Balrampur Chini Mills Ltd
NSE :BALRAMCHIN BSE :500038 Sector : SugarBuy, Sell or Hold BALRAMCHIN? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 523.20 (-0.19%) | 23 Dec 524.20 (-2.71%) | 20 Dec 538.80 (-6.18%) | 19 Dec 574.30 (-1.01%) | 18 Dec 580.15 (-1.33%) | 17 Dec 587.95 (-0.08%) | 16 Dec 588.45 (0.52%) | 13 Dec 585.40 (-0.63%) | 12 Dec 589.10 (0.31%) | 11 Dec 587.30 (0.35%) | 10 Dec 585.25 (1.63%) | 09 Dec 575.85 (-1.39%) | 06 Dec 583.95 (-0.33%) | 05 Dec 585.90 (-0.90%) | 04 Dec 591.20 (-2.87%) | 03 Dec 608.70 (2.85%) | 02 Dec 591.85 (1.15%) | 29 Nov 585.10 (4.28%) | 28 Nov 561.10 (-1.05%) | 27 Nov 567.05 (0.65%) | 26 Nov 563.40 (5.09%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
547.8
10 DMA
Bearish
567.2
20 DMA
Bearish
575.34
50 DMA
Bearish
588.68
100 DMA
Bearish
581.29
200 DMA
Bullish
490.56
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 545.66 | 540.33 | 527.02 | - | - |
R2 | 540.33 | 535.02 | 525.75 | 539.53 | - |
R1 | 531.76 | 531.74 | 524.47 | 530.16 | 536.05 |
P | 526.43 | 526.43 | 526.43 | 525.63 | 528.58 |
S1 | 517.86 | 521.12 | 521.93 | 516.26 | 522.15 |
S2 | 512.53 | 517.84 | 520.65 | 511.73 | - |
S3 | 503.96 | 512.53 | 519.38 | - | - |
Key Metrics
EPS
15.79
P/E
33.14
P/B
3.15
Dividend Yield
0.57%
Market Cap
10,564 Cr.
Face Value
1
Book Value
166.02
ROE
13.77%
EBITDA Growth
121.38 Cr.
Debt/Equity
0.62
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Balrampur Chini Mills Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1655.9 | 1290.13 | 1446.47 | 1436.48 | 1371.24 | |
PROFIT | 166.25 | 91.33 | 203.39 | 70.15 | 67.18 | |
EPS | 8.24 | 4.53 | 10.08 | 3.48 | 3.33 |
Balrampur Chini Mills Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1577.67 | 1249.69 | 1438.56 | 1429.28 | 1306.24 | |
PROFIT | 106.25 | 60.31 | 197.32 | 64.63 | -3.5 | |
EPS | 5.27 | 2.99 | 9.78 | 3.2 | -0.17 |
Profit & Loss (Figures in Rs. Crores)
Balrampur Chini Mills Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2575.76 | 2939.4 | 3906 | 3973.48 | 4873.64 | 4755.63 | 4914.01 | 4696.57 | 4750.44 | 6462.66 | |
PROFIT | -58.82 | 236.96 | 616.44 | 227.95 | 567.04 | 504.05 | 474.17 | 465.45 | 283.51 | 433.42 | |
EPS | 0 | 4.09 | 24.48 | 10.14 | 25.21 | 23.61 | 22.85 | 22.77 | 14.09 | 26.49 |
Balrampur Chini Mills Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2575.61 | 2939.37 | 3904.6 | 3960.51 | 4866.89 | 4742.5 | 4900.94 | 4752.26 | 4738.81 | 6330.64 | |
PROFIT | -58.6 | 237.06 | 615.73 | 217.31 | 561.89 | 498.45 | 464.14 | 473.15 | 274.67 | 408.79 | |
EPS | 0 | 4.09 | 24.46 | 9.68 | 24.98 | 23.15 | 22.37 | 25.22 | 13.66 | 21.47 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 20.17 | 20.17 | 20.4 | 21 | 22 | 22.84 | 22.84 | 23.5 | 24.5 | 24.49 |
Reserves Total | 3,380.79 | 2,875.4 | 2,749.31 | 2,598.15 | 2,393.69 | 2,094.95 | 1,594.17 | 1,537.1 | 1,204.57 | 1,102.57 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 |
Total Shareholders Funds | 3,400.96 | 2,895.57 | 2,769.71 | 2,619.15 | 2,415.69 | 2,117.79 | 1,617.06 | 1,560.6 | 1,229.07 | 1,127.06 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -0.05 | 0 |
