Astral Ltd

NSE :ASTRAL   BSE :532830  Sector : Plastic products
Buy, Sell or Hold ASTRAL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
1693.50
(-1.62%)
23 Dec
1721.40
(-0.76%)
20 Dec
1734.60
(-2.68%)
19 Dec
1782.30
(-1.11%)
18 Dec
1802.30
(-1.45%)
17 Dec
1828.80
(-1.27%)
16 Dec
1852.30
(0.99%)
13 Dec
1834.20
(0.04%)
12 Dec
1833.40
(-1.04%)
11 Dec
1852.65
(0.30%)
10 Dec
1847.15
(-0.18%)
09 Dec
1850.55
(0.33%)
06 Dec
1844.40
(1.05%)
05 Dec
1825.20
(-0.62%)
04 Dec
1836.50
(-0.50%)
03 Dec
1845.70
(1.62%)
02 Dec
1816.30
(1.44%)
29 Nov
1790.50
(-0.99%)
28 Nov
1808.45
(0.99%)
27 Nov
1790.65
(-0.70%)
26 Nov
1803.20
(1.15%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

1747.14


10 DMA
Bearish

1793.36


20 DMA
Bearish

1809.52


50 DMA
Bearish

1796.59


100 DMA
Bearish

1875.68


200 DMA
Bearish

2010.61



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1788.91 1768.43 1709.44 - -
R2 1768.43 1746.29 1704.12 1764.19 -
R1 1730.96 1732.62 1698.81 1722.48 1749.7
P 1710.48 1710.48 1710.48 1706.24 1719.85
S1 1673.01 1688.34 1688.19 1664.53 1691.75
S2 1652.53 1674.67 1682.88 1648.29 -
S3 1615.06 1652.53 1677.56 - -

Key Metrics

EPS

20.61

P/E

82.2

P/B

13.71

Dividend Yield

0.22%

Market Cap

45,493 Cr.

Face Value

1

Book Value

123.58

ROE

18.5%

EBITDA Growth

217.9 Cr.

Debt/Equity

0.04

Shareholding Pattern

  54.1% Total Promoter Holding
7.98% Mutual Fund Holdings
22.32% FIIs
11.11% Non Institution
3.3% Insurance Companies
0% Custodians
1.19% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Astral Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1376.4 1376.6 1635.3 1395.5 1379.2
PROFIT131.2 113.5 181.6 120.4 110
EPS4.88 4.23 6.76 4.48 4.1

Astral Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1230.9 1251.3 1497.8 1264.9 1242.9
PROFIT128 120.1 183.1 128.1 122.3
EPS4.76 4.47 6.82 4.77 4.55

Profit & Loss (Figures in Rs. Crores)


Astral Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1419.73 1704.29 1906.49 2104.31 2564.8 2659.9 3152.2 4562.3 5186.1 5769.5
PROFIT 75.66 100.73 144.82 173.99 195.52 247.13 401.05 477.6 451.89 532.86
EPS 2.97 3.83 5.43 6.6 7.4 9.3 15.23 18.3 17.57 20.28

Astral Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1253.68 1346.8 1478.16 1611.5 1955.6 2113.1 2467.9 4213.1 4629.1 5213.8
PROFIT 68.65 72.95 106.02 120.12 142.57 202.3 334.42 456.96 443.73 540.22
EPS 2.62 2.74 4.01 4.47 5.3 7.48 12.2 17.23 16.65 20.46

