Asahi India Glass Ltd

NSE :ASAHIINDIA   BSE :515030  Sector : Glass & Glass Products
Buy, Sell or Hold ASAHIINDIA? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
605.10
(-0.43%)
17 May
607.70
(0.24%)
16 May
606.25
(-1.21%)
15 May
613.70
(1.75%)
14 May
603.15
(2.48%)
13 May
588.55
(-3.22%)
10 May
608.15
(-0.95%)
09 May
614.00
(-2.33%)
08 May
628.65
(0.88%)
07 May
623.15
(-2.66%)
06 May
640.20
(6.17%)
03 May
603.00
(-0.50%)
02 May
606.05
(0.73%)
30 Apr
601.65
(-0.46%)
29 Apr
604.45
(-0.41%)
26 Apr
606.95
(1.45%)
25 Apr
598.25
(-0.87%)
24 Apr
603.50
(-0.06%)
23 Apr
603.85
(4.54%)
22 Apr
577.65
(0.37%)
19 Apr
575.50
(0.03%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bearish
Medium Term Investors

Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

606.56

10 DMA
Bearish

609.35

20 DMA
Bearish

606.7

50 DMA
Bullish

571.04

100 DMA
Bullish

559.92

200 DMA
Bullish

563.83


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 644.05 633 611.98 - -
R2 633 623.45 609.68 632.28 -
R1 619.05 617.55 607.39 617.61 626.03
P 608 608 608 607.28 611.49
S1 594.05 598.45 602.81 592.61 601.03
S2 583 592.55 600.52 582.28 -
S3 569.05 583 598.23 - -

Key Metrics

EPS

13.8

P/E

43.72

P/B

6.08

Dividend Yield

0.33%

Market Cap

14,710 Cr.

Face Value

1

Book Value

99.28

ROE

18.85%

EBITDA Growth

179.75 Cr.

Debt/Equity

0.69

Shareholding Pattern

  54.23% Total Promoter Holding
1.44% Mutual Fund Holdings
3.95% FIIs
40.37% Non Institution
0% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Asahi India Glass Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1080.92 1095.43 1127.84 1045.33 1107.41
PROFIT 68.92 103.82 86.88 63.36 73.92
EPS 2.84 4.27 3.57 2.61 3.04

Asahi India Glass Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 1039.23 1056.04 1085.38 1002.21 1033.63
PROFIT 69.54 106.04 85.19 68.24 76.06
EPS 2.86 4.36 3.5 2.81 3.13

Profit & Loss (Figures in Rs. Crores)


Asahi India Glass Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2213 2098.89 2211.37 2412.22 2654.76 2998.36 2705.68 2360.8 3237.9 4126.73
PROFIT -46.78 38.07 88.04 146.93 175.03 190.47 149.99 127.88 339.36 360.1
EPS 0 1.57 3.25 6.16 7.23 7.74 6.22 5.37 14.1 14.88

Asahi India Glass Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2137.89 2055.64 2170.41 2368.57 2610.16 2937.15 2654.01 2314.21 3171.08 4013.01
PROFIT -40.22 45.8 98.22 145.36 182.99 190.35 156.06 133.66 342.2 363.05
EPS 0 2.07 3.88 6.09 7.62 7.82 6.58 5.71 14.3 15.13

