Black Box Ltd

NSE :BBOX   BSE :500463  Sector : IT - Software
Buy, Sell or Hold BBOX? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

13 Nov
529.65
(-4.03%)
12 Nov
551.90
(-2.58%)
11 Nov
566.50
(4.99%)
08 Nov
539.55
(-0.66%)
07 Nov
543.15
(-1.19%)
06 Nov
549.70
(4.99%)
05 Nov
523.55
(4.15%)
04 Nov
502.70
(0.47%)
01 Nov
500.35
(2.66%)
31 Oct
487.40
(1.71%)
30 Oct
479.20
(5.00%)
29 Oct
456.40
(0.32%)
28 Oct
454.95
(1.10%)
25 Oct
450.00
(-4.31%)
24 Oct
470.25
(-0.93%)
23 Oct
474.65
(2.15%)
22 Oct
464.65
(-4.99%)
21 Oct
489.05
(-2.68%)
18 Oct
502.50
(4.99%)
17 Oct
478.60
(2.55%)
16 Oct
466.70
(-0.88%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Neutral

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

546.3


10 DMA
Bullish

529.46


20 DMA
Bullish

501


50 DMA
Bullish

502.2


100 DMA
Bullish

479.41


200 DMA
Bullish

366.92



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 13, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 607.36 589.68 542.77 - -
R2 589.68 571.46 538.4 586.6 -
R1 559.66 560.2 534.02 553.5 574.68
P 541.98 541.98 541.98 538.9 549.49
S1 511.96 523.76 525.28 505.8 526.98
S2 494.28 512.5 520.91 491.2 -
S3 464.26 494.28 516.53 - -

Key Metrics

EPS

0

P/E

0

P/B

20.97

Dividend Yield

0%

Market Cap

8,902 Cr.

Face Value

2

Book Value

25.26

ROE

37.19%

EBITDA Growth

114.15 Cr.

Debt/Equity

1.73

Shareholding Pattern

  71.06% Total Promoter Holding
0.02% Mutual Fund Holdings
3.38% FIIs
25.41% Non Institution
0% Insurance Companies
0% Custodians
0.13% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Black Box Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1583.75 1666.66 1481.13 1424.43 1500.49
PROFIT 45.01 48.21 48.46 51.14 70.57
EPS 1.9 2.43 2.97 2.21 3.04

Black Box Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 95.42 115.23 104.68 85.12 82.27
PROFIT -3.88 3.47 -14.44 -2.58 -2.54
EPS -0.22 0.21 -0.85 -0.15 -0.15

Profit & Loss (Figures in Rs. Crores)


Black Box Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 876.03 886.63 789.3 765.6 1806.31 4989.93 4694.51 5468.75 6461.56 6191.52
PROFIT -13.38 -36.25 3.17 4.72 -11.14 95.86 144.29 77.63 44.79 165.15
EPS 1.04 0 0.73 1.05 -5.3 -5.38 4.8 0.89 1.41 8.19

Black Box Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 358.6 318.39 260.57 340.67 313.38 310.09 259.98 295.28 373.25 402.72
PROFIT -30.82 -38.3 -25.79 11.21 -4.38 -1.63 -0.61 6.9 4.19 -15.85
EPS 0 0 0 2.23 0.09 -0.11 -0.11 0.35 0.35 -0.89