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 26.926.920.120.115.11211.9811.9811.9811.84
Reserves Total 3,161.22,684.32,316.51,875.71,487.81,193.41,006.26834.87696.38606.94
Equity Application Money0000072.30000
Total Shareholders Funds3,188.12,711.22,336.61,895.81,502.91,277.71,018.24846.85708.36618.78
Minority Interest80.4247.727.821.216.81513.5112.2713.2116.53
Secured Loans 66.475.276.452.7141.7223.7164.28226.33196.56187.64
Unsecured Loans 5311.921.927.549.351.624.82.64015
Total Debt119.487.198.380.2191275.3189.08228.97196.56202.64
Other Liabilities5.33.11.72.72.73.11.631.111.451.42
Total Liabilities3,393.23,049.12,464.41,999.91,713.41,571.11,222.461,089.2919.58839.37
APPLICATION OF FUNDS :
Gross Block 3,239.72,705.12,0741,767.71,588.91,332990.38829.95686.96697.01
Less: Accumulated Depreciation940.3754.6578453.2334226.6147.9188.7541.88140.17
Net Block2,299.41,950.51,4961,314.51,254.91,105.4842.47741.2645.08556.84
Capital Work in Progress150.6126.1123.256.644.480.873.1324.9814.9426.83
Investments 00000.20.20000
Inventories 913.4874.6733.4472.1540.4397357.24272.1277.32265.55
Sundry Debtors 375.8354.5269.1276.7227.8339.1306.73338.5227.12232.72
Cash and Bank Balance609.6682.1641.8476130.198.143.6518.1949.9211.52
Loans and Advances 86.8338100.844.264.73735.3347.5759.358.29
Total Current Assets1,985.62,249.21,745.11,269963871.2742.95676.36613.65568.08
Current Liabilities 1,051.81,272.5864617.3526.3465.5408.25338.69359.27300.02
Provisions 6.910.618.715.56.59.311.327.421.898.25
Total Current Liabilities & Provisions1,058.71,283.1882.7632.8532.8474.8419.57346.11361.16308.27
Net Current Assets926.9966.1862.4636.2430.2396.4323.38330.25252.49259.81
Deferred Tax Assets2.1110.30.10.121.422.4122.594.513.25
Deferred Tax Liability4640.940.140.14374.655.448.925.2320.92
Net Deferred Tax-43.9-29.9-39.8-40-42.9-53.2-32.99-26.31-20.72-17.67
Other Assets60.236.322.632.626.641.516.4719.0627.7813.56
Total Assets3,393.23,049.12,464.41,999.91,713.41,571.11,222.471,089.19919.57839.37
Contingent Liabilities119.76998.8128.972.3127.781.15115.7948.45.59
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 26.926.920.120.115.11211.9811.9811.9811.84
Reserves Total 3,102.92,652.42,270.71,6251,316.61,069.7936.82824.25720.21601.21
Equity Application Money0000072.30000
Total Shareholders Funds3,129.82,679.32,290.81,645.11,331.71,154948.8836.23732.19613.05
Secured Loans 0021.513.695189110.73169.55170.45160.87
Unsecured Loans 499.713.515.626.67.44.842.6400
Total Debt499.73529.2121.6196.4115.57172.19170.45160.87
Other Liabilities52.91.71.31.21.50.50.430.320.21
Total Liabilities3,183.82,691.92,327.51,675.61,454.51,351.91,064.871,008.85902.96774.13
APPLICATION OF FUNDS :
Gross Block 2,6962,193.11,913.81,246.61,098.2873.7571.27485.76396.44404.93
Less : Accumulated Depreciation 800661.7526.2371.7275.9187.8122.6376.6335.28120.32
Net Block 1,8961,531.41,387.6874.9822.3685.9448.64409.13361.16284.61
Capital Work in Progress146.4126.1123.252.242.677.564.6717.258.0721.42
Investments 370.7287.445.1333.5338.8339.9337.59335.91336.39271.48
Inventories 802.9769.7660.2360.4422.1299.6265.13196.43211.77204.61
Sundry Debtors 267.4235.2198.3179.9139.1223.3221.18266.51180.73188.82
Cash and Bank Balance567.1444.6627.3323.77161.938.2314.8645.617.09
Loans and Advances 66129.283.33949.631.622.0649.6550.1856.04
Total Current Assets1,703.41,578.71,569.1903681.8616.4546.61527.44488.29456.57
Current Liabilities 977.5848.5807.4498.3447.5381330.11274.98299.14252.6
Provisions 6.87.81.810.92.55.57.516.610.727.06
Total Current Liabilities & Provisions984.3856.3809.2509.2450386.5337.62281.59299.86259.66
Net Current Assets719.1722.4759.9393.8231.8229.9208.99245.85188.43196.91
Deferred Tax Assets3.13.101.92.34.62.861.391.30.78
Deferred Tax Liability47.142.538.839.239.551.231.6627.5522.7918.71
Net Deferred Tax-44-39.4-38.8-37.3-37.2-46.6-28.8-26.16-21.49-17.93
Other Assets95.66450.558.556.265.333.7626.8530.417.63
Total Assets3,183.82,691.92,327.51,675.61,454.51,351.91,064.861,008.84902.95774.12
Contingent Liabilities119.167.898.8109.772.7144.294.07103.6639.520.9