Secured Loans | 2,008.25 | 1,878.62 | 1,209.63 | 1,239.21 | 1,396.72 | 1,673.91 | 989.83 | 687.02 | 1,511.04 | 1,499.51 |
Unsecured Loans | 0.9 | 0.99 | 1.08 | 1.17 | 85.77 | 60.1 | 0 | 1,095.26 | 155.58 | 178.08 |
Total Debt | 2,009.15 | 1,879.61 | 1,210.71 | 1,240.38 | 1,482.49 | 1,734.01 | 989.83 | 1,782.28 | 1,666.62 | 1,677.59 |
Other Liabilities | 11.07 | 10.78 | 11.8 | 15.39 | 21.4 | 31.68 | 7.83 | 9.57 | 17.17 | 8.75 |
Total Liabilities | 5,421.18 | 4,785.96 | 3,992.22 | 3,874.92 | 3,919.58 | 3,883.48 | 2,614.72 | 3,352.16 | 2,912.81 | 2,813.4 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,607.97 | 3,409.43 | 2,336.3 | 2,199.66 | 2,116.45 | 1,816.36 | 1,748.01 | 1,621.36 | 1,451.48 | 2,711.44 |
Less: Accumulated Depreciation | 968.57 | 810.84 | 702.65 | 601.08 | 492.4 | 394.8 | 302.34 | 209.06 | 111.43 | 1,334.69 |
Net Block | 2,639.4 | 2,598.59 | 1,633.65 | 1,598.58 | 1,624.05 | 1,421.56 | 1,445.67 | 1,412.3 | 1,340.05 | 1,376.75 |
Capital Work in Progress | 45.5 | 24.29 | 204.3 | 14.48 | 12.4 | 45.83 | 11.25 | 6.13 | 86.47 | 7.56 |
Investments | 339.42 | 262.6 | 172.56 | 249.16 | 244.38 | 165.76 | 122.12 | 73.59 | 47.71 | 40.74 |
Inventories | 2,871.29 | 2,318.79 | 2,200.61 | 2,378.46 | 2,295.98 | 2,316.86 | 1,802.2 | 2,313.63 | 1,864.89 | 1,669.25 |
Sundry Debtors | 125.57 | 124.82 | 136.72 | 245.46 | 239.29 | 450.03 | 182.21 | 162.77 | 198.63 | 158.61 |
Cash and Bank Balance | 2.96 | 11.9 | 3.28 | 2.8 | 4.66 | 4.93 | 8.71 | 4.49 | 9.07 | 82.2 |
Loans and Advances | 37.61 | 61.09 | 36.01 | 127.66 | 371.8 | 212.19 | 72.36 | 42.6 | 110.3 | 308.29 |
Total Current Assets | 3,037.43 | 2,516.59 | 2,376.63 | 2,754.38 | 2,911.73 | 2,984.02 | 2,065.48 | 2,523.49 | 2,182.9 | 2,218.36 |
Current Liabilities | 422.84 | 507 | 417.46 | 689.66 | 829.2 | 724.04 | 888.7 | 522.02 | 622.34 | 857.48 |
Provisions | 17.63 | 7.5 | 6.84 | 5.36 | 21.24 | 6.7 | 3.71 | 3.28 | 5.99 | 3.85 |
Total Current Liabilities & Provisions | 440.48 | 514.5 | 424.3 | 695.01 | 850.44 | 730.74 | 892.41 | 525.3 | 628.33 | 861.33 |
Net Current Assets | 2,596.95 | 2,002.09 | 1,952.33 | 2,059.37 | 2,061.28 | 2,253.28 | 1,173.07 | 1,998.18 | 1,554.56 | 1,357.03 |
Deferred Tax Assets | 103.6 | 126.6 | 147.72 | 180.97 | 194.35 | 197.86 | 91.47 | 111.24 | 100.77 | 27.21 |
Deferred Tax Liability | 330.42 | 254.75 | 223.23 | 244.98 | 232.16 | 286.79 | 283.97 | 261.26 | 260.19 | 256.45 |
Net Deferred Tax | -226.82 | -128.15 | -75.51 | -64.01 | -37.81 | -88.93 | -192.5 | -150.02 | -159.42 | -229.24 |
Other Assets | 26.73 | 26.55 | 104.9 | 17.34 | 15.28 | 85.98 | 55.11 | 11.99 | 43.43 | 260.58 |
Total Assets | 5,421.17 | 4,785.97 | 3,992.23 | 3,874.92 | 3,919.57 | 3,883.47 | 2,614.72 | 3,352.17 | 2,912.81 | 2,813.42 |
Contingent Liabilities | 3.44 | 2.05 | 2.44 | 2.44 | 2.46 | 7.86 | 7.08 | 9.92 | 9.95 | 12.04 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 20.17 | 20.17 | 20.4 | 21 | 22 | 22.84 | 22.84 | 23.5 | 24.5 | 24.49 |
Reserves Total | 3,259.43 | 2,855.26 | 2,737.76 | 2,542.85 | 2,348.41 | 2,059.86 | 1,564.26 | 1,517.75 | 1,207.02 | 1,104.96 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 |
