Coromandel International Ltd

NSE :COROMANDEL   BSE :506395  Sector : Fertilizers
Buy, Sell or Hold COROMANDEL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
1855.35
(-0.39%)
23 Dec
1862.70
(1.27%)
20 Dec
1839.30
(-0.34%)
19 Dec
1845.50
(0.80%)
18 Dec
1830.85
(0.75%)
17 Dec
1817.15
(-0.12%)
16 Dec
1819.25
(2.34%)
13 Dec
1777.65
(-0.05%)
12 Dec
1778.60
(0.55%)
11 Dec
1768.85
(-0.65%)
10 Dec
1780.35
(0.60%)
09 Dec
1769.80
(0.42%)
06 Dec
1762.40
(-0.37%)
05 Dec
1769.00
(0.63%)
04 Dec
1757.95
(-1.10%)
03 Dec
1777.50
(0.09%)
02 Dec
1775.85
(-0.74%)
29 Nov
1789.00
(1.89%)
28 Nov
1755.75
(-0.17%)
27 Nov
1758.80
(-0.50%)
26 Nov
1767.60
(-1.55%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

1845.67


10 DMA
Bullish

1819.08


20 DMA
Bullish

1793.98


50 DMA
Bullish

1725.08


100 DMA
Bullish

1706.54


200 DMA
Bullish

1513.94



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1901.66 1889.08 1863.45 - -
R2 1889.08 1877.83 1860.75 1888.01 -
R1 1872.21 1870.88 1858.05 1870.07 1880.65
P 1859.63 1859.63 1859.63 1858.56 1863.85
S1 1842.76 1848.38 1852.65 1840.62 1851.2
S2 1830.18 1841.43 1849.95 1829.11 -
S3 1813.31 1830.18 1847.25 - -

Key Metrics

EPS

50.19

P/E

36.97

P/B

5.33

Dividend Yield

0.32%

Market Cap

54,663 Cr.

Face Value

1

Book Value

347.9

ROE

18.94%

EBITDA Growth

1,025.88 Cr.

Debt/Equity

0.05

Shareholding Pattern

  57.17% Total Promoter Holding
16.63% Mutual Fund Holdings
7.79% FIIs
13.78% Non Institution
3.95% Insurance Companies
0% Custodians
0.68% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Coromandel International Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME7032.92 5522.69 3996.25 4782.93 7497.83
PROFIT756.87 230.98 160.31 310.97 664.05
EPS25.72 7.84 5.45 10.57 22.57

Coromandel International Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME7031.27 5510.04 4026.98 4767.78 7509.37
PROFIT762 242.51 209.46 330.96 695.86
EPS25.89 8.23 7.11 11.25 23.65

Profit & Loss (Figures in Rs. Crores)


Coromandel International Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 11771.37 11684.09 9779.26 11294.73 14047.63 12973.81 13722.95 19374.31 30546.87 22556.14
PROFIT 406.32 343.03 475.27 693.87 740.05 1069 1332.75 1533.32 2005.56 1637.94
EPS 12.88 12.27 16.35 23.64 24.63 36.35 45.3 52.08 68.47 55.73

Coromandel International Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 11748.42 11676.32 9768.74 11275.99 14028.2 12953.14 13688.86 19346.54 30536.26 22570.22
PROFIT 407.69 343.43 475.55 687.37 733.44 1063.17 1316.18 1417.36 2027.28 1713.51
EPS 12.93 12.28 16.34 23.42 24.41 36.15 44.74 48.12 69.21 58.4