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 33.6133.5832.8132.5329.7529.7442.6228.4743.4743.47
Reserves Total 447.31262.44215.19161.77-205.87-11.0747.4941.4225.1658.16
Equity Share Warrants0012.412.4000000
Total Shareholders Funds480.92296.02260.4206.7-176.1218.6790.1169.8968.63101.63
Secured Loans 396.68351.19271.18135.82255.9614.37138.15173.03161.63145.12
Unsecured Loans 315.57276.86209.66192.33339.61193.815.81000.92
Total Debt712.25628.05480.84328.15595.51808.18143.96173.03161.63146.04
Other Liabilities114.68136.19131.33189.04418.21165.6826.8825.0522.8515.35
Total Liabilities1,307.851,060.26872.57723.89837.6992.53260.95267.97253.11263.02
APPLICATION OF FUNDS :
Gross Block 1,148.711,195.371,100.02902.82781.36522.89206.96215.78210.59198.22
Less: Accumulated Depreciation315.39377.25344.48258.5224.62123.4393.4104.93101.78108.52
Less: Impairment of Assets25.1223.9123.0522.07000000
Net Block808.2794.21732.49622.25556.74399.46113.56110.85108.8189.7
Capital Work in Progress02.2300000000
Investments 32.0730.400000000
Inventories 246.39362225.94148.75136.56150.8431.0118.623.5426.48
Sundry Debtors 386.33421.05374.21239.76361.31861.77208.22206.46216.28246.66
Cash and Bank Balance222.65209.53311.25410.29369.44262.8911.5919.5236.3533.7
Loans and Advances 958.041,033.76895.32755.59679.61621.04145.28137.03144.03144.91
Total Current Assets1,813.412,026.341,806.721,554.391,546.921,896.54396.1381.61420.2451.75
Current Liabilities 1,394.341,873.561,707.191,452.511,383.11,305.79315.2313.61363.51364.59
Provisions 75.0368.5172.42126.7184.86133.424.277.116.255.15
Total Current Liabilities & Provisions1,469.371,942.071,779.611,579.221,467.961,439.21319.47320.72369.76369.74
Net Current Assets344.0484.2727.11-24.8378.96457.3376.6360.8950.4482.01
Deferred Tax Assets29.2226.3823.0419.7724.5631.981.04000
Deferred Tax Liability4.656.565.91.234.2900000
Net Deferred Tax24.5719.8217.1418.5420.2731.981.04000
Other Assets98.97129.3395.83107.93181.63103.7669.7296.2393.8691.31
Total Assets1,307.851,060.26872.57723.89837.6992.53260.95267.97253.11263.02
Contingent Liabilities24.1623.31158.5174.7493.1983.380.2668.3960.8856.98
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 33.6133.5832.8132.5329.7529.7442.6228.4743.4743.47
Reserves Total 280.85295.62240.04231.7159.263.0542.8920.6428.5465.04
Equity Share Warrants0012.412.4000000
Total Shareholders Funds314.46329.2285.25276.6488.9592.7985.5149.1172.01108.51
Secured Loans 11.3823.4522.6716.4393.8298.04117.27134.33138.01136.14
Unsecured Loans 27.5731.1630.495.1319.3600000.92
Total Debt38.9554.6153.1621.56113.1898.04117.27134.33138.01137.06
Other Liabilities8.5814.217.929.8416.9319.4617.2820.412.527.53
Total Liabilities361.99398.02346.33308.04219.06210.29220.06203.84222.54253.1
APPLICATION OF FUNDS :
Gross Block 66.8368.2364.0545.828057.0164.1264.1564.4873.08
Less : Accumulated Depreciation 35.7234.5730.9234.5655.8548.5354.7652.7352.2560.87
Net Block 31.1133.6633.1311.2624.158.489.3611.4212.2312.21
Capital Work in Progress02.2300000000
Investments 234.16234.16194.48194.4848.7248.7248.7248.7248.7248.72
Inventories 13.5811.496.8711.861016.1822.4511.8313.7618.09
Sundry Debtors 97.29118.5282.4866.8877.1193.92103.6476.31104.17124.19
Cash and Bank Balance0.261.282.236.32.923.491.73.5312.154.75
Loans and Advances 63.236377.0281.9994.37103.3484.1682.9491.81132.93
Total Current Assets174.36194.29168.6167.03184.4216.93211.95174.61221.89279.96
Current Liabilities 110.4121.01109.41120.82117.28133.78117.78122.77150.56169.35
Provisions 2.850.870.70.660.570.650.790.550.810.52
Total Current Liabilities & Provisions113.25121.88110.11121.48117.85134.43118.57123.32151.37169.87
Net Current Assets61.1172.4158.4945.5566.5582.593.3851.2970.52110.09
Other Assets35.6155.5660.2356.7579.6470.5968.692.4191.0782.08
Total Assets361.99398.02346.33308.04219.06210.29220.06203.84222.54253.1
Contingent Liabilities22.2623.3176.67109129.31124.46119.2968.24180.28169.64

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...156.39
Depreciation114.34
Interest (Net)130.28
P/L on Sales of Assets-5.88
Prov. and W/O (Net)18.78
P/L in Forex-3.44
Total Adjustments (PBT and Ext...267.51
Operating Profit before Workin...423.9
Trade and 0ther Receivables11.84
Inventories114.87
Trade Payables-460.33
Total Adjustments (OP before W...-313.14
Cash Generated from/(used in) ...110.76
Direct Taxes Paid23.54
Total Adjustments(Cash Generat...23.54
Cash Flow before Extraordinary...134.3
Net Cash from Operating Activi...134.3
Purchased of Fixed Assets-50.72
Sale of Fixed Assets55.41
Acquisition of Companies-5.39
Net Cash used in Investing Act...34.82
Proceeds from Issue of shares ...0.27
Proceed from 0ther Long Term B...81.5
Of the Long Tem Borrowings-36.17
Of Financial Liabilities-59.34
Interest Paid-141.25
Net Cash used in Financing Act...-154.99
Net Profit before Tax and Extr...-1.11
Depreciation7.91
Interest (Net)-5.38
Prov. and W/O (Net)5.48
P/L in Forex-0.46
Total Adjustments (PBT and Ext...7.42
Operating Profit before Workin...6.31
Trade and 0ther Receivables15.13
Inventories-2.83
Trade Payables-5
Total Adjustments (OP before W...-3.49
Cash Generated from/(used in) ...2.82
Advance Tax Paid21.2
Total Adjustments(Cash Generat...21.2
Cash Flow before Extraordinary...24.02
Net Cash from Operating Activi...24.02
Purchased of Fixed Assets-3.03
Net Cash used in Investing Act...-3.07
Proceeds from Issue of shares ...0.27
Proceed from 0ther Long Term B...1.16
Of the Long Tem Borrowings-0.16
Of the Short Term Borrowings-12.07
Of Financial Liabilities-3.5
Interest Paid-6.68
Net Cash used in Financing Act...-20.98

Company Details

Registered Office
Address01 5th Floor Bulding No 9,
Airoli Knowledge Park MIDC
CityNavi Mumbai
StateMaharashtra
Pin Code400708
Tel. No.
Fax. No.
Emailinvestors@agcnetworks.com
Internethttp://www.agcnetworks.com
Registrars
Address01 5th Floor Bulding No 9
CityNavi Mumbai
StateMaharashtra
Pin Code400708
Tel. No.
Fax. No.
Emailinvestors@agcnetworks.com
Internethttp://www.agcnetworks.com
Management
Name Designation
Sanjeev VermaWhole-time Director
D J ThakkarChairman
Naresh Lakshman Singh KothariNon Executive Director
Deepak Kumar Bansal.Executive Director & CFO
Neha NagpalIndependent Non Exe. Director
Anshuman RuiaExecutive Director
Munesh KhannaIndependent Director