Carysil Ltd

NSE :CARYSIL BSE :524091 Sector : Consumer Durables

Buy, Sell or Hold CARYSIL? Ask The Analyst

Check Gift Nifty (SGX Nifty) Live Price to predict the market.

BSE
Apr 02, 00:00

637.90

-3.90 (-0.61%)

prev close

641.80

OPEN PRICE

640.00

volume

16879

Today's low / high

623.50 / 656.95

52 WK low / high

486.65 / 1036.00

NSE

prev close

open price

volume

Today's' low / high

52 WK low / high

02 Apr
636.60
(-0.63%)

01 Apr
640.65
(2.71%)

28 Mar
623.75
(-5.42%)

27 Mar
659.50
(3.79%)

26 Mar
635.40
(-0.82%)

25 Mar
640.65
(-4.98%)

24 Mar
674.25
(0.13%)

21 Mar
673.40
(4.90%)

20 Mar
641.95
(-2.28%)

19 Mar
656.90
(-1.14%)

18 Mar
664.45
(12.36%)

17 Mar
591.35
(-4.60%)

13 Mar
619.85
(2.61%)

12 Mar
604.10
(19.64%)

11 Mar
504.95
(-1.53%)

10 Mar
512.80
(-4.47%)

07 Mar
536.80
(1.85%)

06 Mar
527.05
(0.98%)

05 Mar
521.95
(5.76%)

04 Mar
493.50
(-2.36%)

03 Mar
505.45
(-1.89%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA

Bearish

640.63

10 DMA

Bearish

649.56

20 DMA

Bullish

603.67

50 DMA

Bullish

619.24

100 DMA

Bearish

689.93

200 DMA

Bearish

754.54

Intraday Support and Resistance
(Based on Pivot Points) undefined | BSE : 637.90

Updated On Apr 02, 2025 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	691.24	674.97	646.35	-	-
R2	674.97	661.43	643.1	674.24	-
R1	655.79	653.06	639.85	654.33	665.38
P	639.52	639.52	639.52	638.79	644.31
S1	620.34	625.98	633.35	618.88	629.93
S2	604.07	617.61	630.1	603.34	-
S3	584.89	604.07	626.85	-	-

Key Metrics

EPS

13.13

P/E

48.58

P/B

4.66

Dividend Yield

0.3%

Market Cap

1,809 Cr.

Face Value

2

Book Value

136.95

ROE

17.76%

EBITDA Growth

32.11 Cr.

Debt/Equity

0.83 Shareholding Pattern

	41.37%	Total Promoter Holding

	3.92%	Mutual Fund Holdings

	1.29%	FIIs

	45.65%	Non Institution

	0.07%	Insurance Companies

	0%	Custodians

	7.7%	Other Parties

Shareholding History

Carysil Ltd Quaterly Results

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
INCOME	188.88	192.48	202.62	208.89	207.43
PROFIT	15.34	15.53	15.86	16.8	12.5
EPS	5.72	5.79	5.91	5.92	4.37

Carysil Ltd Quaterly Results

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
INCOME	104.25	107.47	102.49	107.73	111.26
PROFIT	10.89	11.57	9.26	7.82	8.65
EPS	4.06	4.32	3.45	2.73	3.05

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

Carysil Ltd Profit & Loss

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
INCOME	134.7	179.82	189.51	209.38	258.25	283.02	310.84	531.72	585.32	717.42
PROFIT	8.72	10.92	7.26	11.93	17.24	22.08	39.11	64.35	52.35	57.78
EPS	3.71	4.48	3.07	4.72	6.74	8.56	14.73	24.45	19.73	21.76

Carysil Ltd Profit & Loss

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
INCOME	117.86	143.66	147.51	165.11	207.19	217.77	250.93	428.11	334.06	387.91
PROFIT	9.47	7.06	6.26	6.39	11.77	12.79	26.62	51.11	25.51	36.2
EPS	3.91	2.72	2.41	2.47	4.54	4.79	9.97	19.3	9.56	13.52

