Craftsman Automation Ltd

NSE :CRAFTSMAN   BSE :543276  Sector : Auto Ancillaries
Buy, Sell or Hold CRAFTSMAN? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 Apr
4347.30
(1.58%)
16 Apr
4279.50
(-1.02%)
15 Apr
4323.45
(-3.09%)
12 Apr
4461.15
(1.04%)
10 Apr
4415.40
(1.06%)
09 Apr
4368.95
(-2.27%)
08 Apr
4470.55
(2.10%)
05 Apr
4378.45
(-2.39%)
04 Apr
4485.50
(1.62%)
03 Apr
4414.05
(1.46%)
02 Apr
4350.60
(-0.32%)
01 Apr
4364.60
(1.15%)
28 Mar
4314.90
(-0.41%)
27 Mar
4332.50
(3.85%)
26 Mar
4172.05
(0.54%)
22 Mar
4149.55
(4.46%)
21 Mar
3972.35
(3.33%)
20 Mar
3844.25
(0.19%)
19 Mar
3837.10
(-1.92%)
18 Mar
3912.30
(-3.00%)
15 Mar
4033.10
(2.77%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

4366.64

10 DMA
Bearish

4395.3

20 DMA
Bullish

4260.94

50 DMA
Bullish

4221.44

100 DMA
Bearish

4619.5

200 DMA
Bearish

4639.95


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4522.11 4460.03 4379.87 - -
R2 4460.03 4414.78 4369.02 4461.46 -
R1 4403.66 4386.83 4358.16 4406.52 4431.85
P 4341.58 4341.58 4341.58 4343.01 4355.68
S1 4285.21 4296.33 4336.44 4288.07 4313.4
S2 4223.13 4268.38 4325.58 4224.56 -
S3 4166.76 4223.13 4314.73 - -

Key Metrics

EPS

110.03

P/E

39.47

P/B

6.26

Dividend Yield

0.26%

Market Cap

9,185 Cr.

Face Value

5

Book Value

693.63

ROE

19.98%

EBITDA Growth

222.82 Cr.

Debt/Equity

0.81

Shareholding Pattern

  54.99% Total Promoter Holding
13.04% Mutual Fund Holdings
12.52% FIIs
15.27% Non Institution
0.13% Insurance Companies
0% Custodians
4.05% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Craftsman Automation Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 753.85 985.37 1041.53 1184.02 1133.32
PROFIT 51.61 77.66 74.48 94.54 73.12
EPS 25.73 37.39 36.11 44.1 35.01

Craftsman Automation Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 752.23 789.95 758.65 829.76 806.77
PROFIT 51.23 70.34 54.09 62.71 45.33
EPS 24.56 33.76 26.6 29.21 21.34

Profit & Loss (Figures in Rs. Crores)


Craftsman Automation Ltd Profit & Loss


Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1134.69 1506.59 1839.07 1485.98 1576.42 2256.24 3265.83
PROFIT 79.44 31.53 97.07 44.17 96.99 162.18 248.12
EPS 0 0 0 0 46.1 77.22 118.83

Craftsman Automation Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 599.07 777.77 908.76 1126.03 1502.43 1827.97 1477.39 1569.11 2253.16 3022.62
PROFIT 43.82 52.52 38.82 75.11 32.13 93.96 40.74 96.39 159.54 237.49
EPS 739.56 913.59 676.98 1311.13 319.4 46.81 18.22 45.81 75.97 112.58