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 24.3124.3124.3124.3124.3124.3124.3124.3124.3124.31
Reserves Total 2,050.221,738.161,415.461,277.931,191.391,051.26902.41329.74256.94217.06
Total Shareholders Funds2,074.531,762.471,439.771,302.241,215.71,075.57926.72354.05281.25241.37
Minority Interest-21.38-18.17-16.15-13.74-11.27-9.37-7.66-7.83-5.52-3.62
Secured Loans 1,266.481,189.51,370.891,582.841,355.611,158.13885.321,099.251,040.751,141.54
Unsecured Loans 134.9348.91194.61178.84287.3214.8335.92220.22378.31253.85
Total Debt1,401.411,238.411,565.51,761.681,642.911,372.931,221.241,319.471,419.061,395.39
Other Liabilities29.7128.0228.2969.2730.52114.8205.57209.53198.8816
Total Liabilities3,484.273,010.733,017.413,119.452,877.862,553.932,345.871,875.221,893.671,649.14
APPLICATION OF FUNDS :
Gross Block 3,253.113,020.592,774.532,460.472,225.772,071.281,659.342,381.852,282.772,564.3
Less: Accumulated Depreciation858.26697.46554425.33269.41164.38711,247.451,139.71,386.88
Net Block2,394.852,323.132,220.532,035.141,956.361,906.91,588.341,134.41,143.071,177.42
Capital Work in Progress234.9890.77262.44488.62452.62114.2885.4464.5241.0343.14
Investments 111.8584.9568.5655.0148.1641.9127.3419.1316.414.3
Inventories 1,027.92716.09654.31722.12690.99614.25583.75518.87513.44490.39
Sundry Debtors 337.07245.57268.19261.17269.51322.51241.34266.06267.29332
Cash and Bank Balance118.3787.957.714.1621.5917.1315.5738.431.7227.53
Loans and Advances 261.91176.25160.62163.1144.51130.68117.4589.3885.970.76
Total Current Assets1,745.271,225.811,140.821,160.551,126.61,084.57958.11912.71898.35920.68
Current Liabilities 1,008.98738.37751.19736.7804.82718.59477.08361.64350.8653.87
Provisions 1.330.984.756.856.798.837.4334.6915.9910.37
Total Current Liabilities & Provisions1,010.31739.35755.94743.55811.61727.42484.51396.33366.79664.24
Net Current Assets734.96486.46384.88417314.99357.15473.6516.38531.56256.44
Deferred Tax Assets64.49118.81180.45194.66205.36198.9202.76121.41179.43193.58
Deferred Tax Liability150.26145.41129107.59132.9897.2468.7971.2775.5479.2
Net Deferred Tax-85.77-26.651.4587.0772.38101.66133.9750.14103.89114.38
Other Assets93.452.0229.5536.6133.3532.0337.1890.6557.7243.46
Total Assets3,484.273,010.733,017.413,119.452,877.862,553.932,345.871,875.221,893.671,649.14
Contingent Liabilities00268.95239.1312.76137.29121.84146.46132.29123.33
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 24.3124.3124.3124.3124.3124.3124.3124.3124.3124.31
Reserves Total 2,102.71,787.731,462.221,318.921,225.381,085.31928.66369.8286.68238.35
Total Shareholders Funds2,127.011,812.041,486.531,343.231,249.691,109.62952.97394.11310.99262.66
Secured Loans 1,242.531,179.891,358.951,569.511,347.641,155.53883.731,096.21,039.251,141.16
Unsecured Loans 107.3925.51163.82169.44287.32214.8334.82220.22378.31253.85
Total Debt1,349.921,205.41,522.771,738.951,634.961,370.331,218.551,316.421,417.561,395.01
Other Liabilities26.4725.5626.0161.8928.57113.39204.45208.75198.1215.3
Total Liabilities3,503.43,0433,035.313,144.072,913.222,593.342,375.971,919.281,926.671,672.97
APPLICATION OF FUNDS :
Gross Block 3,077.872,937.422,692.92,378.852,168.362,015.31,604.342,299.932,200.872,483.15
Less : Accumulated Depreciation 821.79674.75531.88407.37260.92158.5668.071,208.351,103.971,356.09
Net Block 2,256.082,262.672,161.021,971.481,907.441,856.741,536.271,091.581,096.91,127.06
Capital Work in Progress226.8388.96261.9488.24448.45113.2785.1664.0540.5642.72
Investments 114.551.5346.5742.445.2646.3835.7716.516.3716.28
Inventories 990.57684.52630699.03669.67592.82560.85500.21496.01474.83
Sundry Debtors 498.86379.76381.89368.78379.95424327.89351.41345.56404.17
Cash and Bank Balance115.8686.8456.7513.2320.7516.5514.0636.6529.2726.64
Loans and Advances 314.24222.42195.24193.8161.84146.48141.86101.6196.1375.82
Total Current Assets1,919.531,373.541,263.881,274.841,232.211,179.851,044.66989.88966.97981.46
Current Liabilities 969.96716.76736.23716.59790705.98462.66346.68338641.18
Provisions 1.20.894.686.726.858.87.4235.1416.4610.31
Total Current Liabilities & Provisions971.16717.65740.91723.31796.85714.78470.08381.82354.46651.49
Net Current Assets948.37655.89522.97551.53435.36465.07574.58608.06612.51329.97
Deferred Tax Assets12.0573.63139.79162.71178.16177.84181.7124.07178.51193.03
Deferred Tax Liability145.6140.72125.41107.78133.0997.3264.7774.7574.8978.55
Net Deferred Tax-133.55-67.0914.3854.9345.0780.52116.9349.32103.62114.48
Other Assets91.1751.0428.4735.4931.6431.3627.2689.7756.7142.46
Total Assets3,503.43,0433,035.313,144.072,913.222,593.342,375.971,919.281,926.671,672.97
Contingent Liabilities488.98377.84264.98232.74305.38135.71120.16101.76108.15119.07

