Balmer Lawrie & Company Ltd

NSE :BALMLAWRIE   BSE :523319  Sector : Diversified
Buy, Sell or Hold BALMLAWRIE? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
313.70
(2.22%)
17 May
306.90
(2.01%)
16 May
300.85
(-0.55%)
15 May
302.50
(1.87%)
14 May
296.95
(3.22%)
13 May
287.70
(4.07%)
10 May
276.45
(-0.84%)
09 May
278.80
(-3.16%)
08 May
287.90
(2.31%)
07 May
281.40
(3.91%)
06 May
270.80
(0.33%)
03 May
269.90
(-2.58%)
02 May
277.05
(1.17%)
30 Apr
273.85
(0.57%)
29 Apr
272.30
(-1.75%)
26 Apr
277.15
(0.34%)
25 Apr
276.20
(6.97%)
24 Apr
258.20
(3.47%)
23 Apr
249.55
(0.77%)
22 Apr
247.65
(2.40%)
19 Apr
241.85
(-2.68%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

303.91

10 DMA
Bullish

293.15

20 DMA
Bullish

280.23

50 DMA
Bullish

255.06

100 DMA
Bullish

253.35

200 DMA
Bullish

204.2


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 324.06 320.03 315.68 - -
R2 320.03 317.28 315.02 320.25 -
R1 316.86 315.58 314.36 317.3 318.45
P 312.83 312.83 312.83 313.05 313.63
S1 309.66 310.08 313.04 310.1 311.25
S2 305.63 308.38 312.38 305.85 -
S3 302.46 305.63 311.72 - -

Key Metrics

EPS

12.34

P/E

25.43

P/B

4.04

Dividend Yield

2.39%

Market Cap

5,364 Cr.

Face Value

10

Book Value

77.7

ROE

6.54%

EBITDA Growth

83.09 Cr.

Debt/Equity

0.07

Shareholding Pattern

  0% Total Promoter Holding
0.06% Mutual Fund Holdings
2.71% FIIs
95.18% Non Institution
0% Insurance Companies
0% Custodians
2.05% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Balmer Lawrie & Company Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 517.48 625.21 602.47 598.22 595.17
PROFIT 36 44.6 57.31 63.86 66.62
EPS 2.1 2.61 3.35 3.74 3.89

Balmer Lawrie & Company Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 514.55 653.58 598.91 598.42 590.13
PROFIT 27.38 58.84 45.36 55.38 51.38
EPS 1.6 3.44 2.65 3.24 3.01

Profit & Loss (Figures in Rs. Crores)


Balmer Lawrie & Company Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3213.62 3320.09 1658.37 1761.34 1762.15 1826.6 1590.05 1577.9 2097.16 2371.88
PROFIT 156.31 152.19 163.93 154.79 165.19 197.54 161.09 119.92 135.34 171
EPS 8.58 8.2 9.59 9.05 9.64 9.42 6.91 4.83 5.19 6.25

Balmer Lawrie & Company Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2722.76 2803.35 1658.09 1778.79 1784.01 1850.31 1617.24 1592.43 2109.54 2396.86
PROFIT 157.23 147.49 164.26 170.4 184.79 184.11 177.01 116 120.33 152.91
EPS 8.65 7.99 9.61 9.97 10.81 11.02 10.36 6.81 7.18 9

