Bodhi Tree Multimedia Ltd

NSE :BTML   BSE :543767  Sector : Entertainment
Buy, Sell or Hold BTML? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

13 Nov
10.75
(-1.47%)
12 Nov
10.91
(0.18%)
11 Nov
10.89
(-6.60%)
08 Nov
11.66
(-0.68%)
07 Nov
11.74
(-1.34%)
06 Nov
11.90
(0.17%)
05 Nov
11.88
(-1.74%)
04 Nov
12.09
(-0.33%)
01 Nov
12.13
(1.17%)
31 Oct
11.99
(0.42%)
30 Oct
11.94
(-0.17%)
29 Oct
11.96
(-0.33%)
28 Oct
12.00
(-0.83%)
25 Oct
12.10
(-2.65%)
24 Oct
12.43
(-0.96%)
23 Oct
12.55
(-3.76%)
22 Oct
13.04
(-0.91%)
21 Oct
13.16
(0.92%)
18 Oct
13.04
(3.00%)
17 Oct
12.66
(-7.93%)
16 Oct
13.75
(-3.58%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

11.23


10 DMA
Bearish

11.63


20 DMA
Bearish

12.07


50 DMA
Bearish

12.46


100 DMA
Bearish

13.05


200 DMA
Bearish

15.28



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 13, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 11.72 11.38 10.93 - -
R2 11.38 11.13 10.87 11.39 -
R1 11.06 10.97 10.81 11.08 11.23
P 10.72 10.72 10.72 10.73 10.8
S1 10.4 10.47 10.69 10.42 10.57
S2 10.06 10.31 10.63 10.07 -
S3 9.74 10.06 10.57 - -

Key Metrics

EPS

0.17

P/E

64.18

P/B

5.05

Dividend Yield

0.46%

Market Cap

134 Cr.

Face Value

1

Book Value

2.16

ROE

13.58%

EBITDA Growth

-1.61 Cr.

Debt/Equity

0.22

Shareholding Pattern

  35.3% Total Promoter Holding
0% Mutual Fund Holdings
0.62% FIIs
64.08% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Bodhi Tree Multimedia Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 16.23 13.03 12.91 12.95 18.01
PROFIT 1.26 0.73 -0.19 2.9 -1.01
EPS 1.01 0.78 0.22 0.85 -0.81

Bodhi Tree Multimedia Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 16.23 7.33 0.86 12.95 15.3
PROFIT 1.26 0.47 -0.89 2.9 -0.34
EPS 1.01 0.37 -0.72 1.87 -0.28

Profit & Loss (Figures in Rs. Crores)


Bodhi Tree Multimedia Ltd Profit & Loss


Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 32.82 33.92 61.95 46.42 70.93
PROFIT 3.59 2.49 3.23 3.25 3.38
EPS 0 0.35 0.45 0.26 0.28

Bodhi Tree Multimedia Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 22.14 22.68 11.31 17.29 38.64 32.82 33.92 59.38 46.42 40.87
PROFIT -1.91 1 -2.22 -3.34 0.36 3.59 2.49 3.23 3.25 3.16
EPS -1910.12 1001.03 -2217.61 -3340.49 361.39 138.11 0.35 0.45 0.26 0.25