Total Shareholders Funds | 3,279.6 | 2,875.43 | 2,758.16 | 2,563.85 | 2,370.41 | 2,082.7 | 1,587.15 | 1,541.25 | 1,231.52 | 1,129.45 |
Secured Loans | 2,008.25 | 1,878.62 | 1,209.63 | 1,239.21 | 1,396.72 | 1,673.91 | 989.83 | 687.02 | 1,511.04 | 1,499.51 |
Unsecured Loans | 0.9 | 0.99 | 1.08 | 1.17 | 85.77 | 60.1 | 0 | 1,095.26 | 150 | 175 |
Total Debt | 2,009.15 | 1,879.61 | 1,210.71 | 1,240.38 | 1,482.49 | 1,734.01 | 989.83 | 1,782.28 | 1,661.04 | 1,674.51 |
Other Liabilities | 11.07 | 10.78 | 11.8 | 15.39 | 21.4 | 31.68 | 7.83 | 9.57 | 17.17 | 8.75 |
Total Liabilities | 5,299.82 | 4,765.82 | 3,980.67 | 3,819.62 | 3,874.3 | 3,848.39 | 2,584.81 | 3,333.1 | 2,909.73 | 2,812.71 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,607.97 | 3,409.43 | 2,336.3 | 2,199.66 | 2,116.45 | 1,816.36 | 1,748.01 | 1,621.36 | 1,449.91 | 2,676.31 |
Less : Accumulated Depreciation | 968.57 | 810.84 | 702.65 | 601.08 | 492.4 | 394.8 | 302.34 | 209.06 | 111.34 | 1,301.14 |
Net Block | 2,639.4 | 2,598.59 | 1,633.65 | 1,598.58 | 1,624.05 | 1,421.56 | 1,445.67 | 1,412.3 | 1,338.57 | 1,375.17 |
Capital Work in Progress | 45.5 | 24.29 | 204.3 | 14.48 | 12.4 | 45.83 | 11.25 | 6.13 | 86.47 | 7.56 |
Investments | 181.12 | 236.25 | 157.5 | 177.13 | 185.43 | 120.06 | 83.16 | 45.02 | 47.83 | 40.87 |
Inventories | 2,871.29 | 2,318.79 | 2,200.61 | 2,378.46 | 2,295.98 | 2,316.86 | 1,802.2 | 2,313.63 | 1,864.89 | 1,669.25 |
Sundry Debtors | 125.57 | 124.82 | 136.72 | 245.46 | 239.29 | 450.03 | 182.21 | 162.77 | 198.63 | 158.61 |
Cash and Bank Balance | 2.96 | 11.9 | 3.28 | 2.8 | 4.66 | 4.93 | 8.71 | 4.49 | 6.56 | 82.18 |
Loans and Advances | 37.61 | 61.09 | 36.01 | 127.66 | 371.8 | 212.2 | 72.36 | 39.11 | 110.3 | 308.29 |
Total Current Assets | 3,037.43 | 2,516.59 | 2,376.63 | 2,754.38 | 2,911.73 | 2,984.02 | 2,065.48 | 2,520 | 2,180.38 | 2,218.33 |
Current Liabilities | 422.84 | 507 | 417.46 | 689.65 | 829.2 | 724.04 | 888.7 | 515.65 | 621.99 | 857.14 |
Provisions | 17.63 | 7.5 | 6.84 | 5.36 | 21.24 | 6.7 | 3.71 | 3.28 | 5.56 | 3.42 |
Total Current Liabilities & Provisions | 440.47 | 514.5 | 424.3 | 695.01 | 850.44 | 730.74 | 892.41 | 518.93 | 627.54 | 860.56 |
Net Current Assets | 2,596.96 | 2,002.09 | 1,952.32 | 2,059.37 | 2,061.28 | 2,253.28 | 1,173.07 | 2,001.07 | 1,552.84 | 1,357.78 |
Deferred Tax Assets | 103.6 | 126.6 | 147.72 | 180.97 | 194.35 | 197.86 | 91.47 | 111.24 | 100.77 | 27.21 |
Deferred Tax Liability | 293.48 | 248.55 | 219.72 | 228.26 | 218.49 | 276.18 | 274.93 | 254.64 | 260.19 | 256.45 |
Net Deferred Tax | -189.88 | -121.95 | -72 | -47.29 | -24.14 | -78.32 | -183.46 | -143.4 | -159.42 | -229.24 |
Other Assets | 26.73 | 26.55 | 104.9 | 17.34 | 15.28 | 85.98 | 55.11 | 11.99 | 43.43 | 260.58 |
Total Assets | 5,299.82 | 4,765.82 | 3,980.67 | 3,819.61 | 3,874.29 | 3,848.38 | 2,584.8 | 3,333.11 | 2,909.73 | 2,812.73 |
Contingent Liabilities | 3.44 | 2.05 | 2.44 | 2.44 | 2.46 | 7.86 | 7.08 | 9.92 | 9.95 | 12.04 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 716.11 |
Depreciation | 166.36 |
Interest (Net) | 83.41 |
