Britannia Industries Ltd
NSE :BRITANNIA BSE :500825 Sector : FMCGBuy, Sell or Hold BRITANNIA? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 4744.10 (0.84%) | 23 Dec 4704.35 (0.13%) | 20 Dec 4698.10 (-1.83%) | 19 Dec 4785.75 (0.06%) | 18 Dec 4782.65 (0.12%) | 17 Dec 4776.75 (-1.44%) | 16 Dec 4846.50 (-0.07%) | 13 Dec 4850.10 (0.45%) | 12 Dec 4828.35 (-1.25%) | 11 Dec 4889.50 (2.14%) | 10 Dec 4787.25 (-0.12%) | 09 Dec 4793.00 (-1.60%) | 06 Dec 4870.85 (-0.02%) | 05 Dec 4872.00 (0.42%) | 04 Dec 4851.55 (-1.18%) | 03 Dec 4909.60 (0.05%) | 02 Dec 4907.25 (-0.69%) | 29 Nov 4941.15 (0.36%) | 28 Nov 4923.65 (-1.21%) | 27 Nov 4984.15 (-0.59%) | 26 Nov 5013.60 (2.24%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
4742.43
10 DMA
Bearish
4790.5
20 DMA
Bearish
4837.26
50 DMA
Bearish
5240.52
100 DMA
Bearish
5600.21
200 DMA
Bearish
5402.29
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 4853.59 | 4810.07 | 4765.14 | - | - |
R2 | 4810.07 | 4780.85 | 4758.13 | 4812.7 | - |
R1 | 4777.09 | 4762.79 | 4751.11 | 4782.35 | 4793.58 |
P | 4733.57 | 4733.57 | 4733.57 | 4736.2 | 4741.81 |
S1 | 4700.59 | 4704.35 | 4737.09 | 4705.85 | 4717.08 |
S2 | 4657.07 | 4686.29 | 4730.08 | 4659.7 | - |
S3 | 4624.09 | 4657.07 | 4723.06 | - | - |
Key Metrics
EPS
87.41
P/E
54.23
P/B
41.17
Dividend Yield
1.55%
Market Cap
1,14,270 Cr.
Face Value
1
Book Value
115.15
ROE
57.1%
EBITDA Growth
824.86 Cr.
Debt/Equity
0.68
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Britannia Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 4485.23 | 4306.89 | 4126.7 | 4305.9 | 4713.57 | |
PROFIT | 587.59 | 558.52 | 538.28 | 523.79 | 531.56 | |
EPS | 24.41 | 23.11 | 22.35 | 20.99 | 22.06 |
Britannia Industries Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 4342.03 | 4151.97 | 3979.4 | 4161.73 | 4552.82 | |
PROFIT | 570.49 | 540.47 | 530.15 | 520.27 | 514.52 | |
EPS | 23.68 | 22.35 | 22.01 | 20.84 | 21.36 |
Profit & Loss (Figures in Rs. Crores)
Britannia Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 8136.7 | 8525.85 | 9258.83 | 10074.06 | 11316.3 | 11826.82 | 13486.94 | 14434.35 | 16969.95 | 16979.79 | |
PROFIT | 562.19 | 830.78 | 884.47 | 1003.95 | 1158.49 | 1415.4 | 1864.11 | 1524.84 | 2034.83 | 2141.6 | |
EPS | 27.07 | 34.35 | 36.85 | 41.82 | 48.08 | 57.95 | 76.82 | 62.93 | 96.15 | 88.59 |
Britannia Industries Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 7448.92 | 7858.65 | 8608.4 | 9464.17 | 10721.99 | 11295.6 | 12714.75 | 13805.01 | 16148.88 | 16396.18 | |
PROFIT | 504.38 | 766.76 | 844.84 | 947.6 | 1121.44 | 1469.39 | 1759.96 | 1602.44 | 1967.86 | 2083.83 | |
EPS | 24.32 | 31.81 | 35.16 | 39.48 | 46.7 | 61.72 | 73.06 | 66.55 | 88.8 | 86.43 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 24.09 | 24.09 | 24.09 | 24.09 | 24.05 | 24.03 | 24.01 | 24 | 24 | 23.99 |
Reserves Total | 3,917.43 | 3,510.18 | 2,534.01 | 3,523.57 | 4,378.78 | 4,229.22 | 3,382.22 | 2,672.42 | 2,067.68 | 1,221.12 |
Total Shareholders Funds | 3,941.52 | 3,534.27 | 2,558.1 | 3,547.66 | 4,402.83 | 4,253.25 | 3,406.23 | 2,696.42 | 2,091.68 | 1,245.11 |
Minority Interest | 24.5 | 30.23 | 27.5 | 36.34 | 35.65 | 32.68 | 13.14 | 2.6 | 2.46 | 2.43 |