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
SOURCES OF FUNDS :
Share Capital	5.36	5.35	5.34	5.34	5.34	5.19	5.19	5.19	5.19	4.66
Reserves Total	348.63	298.03	248.36	186.08	152.47	127.65	113.11	106.53	74.41	37
Equity Share Warrants	0	0	0	0	0	2.06	0	0	0	0
Total Shareholders Funds	353.99	303.38	253.7	191.42	157.81	134.9	118.3	111.72	79.6	41.66
Minority Interest	4.12	3.65	3.24	2.56	2.36	1.58	1.34	1.86	2.14	2.71
Secured Loans	295.71	220.86	137.26	101.29	89.58	84.66	81.04	71.71	57.82	60.49
Unsecured Loans	16.52	14.16	12.77	5.56	12.23	12.21	10.58	8.37	9.42	12.46
Total Debt	312.23	235.02	150.03	106.85	101.81	96.87	91.62	80.08	67.24	72.95
Other Liabilities	1.51	0.89	0.76	0.69	1.06	0.42	0.42	0.43	0.3	0.14
Total Liabilities	671.85	542.94	407.73	301.52	263.04	233.77	211.68	194.09	149.28	117.46
APPLICATION OF FUNDS :
Gross Block	571.66	450.7	304.76	234.67	195.83	178.54	161.73	141.49	104.39	90.58
Less: Accumulated Depreciation	168.02	122.61	98.44	82.77	70.99	59.06	50.53	43.44	37.77	32.38
Net Block	403.64	328.09	206.32	151.9	124.84	119.48	111.2	98.05	66.62	58.2
Capital Work in Progress	10.46	13.7	20.75	10.01	9.09	3.5	2.12	2.28	1.77	3.72
Inventories	173.18	130.57	104.23	54.55	59.74	53.7	48.17	41.04	34.8	31.78
Sundry Debtors	137.79	103.05	100.37	83.02	62.27	54.32	48.15	38.18	42.54	32.35
Cash and Bank Balance	12.51	12.24	11.35	20.13	19.53	13.99	17.45	22.23	28.44	6.69
Loans and Advances	90.82	107.14	91.63	63.17	44.18	41.93	28.54	27.02	22.47	11.58
Total Current Assets	414.31	353.01	307.58	220.88	185.72	163.94	142.31	128.47	128.24	82.39
Current Liabilities	106.6	109.49	89.52	52.88	35.31	37.17	42.64	32.36	39.24	21.12
Provisions	60.27	54.67	51.46	32.81	24.2	17.2	3.19	5.05	8.26	6.25
Total Current Liabilities & Provisions	166.86	164.15	140.98	85.69	59.51	54.38	45.83	37.41	47.5	27.37
Net Current Assets	247.44	188.85	166.59	135.19	126.21	109.56	96.48	91.06	80.74	55.02
Deferred Tax Assets	1.65	2.2	1.62	2.4	2.4	2.12	2.31	2.34	0	0
Deferred Tax Liability	7.6	7.42	6.24	6.37	4.38	4.6	4.59	3.56	2.51	1.83
Net Deferred Tax	-5.95	-5.22	-4.62	-3.97	-1.98	-2.48	-2.28	-1.22	-2.51	-1.83
Other Assets	16.26	17.52	18.69	8.38	4.88	3.71	4.16	3.94	2.67	2.33
Total Assets	671.85	542.94	407.72	301.52	263.04	233.77	211.68	194.1	149.28	117.44
Contingent Liabilities	0.45	0	1.03	11.48	0.42	0.42	0.43	0.43	0.43	0.43

