Andhra Sugars Ltd

NSE :ANDHRSUGAR   BSE :590062  Sector : Chemicals
Buy, Sell or Hold ANDHRSUGAR? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
108.50
(0.88%)
25 Apr
107.55
(1.03%)
24 Apr
106.45
(0.42%)
23 Apr
106.00
(0.09%)
22 Apr
105.90
(0.71%)
19 Apr
105.15
(-0.33%)
18 Apr
105.50
(-0.14%)
16 Apr
105.65
(1.29%)
15 Apr
104.30
(-3.11%)
12 Apr
107.65
(-2.97%)
10 Apr
110.95
(-0.05%)
09 Apr
111.00
(1.32%)
08 Apr
109.55
(0.05%)
05 Apr
109.50
(2.34%)
04 Apr
107.00
(-1.38%)
03 Apr
108.50
(6.79%)
02 Apr
101.60
(2.16%)
01 Apr
99.45
(7.22%)
28 Mar
92.75
(-1.49%)
27 Mar
94.15
(-1.88%)
26 Mar
95.95
(-0.10%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

106.89


10 DMA
Bullish

106.24


20 DMA
Bullish

105.32


50 DMA
Bullish

105.32


100 DMA
Bullish

107.98


200 DMA
Bearish

110.35



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 115.36 113.13 109.75 - -
R2 113.13 111.39 109.33 113.11 -
R1 110.81 110.32 108.92 110.77 111.98
P 108.58 108.58 108.58 108.56 109.16
S1 106.26 106.84 108.08 106.22 107.43
S2 104.03 105.77 107.67 104.01 -
S3 101.71 104.03 107.25 - -

Key Metrics

EPS

5.48

P/E

19.74

P/B

1.13

Dividend Yield

1.85%

Market Cap

1,471 Cr.

Face Value

2

Book Value

95.79

ROE

12.46%

EBITDA Growth

26.03 Cr.

Debt/Equity

0.03

Shareholding Pattern

  47.08% Total Promoter Holding
0% Mutual Fund Holdings
3.28% FIIs
49.64% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Andhra Sugars Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 566.39 549.79 499.5 533.74 463.21
PROFIT 40.97 34.11 21.06 18.69 10.05
EPS 2.9 2.38 1.55 1.38 0.74

Andhra Sugars Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 372.65 350.13 319.26 317.15 289.28
PROFIT 39.32 30.2 19.81 15.89 8.39
EPS 2.78 2.1 1.46 1.17 0.62

Profit & Loss (Figures in Rs. Crores)


Andhra Sugars Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1181.12 1098.28 1240.12 1257.1 1301.28 1585.36 1509.9 1528.94 2079.03 2389.02
PROFIT 51.1 -4.86 47.11 120.4 110.02 185.85 189.34 138.83 240.57 192.56
EPS 4.01 0 4.15 9.2 8.75 14.16 15.53 10.42 18.11 14.06

Andhra Sugars Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 808.85 765.66 856.8 877.96 955.1 1150.47 1053.71 944.29 1235.62 1477.44
PROFIT 53.98 3.32 45.36 119.5 93.69 161.32 183.66 103.37 158.01 179.21
EPS 3.89 0.16 3.42 8.89 7.33 12.23 14.03 7.53 11.93 12.84