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
SOURCES OF FUNDS :
Share Capital 10.5610.5610.5610.0610.0610.065.75
Reserves Total 1,366.341,125.18958.87711.53673.2586.6565.97
Total Shareholders Funds1,376.91,135.74969.43721.59683.26596.66571.72
Minority Interest61000000
Secured Loans 1,071.26600.6703.541,040.64985.07846.01757.03
Unsecured Loans 168.97198.95102.4417.790.190.6820
Total Debt1,240.23799.55805.981,058.43985.26846.69777.03
Other Liabilities3.773.559.25109.0491.2555.71.22
Total Liabilities2,681.91,938.841,784.661,889.061,759.771,499.051,349.97
APPLICATION OF FUNDS :
Gross Block 3,333.582,568.382,358.212,229.632,077.221,667.881,429.42
Less: Accumulated Depreciation1,209.71,024.6847.72683.84488.63344.41201.01
Net Block2,123.881,543.781,510.491,545.791,588.591,323.471,228.41
Capital Work in Progress96.6341.9831.9888.8290.6124.3111.15
Investments 3.432.652.253.24.163.882.63
Inventories 836.01626.41405.64325.61323.31300.46228.33
Sundry Debtors 535.29296.21238.95194.32210.03201.69171.42
Cash and Bank Balance47.3443.4846.6671.6426.5848.6839.74
Loans and Advances 69.2663.2981.7434.9948.8146.35100.24
Total Current Assets1,487.91,029.39772.99626.56608.73597.17539.73
Current Liabilities 945.37607.55494.66377.84519.93464.33431.94
Provisions 38.3311.614.21.8310.164.091.71
Total Current Liabilities & Provisions983.7619.16498.86379.67530.1468.42433.65
Net Current Assets504.2410.23274.13246.8978.63128.76106.08
Deferred Tax Assets14.3947.5993.81129.09118.24113.2694.22
Deferred Tax Liability155.51164.37162.19167.64153.77145.24128.34
Net Deferred Tax-141.12-116.78-68.38-38.55-35.53-31.98-34.12
Other Assets94.8856.9834.1942.9133.3250.6135.82
Total Assets2,681.91,938.841,784.661,889.061,759.781,499.051,349.97
Contingent Liabilities25.5742.3420.5620.3857.5555.562,770.66
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 10.5610.5610.5610.0610.0610.065.755.755.755.75
Reserves Total 1,360.821,131.64967.89721.64690.91606.98584.45512.28423.36371.65
Total Shareholders Funds1,371.381,142.2978.45731.7700.97617.04590.2518.03429.11377.4
Secured Loans 942.14600.6703.541,040.64985.07701.74637.65501.39458.55440.78
Unsecured Loans 136.36198.95102.4400.19144.94139.3820123.14109.85
Total Debt1,078.5799.55805.981,040.64985.26846.68777.03521.39581.69550.63
Other Liabilities3.933.79.4109.233.460.851.222.9700
Total Liabilities2,453.811,945.451,793.831,881.571,689.691,464.571,368.451,042.391,010.8928.03
APPLICATION OF FUNDS :
Gross Block 2,810.132,546.422,360.372,207.211,981.471,591.021,426.721,085.241,144.15960.54
Less : Accumulated Depreciation 1,184.541,002.64849.86661.49490.81331.59198.8995.66359.45236.82
Net Block 1,625.591,543.781,510.511,545.721,490.661,259.431,227.83989.58784.7723.72
Capital Work in Progress81.6441.9831.9788.8390.6224.3111.1640.0354.2412.66
Investments 402.9728.1728.1725.569.110.9710.7611.823.63.6
Inventories 660.64620.64397.64314.24312290.66217.99171.29160.21122.18
Sundry Debtors 368.71294.15235.48193.7210.85204.46175.53138.64144.4139.51
Cash and Bank Balance34.8636.7141.7370.3925.3245.6537.4515.4115.495.71
Loans and Advances 64.3961.5480.6734.4248.2350.2499.9380.153.8756.25
Total Current Assets1,128.61,013.04755.52612.75596.4591.01530.9405.45373.97323.64
Current Liabilities 715.36610.23494.58396.96511.78461.46432.09361.87239.35188.57
Provisions 37.411.474.081.7110.224.121.711.817.834.58
Total Current Liabilities & Provisions752.76621.7498.66398.67522465.58433.8363.68247.19193.15
Net Current Assets375.84391.34256.86214.0874.4125.4397.141.77126.78130.49
Deferred Tax Assets14.3944.9493.11127.87118.2404.02000
Deferred Tax Liability137.28161.71162.19167.63155.7832.8334.1288.1564.665.66
Net Deferred Tax-122.89-116.77-69.08-39.76-37.54-32.83-30.1-88.15-64.6-65.66
Other Assets90.6656.9535.447.1462.4577.2751.747.33106.08123.22
Total Assets2,453.811,945.451,793.831,881.571,689.691,464.581,368.451,042.381,010.79928.03
Contingent Liabilities24.742.3420.4220.29104.680133.0880.84146.39111.05