P/L on Sales of Assets | -24.05 |
P/L on Sales of Invest | -106.43 |
Prov. and W/O (Net) | 0.51 |
Others | -0.41 |
Total Adjustments (PBT and Ext... | 144.39 |
Operating Profit before Workin... | 860.5 |
Trade and 0ther Receivables | -0.74 |
Inventories | -553.05 |
Trade Payables | -35.36 |
Change in Deposits | 0.03 |
Total Adjustments (OP before W... | -583.14 |
Cash Generated from/(used in) ... | 277.36 |
Direct Taxes Paid | -99.53 |
Total Adjustments(Cash Generat... | -99.53 |
Cash Flow before Extraordinary... | 177.83 |
Net Cash from Operating Activi... | 177.83 |
Purchased of Fixed Assets | -268.77 |
Sale of Fixed Assets | 47.94 |
Purchase of Investments | -6 |
Sale of Investments | 1.19 |
Interest Received | 0.24 |
Net Cash used in Investing Act... | -224.78 |
Proceed from 0ther Long Term B... | 30 |
Proceed from Short Tem Borrowi... | 283.39 |
Proceed from Deposits | 64.2 |
Of the Long Tem Borrowings | -186.08 |
Of Financial Liabilities | -0.1 |
Dividend Paid | -60.52 |
Interest Paid | -83.51 |
Net Cash used in Financing Act... | 46.97 |
Net Profit before Tax and Extr... | 610.19 |
Depreciation | 166.36 |
Interest (Net) | 83.41 |
P/L on Sales of Assets | -24.05 |
P/L on Sales of Invest | -0.5 |
Prov. and W/O (Net) | 0.51 |
Others | 64.12 |
Total Adjustments (PBT and Ext... | 250.32 |
Operating Profit before Workin... | 860.5 |
Trade and 0ther Receivables | -0.74 |
Inventories | -553.05 |
Trade Payables | -35.36 |
Change in Deposits | 0.03 |
Total Adjustments (OP before W... | -583.14 |
Cash Generated from/(used in) ... | 277.36 |
Direct Taxes Paid | -99.53 |
Total Adjustments(Cash Generat... | -99.53 |
Cash Flow before Extraordinary... | 177.83 |
Net Cash from Operating Activi... | 177.83 |
Purchased of Fixed Assets | -268.77 |
Sale of Fixed Assets | 47.94 |
Purchase of Investments | -6 |
Sale of Investments | 1.19 |
Interest Received | 0.24 |
Net Cash used in Investing Act... | -224.78 |
Proceed from 0ther Long Term B... | 30 |
Proceed from Short Tem Borrowi... | 283.39 |
Of the Long Tem Borrowings | -186.41 |
Of Financial Liabilities | -0.1 |
Dividend Paid | -60.52 |
Interest Paid | -83.51 |
Net Cash used in Financing Act... | 46.97 |
Company Details
Registered Office |
|
Address | FMC Fortuna 2nd Floor, 234/3A A J C Bose Road |
City | Kolkata |
State | West Bengal |
Pin Code | 700020 |
Tel. No. | 91-33-22874749 |
Fax. No. | 91-33-22873083 |
investorgrievances@bcml.in | |
Internet | http://www.chini.com |
Registrars |
|
Address | FMC Fortuna 2nd Floor |
City | Kolkata |
State | West Bengal |
Pin Code | 700020 |
Tel. No. | 91-33-22874749 |
Fax. No. | 91-33-22873083 |
investorgrievances@bcml.in | |
Internet | http://www.chini.com |
Management |
|
Name | Designation |
Vivek Saraogi | Chairman & Managing Director |
Veena Hingarh | Non-Exec. & Independent Dir. |
Manoj Agarwal | Company Sec. & Compli. Officer |
Mamta Binani | Non-Exec. & Independent Dir. |
Praveen Gupta | Whole-time Director |
Indu Bhushan | Lead Independent Director |
Avantika Saraogi | Whole-time Director |
CHANDRA KISHORE MISHRA | Independent Director |