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...733.6
Depreciation197.6
Interest (Net)24.9
P/L on Sales of Assets6.4
P/L on Sales of Invest-24.2
Prov. and W/O (Net)5.3
P/L in Forex4.8
Others-83.3
Total Adjustments (PBT and Ext...217
Operating Profit before Workin...950.6
Trade and 0ther Receivables-8.2
Inventories-38.8
Trade Payables97
Total Adjustments (OP before W...50
Cash Generated from/(used in) ...1,000.6
Direct Taxes Paid-177.2
Total Adjustments(Cash Generat...-177.2
Cash Flow before Extraordinary...823.4
Net Cash from Operating Activi...823.4
Purchased of Fixed Assets-553.9
Sale of Fixed Assets3.7
Sale of Investments24.2
Interest Received6.6
Acquisition of Companies-194
Net Cash used in Investing Act...-541
Proceed from 0ther Long Term B...35.9
Proceed from Short Tem Borrowi...10.7
Of the Long Tem Borrowings-27.5
Of Financial Liabilities-10.9
Dividend Paid-100.7
Interest Paid-26.7
Net Cash used in Financing Act...-202.5
Net Profit before Tax and Extr...735.1
Depreciation155.6
Interest (Net)15.3
P/L on Sales of Assets6.3
P/L on Sales of Invest-19.9
Prov. and W/O (Net)-0.1
P/L in Forex-0.8
Total Adjustments (PBT and Ext...158.5
Operating Profit before Workin...893.6
Trade and 0ther Receivables-11.8
Inventories-33.2
Trade Payables111.6
Total Adjustments (OP before W...66.6
Cash Generated from/(used in) ...960.2
Direct Taxes Paid-171.8
Total Adjustments(Cash Generat...-171.8
Cash Flow before Extraordinary...788.4
Net Cash from Operating Activi...788.4
Purchased of Fixed Assets-524.4
Sale of Fixed Assets2.9
Sale of Investments213.9
Interest Received6
Acquisition of Companies-277.3
Net Cash used in Investing Act...-516.9
Proceed from 0ther Long Term B...30
Of the Long Tem Borrowings-2.1
Of Financial Liabilities-7.5
Dividend Paid-100.7
Interest Paid-18.6
Net Cash used in Financing Act...-98.9

Company Details

Registered Office
AddressAstral House 207/1,
B/h Rajpath Club Off SGHighway
CityAhmedabad
StateGujarat
Pin Code380059
Tel. No.91-079-66212000
Fax. No.91-079-66212121
Emailco@astralltd.com
Internethttp://www.astralltd.com
Registrars
AddressAstral House 207/1
CityAhmedabad
StateGujarat
Pin Code380059
Tel. No.91-079-66212000
Fax. No.91-079-66212121
Emailco@astralltd.com
Internethttp://www.astralltd.com
Management
Name Designation
Sandeep P EngineerChairman & Managing Director
Jagruti S EngineerWhole-time Director
Kaushal Dakshesh NakraniIndependent Director
Viral JhaveriIndependent Director
C K GopalIndependent Director
Girish B JoshiWhole-time Director
CHETAS GULABBHAI DESAIIndependent Director
Dhinal A. ShahIndependent Director
Kairav Sandeep EngineerWhole-time Director
HIRANAND ASANDAS SAVLANIWhole Time Director & CFO
Manan BhavsarCompany Sec. & Compli. Officer