Secured Loans | 4.07 | 3 | 729.42 | 747.15 | 789.6 | 79.92 | 107.05 | 40.25 | 44.92 | 48.19 |
Unsecured Loans | 2,060.89 | 2,994.37 | 1,751.78 | 1,374.36 | 747.99 | 76.1 | 93.65 | 84.31 | 86.13 | 96.88 |
Total Debt | 2,064.96 | 2,997.37 | 2,481.2 | 2,121.51 | 1,537.59 | 156.02 | 200.7 | 124.56 | 131.05 | 145.07 |
Other Liabilities | 96.22 | 85.79 | 73.11 | 44.87 | 46.54 | 38.69 | 36.01 | 32.98 | 32.25 | 25.61 |
Total Liabilities | 6,127.2 | 6,647.66 | 5,139.91 | 5,750.38 | 6,022.61 | 4,480.64 | 3,656.08 | 2,856.56 | 2,257.44 | 1,418.22 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 4,559.41 | 4,150.01 | 2,948.29 | 2,755.99 | 2,617.53 | 2,195.37 | 1,683.55 | 1,358.74 | 1,041.27 | 1,709.62 |
Less: Accumulated Depreciation | 1,788.27 | 1,494.79 | 1,195.08 | 963.04 | 739.35 | 507.07 | 337.95 | 198.75 | 91.03 | 865.55 |
Net Block | 2,771.14 | 2,655.22 | 1,753.21 | 1,792.95 | 1,878.18 | 1,688.3 | 1,345.6 | 1,159.99 | 950.24 | 844.07 |
Capital Work in Progress | 187.54 | 105 | 535.68 | 116.52 | 39.55 | 101.24 | 202.82 | 30.07 | 90.07 | 48.37 |
Investments | 2,766.72 | 3,324.24 | 1,762.37 | 2,780.91 | 2,893.23 | 1,476.28 | 1,079.28 | 486.85 | 788.38 | 517.94 |
Inventories | 1,181.22 | 1,193.26 | 1,367.49 | 1,091.49 | 740.96 | 781.38 | 652.79 | 661.45 | 440.65 | 404.04 |
Sundry Debtors | 393.33 | 328.94 | 331.93 | 257.27 | 320.36 | 394.24 | 304.6 | 179.16 | 170.61 | 135.81 |
Cash and Bank Balance | 446.35 | 197.98 | 184.9 | 211.34 | 122.85 | 109.82 | 186.42 | 120.76 | 87.65 | 226.33 |
Loans and Advances | 1,131.25 | 1,225.06 | 1,264.25 | 1,466.11 | 1,482.03 | 1,491.02 | 1,150.67 | 1,203.02 | 609.47 | 465.92 |
Total Current Assets | 3,152.15 | 2,945.24 | 3,148.57 | 3,026.21 | 2,666.2 | 2,776.46 | 2,294.48 | 2,164.39 | 1,308.38 | 1,232.1 |
Current Liabilities | 2,292.17 | 2,121.36 | 1,847.5 | 1,786.16 | 1,485.45 | 1,487.64 | 1,296.63 | 1,027.36 | 1,022.89 | 958.01 |
Provisions | 652.13 | 581.83 | 539.19 | 463.55 | 321.48 | 269.67 | 235.21 | 224.88 | 213.58 | 417.12 |
Total Current Liabilities & Provisions | 2,944.3 | 2,703.19 | 2,386.69 | 2,249.71 | 1,806.93 | 1,757.31 | 1,531.84 | 1,252.24 | 1,236.47 | 1,375.13 |
Net Current Assets | 207.85 | 242.05 | 761.88 | 776.5 | 859.27 | 1,019.15 | 762.64 | 912.15 | 71.91 | -143.03 |
Deferred Tax Assets | 43.88 | 57.25 | 51.67 | 9.66 | 67.97 | 91.02 | 77.32 | 71.29 | 80.95 | 46.31 |
Deferred Tax Liability | 2.06 | 1.87 | 0.81 | 8.69 | 61.1 | 81.14 | 54.75 | 48.18 | 36.55 | 22.96 |
Net Deferred Tax | 41.82 | 55.38 | 50.86 | 0.97 | 6.87 | 9.88 | 22.57 | 23.11 | 44.4 | 23.35 |
Other Assets | 152.13 | 265.77 | 275.91 | 282.53 | 345.51 | 185.79 | 243.17 | 244.39 | 312.44 | 127.52 |
Total Assets | 6,127.2 | 6,647.66 | 5,139.91 | 5,750.38 | 6,022.61 | 4,480.64 | 3,656.08 | 2,856.56 | 2,257.44 | 1,418.22 |
Contingent Liabilities | 204.67 | 161.38 | 153.58 | 178.51 | 141.95 | 149.21 | 102.19 | 136 | 314.34 | 83.97 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 24.09 | 24.09 | 24.09 | 24.09 | 24.05 | 24.03 | 24.01 | 24 | 24 | 23.99 |
Reserves Total | 3,503.43 | 3,157.06 | 2,378.45 | 3,295.44 | 4,250.6 | 4,015.42 | 3,211.27 | 2,557.98 | 1,992.03 | 1,215.2 |
