Brightcom Group Ltd

NSE :BCG   BSE :532368  Sector : IT - Software
Buy, Sell or Hold BCG? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
10.55
(-4.95%)
17 May
11.10
(-4.72%)
16 May
11.65
(-4.90%)
15 May
12.25
(-5.04%)
14 May
12.90
(4.88%)
13 May
12.30
(-3.91%)
10 May
12.80
(-0.78%)
09 May
12.90
(-3.73%)
08 May
13.40
(2.29%)
07 May
13.10
(-4.73%)
06 May
13.75
(-0.72%)
03 May
13.85
(0.00%)
02 May
13.85
(-0.72%)
30 Apr
13.95
(-0.36%)
29 Apr
14.00
(-1.41%)
26 Apr
14.20
(-3.40%)
25 Apr
14.70
(-2.33%)
24 Apr
15.05
(0.00%)
23 Apr
15.05
(1.35%)
22 Apr
14.85
(-0.67%)
19 Apr
14.95
(0.34%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

11.69


10 DMA
Bearish

12.29


20 DMA
Bearish

13.29


50 DMA
Bearish

14.86


100 DMA
Bearish

16.92


200 DMA
Bearish

17.89



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 10.55 10.55 10.55 - -
R2 10.55 10.55 10.55 10.55 -
R1 10.55 10.55 10.55 10.55 10.55
P 10.55 10.55 10.55 10.55 10.55
S1 10.55 10.55 10.55 10.55 10.55
S2 10.55 10.55 10.55 10.55 -
S3 10.55 10.55 10.55 - -

Key Metrics

EPS

0.09

P/E

117

P/B

1.35

Dividend Yield

0.95%

Market Cap

2,129 Cr.

Face Value

2

Book Value

7.8

ROE

21.33%

EBITDA Growth

517.19 Cr.

Debt/Equity

0

Shareholding Pattern

  18.38% Total Promoter Holding
0.17% Mutual Fund Holdings
10.5% FIIs
70.91% Non Institution
0% Insurance Companies
0% Custodians
0.04% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Brightcom Group Ltd Quaterly Results


Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
INCOME 1477.46 1680.43 2863.91 1368.5 1690.48
PROFIT 277.24 320.68 543.93 229.15 321.48
EPS 1.37 1.59 2.69 1.14 1.59

Brightcom Group Ltd Quaterly Results


Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
INCOME 92.32 110.37 122.31 112.44 156.83
PROFIT 0.56 0.6 3.94 4.25 9.3
EPS 0 0 0.02 0.02 0.05

Profit & Loss (Figures in Rs. Crores)


Brightcom Group Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 1615.39 1674.87 1971.17 2255.86 2452.01 2420.28 2577.73 2706.47 2876.62 5017.37
PROFIT 50.99 220.96 342.22 399.51 429.25 407.01 443.98 440.1 483.01 912.2
EPS 0.51 2.23 3.45 4.03 4.32 4.11 4.48 4.44 4.56 4.52

Brightcom Group Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 602.14 610.07 502.83 459.41 466.23 454.82 456.72 480.3 386.92 364.55
PROFIT 10.15 9.16 1.74 -6.54 -2.81 -2.94 -3.21 -1.43 8.22 1.72
EPS 0.1 0.09 0.02 0 0 0 -0.03 -0.01 0.08 0.01

Balance Sheet (Figures in Rs. Crores)

