Coromandel International Ltd

NSE :COROMANDEL   BSE :506395  Sector : Fertilizers
Buy, Sell or Hold COROMANDEL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Apr
1087.75
(-1.12%)
23 Apr
1100.05
(0.57%)
22 Apr
1093.80
(-2.47%)
19 Apr
1121.45
(0.14%)
18 Apr
1119.90
(-1.51%)
16 Apr
1137.05
(0.28%)
15 Apr
1133.90
(-1.84%)
12 Apr
1155.20
(-0.73%)
10 Apr
1163.70
(1.38%)
09 Apr
1147.90
(-0.58%)
08 Apr
1154.55
(-0.59%)
05 Apr
1161.40
(1.43%)
04 Apr
1145.05
(0.02%)
03 Apr
1144.80
(1.01%)
02 Apr
1133.30
(1.69%)
01 Apr
1114.45
(3.66%)
28 Mar
1075.05
(0.21%)
27 Mar
1072.75
(0.95%)
26 Mar
1062.70
(-0.26%)
22 Mar
1065.45
(-0.05%)
21 Mar
1066.00
(1.12%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish
Medium Term Investors

Neutral
Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

1104.29

10 DMA
Bearish

1125.87

20 DMA
Bearish

1119.26

50 DMA
Bearish

1098.25

100 DMA
Bearish

1141.24

200 DMA
Bearish

1110.34


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1128.84 1119.52 1094.68 - -
R2 1119.52 1109.89 1092.37 1117.88 -
R1 1103.64 1103.95 1090.06 1100.36 1111.58
P 1094.32 1094.32 1094.32 1092.68 1098.29
S1 1078.44 1084.69 1085.44 1075.16 1086.38
S2 1069.12 1078.75 1083.13 1067.48 -
S3 1053.24 1069.12 1080.82 - -

Key Metrics

EPS

60.16

P/E

18.08

P/B

3.57

Dividend Yield

1.1%

Market Cap

32,028 Cr.

Face Value

1

Book Value

304.71

ROE

28.22%

EBITDA Growth

406.39 Cr.

Debt/Equity

0.06

Shareholding Pattern

  57.32% Total Promoter Holding
15.75% Mutual Fund Holdings
7.34% FIIs
14.67% Non Institution
4.13% Insurance Companies
0% Custodians
0.79% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Coromandel International Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 8349.18 5522.68 5737.89 7032.92 5522.69
PROFIT 526.85 246.44 494.03 756.87 230.98
EPS 17.92 8.37 16.8 25.72 7.84

Coromandel International Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 8349.57 5519.19 5740.01 7031.27 5510.04
PROFIT 539.35 261.53 505.28 762 242.51
EPS 18.35 8.89 17.19 25.89 8.23

Profit & Loss (Figures in Rs. Crores)


Coromandel International Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 10212.06 11771.37 11684.09 9779.26 11294.73 14047.63 12973.81 13722.95 19374.31 30546.87
PROFIT 366.86 406.32 343.03 475.27 693.87 740.05 1069 1332.75 1533.32 2005.56
EPS 12.13 12.88 12.27 16.35 23.64 24.63 36.35 45.3 52.08 68.47

Coromandel International Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 9565.84 11748.42 11676.32 9768.74 11275.99 14028.2 12953.14 13688.86 19346.54 30536.26
PROFIT 355.19 407.69 343.43 475.55 687.37 733.44 1063.17 1316.18 1417.36 2027.28
EPS 11.39 12.93 12.28 16.34 23.42 24.41 36.15 44.74 48.12 69.21