Total Shareholders Funds | 3,527.52 | 3,181.15 | 2,402.54 | 3,319.53 | 4,274.65 | 4,039.45 | 3,235.28 | 2,581.98 | 2,016.03 | 1,239.19 |
Secured Loans | 0 | 0 | 720.95 | 720.95 | 1.79 | 0.53 | 0.5 | 0.62 | 0.68 | 0.97 |
Unsecured Loans | 2,039.64 | 2,663.71 | 1,457.79 | 1,077.07 | 1,200.94 | 0 | 9.01 | 0 | 0 | 0 |
Total Debt | 2,039.64 | 2,663.71 | 2,178.74 | 1,798.02 | 1,202.73 | 0.53 | 9.51 | 0.62 | 0.68 | 0.97 |
Other Liabilities | 65.57 | 60.15 | 52.39 | 44.69 | 30.53 | 27.03 | 25.69 | 24.3 | 23.24 | 19.62 |
Total Liabilities | 5,632.73 | 5,905.01 | 4,633.67 | 5,162.24 | 5,507.91 | 4,067.01 | 3,270.48 | 2,606.9 | 2,039.95 | 1,259.78 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,751.58 | 3,365.59 | 2,268.36 | 2,142.04 | 2,037.11 | 1,756 | 1,333.46 | 1,021.88 | 722.11 | 1,000.7 |
Less : Accumulated Depreciation | 1,330.41 | 1,072.13 | 890.93 | 738.2 | 576.58 | 428.4 | 302.19 | 182.56 | 80.32 | 474.76 |
Net Block | 2,421.17 | 2,293.46 | 1,377.43 | 1,403.84 | 1,460.53 | 1,327.6 | 1,031.27 | 839.32 | 641.79 | 525.94 |
Capital Work in Progress | 187.48 | 104.47 | 535.27 | 111.66 | 38.92 | 64.91 | 200.28 | 29.77 | 74.5 | 48.22 |
Investments | 2,770.72 | 3,323.65 | 2,024.11 | 2,950.34 | 3,141.17 | 1,645.67 | 1,186.13 | 599.91 | 921.33 | 661.04 |
Inventories | 1,075.44 | 1,074.62 | 1,251.64 | 991.28 | 633.53 | 718.89 | 594.58 | 602.61 | 384.2 | 345.74 |
Sundry Debtors | 347.05 | 278.42 | 253.85 | 198.36 | 242.23 | 350.96 | 230.32 | 126.41 | 106.88 | 70.98 |
Cash and Bank Balance | 297.5 | 63.85 | 52.29 | 110.8 | 39.16 | 40.48 | 97.25 | 53.55 | 25.81 | 186.67 |
Loans and Advances | 1,109.04 | 1,205.34 | 1,244.66 | 1,421.31 | 1,408.17 | 1,365.24 | 1,109.89 | 1,136.58 | 558.38 | 438.02 |
Total Current Assets | 2,829.03 | 2,622.23 | 2,802.44 | 2,721.75 | 2,323.09 | 2,475.57 | 2,032.04 | 1,919.15 | 1,075.27 | 1,041.41 |
Current Liabilities | 2,098.69 | 2,158.78 | 1,870.44 | 1,818.59 | 1,438.85 | 1,322.98 | 1,131.54 | 872.9 | 856.63 | 791.3 |
Provisions | 639.42 | 574.67 | 510.72 | 427.33 | 295.61 | 259.11 | 225.28 | 216.34 | 203.39 | 410.91 |
Total Current Liabilities & Provisions | 2,738.11 | 2,733.45 | 2,381.16 | 2,245.92 | 1,734.46 | 1,582.09 | 1,356.82 | 1,089.24 | 1,060.02 | 1,202.21 |
Net Current Assets | 90.92 | -111.22 | 421.28 | 475.83 | 588.63 | 893.48 | 675.22 | 829.91 | 15.25 | -160.8 |
Deferred Tax Assets | 95.05 | 95.41 | 89.56 | 47.39 | 46.14 | 68.01 | 59.49 | 54.54 | 52.34 | 42.39 |
Deferred Tax Liability | 59.43 | 47.1 | 48.98 | 55.24 | 57.11 | 71.88 | 50.81 | 48.11 | 28.64 | 21.28 |
Net Deferred Tax | 35.62 | 48.31 | 40.58 | -7.85 | -10.97 | -3.87 | 8.68 | 6.43 | 23.7 | 21.11 |
Other Assets | 126.82 | 246.34 | 235 | 228.42 | 289.63 | 139.22 | 168.9 | 301.56 | 363.38 | 164.27 |
Total Assets | 5,632.73 | 5,905.01 | 4,633.67 | 5,162.24 | 5,507.91 | 4,067.01 | 3,270.48 | 2,606.9 | 2,039.95 | 1,259.78 |
Contingent Liabilities | 138.44 | 90.47 | 246.71 | 357.67 | 58.65 | 201.23 | 155.09 | 188.14 | 258.09 | 66.95 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 2,916.66 |
Depreciation | 300.46 |
Interest (Net) | -14.75 |
P/L on Sales of Assets | -0.45 |
Others | 0.43 |
Total Adjustments (PBT and Ext... | 260.09 |