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
SOURCES OF FUNDS :
Share Capital	5.36	5.35	5.34	5.34	5.34	5.19	5.19	5.19	5.19	4.66
Reserves Total	250.68	219.28	194.98	146.1	125	108.59	99.86	96.64	75.93	42.16
Equity Share Warrants	0	0	0	0	0	2.06	0	0	0	0
Total Shareholders Funds	256.04	224.63	200.32	151.44	130.34	115.84	105.05	101.83	81.12	46.82
Secured Loans	136.53	119.87	121.68	89.98	75.83	75.68	70.56	56.36	40.83	41.24
Unsecured Loans	14.02	14.35	13.86	6.67	8.22	7.18	5.18	4.7	6.04	12.4
Total Debt	150.55	134.22	135.54	96.65	84.05	82.86	75.74	61.06	46.87	53.64
Other Liabilities	1.17	0.76	0.66	0.54	0.92	0.36	0.35	0.38	0.26	0.12
Total Liabilities	407.76	359.61	336.52	248.63	215.31	199.06	181.14	163.27	128.25	100.58
APPLICATION OF FUNDS :
Gross Block	337.4	300.32	250.53	186.42	151.01	134.74	118.52	100.21	71.99	63.68
Less : Accumulated Depreciation	136.04	110.23	89.48	74.78	64.08	53.16	45.59	39.41	34.58	30.03
Net Block	201.36	190.09	161.05	111.64	86.93	81.58	72.93	60.8	37.41	33.65
Capital Work in Progress	8.7	12.17	16.74	9.68	6.46	3.37	2.12	2.18	1.76	2.28
Investments	17.19	16.25	17.02	14.08	14.08	14.08	14.08	14.08	13.94	12.72
Inventories	86.56	74.35	75.74	38.98	42.07	39.51	33.17	28.41	24.35	23.31
Sundry Debtors	83.37	55.13	82.07	60.85	50.94	43.93	40.24	29.65	34.29	27.56
Cash and Bank Balance	4.4	9.6	6.8	14.56	14.81	11.26	15.73	19.86	25.16	5.11
Loans and Advances	81.13	81.31	85.16	61.88	42.85	41.22	28.17	24.54	18.83	9.69
Total Current Assets	255.47	220.38	249.76	176.27	150.67	135.93	117.3	102.46	102.62	65.68
Current Liabilities	48.32	34.28	66.59	38.42	24.85	24.88	33.12	21.3	27.54	15.47
Provisions	53.14	48.64	46.35	30.01	22.07	15.92	1.8	4.34	6.96	4.25
Total Current Liabilities & Provisions	101.46	82.92	112.94	68.44	46.92	40.8	34.92	25.65	34.5	19.72
Net Current Assets	154.01	137.47	136.82	107.83	103.75	95.13	82.38	76.81	68.12	45.96
Deferred Tax Assets	0.86	1.04	0.26	0.32	1.07	2.07	2.35	2.19	0	0
Deferred Tax Liability	5.74	5.89	5.43	5.13	3.87	5.34	5.61	4.39	3.38	3.05
Net Deferred Tax	-4.88	-4.85	-5.17	-4.81	-2.8	-3.27	-3.26	-2.2	-3.38	-3.05
Other Assets	31.38	8.48	10.05	10.22	6.89	8.18	12.9	11.59	10.4	9.03
Total Assets	407.76	359.6	336.52	248.64	215.31	199.07	181.15	163.27	128.25	100.59
Contingent Liabilities	152.02	105.67	99.34	11.48	15.97	18.97	21.58	0	23.97	22.98

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity 57.84

Net Profit before Tax and Extr...	58.36
Depreciation	32.45
Interest (Net)	20.41
P/L on Sales of Assets	-0.15
Prov. and W/O (Net)	5.09
P/L in Forex	-2.39
Total Adjustments (PBT and Ext...	78.28
Operating Profit before Workin...	136.64
Trade and 0ther Receivables	-34.06
Inventories	-42.61
Trade Payables	10.26
Total Adjustments (OP before W...	-59.45
Cash Generated from/(used in) ...	77.2
Direct Taxes Paid	-19.36
Total Adjustments(Cash Generat...	-19.36
Cash Flow before Extraordinary...	57.84
Net Cash from Operating Activi...	57.84