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 29.429.3529.3429.329.2529.2429.1729.1329.1328.32
Reserves Total 7,878.396,328.925,121.254,288.43,329.142,867.032,861.62,604.832,172.882,252.64
Equity Application Money0000000000.26
Total Shareholders Funds7,907.796,358.275,150.594,317.73,358.392,896.272,890.772,633.962,202.012,281.22
Minority Interest00000000025.38
Secured Loans 4.60.041.21673.69972.171,015.03972.97851.46809.23937.34
Unsecured Loans 387.98394.92383.741,345.41,982.31,713.411,255.411,825.241,478.58905.52
Total Debt392.58394.96384.952,019.092,954.472,728.442,228.382,676.72,287.811,842.86
Other Liabilities48.3524.0223.7531.3124.7325.4225.6330.146.7947.33
Total Liabilities8,348.726,777.255,559.296,368.16,337.595,650.135,144.785,340.764,536.614,196.79
APPLICATION OF FUNDS :
Gross Block 3,970.753,724.953,525.473,398.952,548.042,488.562,400.732,331.492,298.462,555.27
Less: Accumulated Depreciation1,770.331,633.381,510.031,366.671,238.561,161.221,073.191,011.95918.87821.22
Net Block2,200.422,091.572,015.442,032.281,309.481,327.341,327.541,319.541,379.591,734.05
Capital Work in Progress399.32141.289.7865.43190.8448.121.9241.6646.574.4
Investments 286.66243.46213.79211.33200.82221.41388.48477.18352.17341.77
Inventories 4,416.453,663.232,600.882,697.133,241.392,262.491,724.612,345.762,259.221,752.88
Sundry Debtors 589.27264.87554.421,734.111,824.421,577.71,621.671,641.851,446.381,483.45
Cash and Bank Balance1,417.761,753.28722.0978.3159.32555.42167.83197.78317.58472.16
Loans and Advances 3,820.132,658.852,643.923,284.253,527.633,766.113,322.453,061.712,491.331,668.37
Total Current Assets10,243.618,340.236,521.317,793.798,752.768,161.726,836.567,247.16,514.515,376.86
Current Liabilities 5,745.484,346.653,220.833,665.194,067.64,040.873,319.613,626.443,531.563,043.51
Provisions 81.5194.8757.8157.6556.4431.9931.1446.55105.97175.5
Total Current Liabilities & Provisions5,826.994,441.523,278.643,722.844,124.044,072.863,350.753,672.993,637.533,219.01
Net Current Assets4,416.623,898.713,242.674,070.954,628.724,088.863,485.813,574.112,876.982,157.85
Deferred Tax Assets82.8973.9481.4684.8684.283.4561.9846.9532.8246.8
Deferred Tax Liability141.98139.91139.02142.69196.49208.83211.45214.87220.36235.76
Net Deferred Tax-59.09-65.97-57.56-57.83-112.29-125.38-149.47-167.92-187.54-188.96
Other Assets1,104.79468.2855.1745.94120.0289.870.596.1968.9177.68
Total Assets8,348.726,777.255,559.296,368.16,337.595,650.135,144.785,340.764,536.614,196.79
Contingent Liabilities104.7681.487.95119.93114.5668.6368.2259.56147.62522.36
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 29.429.3529.3429.329.2529.2429.1729.1329.1328.32
Reserves Total 7,838.566,268.665,183.264,359.743,404.682,897.62,782.762,473.632,135.42,204.74
Equity Application Money0000000000.26
Total Shareholders Funds7,867.966,298.015,212.64,389.043,433.932,926.842,811.932,502.762,164.532,233.32
Secured Loans 4.50.041.21673.69972.161,015.03972.97851.46803.35872.49
Unsecured Loans 387.98394.92383.341,347.881,984.781,715.781,257.591,825.241,478.58645.19
Total Debt392.48394.96384.552,021.572,956.942,730.812,230.562,676.72,281.931,517.68
Other Liabilities48.2124.0223.7531.324.7325.4225.6330.146.7947.2
Total Liabilities8,308.656,716.995,620.96,441.916,415.65,683.075,068.125,209.564,493.253,798.2
APPLICATION OF FUNDS :
Gross Block 3,956.913,711.123,512.633,385.762,541.452,481.692,394.122,325.612,281.171,931.06
Less : Accumulated Depreciation 1,764.51,628.331,505.941,362.851,234.871,157.811,070.51,010.36915.89719.95
Net Block 2,192.412,082.792,006.692,022.911,306.581,323.881,323.621,315.251,365.281,211.11
Capital Work in Progress397.95141.2189.1564.75190.2248.2521.9641.6346.4426.92
Investments 219.97266.78334.34334.64320.59288.07334.19369.68352.21744.01
Inventories 4,412.513,655.312,593.312,691.933,234.232,252.51,724.612,345.762,252.351,671.4
Sundry Debtors 591.2242.49559.071,724.351,828.71,574.621,618.491,639.741,436.681,294.14
Cash and Bank Balance1,355.381,704.92683.9260.12138.12547.88163.52182.6296.16457.03
Loans and Advances 3,976.192,656.072,627.313,273.553,516.833,756.173,310.353,059.652,491.191,600.04
Total Current Assets10,335.288,258.796,463.617,749.958,717.888,131.176,816.977,227.756,476.385,022.61
Current Liabilities 5,745.84,338.373,213.93,662.14,064.774,035.953,315.223,623.693,521.852,902.68
Provisions 80.1393.9157.4657.4656.4231.9931.1346.55106.06174.59
Total Current Liabilities & Provisions5,825.934,432.283,271.363,719.564,121.194,067.943,346.353,670.243,627.913,077.27
Net Current Assets4,509.353,826.513,192.254,030.394,596.694,063.233,470.623,557.512,848.471,945.34
Deferred Tax Assets83.0474.2181.684.8584.6484.8662.9448.8232.7226.59
Deferred Tax Liability139.93137.98137.47141.14195.23206.89211.45214.87220.12213.45
Net Deferred Tax-56.89-63.77-55.87-56.29-110.59-122.03-148.51-166.05-187.4-186.86
Other Assets1,045.86463.4754.3445.51112.1181.6766.2491.5468.2557.68
Total Assets8,308.656,716.995,620.96,441.916,415.65,683.075,068.125,209.564,493.253,798.2
Contingent Liabilities104.7681.487.72119.66114.2568.3267.9159.25470.81510.84

