Apollo Micro Systems Ltd

NSE :APOLLO   BSE :540879  Sector : Aerospace & Defence
Buy, Sell or Hold APOLLO? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

04 Oct
101.62
(-0.59%)
03 Oct
102.22
(-0.85%)
01 Oct
103.10
(0.05%)
30 Sep
103.05
(-1.36%)
27 Sep
104.47
(0.57%)
26 Sep
103.88
(-1.09%)
25 Sep
105.03
(-1.26%)
24 Sep
106.37
(-1.46%)
23 Sep
107.95
(0.69%)
20 Sep
107.21
(1.12%)
19 Sep
106.02
(-3.57%)
18 Sep
109.95
(2.97%)
17 Sep
106.78
(-4.26%)
16 Sep
111.53
(4.11%)
13 Sep
107.13
(4.78%)
12 Sep
102.24
(0.25%)
11 Sep
101.99
(-1.34%)
10 Sep
103.38
(1.66%)
09 Sep
101.69
(-1.17%)
06 Sep
102.89
(-0.95%)
05 Sep
103.88
(1.85%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

102.95


10 DMA
Bearish

104.53


20 DMA
Bearish

104.95


50 DMA
Bearish

107.95


100 DMA
Bearish

108.06


200 DMA
Bearish

111.95



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 04, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 106.43 104.94 102.49 - -
R2 104.94 103.74 102.2 104.9 -
R1 103.28 102.99 101.91 103.2 104.11
P 101.79 101.79 101.79 101.75 102.21
S1 100.13 100.59 101.33 100.05 100.96
S2 98.64 99.84 101.04 98.6 -
S3 96.98 98.64 100.75 - -

Key Metrics

EPS

1.26

P/E

80.71

P/B

5.64

Dividend Yield

0.05%

Market Cap

3,115 Cr.

Face Value

1

Book Value

18.04

ROE

6.9%

EBITDA Growth

21.95 Cr.

Debt/Equity

0.39

Shareholding Pattern

  55.12% Total Promoter Holding
0% Mutual Fund Holdings
9.75% FIIs
35.13% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Apollo Micro Systems Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 57.91 87.41 91.84 136.3 91.78
PROFIT 1.66 6.56 9.96 12.94 8.43
EPS 0.08 0.29 0.42 0.52 0.29

Apollo Micro Systems Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 58.06 87.57 92.04 136.59 92.03
PROFIT 1.81 6.62 10.11 13.13 8.61
EPS 0.08 0.3 0.42 0.53 0.29

Profit & Loss (Figures in Rs. Crores)


Apollo Micro Systems Ltd Profit & Loss


Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 259.57 212.29 262.71 332.32 398.21
PROFIT 14.01 10.25 14.58 20.84 31.12
EPS 0.68 0.49 0.7 0.9 1.1

Apollo Micro Systems Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 120.92 187.97 245.65 265.61 262.63 259.57 212.29 262.71 332.78 399.01
PROFIT 7.45 10 16.59 19.92 28.44 14.01 10.26 14.67 21.33 31.79
EPS 5.43 7.29 12.73 0.92 1.4 0.68 0.49 0.7 0.92 1.12

