Bodhi Tree Multimedia Ltd

NSE :BTML   BSE :543767  Sector : Entertainment
Buy, Sell or Hold BTML? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Apr
17.00
(4.94%)
18 Apr
16.20
(-4.71%)
16 Apr
17.00
(2.10%)
15 Apr
16.65
(-2.35%)
12 Apr
17.05
(-0.58%)
10 Apr
17.15
(1.48%)
09 Apr
16.90
(-6.37%)
08 Apr
18.05
(0.28%)
05 Apr
18.00
(-2.23%)
04 Apr
18.41
(2.16%)
03 Apr
18.02
(1.75%)
02 Apr
17.71
(-0.11%)
01 Apr
17.73
(5.29%)
28 Mar
16.84
(9.07%)
27 Mar
15.44
(-4.10%)
26 Mar
16.10
(-4.79%)
22 Mar
16.91
(-3.09%)
21 Mar
17.45
(0.17%)
20 Mar
17.42
(-2.95%)
19 Mar
17.95
(-0.44%)
18 Mar
18.03
(6.06%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

16.83

10 DMA
Bearish

17.28

20 DMA
Bearish

17.22

50 DMA
Bearish

18.05

100 DMA
Bearish

18.65

200 DMA
Bullish

16.59


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 18.91 18.13 17.37 - -
R2 18.13 17.61 17.25 18.19 -
R1 17.56 17.3 17.12 17.68 17.85
P 16.78 16.78 16.78 16.84 16.93
S1 16.21 16.26 16.88 16.33 16.5
S2 15.43 15.95 16.75 15.49 -
S3 14.86 15.43 16.63 - -

Key Metrics

EPS

0.33

P/E

51.36

P/B

8.15

Dividend Yield

0.3%

Market Cap

212 Cr.

Face Value

1

Book Value

2.08

ROE

19.17%

EBITDA Growth

-0.03 Cr.

Debt/Equity

0.3

Shareholding Pattern

  35.3% Total Promoter Holding
0% Mutual Fund Holdings
1.07% FIIs
63.63% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Bodhi Tree Multimedia Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 11.16 22.1 16.23 13.03 12.91
PROFIT 0.93 3.26 1.26 0.73 -0.19
EPS 3.73 2.61 1.01 0.78 0.22

Bodhi Tree Multimedia Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 11.16 22.1 16.23 7.33 0.86
PROFIT 0.93 3.26 1.26 0.47 -0.89
EPS 3.73 2.61 1.01 0.37 -0.72

Profit & Loss (Figures in Rs. Crores)


Bodhi Tree Multimedia Ltd Profit & Loss


Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 32.82 33.92 61.95 46.42
PROFIT 3.59 2.49 3.23 3.26
EPS 0 17.29 4.48 0.26

Bodhi Tree Multimedia Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 0.8 22.14 22.68 11.31 17.29 38.64 32.82 33.92 59.38 42.82
PROFIT -0.14 -1.91 1 -2.22 -3.34 0.36 3.59 2.49 3.23 3.26
EPS -191.95 -1910.12 1001.03 -2217.61 -3340.49 361.39 138.11 17.29 4.48 0.26