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...354.79
Depreciation221.61
Interest (Net)98.9
P/L on Sales of Assets-0.41
Prov. and W/O (Net)3.37
P/L in Forex9.81
Total Adjustments (PBT and Ext...314.96
Operating Profit before Workin...669.75
Trade and 0ther Receivables-83.04
Inventories-82.42
Trade Payables140.42
Total Adjustments (OP before W...10.53
Cash Generated from/(used in) ...680.28
Direct Taxes Paid-72.62
Total Adjustments(Cash Generat...-72.62
Cash Flow before Extraordinary...607.66
Net Cash from Operating Activi...607.66
Purchased of Fixed Assets-345.25
Sale of Fixed Assets5.65
Interest Received6.53
Net Cash used in Investing Act...-682.81
Proceed from 0ther Long Term B...576.31
Of the Long Tem Borrowings-256.54
Of the Short Term Borrowings-115.6
Of Financial Liabilities-20.53
Dividend Paid-7.93
Interest Paid-102.67
Net Cash used in Financing Act...73.04
Net Profit before Tax and Extr...339.45
Depreciation214.97
Interest (Net)95.85
P/L on Sales of Assets-0.41
Prov. and W/O (Net)3.39
P/L in Forex9.98
Total Adjustments (PBT and Ext...305.95
Operating Profit before Workin...645.4
Trade and 0ther Receivables-71.34
Inventories-41.88
Trade Payables100.34
Total Adjustments (OP before W...-8.19
Cash Generated from/(used in) ...637.21
Direct Taxes Paid-71.39
Total Adjustments(Cash Generat...-71.39
Cash Flow before Extraordinary...565.82
Net Cash from Operating Activi...565.82
Purchased of Fixed Assets-341.79
Sale of Fixed Assets5.66
Interest Received6.28
Net Cash used in Investing Act...-704.65
Proceed from 0ther Long Term B...576.31
Of the Long Tem Borrowings-248.02
Of the Short Term Borrowings-69.42
Of Financial Liabilities-20.52
Dividend Paid-7.93
Interest Paid-99.36
Net Cash used in Financing Act...131.06

Company Details

Registered Office
AddressSenthel Towers IV Floor,
1078 Avanashi Road
CityCoimbatore
StateTamil Nadu
Pin Code641018
Tel. No.91-422-7165000
Fax. No.91-422-7165056
Emailinvestor@craftsmanautomation.com
Internethttp://www.craftsmanautomation.com
Registrars
AddressSenthel Towers IV Floor
CityCoimbatore
StateTamil Nadu
Pin Code641018
Tel. No.91-422-7165000
Fax. No.91-422-7165056
Emailinvestor@craftsmanautomation.com
Internethttp://www.craftsmanautomation.com
Management
Name Designation
Srinivasan Ravi.Chairman & Managing Director
Ravi Gauthamram.Whole-time Director
K SundararamanNon-Exec. & Independent Dir.
Vijaya SampathNon-Exec. & Independent Dir.
Shainshad AduvanniCompany Sec. & Compli. Officer
Tamrapami Srinivasan Venkata RajagopaIndependent Director
Rajeswari KarthigeyanIndependent Director