Operating Profit before Workin... | 3,176.75 |
Trade and 0ther Receivables | -63.65 |
Inventories | 12.6 |
Trade Payables | 236.67 |
Total Adjustments (OP before W... | 161.1 |
Cash Generated from/(used in) ... | 3,337.85 |
Direct Taxes Paid | -764.87 |
Total Adjustments(Cash Generat... | -764.87 |
Cash Flow before Extraordinary... | 2,572.98 |
Net Cash from Operating Activi... | 2,572.98 |
Purchased of Fixed Assets | -561.52 |
Sale of Fixed Assets | 64.52 |
Purchase of Investments | -190.9 |
Sale of Investments | 771.09 |
Interest Received | 170.26 |
Inter Corporate Deposits | 250 |
Net Cash used in Investing Act... | 476.79 |
Proceed from 0ther Long Term B... | 209.49 |
Of the Long Tem Borrowings | -1,141.08 |
Of Financial Liabilities | -1.95 |
Dividend Paid | -1,732.47 |
Interest Paid | -164.9 |
Net Cash used in Financing Act... | -2,830.48 |
Net Profit before Tax and Extr... | 2,855.44 |
Depreciation | 271.19 |
Interest (Net) | -19.5 |
P/L on Sales of Assets | -0.46 |
Total Adjustments (PBT and Ext... | 226.09 |
Operating Profit before Workin... | 3,081.53 |
Trade and 0ther Receivables | -68.63 |
Inventories | -0.82 |
Trade Payables | 0.2 |
Total Adjustments (OP before W... | -89.65 |
Cash Generated from/(used in) ... | 2,991.88 |
Direct Taxes Paid | -758.15 |
Total Adjustments(Cash Generat... | -758.15 |
Cash Flow before Extraordinary... | 2,233.73 |
Net Cash from Operating Activi... | 2,233.73 |
Purchased of Fixed Assets | -546.33 |
Sale of Fixed Assets | 64.52 |
Purchase of Investments | -190.9 |
Sale of Investments | 768.97 |
Interest Received | 162.39 |
Inter Corporate Deposits | 250 |
Net Cash used in Investing Act... | 506.76 |
Proceed from 0ther Long Term B... | 201.01 |
Of the Long Tem Borrowings | -824.64 |
Of Financial Liabilities | -0.44 |
Dividend Paid | -1,732.47 |
Interest Paid | -152.19 |
Net Cash used in Financing Act... | -2,508.73 |
Company Details
Registered Office |
|
Address | 5/1/A Hungerford Street, |
City | Kolkata |
State | West Bengal |
Pin Code | 700017 |
Tel. No. | 91-033-22872439/2057/2287 |
Fax. No. | 91-033-22872501 |
investorrelations@britindia.com | |
Internet | http://www.britannia.co.in |
Registrars |
|
Address | 5/1/A Hungerford Street |
City | Kolkata |
State | West Bengal |
Pin Code | 700017 |
Tel. No. | 91-033-22872439/2057/2287 |
Fax. No. | 91-033-22872501 |
investorrelations@britindia.com | |
Internet | http://www.britannia.co.in |
Management |
|
Name | Designation |
Nusli N Wadia | Chairman (Non-Executive) |
Keki Dadiseth | Non-Exec. & Independent Dir. |
Avijit Deb | Non-Exec. & Independent Dir. |
Ajai Puri | Non-Exec. & Independent Dir. |
Ness N Wadia | Non-Exec & Non-Independent Dir |
Varun Berry | Executive Vice Chairman & MD |
Y S P Thorat | Non-Exec. & Independent Dir. |
Ajay Shah | Non-Exec. & Independent Dir. |
Keki Elavia | Non-Exec. & Independent Dir. |
T V Thulsidass | Company Sec. & Compli. Officer |
Tanya Arvind Dubash | Non-Exec. & Independent Dir. |
Venkataraman Natarajan | Executive Director & CFO |
Rajneet Singh Kohli | Executive Director & CEO |
Urjit Patel | Independent Director |
S S Lalbhai | Independent Director |
Jeh Wadia | Additional Director |