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020
SOURCES OF FUNDS :
Share Capital 12.51.251.250.26
Reserves Total 12.387.885.33-0.35
Equity Application Money0000.01
Total Shareholders Funds24.889.136.58-0.08
Secured Loans 2.22.7400
Unsecured Loans 2.862.572.845.3
Total Debt5.065.312.845.3
Other Liabilities0.080.0300.85
Total Liabilities30.0214.479.426.07
APPLICATION OF FUNDS :
Gross Block 0.740.340.270.26
Less: Accumulated Depreciation0.310.110.230.22
Net Block0.430.230.040.04
Investments 0.010.010.010.01
Inventories 9.485.873.35.36
Sundry Debtors 13.181.148.044.21
Cash and Bank Balance4.390.962.50.53
Loans and Advances 14.229.930.72.84
Total Current Assets41.2717.914.5512.95
Current Liabilities 14.726.417.988.7
Provisions 0.7500.140
Total Current Liabilities & Provisions15.466.418.128.7
Net Current Assets25.811.496.434.25
Deferred Tax Assets0.120.120.260.52
Net Deferred Tax0.120.120.260.52
Other Assets3.652.612.681.24
Total Assets30.0114.469.426.06
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 12.51.251.250.260.010.010.010.010.010.01
Reserves Total 12.387.885.33-0.35-6.26-6.62-3.28-1.06-2.06-0.15
Equity Application Money0000.01000000
Total Shareholders Funds24.889.136.58-0.08-6.25-6.61-3.27-1.05-2.05-0.14
Secured Loans 2.22.7400000000
Unsecured Loans 2.892.592.845.35.143.882.293.340.990.17
Total Debt5.095.332.845.35.143.882.293.340.990.17
Other Liabilities0.080.0300.85000000
Total Liabilities30.0514.499.426.07-1.11-2.73-0.982.29-1.060.03
APPLICATION OF FUNDS :
Gross Block 0.740.340.270.260.230.220.180.140.080.02
Less : Accumulated Depreciation 0.310.110.230.220.20.170.130.080.030
Net Block 0.430.230.040.040.030.050.050.060.050.02
Investments 0.010.010.010.010.360.360.350.2800
Inventories 9.485.873.35.36000000
Sundry Debtors 13.181.148.044.218.253.770.832.093.460.1
Cash and Bank Balance4.390.962.50.530.070.030.070.020.550.15
Loans and Advances 14.229.930.72.841.970.570.711.60.490
Total Current Assets41.2717.914.5512.9510.284.371.613.714.50.26
Current Liabilities 14.696.397.988.79.1563.041.555.930.28
Provisions 0.7500.14042.690.250.2500
Total Current Liabilities & Provisions15.436.398.128.713.158.683.291.85.930.28
Net Current Assets25.8311.516.434.25-2.86-4.31-1.681.91-1.43-0.02
Deferred Tax Assets0.120.120.260.52000000
Net Deferred Tax0.120.120.260.52000000
Other Assets3.652.612.681.241.361.170.30.040.320.03
Total Assets30.0414.489.426.06-1.11-2.73-0.982.29-1.060.03

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...4.55
Depreciation0.2
Interest (Net)0.58
Total Adjustments (PBT and Ext...0.78
Operating Profit before Workin...5.33
Trade and 0ther Receivables-17.13
Inventories-3.6
Trade Payables3.36
Total Adjustments (OP before W...-11.51
Cash Generated from/(used in) ...-6.18
Direct Taxes Paid-0.74
Total Adjustments(Cash Generat...-0.74
Cash Flow before Extraordinary...-6.92
Net Cash from Operating Activi...-6.92
Purchased of Fixed Assets-0.07
Net Cash used in Investing Act...-0.07
Proceeds from Issue of shares ...11.25
Proceed from 0ther Long Term B...1.19
Of the Long Tem Borrowings-1.43
Interest Paid-0.58
Net Cash used in Financing Act...10.42
Net Profit before Tax and Extr...4.55
Depreciation0.2
Interest (Net)0.58
Total Adjustments (PBT and Ext...0.78
Operating Profit before Workin...5.33
Trade and 0ther Receivables-17.13
Inventories-3.6
Trade Payables3.36
Total Adjustments (OP before W...-11.51
Cash Generated from/(used in) ...-6.18
Direct Taxes Paid-0.74
Total Adjustments(Cash Generat...-0.74
Cash Flow before Extraordinary...-6.92
Net Cash from Operating Activi...-6.92
Purchased of Fixed Assets-0.07
Net Cash used in Investing Act...-0.07
Proceeds from Issue of shares ...11.25
Proceed from 0ther Long Term B...1.19
Of the Long Tem Borrowings-1.43
Interest Paid-0.58
Net Cash used in Financing Act...10.42

Company Details

Registered Office
Address507 Reliable Business Centre,
Jogeshwari (West)
CityMumbai
StateMaharashtra
Pin Code400102
Tel. No.91-22-40101293
Fax. No.
Emailinfo@bodhitreemultimedia.com
Internethttp://www.bodhitreemultimedia.com
Registrars
Address507 Reliable Business Centre
CityMumbai
StateMaharashtra
Pin Code400102
Tel. No.91-22-40101293
Fax. No.
Emailinfo@bodhitreemultimedia.com
Internethttp://www.bodhitreemultimedia.com
Management
Name Designation
Mautik Ajit ToliaManaging Director
Sukesh Devdas MotwaniWhole-time Director
Uma KrishnanIndependent Director
Saloni KapadiaIndependent Director
Nutan JhaIndependent Director
Suneel Kumar JainIndependent Director
Suyog JadhavIndependent Director