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...563.33
Depreciation159.81
Interest (Net)104.61
P/L on Sales of Assets-7.31
Prov. and W/O (Net)0.23
Total Adjustments (PBT and Ext...239.08
Operating Profit before Workin...802.41
Trade and 0ther Receivables-91.5
Inventories-311.83
Trade Payables234.2
Loans and Advances-1.94
Total Adjustments (OP before W...-199.81
Cash Generated from/(used in) ...602.6
Direct Taxes Paid-201.03
Total Adjustments(Cash Generat...-201.03
Cash Flow before Extraordinary...401.57
Net Cash from Operating Activi...401.57
Purchased of Fixed Assets-324.81
Sale of Fixed Assets15.34
Purchase of Investments-10.83
Sale of Investments0.03
Net Cash used in Investing Act...-320.27
Proceed from 0ther Long Term B...270.07
Proceed from Short Tem Borrowi...203.54
Of the Long Tem Borrowings-323.33
Of Financial Liabilities-49.14
Dividend Paid-48.62
Interest Paid-104.61
Net Cash used in Financing Act...-52.09
Net Profit before Tax and Extr...575.1
Depreciation153.9
Interest (Net)101.07
P/L on Sales of Assets-7.32
Prov. and W/O (Net)0.23
Total Adjustments (PBT and Ext...245.94
Operating Profit before Workin...821.04
Trade and 0ther Receivables-119.1
Inventories-306.05
Trade Payables219.05
Loans and Advances-12
Total Adjustments (OP before W...-237.3
Cash Generated from/(used in) ...583.74
Direct Taxes Paid-206.65
Total Adjustments(Cash Generat...-206.65
Cash Flow before Extraordinary...377.09
Net Cash from Operating Activi...377.09
Purchased of Fixed Assets-244.93
Sale of Fixed Assets14.14
Purchase of Investments-63.25
Sale of Investments0.03
Net Cash used in Investing Act...-294.01
Proceed from 0ther Long Term B...250.8
Proceed from Short Tem Borrowi...212.84
Of the Long Tem Borrowings-319.78
Of Financial Liabilities-49.31
Dividend Paid-48.62
Interest Paid-101.07
Net Cash used in Financing Act...-55.14

Company Details

Registered Office
AddressUnit 203 to 208 Ishwar Nagar,
Tribhuwan Complex Mathura Road
CityNew Delhi
StateNew Delhi
Pin Code110065
Tel. No.91-011-49454900
Fax. No.91-011-49454970
Emailinvestorrelations@aisglass.com
Internethttp://www.asahiindia.com
Registrars
AddressUnit 203 to 208 Ishwar Nagar
CityNew Delhi
StateNew Delhi
Pin Code110065
Tel. No.91-011-49454900
Fax. No.91-011-49454970
Emailinvestorrelations@aisglass.com
Internethttp://www.asahiindia.com
Management
Name Designation
Sanjay LabrooCMD & CEO
Rahul RanaIndependent Director
Gopal GanatraCompany Sec. & Compli. Officer
Gurvirendra Singh TalwarIndependent Director
Shradha SuriIndependent Director
M TakedaNon Executive Director
Satoshi OgataDeputy Managing Director
Yoji TaguchiIndependent Director
Sheetal MehtaIndependent Director
Masao FukamiDeputy Managing Director
N LabrooNon Executive Director
Satoshi IshizukaNon Executive Director