Bodhi Tree Multimedia Ltd
NSE :BTML BSE :543767 Sector : EntertainmentBuy, Sell or Hold BTML? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
13 Nov 10.75 (-1.47%) | 12 Nov 10.91 (0.18%) | 11 Nov 10.89 (-6.60%) | 08 Nov 11.66 (-0.68%) | 07 Nov 11.74 (-1.34%) | 06 Nov 11.90 (0.17%) | 05 Nov 11.88 (-1.74%) | 04 Nov 12.09 (-0.33%) | 01 Nov 12.13 (1.17%) | 31 Oct 11.99 (0.42%) | 30 Oct 11.94 (-0.17%) | 29 Oct 11.96 (-0.33%) | 28 Oct 12.00 (-0.83%) | 25 Oct 12.10 (-2.65%) | 24 Oct 12.43 (-0.96%) | 23 Oct 12.55 (-3.76%) | 22 Oct 13.04 (-0.91%) | 21 Oct 13.16 (0.92%) | 18 Oct 13.04 (3.00%) | 17 Oct 12.66 (-7.93%) | 16 Oct 13.75 (-3.58%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
11.23
10 DMA
Bearish
11.63
20 DMA
Bearish
12.07
50 DMA
Bearish
12.46
100 DMA
Bearish
13.05
200 DMA
Bearish
15.28
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 13, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 11.72 | 11.38 | 10.93 | - | - |
R2 | 11.38 | 11.13 | 10.87 | 11.39 | - |
R1 | 11.06 | 10.97 | 10.81 | 11.08 | 11.23 |
P | 10.72 | 10.72 | 10.72 | 10.73 | 10.8 |
S1 | 10.4 | 10.47 | 10.69 | 10.42 | 10.57 |
S2 | 10.06 | 10.31 | 10.63 | 10.07 | - |
S3 | 9.74 | 10.06 | 10.57 | - | - |
Key Metrics
EPS
0.17
P/E
64.18
P/B
5.05
Dividend Yield
0.46%
Market Cap
134 Cr.
Face Value
1
Book Value
2.16
ROE
13.58%
EBITDA Growth
-1.61 Cr.
Debt/Equity
0.22
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Bodhi Tree Multimedia Ltd Quaterly Results
Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
INCOME | 16.23 | 13.03 | 12.91 | 12.95 | 18.01 |
PROFIT | 1.26 | 0.73 | -0.19 | 2.9 | -1.01 |
EPS | 1.01 | 0.78 | 0.22 | 0.85 | -0.81 |
Bodhi Tree Multimedia Ltd Quaterly Results
Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
INCOME | 16.23 | 7.33 | 0.86 | 12.95 | 15.3 |
PROFIT | 1.26 | 0.47 | -0.89 | 2.9 | -0.34 |
EPS | 1.01 | 0.37 | -0.72 | 1.87 | -0.28 |
Profit & Loss (Figures in Rs. Crores)
Bodhi Tree Multimedia Ltd Profit & Loss
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 32.82 | 33.92 | 61.95 | 46.42 | 70.93 | |
PROFIT | 3.59 | 2.49 | 3.23 | 3.25 | 3.38 | |
EPS | 0 | 0.35 | 0.45 | 0.26 | 0.28 |
Bodhi Tree Multimedia Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 22.14 | 22.68 | 11.31 | 17.29 | 38.64 | 32.82 | 33.92 | 59.38 | 46.42 | 40.87 | |
PROFIT | -1.91 | 1 | -2.22 | -3.34 | 0.36 | 3.59 | 2.49 | 3.23 | 3.25 | 3.16 | |
EPS | -1910.12 | 1001.03 | -2217.61 | -3340.49 | 361.39 | 138.11 | 0.35 | 0.45 | 0.26 | 0.25 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
SOURCES OF FUNDS : | |||||
Share Capital | 12.5 | 12.5 | 1.25 | 1.25 | 0.26 |
Reserves Total | 14.74 | 12.38 | 7.88 | 5.33 | -0.35 |
Equity Application Money | 0 | 0 | 0 | 0 | 0.01 |
Total Shareholders Funds | 27.24 | 24.88 | 9.13 | 6.58 | -0.08 |
Minority Interest | 0.16 | 0 | 0 | 0 | 0 |
Secured Loans | 2.95 | 2.2 | 2.74 | 0 | 0 |
Unsecured Loans | 2.96 | 3.13 | 2.57 | 2.84 | 5.3 |
Total Debt | 5.91 | 5.33 | 5.31 | 2.84 | 5.3 |
Other Liabilities | 0 | 0 | 0.03 | 0 | 0.85 |