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 29.4429.429.3529.3429.329.2529.2429.1729.1329.13
Reserves Total 9,390.467,878.396,328.925,121.254,288.43,329.142,867.032,861.62,604.832,172.88
Total Shareholders Funds9,419.97,907.796,358.275,150.594,317.73,358.392,896.272,890.772,633.962,202.01
Minority Interest26.93000000000
Secured Loans 51.794.60.041.21673.69972.171,015.03972.97851.46809.23
Unsecured Loans 440.33387.98394.92383.741,345.41,982.31,713.411,255.411,825.241,478.58
Total Debt492.12392.58394.96384.952,019.092,954.472,728.442,228.382,676.72,287.81
Other Liabilities48.1348.3524.0223.7531.3124.7325.4225.6330.146.79
Total Liabilities9,987.088,348.726,777.255,559.296,368.16,337.595,650.135,144.785,340.764,536.61
APPLICATION OF FUNDS :
Gross Block 5,053.053,970.743,724.953,525.473,398.952,548.042,488.562,400.732,331.492,298.46
Less: Accumulated Depreciation1,941.341,770.321,633.381,510.031,366.671,238.561,161.221,073.191,011.95918.87
Net Block3,111.712,200.422,091.572,015.442,032.281,309.481,327.341,327.541,319.541,379.59
Capital Work in Progress235.46399.32141.289.7865.43190.8448.121.9241.6646.5
Investments 853.75286.66243.46213.79211.33200.82221.41388.48477.18352.17
Inventories 4,612.54,416.453,663.232,600.882,697.133,241.392,262.491,724.612,345.762,259.22
Sundry Debtors 1,393.54589.27264.87554.421,734.111,824.421,577.71,621.671,641.851,446.38
Cash and Bank Balance2,858.581,417.761,753.28722.0978.3159.32555.42167.83197.78317.58
Loans and Advances 2,635.453,820.132,658.852,643.923,284.253,527.633,766.113,322.453,061.712,491.33
Total Current Assets11,500.0710,243.618,340.236,521.317,793.798,752.768,161.726,836.567,247.16,514.51
Current Liabilities 5,754.935,745.484,346.653,220.833,665.194,067.64,040.873,319.613,626.443,531.56
Provisions 26.7681.5194.8757.8157.6556.4431.9931.1446.55105.97
Total Current Liabilities & Provisions5,781.695,826.994,441.523,278.643,722.844,124.044,072.863,350.753,672.993,637.53
Net Current Assets5,718.384,416.623,898.713,242.674,070.954,628.724,088.863,485.813,574.112,876.98
Deferred Tax Assets6.12073.9481.4684.8684.283.4561.9846.9532.82
Deferred Tax Liability82.7359.09139.91139.02142.69196.49208.83211.45214.87220.36
Net Deferred Tax-76.61-59.09-65.97-57.56-57.83-112.29-125.38-149.47-167.92-187.54
Other Assets144.391,104.79468.2855.1745.94120.0289.870.596.1968.91
Total Assets9,987.088,348.726,777.255,559.296,368.16,337.595,650.135,144.785,340.764,536.61
Contingent Liabilities109.83104.7681.487.95119.93114.5668.6368.2259.56147.62
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 29.4429.429.3529.3429.329.2529.2429.1729.1329.13
Reserves Total 9,373.797,838.566,268.665,183.264,359.743,404.682,897.62,782.762,473.632,135.4
Total Shareholders Funds9,403.237,867.966,298.015,212.64,389.043,433.932,926.842,811.932,502.762,164.53
Secured Loans 0.294.50.041.21673.69972.161,015.03972.97851.46803.35
Unsecured Loans 437.53387.98394.92383.341,347.881,984.781,715.781,257.591,825.241,478.58
Total Debt437.82392.48394.96384.552,021.572,956.942,730.812,230.562,676.72,281.93
Other Liabilities47.7748.2124.0223.7531.324.7325.4225.6330.146.79
Total Liabilities9,888.828,308.656,716.995,620.96,441.916,415.65,683.075,068.125,209.564,493.25
APPLICATION OF FUNDS :
Gross Block 4,705.623,956.93,711.123,512.633,385.762,541.452,481.692,394.122,325.612,281.17
Less : Accumulated Depreciation 1,928.81,764.491,628.331,505.941,362.851,234.871,157.811,070.51,010.36915.89
Net Block 2,776.822,192.412,082.792,006.692,022.911,306.581,323.881,323.621,315.251,365.28
Capital Work in Progress225.75397.95141.2189.1564.75190.2248.2521.9641.6346.44
Investments 1,118.24219.97266.78334.34334.64320.59288.07334.19369.68352.21
Inventories 4,574.344,412.513,655.312,593.312,691.933,234.232,252.51,724.612,345.762,252.35
Sundry Debtors 1,404.55591.2242.49559.071,724.351,828.71,574.621,618.491,639.741,436.68
Cash and Bank Balance2,751.941,355.381,704.92683.9260.12138.12547.88163.52182.6296.16
Loans and Advances 2,758.673,976.192,656.072,627.313,273.553,516.833,756.173,310.353,059.652,491.19
Total Current Assets11,489.510,335.288,258.796,463.617,749.958,717.888,131.176,816.977,227.756,476.38
Current Liabilities 5,703.715,745.84,338.373,213.93,662.14,064.774,035.953,315.223,623.693,521.85
Provisions 24.0180.1393.9157.4657.4656.4231.9931.1346.55106.06
Total Current Liabilities & Provisions5,727.725,825.934,432.283,271.363,719.564,121.194,067.943,346.353,670.243,627.91
Net Current Assets5,761.784,509.353,826.513,192.254,030.394,596.694,063.233,470.623,557.512,848.47
Deferred Tax Assets192.76200.6474.2181.684.8584.6484.8662.9448.8232.72
Deferred Tax Liability257.99257.53137.98137.47141.14195.23206.89211.45214.87220.12
Net Deferred Tax-65.23-56.89-63.77-55.87-56.29-110.59-122.03-148.51-166.05-187.4
Other Assets71.461,045.86463.4754.3445.51112.1181.6766.2491.5468.25
Total Assets9,888.828,308.656,716.995,620.96,441.916,415.65,683.075,068.125,209.564,493.25
Contingent Liabilities109.83104.6681.487.72119.66114.2568.3267.9159.25470.81