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 17117117117111411411428.528.528.5
Reserves Total 1,509.721,416.011,371.011,382.831,405.531,341.721,247.361,210.241,014.79952.82
Total Shareholders Funds1,680.721,587.011,542.011,553.831,519.531,455.721,361.361,238.741,043.29981.32
Minority Interest31.2635.5439.1344.1750.5954.030000
Secured Loans 89.4894.7795.3496.7280.76000167.61155.01
Unsecured Loans 31.5927.2129.8323.58014.90029.819.81
Total Debt121.07121.98125.17120.380.7614.900197.41174.82
Other Liabilities74.0479.5561.0947.7844.3138.3456.0565.6955.4545.56
Total Liabilities1,907.091,824.081,767.41,766.081,695.191,562.991,417.411,304.431,296.151,201.7
APPLICATION OF FUNDS :
Gross Block 1,021.171,002.11969.12908.44673.87494.09444.46415.921,072.52881.68
Less: Accumulated Depreciation260.86235.24201.88138.19105.6583.9347.7222.5495.39417.66
Net Block760.31766.87767.24770.25568.22410.16396.74393.42577.13464.02
Capital Work in Progress27.5910.8132.1123.69117.18138.0762.6610.9911.6277.19
Investments 517.74436.48386.18374.7325.07292.6271.34248.210.140.15
Inventories 204.98200.95160.14145.06142.93136.63151.7119.76325.5315.13
Sundry Debtors 360.75314.61287.75273.51276.29269.78281.61230.33469.03525.75
Cash and Bank Balance447.84416.27532.35450.95445.7505.99529.84464.97387.79372.1
Loans and Advances 328.29283.48201.51281.15311.71345.97289.03285.92123.2107.15
Total Current Assets1,341.861,215.311,181.741,150.661,176.631,258.381,252.171,100.991,305.521,320.13
Current Liabilities 569.53467.84481.47446.1475.23534.86517.34414.45485.17549.97
Provisions 56.2944.6731.933.3138.0929.9163.1448.54129.73128.3
Total Current Liabilities & Provisions625.82512.51513.36479.41513.32564.77580.49462.99614.9678.27
Net Current Assets716.04702.8668.38671.25663.32693.61671.68638690.62641.86
Deferred Tax Assets40.238.9831.8336.2352.4442.7157.3614.3700.63
Deferred Tax Liability169.01147.72130.25124.57126.08105.8689.3845.140.120
Net Deferred Tax-128.81-108.74-98.42-88.34-73.64-63.15-32.02-30.77-0.120.63
Other Assets14.2315.8711.9314.5195.0691.7147.0244.616.7617.86
Total Assets1,907.11,824.091,767.421,766.061,695.21,562.991,417.421,304.451,296.151,201.71
Contingent Liabilities234.09209.52187.78147.73231.4248.46265.98267.36261.63385.33
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 17117117117111411411428.528.528.5
Reserves Total 1,185.241,148.861,136.721,148.661,186.21,141.861,051.991,036.44874.56791.14
Total Shareholders Funds1,356.241,319.861,307.721,319.661,300.21,255.861,165.991,064.94903.06819.64
Secured Loans 004.9711.1814.614.90000
Unsecured Loans 31.3826.9929.6123.35000000
Total Debt31.3826.9934.5834.5314.614.90000
Other Liabilities69.3974.7956.7543.540.2538.3456.0565.6941.9134.22
Total Liabilities1,457.011,421.641,399.051,397.691,355.051,309.11,222.041,130.63944.97853.86
APPLICATION OF FUNDS :
Gross Block 802.77784.11751.23706.41503.38484.76444.16415.75606.29469.23
Less : Accumulated Depreciation 217.79202.03178.64139.95101.6883.5547.6822.48198.35177.81
Less:Impairment of Assets000000001.11.12
Net Block 584.98582.08572.59566.46401.7401.21396.48393.27406.84290.3
Capital Work in Progress27.5910.6532.1123.64116.9413.2523.317.264.4773.79
Investments 129.84129.89129.79129.5140.07138.4187.3858.4557.457.39
Inventories 204.98200.95160.14145.06142.93136.63151.7119.76130.1141.72
Sundry Debtors 359.46313.89288.91272.96276.19271.27281.61230.33365.13410.69
Cash and Bank Balance447.83415.53531.53449.79437.78480.67508.65443.7361.29346.86
Loans and Advances 326.69279.7198280.35318.08365.79289.36290.6107.5199.02
Total Current Assets1,338.961,210.071,178.581,148.161,174.981,254.361,231.321,084.39964.03998.29
Current Liabilities 562.29461.22476.1440.1474.7501.73505.83413.73392.32466.47
Provisions 57.2346.0332.3133.5544.2932.8365.6548.54112.27118.05
Total Current Liabilities & Provisions619.52507.25508.4473.65519534.56571.48462.28504.59584.53
Net Current Assets719.44702.82670.18674.51655.99719.81659.84622.12459.44413.76
Deferred Tax Assets40.238.9831.8336.2352.3842.7157.3650.0910.584.35
Deferred Tax Liability58.755.1349.0446.8261.5850.949.3445.148.860
Net Deferred Tax-18.5-16.15-17.21-10.59-9.2-8.198.024.951.724.35
Other Assets13.6612.3411.614.1849.5544.6347.0244.615.0914.27
Total Assets1,457.021,421.631,399.061,397.691,355.061,309.111,222.051,130.64944.97853.86
Contingent Liabilities00165.9586.79178.64191.78209.36216.41212.47309.48