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 27.1127.1127.1127.1127.1127.1127.1127.1127.1127.11
Reserves Total 1,514.161,491.451,270.421,126.461,103.71960.34905.64756.33621.52642.04
Total Shareholders Funds1,541.271,518.561,297.531,153.571,130.82987.45932.75783.44648.63669.15
Minority Interest95.6194.2690.7483.5378.6377.8875.977270.3367.03
Secured Loans 16.834.3519.4638.3154.4731.08129.2962.17174.19101.26
Unsecured Loans 6.7850.7139.96222.41246.74224.28239.71211.62161.64191.48
Total Debt23.6155.05159.42260.72301.21255.36369273.79335.83292.74
Other Liabilities110.84106.7584.3270.4270.7169.4462.8467.5258.6667.53
Total Liabilities1,771.331,774.621,632.011,568.241,581.371,390.131,440.561,196.751,113.451,096.45
APPLICATION OF FUNDS :
Gross Block 1,262.871,101.41,046.63989.16916.86812.03764.915671,111.861,079.91
Less: Accumulated Depreciation451.77386.06326.92278.35217.15161.79107.2555.98582.67536.6
Less: Impairment of Assets5.223.163.47000001.922.06
Net Block805.88712.18716.24710.81699.71650.24657.66511.02527.27541.25
Capital Work in Progress125.4171.0351.6732.2858.4698.4729.6660.7920.5526.26
Investments 306.52408.58366.17266.58355.67260.54357.86208.43113.82129.06
Inventories 413.88467.53423.8442.42428.39280.1302.43340.94396.94419.98
Sundry Debtors 231.54239.95217.78212.64184.19176.38184.89152.08145.03135.72
Cash and Bank Balance60.2138.4226.6963.159.950.342.6225.7831.6930.02
Loans and Advances 36.7241.5137.1145.484181.4464.6955.95177.56184.83
Total Current Assets742.35787.41705.38763.64713.48588.23594.63574.74751.22770.55
Current Liabilities 172.57172.66150.16134.86135.92117.28152.03109.33106.34120.82
Provisions 9.647.968.267.697.217.946.997.39132.84170.64
Total Current Liabilities & Provisions182.21180.63158.42142.55143.13125.22159.02116.72239.18291.46
Net Current Assets560.14606.78546.96621.1570.35463435.61458.02512.04479.09
Deferred Tax Assets6.856.546.416.047.5923.227.3411.8312.79.82
Deferred Tax Liability87.9590.0194.93102.82142.26140.29144.1113.65109.16104.11
Net Deferred Tax-81.1-83.47-88.52-96.78-134.67-117.09-116.76-101.82-96.46-94.29
Other Assets54.4859.5139.534.2531.8734.9776.5460.3136.2315.07
Total Assets1,771.331,774.611,632.011,568.241,581.381,390.131,440.571,196.761,113.451,096.44
Contingent Liabilities10.0243.2525.3536.4140.8634.1161.8261.490.7889.46
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 27.1127.1127.1127.1127.1127.1127.1127.1127.1127.11
Reserves Total 1,261.61,245.71,094.61982.8972.89854.33814.21666.29528.01536.52
Total Shareholders Funds1,288.711,272.811,121.721,009.911,000881.44841.32693.4555.12563.63
Secured Loans 17.9841.65107.0938.3154.4736.85154.2492.94169.6695.99
Unsecured Loans 4.039.0550.3215.7240.01213.46186.34173.24156.64185.55
Total Debt22.0150.7157.39254.01294.48250.31340.58266.18326.3281.54
Other Liabilities109.19108.9783.269.2669.868.6761.9965.9268.2766.4
Total Liabilities1,419.911,432.481,362.311,333.181,364.281,200.421,243.891,025.5949.69911.57
APPLICATION OF FUNDS :
Gross Block 1,168.671,010.23961.5907.52839.86736.59691.1495.21933.75901.77
Less : Accumulated Depreciation 401.81341.93289.95245.08189.8140.1592.1547.88471.85432.77
Less:Impairment of Assets5.223.163.47000001.922.06
Net Block 761.64665.14668.08662.44650.06596.44598.95447.33459.98466.94
Capital Work in Progress125.2268.2946.1527.6854.5197.0127.3860.1919.3325.76
Investments 142.39274.66286.68228.47313.52234.88357.36206.61103.06103.06
Inventories 330.76359.93346.25369.71371.38224.54247.02286.44340.54358.46
Sundry Debtors 159.09165.99133.64132.77126.93127.1993.990.7597.2291
Cash and Bank Balance44.1329.8116.128.784232.1828.0520.7224.5922.56
Loans and Advances 23.5326.1630.6741.0924.6365.6740.4336.8116.44131.67
Total Current Assets557.5581.89526.66572.35564.94449.58409.39434.71578.79603.7
Current Liabilities 131.97125.39102.1792.36113.1992.52106.6878.4570.8587.9
Provisions 8.436.97.387.166.727.396.657.0781.66127.18
Total Current Liabilities & Provisions140.4132.29109.5499.52119.9199.9113.3385.52152.5215.07
Net Current Assets417.1449.6417.12472.83445.03349.67296.06349.19426.28388.62
Deferred Tax Assets4.474.274.233.855.0620.624.858.319.517.05
Deferred Tax Liability83.6285.1489.3394.28133.48130.4133.78102.5597.3291.89
Net Deferred Tax-79.15-80.87-85.1-90.43-128.42-109.8-108.93-94.24-87.81-84.84
Other Assets52.755.6729.3932.1729.632.2173.0656.4128.8412.04
Total Assets1,419.911,432.491,362.311,333.171,364.291,200.411,243.891,025.5949.69911.58
Contingent Liabilities10.0243.2525.3535.0739.483255.9859.9988.3284.55