Total Liabilities | 33.31 | 30.21 | 14.47 | 9.42 | 6.07 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.21 | 0.54 | 0.34 | 0.27 | 0.26 |
Less: Accumulated Depreciation | 0.27 | 0.25 | 0.11 | 0.23 | 0.22 |
Net Block | 0.94 | 0.29 | 0.23 | 0.04 | 0.04 |
Capital Work in Progress | 0.15 | 0.15 | 0 | 0 | 0 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Inventories | 16.31 | 9.48 | 5.87 | 3.3 | 5.36 |
Sundry Debtors | 14.02 | 13.18 | 1.14 | 8.04 | 4.21 |
Cash and Bank Balance | 0.82 | 4.39 | 0.96 | 2.5 | 0.53 |
Loans and Advances | 22.56 | 14.21 | 9.93 | 0.7 | 2.84 |
Total Current Assets | 53.7 | 41.26 | 17.9 | 14.55 | 12.95 |
Current Liabilities | 27.48 | 14.53 | 6.41 | 7.98 | 8.7 |
Provisions | 0.91 | 0.75 | 0 | 0.14 | 0 |
Total Current Liabilities & Provisions | 28.39 | 15.27 | 6.41 | 8.12 | 8.7 |
Net Current Assets | 25.31 | 25.98 | 11.49 | 6.43 | 4.25 |
Deferred Tax Assets | 0.34 | 0.2 | 0.12 | 0.26 | 0.52 |
Deferred Tax Liability | 0.28 | 0.07 | 0 | 0 | 0 |
Net Deferred Tax | 0.06 | 0.13 | 0.12 | 0.26 | 0.52 |
Other Assets | 6.84 | 3.65 | 2.61 | 2.68 | 1.24 |
Total Assets | 33.31 | 30.2 | 14.46 | 9.42 | 6.06 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 12.5 | 12.5 | 1.25 | 1.25 | 0.26 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Reserves Total | 14.52 | 12.38 | 7.88 | 5.33 | -0.35 | -6.26 | -6.62 | -3.28 | -1.06 | -2.06 |
Equity Application Money | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Funds | 27.02 | 24.88 | 9.13 | 6.58 | -0.08 | -6.25 | -6.61 | -3.27 | -1.05 | -2.05 |
Secured Loans | 2.95 | 2.2 | 2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 2.6 | 3.13 | 2.59 | 2.84 | 5.3 | 5.14 | 3.88 | 2.29 | 3.34 | 0.99 |
Total Debt | 5.55 | 5.33 | 5.33 | 2.84 | 5.3 | 5.14 | 3.88 | 2.29 | 3.34 | 0.99 |
Other Liabilities | 0 | 0 | 0.03 | 0 | 0.85 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 32.57 | 30.21 | 14.49 | 9.42 | 6.07 | -1.11 | -2.73 | -0.98 | 2.29 | -1.06 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1.17 | 0.54 | 0.34 | 0.27 | 0.26 | 0.23 | 0.22 | 0.18 | 0.14 | 0.08 |
Less : Accumulated Depreciation | 0.26 | 0.25 | 0.11 | 0.23 | 0.22 | 0.2 | 0.17 | 0.13 | 0.08 | 0.03 |
Net Block | 0.91 | 0.29 | 0.23 | 0.04 | 0.04 | 0.03 | 0.05 | 0.05 | 0.06 | 0.05 |
Capital Work in Progress | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.36 | 0.36 | 0.35 | 0.28 | 0 |
Inventories | 12.98 | 9.48 | 5.87 | 3.3 | 5.36 | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 8.33 | 13.18 | 1.14 | 8.04 | 4.21 | 8.25 | 3.77 | 0.83 | 2.09 | 3.46 |
Cash and Bank Balance | 0.56 | 4.39 | 0.96 | 2.5 | 0.53 | 0.07 | 0.03 | 0.07 | 0.02 | 0.55 |
Loans and Advances | 20.49 | 14.21 | 9.93 | 0.7 | 2.84 | 1.97 | 0.57 | 0.71 | 1.6 | 0.49 |
Total Current Assets | 42.35 | 41.26 | 17.9 | 14.55 | 12.95 | 10.28 | 4.37 | 1.61 | 3.71 | 4.5 |
Current Liabilities | 14.73 | 14.53 | 6.39 | 7.98 | 8.7 | 9.15 | 6 | 3.04 | 1.55 | 5.93 |
Provisions | 0.75 | 0.75 | 0 | 0.14 | 0 | 4 | 2.69 | 0.25 | 0.25 | 0 |