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...164.32
Depreciation56.79
Interest (Net)-2.73
Dividend Received0.04
P/L on Sales of Assets-1.69
Prov. and W/O (Net)0.35
Total Adjustments (PBT and Ext...52.68
Operating Profit before Workin...216.99
Trade and 0ther Receivables-46.69
Inventories-3.6
Trade Payables31.34
Total Adjustments (OP before W...39.13
Cash Generated from/(used in) ...256.12
Direct Taxes Paid-48.34
Total Adjustments(Cash Generat...-48.34
Cash Flow before Extraordinary...207.78
Net Cash from Operating Activi...207.78
Purchased of Fixed Assets-52.36
Sale of Fixed Assets2.42
Interest Received20.67
Net Cash used in Investing Act...-48.28
Of the Long Tem Borrowings-5.29
Of Financial Liabilities-12.8
Dividend Paid-111.05
Interest Paid-17.94
Net Cash used in Financing Act...-147.07
Net Profit before Tax and Extr...211.3
Depreciation46.93
Interest (Net)-11.1
Dividend Received25.6
P/L on Sales of Assets-1.69
Prov. and W/O (Net)0.35
Total Adjustments (PBT and Ext...8.88
Operating Profit before Workin...220.18
Trade and 0ther Receivables-46.11
Inventories-3.6
Trade Payables31.26
Total Adjustments (OP before W...-2.35
Cash Generated from/(used in) ...217.84
Direct Taxes Paid-48.76
Total Adjustments(Cash Generat...-48.76
Cash Flow before Extraordinary...169.07
Net Cash from Operating Activi...169.07
Purchased of Fixed Assets-52.17
Sale of Fixed Assets2.42
Interest Received20.92
Net Cash used in Investing Act...-22.28
Of Financial Liabilities-12.78
Dividend Paid-111.05
Interest Paid-9.82
Net Cash used in Financing Act...-133.64

Company Details

Registered Office
AddressBalmer Lawrie House,
21 Netaji Subhas Road
CityKolkata
StateWest Bengal
Pin Code700001
Tel. No.91-33-22225218/230
Fax. No.91-33-22225292
Emailblinvestors@balmerlawrie.com
Internethttp://www.balmerlawrie.com
Registrars
AddressBalmer Lawrie House
CityKolkata
StateWest Bengal
Pin Code700001
Tel. No.91-33-22225218/230
Fax. No.91-33-22225292
Emailblinvestors@balmerlawrie.com
Internethttp://www.balmerlawrie.com
Management
Name Designation
Kavita BhavsarCompany Sec. & Compli. Officer
Adhipnath PalchaudhuriWhole-time Director
Rajeev KumarIndependent Director
Vandana Minda HedaIndependent Director
R. M. UthayarajaDirector (Manufacturing)
Mrityunjay JhaNominee (Govt)
Saurav DuttaDirector (Finance) & CFO
Abhijit GhoshDirector (Human Resources)