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 403.58101.5395.2595.2595.2595.2595.2595.2595.2595.25
Reserves Total 4,890.913,158.082,731.212,908.512,729.962,313.31,936.711,434.661,063.95942.96
Total Shareholders Funds5,294.493,259.612,826.463,003.762,825.212,408.552,031.961,529.911,159.21,038.21
Secured Loans 0036.0267.0268.3168.3168.3177.02130.07171.54
Unsecured Loans 00008.4510.8712.8617.4427.8215.98
Total Debt0036.0267.0276.7679.1881.1794.46157.89187.52
Other Liabilities10.549.749.988.988.538.879.19.1812.4380.69
Total Liabilities5,305.033,269.352,872.463,079.762,910.52,496.62,122.231,633.551,329.521,306.42
APPLICATION OF FUNDS :
Gross Block 2,080.121,674.361,440.761,002.56926.7843.58663.74388.94430.67372.24
Less: Accumulated Depreciation1,230.17955.25745.55478.18384.4276.25181.2131.02156.888.66
Net Block849.95719.11695.21524.38542.3567.33482.54257.92273.87283.58
Capital Work in Progress179.35321.88267.68284.62301.371.44172.2269.7441.741.7
Investments 535.68355.63251.15225.46106.49106.52108.746.068.747.84
Sundry Debtors 1,881.381,119.13974.71889.78875.13776.77719.71845.29786.1638.01
Cash and Bank Balance744.99126.52119102.6389.4180.5459.5256.1143.0594.24
Loans and Advances 1,599.16900.03810.331,224.611,146.591,050.25698.24465.2466.13394.69
Total Current Assets4,225.522,145.681,904.042,217.022,111.131,907.571,477.471,366.61,295.281,126.94
Current Liabilities 461.84346.06338.2310.08273.83280.33255.84373.28409.04252.39
Provisions 170.2372.6556.4371.5475.3472.4762.8668.4760.6943.52
Total Current Liabilities & Provisions632.07418.72394.63381.62349.17352.8318.71441.75469.73295.91
Net Current Assets3,593.451,726.961,509.411,835.41,761.961,554.771,158.77924.85825.55831.03
Deferred Tax Assets6.448.698.929.99.358.388.218.2316.5716.56
Deferred Tax Liability8.527.2189.327.987.978.627.8720.2119.43
Net Deferred Tax-2.081.480.920.581.370.41-0.4-9.64-3.64-2.87
Other Assets148.69144.28148.1209.32197.1196.14200.38184.63183.3145.12
Total Assets5,305.033,269.352,872.473,079.762,910.512,496.612,122.231,633.551,329.521,306.41
Contingent Liabilities231.2190.120093.01061.8961.06112.6494.94
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 403.58101.5395.2595.2595.2595.2595.2595.2595.2595.25
Reserves Total 1,216.17514.76485.56487.77487.75490.01498.63510.56517.17519.71
Total Shareholders Funds1,619.75616.29580.81583.02583585.26593.88605.81612.42614.96
Secured Loans 0036.0267.0268.3168.3168.3177.02100.67121.68
Unsecured Loans 99.9396.8899.3791.1894.1996.34100.399.94134.61134.49
Total Debt99.9396.88135.39158.2162.5164.65168.61176.96235.28256.17
Other Liabilities5.064.464.594.043.894.264.374.737.4120.73
Total Liabilities1,724.74717.63720.79745.26749.39754.17766.86787.5855.11891.86
APPLICATION OF FUNDS :
Gross Block 55.5355.5155.4955.4955.4755.2954.9155.34122.8122.67
Less : Accumulated Depreciation 54.854.6154.3853.552.551.4249.9948.13101.9849.1
Net Block 0.730.91.111.992.973.874.927.2120.8273.57
Investments 677.75508.89508.89508.89509.03508.98511.19510.88510.88510.88
Sundry Debtors 179.78182.66216.04227.64228.37218.24223.05295.16362.7387.53
Cash and Bank Balance5.770.250.240.150.110.130.110.50.499.49
Loans and Advances 922.72141.78119.27133.77130.37132.66126.21145185.24182.29
Total Current Assets1,108.26324.7335.55361.57358.86351.04349.38440.66548.42579.32
Current Liabilities 55.17109.93121.79125120.49107.6794.13147.04199.27268.48
Provisions 8.4811.417.527.087.117.679.3719.7319.7410.74
Total Current Liabilities & Provisions63.65121.34129.31132.07127.6115.34103.5166.77219.01279.22
Net Current Assets1,044.61203.36206.24229.49231.26235.7245.88273.89329.42300.1
Deferred Tax Assets06.957.098.228.177.737.721.980.320.24
Deferred Tax Liability0.674.825.065.884.724.725.278.648.648.64
Net Deferred Tax-0.672.132.032.343.453.012.45-6.66-8.32-8.4
Other Assets2.322.362.532.562.672.612.422.182.3315.72
Total Assets1,724.74717.64720.79745.26749.38754.16766.86787.5855.13891.87
Contingent Liabilities231.2190.120093.0161.361.890112.6494.94

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,258.1
Depreciation246.24
Prov. and W/O (Net)-1.54
Others-285.37
Total Adjustments (PBT and Ext...244.7
Operating Profit before Workin...1,502.8
Trade and 0ther Receivables-760.71
Trade Payables61.55
Loans and Advances-312.54
Total Adjustments (OP before W...-974.74
Cash Generated from/(used in) ...528.06
Direct Taxes Paid-240.72
Total Adjustments(Cash Generat...-240.72
Cash Flow before Extraordinary...287.34
Net Cash from Operating Activi...287.34
Purchased of Fixed Assets-123.77
as [Capital WIP-81.96
Purchase of Investments-11.18
Net Cash used in Investing Act...-216.91
Proceeds from Issue of shares ...836.38
Of the Long Tem Borrowings-2.96
Net Cash used in Financing Act...548.04
Net Profit before Tax and Extr...3.77
Depreciation0.19
Prov. and W/O (Net)-1.99
Others7.31
Total Adjustments (PBT and Ext...-1.8
Operating Profit before Workin...1.97
Trade and 0ther Receivables4.88
Trade Payables-4.86
Loans and Advances-381.14
Total Adjustments (OP before W...-453.95
Cash Generated from/(used in) ...-451.98
Direct Taxes Paid-3.77
Total Adjustments(Cash Generat...-3.77
Cash Flow before Extraordinary...-455.75
Net Cash from Operating Activi...-455.75
Purchased of Fixed Assets-0.02
Net Cash used in Investing Act...-0.02
Proceeds from Issue of shares ...836.38
Proceed from 0ther Long Term B...0.1
Of the Long Tem Borrowings-382.5
Net Cash used in Financing Act...461.28

Company Details

Registered Office
AddressFloor 5 Fairfield by Marriott,
Road No 2 Nanakramguda
CityHyderabad
StateTelangana
Pin Code500032
Tel. No.91-40-6744 9910
Fax. No.91-022-66459677
Emailir@brightcomgroup.com
Internethttp://www.brightcomgroup.com
Registrars
AddressFloor 5 Fairfield by Marriott
CityHyderabad
StateTelangana
Pin Code500032
Tel. No.91-40-6744 9910
Fax. No.91-022-66459677
Emailir@brightcomgroup.com
Internethttp://www.brightcomgroup.com
Management
Name Designation
Suresh Kumar ReddyChairman & Managing Director
Vijay KancharlaExecutive Director
K Jayalakshmi KumariIndependent Director
Raghunath AIndependent Director
Surabhi SinhaIndependent Director
Peshwa AcharyaDirector
Nilendu Narayan ChakrabortyIndependent Director