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,700.84
Depreciation181.95
Interest (Net)31.83
Dividend Received0.04
P/L on Sales of Assets-9.88
P/L on Sales of Invest-0.03
Prov. and W/O (Net)6.29
P/L in Forex4.6
Total Adjustments (PBT and Ext...245.98
Operating Profit before Workin...2,946.82
Trade and 0ther Receivables-329.65
Inventories-753.22
Trade Payables1,418.91
Total Adjustments (OP before W...-1,652.02
Cash Generated from/(used in) ...1,294.8
Direct Taxes Paid-703.83
Total Adjustments(Cash Generat...-703.83
Cash Flow before Extraordinary...590.97
Net Cash from Operating Activi...590.97
Purchased of Fixed Assets-605.24
Sale of Fixed Assets37.08
Purchase of Investments-203.09
Interest Received143.58
Inter Corporate Deposits242.48
Net Cash used in Investing Act...639.83
Proceeds from Issue of shares ...19.63
Proceed from Short Tem Borrowi...4.56
Of Financial Liabilities-62.28
Dividend Paid-352.64
Interest Paid-152.32
Net Cash used in Financing Act...-543.05
Net Profit before Tax and Extr...2,722.04
Depreciation181.2
Interest (Net)27.46
P/L on Sales of Assets-9.88
P/L on Sales of Invest-0.03
Prov. and W/O (Net)5.39
P/L in Forex4.65
Total Adjustments (PBT and Ext...215.52
Operating Profit before Workin...2,937.56
Trade and 0ther Receivables-353.96
Inventories-757.2
Trade Payables1,421.46
Total Adjustments (OP before W...-1,667.97
Cash Generated from/(used in) ...1,269.59
Direct Taxes Paid-709.12
Total Adjustments(Cash Generat...-709.12
Cash Flow before Extraordinary...560.47
Net Cash from Operating Activi...560.47
Purchased of Fixed Assets-605.47
Sale of Fixed Assets37.08
Sale of Investments0.34
Interest Received142.81
Invest.In Subsidiaires-86.14
Inter Corporate Deposits143.45
Net Cash used in Investing Act...656.26
Proceeds from Issue of shares ...19.63
Proceed from Short Tem Borrowi...4.46
Of Financial Liabilities-62.29
Dividend Paid-352.64
Interest Paid-152.16
Net Cash used in Financing Act...-543

Company Details

Registered Office
AddressCoromandel House,
1-2-10 Sardar Patel Road
CitySecunderabad
StateTelangana
Pin Code500003
Tel. No.91-40-27842034
Fax. No.91-40-27844117
Emailinvestorsgrievance@coromandel.murugappa.com
Internethttp://www.coromandel.biz
Registrars
AddressCoromandel House
CitySecunderabad
StateTelangana
Pin Code500003
Tel. No.91-40-27842034
Fax. No.91-40-27844117
Emailinvestorsgrievance@coromandel.murugappa.com
Internethttp://www.coromandel.biz
Management
Name Designation
M M VenkatachalamDirector
Sumit BoseIndependent Director
Aruna B AdvaniIndependent Director
Nagarajan RamamurthyIndependent Director
Karat Venugopal ParameshwarIndependent Director
A VellayanChairman (Non-Executive)
Arun AlagappanExecutive Vice Chairman
Sudarshan VenuIndependent Director
Deepali Pant JoshiIndependent Director
Raghuram DevarakondaExecutive Director
SANKARASUBRAMANIANExecutive Director
Aditya HimatsingkaIndependent Director
Adnan AhmadIndependent Director
B ShanmugasundaramCompany Sec. & Compli. Officer