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,188.45
Depreciation228.56
Interest (Net)-5.15
Dividend Received0.08
P/L on Sales of Assets7.57
P/L on Sales of Invest-13.86
Prov. and W/O (Net)-23.93
P/L in Forex-10.54
Others-24.94
Total Adjustments (PBT and Ext...216
Operating Profit before Workin...2,404.45
Trade and 0ther Receivables-799.45
Inventories-185.2
Trade Payables46.84
Total Adjustments (OP before W...-357.54
Cash Generated from/(used in) ...2,046.91
Direct Taxes Paid-619.22
Total Adjustments(Cash Generat...-619.22
Cash Flow before Extraordinary...1,427.69
Net Cash from Operating Activi...1,427.69
Purchased of Fixed Assets-526.89
Sale of Fixed Assets9.44
Purchase of Investments-6,471
Sale of Investments5,865.69
Interest Received94.53
Inter Corporate Deposits-16.64
Net Cash used in Investing Act...-1,333.48
Proceeds from Issue of shares ...16.6
Proceed from Short Tem Borrowi...47.19
Of Financial Liabilities-67.99
Dividend Paid-185.57
Interest Paid-148.5
Net Cash used in Financing Act...-363.21
Net Profit before Tax and Extr...2,272.48
Depreciation222.2
Interest (Net)-12.94
Dividend Received16.26
P/L on Sales of Assets5.65
P/L on Sales of Invest-13.86
Prov. and W/O (Net)-25.07
P/L in Forex-10.52
Others-24.94
Total Adjustments (PBT and Ext...130.67
Operating Profit before Workin...2,403.15
Trade and 0ther Receivables-810.74
Inventories-161.83
Trade Payables35.37
Total Adjustments (OP before W...-322.39
Cash Generated from/(used in) ...2,080.76
Direct Taxes Paid-618.98
Total Adjustments(Cash Generat...-618.98
Cash Flow before Extraordinary...1,461.78
Net Cash from Operating Activi...1,461.78
Purchased of Fixed Assets-514.97
Sale of Fixed Assets9.74
Purchase of Investments-6,468
Sale of Investments5,862.31
Interest Received95.59
Invest.In Subsidiaires-280.74
Inter Corporate Deposits-13.15
Net Cash used in Investing Act...-1,321.12
Proceeds from Issue of shares ...16.6
Of the Short Term Borrowings-4.21
Of Financial Liabilities-67.37
Dividend Paid-185.57
Interest Paid-146.76
Net Cash used in Financing Act...-412.25

Company Details

Registered Office
AddressCoromandel House,
1-2-10 Sardar Patel Road
CitySecunderabad
StateTelangana
Pin Code500003
Tel. No.91-40-27842034
Fax. No.91-40-27844117
Emailinvestorsgrievance@coromandel.murugappa.com
Internethttp://www.coromandel.biz
Registrars
AddressCoromandel House
CitySecunderabad
StateTelangana
Pin Code500003
Tel. No.91-40-27842034
Fax. No.91-40-27844117
Emailinvestorsgrievance@coromandel.murugappa.com
Internethttp://www.coromandel.biz
Management
Name Designation
A VellayanChairman Emeritus
Arun AlagappanExecutive Chairman
Sudarshan VenuIndependent Director
Deepali Pant JoshiIndependent Director
Raghuram DevarakondaExecutive Director
SANKARASUBRAMANIANExecutive Director
Aditya HimatsingkaIndependent Director
Adnan AhmadIndependent Director
B ShanmugasundaramCompany Sec. & Compli. Officer
ARUNACHALAM VELLAYANWhole-time Director
Narayanan VellayanWhole-time Director
Suresh SubramanianIndependent Director