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
SOURCES OF FUNDS :
Share Capital 12.512.51.251.250.26
Reserves Total 14.7412.387.885.33-0.35
Equity Application Money00000.01
Total Shareholders Funds27.2424.889.136.58-0.08
Minority Interest0.160000
Secured Loans 2.952.22.7400
Unsecured Loans 2.963.132.572.845.3
Total Debt5.915.335.312.845.3
Other Liabilities000.0300.85
Total Liabilities33.3130.2114.479.426.07
APPLICATION OF FUNDS :
Gross Block 1.210.540.340.270.26
Less: Accumulated Depreciation0.270.250.110.230.22
Net Block0.940.290.230.040.04
Capital Work in Progress0.150.15000
Investments 0.010.010.010.010.01
Inventories 16.319.485.873.35.36
Sundry Debtors 14.0213.181.148.044.21
Cash and Bank Balance0.824.390.962.50.53
Loans and Advances 22.5614.219.930.72.84
Total Current Assets53.741.2617.914.5512.95
Current Liabilities 27.4814.536.417.988.7
Provisions 0.910.7500.140
Total Current Liabilities & Provisions28.3915.276.418.128.7
Net Current Assets25.3125.9811.496.434.25
Deferred Tax Assets0.340.20.120.260.52
Deferred Tax Liability0.280.07000
Net Deferred Tax0.060.130.120.260.52
Other Assets6.843.652.612.681.24
Total Assets33.3130.214.469.426.06
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 12.512.51.251.250.260.010.010.010.010.01
Reserves Total 14.5212.387.885.33-0.35-6.26-6.62-3.28-1.06-2.06
Equity Application Money00000.0100000
Total Shareholders Funds27.0224.889.136.58-0.08-6.25-6.61-3.27-1.05-2.05
Secured Loans 2.952.22.740000000
Unsecured Loans 2.63.132.592.845.35.143.882.293.340.99
Total Debt5.555.335.332.845.35.143.882.293.340.99
Other Liabilities000.0300.8500000
Total Liabilities32.5730.2114.499.426.07-1.11-2.73-0.982.29-1.06
APPLICATION OF FUNDS :
Gross Block 1.170.540.340.270.260.230.220.180.140.08
Less : Accumulated Depreciation 0.260.250.110.230.220.20.170.130.080.03
Net Block 0.910.290.230.040.040.030.050.050.060.05
Capital Work in Progress0.150.1500000000
Investments 0.030.010.010.010.010.360.360.350.280
Inventories 12.989.485.873.35.3600000
Sundry Debtors 8.3313.181.148.044.218.253.770.832.093.46
Cash and Bank Balance0.564.390.962.50.530.070.030.070.020.55
Loans and Advances 20.4914.219.930.72.841.970.570.711.60.49
Total Current Assets42.3541.2617.914.5512.9510.284.371.613.714.5
Current Liabilities 14.7314.536.397.988.79.1563.041.555.93
Provisions 0.750.7500.14042.690.250.250
Total Current Liabilities & Provisions15.4815.276.398.128.713.158.683.291.85.93
Net Current Assets26.8725.9811.516.434.25-2.86-4.31-1.681.91-1.43
Deferred Tax Assets0.340.20.120.260.5200000
Deferred Tax Liability0.280.0700000000
Net Deferred Tax0.060.130.120.260.5200000
Other Assets4.553.652.612.681.241.361.170.30.040.32
Total Assets32.5730.214.489.426.06-1.11-2.73-0.982.29-1.06

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...5.09
Depreciation0.23
Interest (Net)0.56
Total Adjustments (PBT and Ext...0.79
Operating Profit before Workin...5.88
Trade and 0ther Receivables-9.74
Inventories-6.84
Trade Payables12.93
Loans and Advances-3.37
Total Adjustments (OP before W...-6.6
Cash Generated from/(used in) ...-0.72
Direct Taxes Paid-1.21
Total Adjustments(Cash Generat...-1.21
Cash Flow before Extraordinary...-1.93
Net Cash from Operating Activi...-1.93
Purchased of Fixed Assets-0.04
Net Cash used in Investing Act...-0.05
Proceeds from Issue of shares ...0.03
Proceed from 0ther Long Term B...0.21
Proceed from Short Tem Borrowi...0.05
Of the Long Tem Borrowings-0.3
Dividend Paid-1.03
Interest Paid-0.56
Net Cash used in Financing Act...-1.59
Net Profit before Tax and Extr...4.55
Depreciation0.21
Interest (Net)0.56
Total Adjustments (PBT and Ext...0.77
Operating Profit before Workin...5.32
Trade and 0ther Receivables-2.7
Inventories-3.5
Trade Payables3.67
Loans and Advances-0.9
Total Adjustments (OP before W...-6.53
Cash Generated from/(used in) ...-1.21
Direct Taxes Paid-0.65
Total Adjustments(Cash Generat...-0.65
Cash Flow before Extraordinary...-1.86
Net Cash from Operating Activi...-1.86
Of the Long Tem Borrowings-0.3
Of the Short Term Borrowings-0.09
Dividend Paid-1.03
Interest Paid-0.56
Net Cash used in Financing Act...-1.98

Company Details

Registered Office
Address507 Reliable Business Centre,
Jogeshwari (West)
CityMumbai
StateMaharashtra
Pin Code400102
Tel. No.91-22-40101293
Fax. No.
Emailinfo@bodhitreemultimedia.com
Internethttp://www.bodhitreemultimedia.com
Registrars
Address507 Reliable Business Centre
CityMumbai
StateMaharashtra
Pin Code400102
Tel. No.91-22-40101293
Fax. No.
Emailinfo@bodhitreemultimedia.com
Internethttp://www.bodhitreemultimedia.com
Management
Name Designation
Mautik Ajit ToliaManaging Director
Sukesh Devdas MotwaniWhole-time Director
Uma KrishnanIndependent Director
Saloni KapadiaIndependent Director
Nutan JhaIndependent Director
Suneel Kumar JainIndependent Director
Suyog JadhavIndependent Director