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...245.76
Depreciation67.1
Interest (Net)-2.54
Dividend Received5.22
P/L on Sales of Assets-0.12
P/L on Sales of Invest-2.03
Prov. and W/O (Net)3.73
Total Adjustments (PBT and Ext...59.15
Operating Profit before Workin...304.91
Trade and 0ther Receivables9.37
Inventories53.65
Trade Payables-4.12
Loans and Advances-0.93
Total Adjustments (OP before W...40.87
Cash Generated from/(used in) ...345.78
Direct Taxes Paid-59.95
Total Adjustments(Cash Generat...-59.95
Cash Flow before Extraordinary...285.83
Net Cash from Operating Activi...285.83
Purchased of Fixed Assets-216.84
Sale of Fixed Assets0.3
Purchase of Investments-482.76
Sale of Investments483.42
Interest Received4.22
Net Cash used in Investing Act...-204.44
Of the Long Tem Borrowings-31.33
Of Financial Liabilities-0.47
Dividend Paid-55.08
Interest Paid-4.54
Net Cash used in Financing Act...-91.42
Net Profit before Tax and Extr...233.3
Depreciation60.89
Interest (Net)-2.49
Dividend Received5.22
P/L on Sales of Assets-0.07
P/L on Sales of Invest-2.03
Prov. and W/O (Net)3.73
Total Adjustments (PBT and Ext...54.16
Operating Profit before Workin...287.46
Trade and 0ther Receivables6.96
Inventories29.17
Trade Payables-1.14
Total Adjustments (OP before W...18.32
Cash Generated from/(used in) ...305.79
Direct Taxes Paid-56.3
Total Adjustments(Cash Generat...-56.3
Cash Flow before Extraordinary...249.48
Net Cash from Operating Activi...249.48
Purchased of Fixed Assets-215.9
Sale of Fixed Assets0.3
Purchase of Investments-387.02
Sale of Investments417.29
Interest Received3.35
Net Cash used in Investing Act...-176.77
Of the Long Tem Borrowings-28.59
Of Financial Liabilities-0.47
Dividend Paid-54.28
Interest Paid-3.72
Net Cash used in Financing Act...-87.05

Company Details

Registered Office
AddressVenkatarayapuram,
Tanuku
CityWest Godavari
StateAndhra Pradesh
Pin Code534215
Tel. No.91-08819-224911
Fax. No.91-08819-224168
Emailinvestors@theandhrasugars.com
Internethttp://www.theandhrasugars.com
Registrars
AddressVenkatarayapuram
CityWest Godavari
StateAndhra Pradesh
Pin Code534215
Tel. No.91-08819-224911
Fax. No.91-08819-224168
Emailinvestors@theandhrasugars.com
Internethttp://www.theandhrasugars.com
Management
Name Designation
P Narendranath ChowdaryChairman & Managing Director
M NarendranathJoint Managing Director
M ThimmarajaJoint Managing Director
P AchutaramayyaJoint Managing Director
P KotaiahIndependent Director
V S RajuIndependent Director
P S R V K Ranga RaoExecutive Director
P A ChowdaryIndependent Director
D ManjulataIndependent Director
Parvataneni Venkateswara RaoIndependent Director