Total Current Liabilities & Provisions | 15.48 | 15.27 | 6.39 | 8.12 | 8.7 | 13.15 | 8.68 | 3.29 | 1.8 | 5.93 |
Net Current Assets | 26.87 | 25.98 | 11.51 | 6.43 | 4.25 | -2.86 | -4.31 | -1.68 | 1.91 | -1.43 |
Deferred Tax Assets | 0.34 | 0.2 | 0.12 | 0.26 | 0.52 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liability | 0.28 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Deferred Tax | 0.06 | 0.13 | 0.12 | 0.26 | 0.52 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4.55 | 3.65 | 2.61 | 2.68 | 1.24 | 1.36 | 1.17 | 0.3 | 0.04 | 0.32 |
Total Assets | 32.57 | 30.2 | 14.48 | 9.42 | 6.06 | -1.11 | -2.73 | -0.98 | 2.29 | -1.06 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 5.09 |
Depreciation | 0.23 |
Interest (Net) | 0.56 |
Total Adjustments (PBT and Ext... | 0.79 |
Operating Profit before Workin... | 5.88 |
Trade and 0ther Receivables | -9.74 |
Inventories | -6.84 |
Trade Payables | 12.93 |
Loans and Advances | -3.37 |
Total Adjustments (OP before W... | -6.6 |
Cash Generated from/(used in) ... | -0.72 |
Direct Taxes Paid | -1.21 |
Total Adjustments(Cash Generat... | -1.21 |
Cash Flow before Extraordinary... | -1.93 |
Net Cash from Operating Activi... | -1.93 |
Purchased of Fixed Assets | -0.04 |
Net Cash used in Investing Act... | -0.05 |
Proceeds from Issue of shares ... | 0.03 |
Proceed from 0ther Long Term B... | 0.21 |
Proceed from Short Tem Borrowi... | 0.05 |
Of the Long Tem Borrowings | -0.3 |
Dividend Paid | -1.03 |
Interest Paid | -0.56 |
Net Cash used in Financing Act... | -1.59 |
Net Profit before Tax and Extr... | 4.55 |
Depreciation | 0.21 |
Interest (Net) | 0.56 |
Total Adjustments (PBT and Ext... | 0.77 |
Operating Profit before Workin... | 5.32 |
Trade and 0ther Receivables | -2.7 |
Inventories | -3.5 |
Trade Payables | 3.67 |
Loans and Advances | -0.9 |
Total Adjustments (OP before W... | -6.53 |
Cash Generated from/(used in) ... | -1.21 |
Direct Taxes Paid | -0.65 |
Total Adjustments(Cash Generat... | -0.65 |
Cash Flow before Extraordinary... | -1.86 |
Net Cash from Operating Activi... | -1.86 |
Of the Long Tem Borrowings | -0.3 |
Of the Short Term Borrowings | -0.09 |
Dividend Paid | -1.03 |
Interest Paid | -0.56 |
Net Cash used in Financing Act... | -1.98 |
Company Details
Registered Office |
|
Address | 507 Reliable Business Centre, Jogeshwari (West) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400102 |
Tel. No. | 91-22-40101293 |
Fax. No. | |
info@bodhitreemultimedia.com | |
Internet | http://www.bodhitreemultimedia.com |
Registrars |
|
Address | 507 Reliable Business Centre |
City | Mumbai |
State | Maharashtra |
Pin Code | 400102 |
Tel. No. | 91-22-40101293 |
Fax. No. | |
info@bodhitreemultimedia.com | |
Internet | http://www.bodhitreemultimedia.com |
Management |
|
Name | Designation |
Mautik Ajit Tolia | Managing Director |
Sukesh Devdas Motwani | Whole-time Director |
Uma Krishnan | Independent Director |
Saloni Kapadia | Independent Director |
Nutan Jha | Independent Director |
Suneel Kumar Jain | Independent Director |
Suyog Jadhav | Independent Director |