Metrics

EPS

6.72

P/E

259.99

P/B

4.07

Dividend Yield

0.52%

Market Cap

32,732 Cr.

Face Value

2

Book Value

429.68

ROE

5.33%

EBITDA Growth

506 Cr.

Debt/Equity

0.27

Shareholding Pattern

  55.84% Total Promoter Holding
7.53% Mutual Fund Holdings
8.91% FIIs
20.51% Non Institution
6.64% Insurance Companies
0% Custodians
0.57% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Dalmia Bharat Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 3234 3664 4427 3671 3160
PROFIT 119 263 315 225.46 46
EPS 6.3 14.02 16.8 7.52 2.45

Dalmia Bharat Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 118 39 44 133 41
PROFIT 83 9 11 96 10
EPS 4.39 0.5 0.59 5.13 0.51

Profit & Loss (Figures in Rs. Crores)


Dalmia Bharat Ltd Profit & Loss


Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 7655 8836 9866 9866 10231 11552 14209 14990
PROFIT 23 217.35 184.12 184.52 1173.78 743.68 1106.54 764.12
EPS 0 0 17.9 12.21 64 45.68 58.32 44.89

Dalmia Bharat Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 0 0 168 216 251 294 189 349 332 245
PROFIT 0 0 40 62.81 87.11 100.84 24 203.35 194.05 109.29
EPS 0 0 0 0.02 5.18 6.92 1.35 9.89 10.54 5.89