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
SOURCES OF FUNDS :
Share Capital 28.2420.7620.7620.7620.76
Reserves Total 479.06316.76298.55284.44275.16
Equity Share Warrants11.2245.97000
Total Shareholders Funds518.52383.49319.31305.2295.92
Minority Interest0.70.710.720.730
Secured Loans 198.08141.68115.21116.183.3
Unsecured Loans 9.971.970.570.570
Total Debt208.05143.65115.78116.6783.3
Other Liabilities1.110.250.880.830.74
Total Liabilities728.38528.1436.69423.43379.96
APPLICATION OF FUNDS :
Gross Block 205.21160.6130.1984.5476.86
Less: Accumulated Depreciation60.8854.4744.1135.2126.51
Net Block144.33106.1386.0849.3350.35
Capital Work in Progress34.8431.6429.6252.2136.52
Inventories 433.56341.53296.16225.69207.95
Sundry Debtors 235.27146.6136.41169.5135.48
Cash and Bank Balance20.7414.0816.2313.412.48
Loans and Advances 84.4450.934.1720.422.35
Total Current Assets774.01553.11482.96429378.25
Current Liabilities 185.49131.8137.858865.73
Provisions 8.76.234.894.126.23
Total Current Liabilities & Provisions194.2138.02142.7492.1271.97
Net Current Assets579.81415.08340.22336.88306.28
Deferred Tax Assets0.290.420.3300.29
Deferred Tax Liability33.9626.9320.116.2213.48
Net Deferred Tax-33.67-26.51-19.77-16.22-13.19
Other Assets3.051.760.541.230
Total Assets728.36528.1436.69423.44379.95
Contingent Liabilities27.821.720.4719.2420.25
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 28.2420.7620.7620.7620.7620.7620.7613.7113.7113.71
Reserves Total 479.93317.08298.55284.44275.16261.17234.8249.9131.0921.09
Equity Share Warrants11.2245.9700000000
Total Shareholders Funds519.39383.81319.31305.2295.92281.93255.5863.6244.834.8
Secured Loans 197.96141.68115.2115.0783.3108.0482.2883.7267.1156.15
Unsecured Loans 9.851.940.540.600.044.374.083.722.1
Total Debt207.81143.62115.74115.6783.3108.0886.6587.870.8358.25
Other Liabilities1.111.20.880.830.740.590.50.366.841.24
Total Liabilities728.31528.63435.93421.7379.96390.6342.73151.78122.4794.29
APPLICATION OF FUNDS :
Gross Block 204.52160.07129.6584.0176.8658.4239.4733.9130.4929.51
Less : Accumulated Depreciation 60.8854.4744.1135.2126.5116.6210.423.939.356.63
Net Block 143.64105.685.5448.850.3541.829.0529.9821.1422.88
Capital Work in Progress23.9824.8924.5349.9436.5228.3528.6912.8610.121.47
Investments 1.341.331.331.33000000
Inventories 433.51341.53296.16225.69207.95172.88171.8114.0872.642.46
Sundry Debtors 235.27146.6136.41169.5135.48169.32114.7171.4686.3461.23
Cash and Bank Balance20.7313.9716.0513.412.4826.61105.88.786.943.65
Loans and Advances 84.2250.8934.1520.422.3511.6910.824.345.823.02
Total Current Assets773.73552.99482.76428.99378.25380.49403.13198.66171.7110.37
Current Liabilities 183.82131.77137.787.9765.7346.15101.8581.8173.6736.67
Provisions 9.15.434.894.126.234.466.735.432.912.98
Total Current Liabilities & Provisions192.92137.2142.5992.0971.9750.61108.5987.2476.5839.65
Net Current Assets580.81415.79340.17336.9306.28329.88294.54111.4295.1370.72
Deferred Tax Assets0.290.420.3300.290.190.030.0200
Deferred Tax Liability33.9626.9320.116.2213.489.6312.166.863.910.78
Net Deferred Tax-33.67-26.51-19.77-16.22-13.19-9.44-12.13-6.84-3.91-0.78
Other Assets12.217.534.130.97002.594.3600
Total Assets728.31528.63435.94421.72379.95390.59342.74151.79122.4794.29
Contingent Liabilities27.821.720.4719.2430.2230.2244.3947.1635.5726.55

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...44.09
Depreciation11.3
Interest (Net)28.48
Others104.23
Total Adjustments (PBT and Ext...40.13
Operating Profit before Workin...84.23
Trade and 0ther Receivables-88.68
Inventories-92.03
Trade Payables53.45
Loans and Advances-7.19
Total Adjustments (OP before W...-160.23
Cash Generated from/(used in) ...-76.01
Direct Taxes Paid-2.49
Total Adjustments(Cash Generat...-2.49
Cash Flow before Extraordinary...-78.49
Net Cash from Operating Activi...-78.49
Purchased of Fixed Assets-53.99
Interest Received1.83
Net Cash used in Investing Act...-58.88
Proceed from 0ther Long Term B...63.97
Dividend Paid-0.58
Interest Paid-30.3
Net Cash used in Financing Act...137.32
Net Profit before Tax and Extr...44.9
Depreciation11.3
Interest (Net)27.67
Others104.23
Total Adjustments (PBT and Ext...39.33
Operating Profit before Workin...84.23
Trade and 0ther Receivables-88.68
Inventories-91.98
Trade Payables53.27
Loans and Advances-7.19
Total Adjustments (OP before W...-162.04
Cash Generated from/(used in) ...-77.82
Direct Taxes Paid-2.49
Total Adjustments(Cash Generat...-2.49
Cash Flow before Extraordinary...-80.3
Net Cash from Operating Activi...-80.3
Purchased of Fixed Assets-49.02
Interest Received2.63
Loans to Subsidiaires-4.08
Acquisition of Companies-0.01
Net Cash used in Investing Act...-57.19
Proceed from 0ther Long Term B...64.19
Dividend Paid-0.58
Interest Paid-30.3
Net Cash used in Financing Act...137.54

Company Details

Registered Office
AddressPNo 128/A Road No12 Rangareddi,
BelRd Ida Mallapur UppalMandal
CityHyderabad
StateTelangana
Pin Code500076
Tel. No.91-40-2716 7000
Fax. No.91-40-2715 0820
Emailcs@apollo-micro.com
Internethttp://www.apollo-micro.com
Registrars
AddressPNo 128/A Road No12 Rangareddi
CityHyderabad
StateTelangana
Pin Code500076
Tel. No.91-40-2716 7000
Fax. No.91-40-2715 0820
Emailcs@apollo-micro.com
Internethttp://www.apollo-micro.com
Management
Name Designation
Raghupathy Goud TheegalaChairman & Independent Directo
Karunakar Reddy BaddamManaging Director
Venkata Siva Prasad ChandrapatiWhole Time Director- Technical
Krishna Sai Kumar AddepalliWhole Time Director (Operatio
Chaitanya Siva Shankar VittaCompany Sec. & Compli. Officer
Karunasree SamudralaIndependent Director
Kavya GorlaNon Executive Director
Chandrashekar MathamIndependent Director
Aditya Kumar HalwasiyaNon Executive Director
Rukhya ParveenCompany Sec. & Compli. Officer