Cash from Investing Activity -101.58

Purchased of Fixed Assets	-93.12
Sale of Fixed Assets	1.25
Purchase of Investments	-10.15
Interest Received	0.44
Net Cash used in Investing Act...	-101.58

Cash from Financing Activity 48.39

Proceeds from Issue of shares ...	0.26
Proceed from 0ther Long Term B...	77.36
Of Financial Liabilities	-2.73
Dividend Paid	-5.5
Interest Paid	-21
Net Cash used in Financing Act...	48.39

Cash from Operating Activity 32.86

Net Profit before Tax and Extr...	36.27
Depreciation	25.83
Interest (Net)	10.21
P/L on Sales of Assets	-0.09
Prov. and W/O (Net)	5.07
Total Adjustments (PBT and Ext...	54.1
Operating Profit before Workin...	90.36
Trade and 0ther Receivables	-54.82
Inventories	-12.21
Trade Payables	13.65
Total Adjustments (OP before W...	-46.24
Cash Generated from/(used in) ...	44.13
Direct Taxes Paid	-11.27
Total Adjustments(Cash Generat...	-11.27
Cash Flow before Extraordinary...	32.86
Net Cash from Operating Activi...	32.86

Cash from Investing Activity -30.15

Purchased of Fixed Assets	-31.55
Sale of Fixed Assets	0.6
Purchase of Investments	-0.94
Interest Received	1.73
Net Cash used in Investing Act...	-30.15

Cash from Financing Activity -3.51

Proceeds from Issue of shares ...	0.26
Proceed from 0ther Long Term B...	16.48
Of Financial Liabilities	-2.73
Dividend Paid	-5.5
Interest Paid	-12.02
Net Cash used in Financing Act...	-3.51

Company Details

Registered Office
Address	B-307 Citi Point J B Nagar, Andheri- Kurla Road Andheri(E)
City	Mumbai
State	Maharashtra
Pin Code	400059
Tel. No.	91-22-40157817/7818/7819
Fax. No.	91-22-28258052
Email	acrysil@acrysil.com
Internet	http://www.carysil.com

Registrars
Address	B-307 Citi Point J B Nagar
City	Mumbai
State	Maharashtra
Pin Code	400059
Tel. No.	91-22-40157817/7818/7819
Fax. No.	91-22-28258052
Email	acrysil@acrysil.com
Internet	http://www.carysil.com

Management
Name	Designation
Chirag A Parekh	Chairman & Managing Director
Sonal Ambani	Independent Director
Rustam Mulla	Independent Director
Reena Shah	Company Sec. & Compli. Officer
Pradyumna Vyas	Independent Director
Anand Sharma	Executive Director & Group CFO
Katja Larsen	Independent Director
Savan Godialwala	Independent Director
Prabhakar Dalal	Independent Director

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

Carysil Ltd

Buy, Sell or Hold CARYSIL? Ask The Analyst

BSE Apr 02, 00:00

637.90

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA

Bearish

10 DMA

Bearish

20 DMA

Bullish

50 DMA

Bullish

100 DMA

Bearish

200 DMA

Bearish

Intraday Support and Resistance (Based on Pivot Points) undefined | BSE : 637.90

Key Metrics

EPS

13.13

P/E

48.58

P/B

4.66

Dividend Yield

0.3%

Market Cap

1,809 Cr.

Face Value

2

Book Value

136.95

ROE

17.76%

EBITDA Growth

32.11 Cr.

Debt/Equity

0.83

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

Carysil Ltd Quaterly Results

Carysil Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

Carysil Ltd Profit & Loss

Carysil Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

BSE
Apr 02, 00:00

Intraday Support and Resistance
(Based on Pivot Points) undefined | BSE : 637.90