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
SOURCES OF FUNDS :
Share Capital 3837373739396,6546,654
Reserves Total 16,35915,59116,00312,76710,51110,5863,6672,963
Equity Application Money0021611141412
Total Shareholders Funds16,39715,62816,06112,81010,56110,63910,3359,629
Minority Interest11011672342511-30-29
Secured Loans 4,6163,3772,4102,5174,8964,2996,2456,816
Unsecured Loans 1894787661,3221,1531,5841,0211,222
Total Debt4,8053,8553,1763,8396,0495,8837,2668,038
Other Liabilities403406343370362412211253
Total Liabilities21,71520,00519,65217,05316,99716,94517,78217,891
APPLICATION OF FUNDS :
Gross Block 26,55124,37322,44720,92418,74418,31817,56517,835
Less: Accumulated Depreciation10,8199,5898,3007,2986,1894,7453,5282,319
Net Block15,73214,78414,14713,62612,55513,57314,03715,516
Capital Work in Progress2,3951,8711,0341,0061,740520168128
Investments 4,4623,5245,7044,0332,8162,4243,5052,740
Inventories 1,2181,3169457609741,032779652
Sundry Debtors 836700673511664549564530
Cash and Bank Balance582285160247403469354175
Loans and Advances 1,3221,2241,1801,2491,1971,0391,115778
Total Current Assets3,9583,5252,9582,7673,2383,0892,8122,135
Current Liabilities 3,9153,5493,1133,0332,4632,1732,0621,912
Provisions 3243553391411411416887
Total Current Liabilities & Provisions4,2393,9043,4523,1742,6042,3142,1601,999
Net Current Assets-281-379-494-407634775652136
Deferred Tax Assets455566231561,2011,4421,2571,261
Deferred Tax Liability2,2132,1761,5871,8152,4782,7212,6792,633
Net Deferred Tax-1,758-1,610-1,564-1,659-1,277-1,279-1,422-1,372
Other Assets1,1651,815825454529932837743
Total Assets21,71520,00519,65217,05316,99716,94517,78217,891
Contingent Liabilities99168004925315641,133476
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 3837373739396,6546,6540.050.05
Reserves Total 7,7627,8117,9357,4577,5927,527845799-0.01-0.01
Equity Application Money002161114141000
Total Shareholders Funds7,8007,8487,9937,5007,6427,5807,5137,4630.040.04
Secured Loans 0000000200
Unsecured Loans 535205192219800
Total Debt535205192220000
Other Liabilities3835332821213200
Total Liabilities7,8437,8868,0317,7337,6827,6037,5187,6650.040.04
APPLICATION OF FUNDS :
Gross Block 898887931128583000
Less : Accumulated Depreciation 2320152022139000
Net Block 66687273907274000
Capital Work in Progress0001271000
Investments 7,3547,3467,5217,0917,0427,1137,0667,16200
Sundry Debtors 11139131752221300
Cash and Bank Balance88561113015850.040.04
Loans and Advances 281611553135435854655300
Total Current Assets471141305555014255765710.040.05
Current Liabilities 202221232070198000
Provisions 686141192000
Total Current Liabilities & Provisions26302737317920316100
Net Current Assets21841035184703463734100.040.04
Deferred Tax Assets1419181928250000
Deferred Tax Liability51507426152025000
Net Deferred Tax-37-31-56-7135-25000
Other Assets439419391576560291600
Total Assets7,8437,8868,0317,7337,6827,6037,5187,6650.040.04
Contingent Liabilities4687900000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,069
Depreciation1,498
Interest (Net)211
Dividend Received34
P/L on Sales of Assets-13
P/L on Sales of Invest-69
Prov. and W/O (Net)-1
P/L in Forex-5
Fin. Lease and Rental Charges-3
Total Adjustments (PBT and Ext...1,574
Operating Profit before Workin...2,643
Trade and 0ther Receivables-136
Inventories98
Trade Payables305
Total Adjustments (OP before W...46
Cash Generated from/(used in) ...2,689
Direct Taxes Paid-54
Total Adjustments(Cash Generat...-54
Cash Flow before Extraordinary...2,635
Net Cash from Operating Activi...2,635
Purchased of Fixed Assets-2,827
Sale of Fixed Assets104
Purchase of Investments-570
Interest Received100
Cancellation of Investment in ...600
Net Cash used in Investing Act...-2,750
Proceeds from Issue of shares ...3
Proceed from 0ther Long Term B...1,388
Proceed from Short Tem Borrowi...62
Of the Long Tem Borrowings-148
Of the Short Term Borrowings-413
Of Financial Liabilities-49
Dividend Paid-169
Interest Paid-452
Net Cash used in Financing Act...222
Net Profit before Tax and Extr...123
Depreciation5
Interest (Net)-29
Dividend Received81
P/L on Sales of Invest-3
Total Adjustments (PBT and Ext...-107
Operating Profit before Workin...16
Trade and 0ther Receivables2
Trade Payables-1
Total Adjustments (OP before W...9
Cash Generated from/(used in) ...25
Direct Taxes Paid5
Total Adjustments(Cash Generat...5
Cash Flow before Extraordinary...30
Net Cash from Operating Activi...30
Interest Received15
Loans to Subsidiaires-129
Net Cash used in Investing Act...68
Of Financial Liabilities-2
Dividend Paid-169
Interest Paid-4
Net Cash used in Financing Act...-175

Company Details

Registered Office
AddressDalmiapuram Lalgudi,
CityTiruchirapalli
StateTamil Nadu
Pin Code621651
Tel. No.91-4329-235132
Fax. No.91-4329-235111
Emailinvestorrelations@dalmiabharat.com; corp.sec@dalmi
Internethttp://www.dalmiabharat.com
Registrars
AddressDalmiapuram Lalgudi
CityTiruchirapalli
StateTamil Nadu
Pin Code621651
Tel. No.91-4329-235132
Fax. No.91-4329-235111
Emailinvestorrelations@dalmiabharat.com; corp.sec@dalmi
Internethttp://www.dalmiabharat.com
Management
Name Designation
Gautam DalmiaManaging Director
Puneet Yadu DalmiaManaging Director & CEO
Niddodi Subrao RajanNon Executive Director
Yadu Hari DalmiaChairman (Non-Executive)
Rajeev KumarCompany Sec. & Compli. Officer
Paul HugentoblerIndependent Director
Anuradha MookerjeeIndependent Director
Anuj GulatiIndependent Director
H KhaitanAddtnl Independent Director