Ami Organics Ltd

NSE :AMIORG   BSE :543349  Sector : Pharmaceuticals
Buy, Sell or Hold AMIORG? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
2299.35
(7.60%)
23 Dec
2137.00
(0.78%)
20 Dec
2120.40
(1.12%)
19 Dec
2096.90
(0.30%)
18 Dec
2090.55
(1.91%)
17 Dec
2051.35
(-2.81%)
16 Dec
2110.65
(-0.58%)
13 Dec
2122.95
(-0.60%)
12 Dec
2135.75
(-3.68%)
11 Dec
2217.30
(0.67%)
10 Dec
2202.55
(-2.90%)
09 Dec
2268.40
(2.04%)
06 Dec
2223.10
(-0.77%)
05 Dec
2240.30
(-0.84%)
04 Dec
2259.20
(-0.05%)
03 Dec
2260.25
(0.03%)
02 Dec
2259.50
(5.44%)
29 Nov
2142.95
(2.12%)
28 Nov
2098.55
(-1.21%)
27 Nov
2124.15
(-1.09%)
26 Nov
2147.50
(0.10%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

2148.08


10 DMA
Bullish

2136.52


20 DMA
Bullish

2172.3


50 DMA
Bullish

1985.4


100 DMA
Bullish

1722.8


200 DMA
Bullish

1478.14



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2581.84 2454.42 2355.71 - -
R2 2454.42 2376.13 2336.92 2466.89 -
R1 2376.89 2327.76 2318.14 2401.83 2415.65
P 2249.47 2249.47 2249.47 2261.94 2268.85
S1 2171.94 2171.18 2280.56 2196.88 2210.7
S2 2044.52 2122.81 2261.78 2056.99 -
S3 1966.99 2044.52 2242.99 - -

Key Metrics

EPS

24.23

P/E

94.9

P/B

7.82

Dividend Yield

0.12%

Market Cap

9,412 Cr.

Face Value

10

Book Value

293.96

ROE

10.67%

EBITDA Growth

56.37 Cr.

Debt/Equity

0.17

Shareholding Pattern

  35.97% Total Promoter Holding
13.07% Mutual Fund Holdings
13.87% FIIs
30.23% Non Institution
4.21% Insurance Companies
0% Custodians
2.65% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Ami Organics Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME173.86 169.94 226.3 177.71 255.17
PROFIT5.83 16.75 25.38 13.95 37.33
EPS-4.67 4.83 6.85 3.67 9.38

Ami Organics Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME164.86 164.57 228.49 173.03 252.17
PROFIT5.89 15.7 32.08 13.72 37.68
EPS-5.75 4.26 8.75 3.43 9.41

Profit & Loss (Figures in Rs. Crores)


Ami Organics Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 158.66 160.23 192.95 242.51 251.47 337.18 532.4 636.01 753.44
PROFIT 12.66 12.05 18.5 23.3 28.08 54.13 71.95 83.84 61.73
EPS 0 0 0 0 0 0 19.75 22.86 13.21

Ami Organics Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 110.66 158.66 160.23 192.86 240.36 251.4 337.13 532.4 636.01 728.31
PROFIT 4.1 12.65 12.05 18.43 24.63 28.16 54.61 72.05 83.89 59.03
EPS 27.3 84.34 80.33 122.88 23.46 26.16 17.14 19.75 22.87 11.84

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 36.8836.4436.4431.510.510.51.51.51.5
Reserves Total 637.12557.52485.84135.43101.3171.7256.1837.4925.92
Total Shareholders Funds674593.96522.28166.93111.8182.2257.6838.9927.42
Minority Interest8.7600000000
Secured Loans 216.653.60.84108.3546.5137.7537.5823.0925.43
Unsecured Loans 00028.2812.9116.166.253.444.32
Total Debt216.653.60.84136.6359.4253.9143.8326.5329.75
Other Liabilities1.320.680.444.372.441.140.980.630.37
Total Liabilities900.73598.24523.56307.93173.67137.27102.4966.1557.54
APPLICATION OF FUNDS :
Gross Block 498.49297.69231.13202.8397.7890.9741.1335.4524.81
Less: Accumulated Depreciation71.3338.7426.616.5212.5912.29.67.696.32
Net Block427.16258.95204.53186.3185.1978.7731.5327.7618.49
Capital Work in Progress125.4229.82.960.211.711.9630.3311.423.77
Investments 0.21.651.711.431.731.642.551.431.37
Inventories 156.73119.17112.1760.3652.3438.6727.3919.7219.64
Sundry Debtors 206.35230.26163.7120.6956.476.0949.9736.4936.3
Cash and Bank Balance53.3158.6799.552.683.820.491.173.580.51
Loans and Advances 79.4249.0254.1532.498.478.858.676.699.73
Total Current Assets495.81457.13429.57216.23121.03124.187.266.4866.17
Current Liabilities 168.97148.48123.0599.9354.6973.2448.5540.4631.22
Provisions 13.211.396.022.120.410.514.42.343.63
Total Current Liabilities & Provisions182.16159.87129.07102.0555.173.7552.9542.834.84
Net Current Assets313.65297.26300.5114.1865.9450.3534.2423.6831.33
Deferred Tax Assets0001.140.921.130.150.171.15
Deferred Tax Liability13.028.836.264.424.043.270.120.130
Net Deferred Tax-13.02-8.83-6.26-3.28-3.12-2.140.030.041.15
Other Assets47.3119.4120.19.112.236.673.811.811.45
Total Assets900.72598.24523.55307.94173.68137.26102.4966.1457.55
Contingent Liabilities2.072.72.700.070.08000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 36.8836.4436.4431.510.510.51.51.51.51.5
Reserves Total 638.23550.35481.57132.4597.4870.6156.537.8525.9613.33
Total Shareholders Funds675.11586.79518.01163.95107.9881.115839.3527.4614.83
Secured Loans 202.733.360.84108.3546.5137.7437.5823.0925.4319.54
Unsecured Loans 00028.2812.9116.163.193.324.153.39
Total Debt202.733.360.84136.6359.4253.940.7726.4129.5822.93
Other Liabilities1.320.680.444.372.441.140.980.630.370.28
Total Liabilities879.16590.83519.29304.95169.84136.1599.7566.3957.4138.04
APPLICATION OF FUNDS :
Gross Block 410.49260.83204.48177.1374.7769.8624.4922.1914.8611.43
Less : Accumulated Depreciation 53.4338.7426.616.5212.5912.29.67.696.325.53
Net Block 357.06222.09177.88160.6162.1857.6614.8914.58.545.9
Capital Work in Progress125.4229.82.960.211.712.3530.3211.423.764.14
Investments 67.7333.4533.433.2427.892821.1715.411.360.05
Inventories 151.19119.17112.1760.3652.3438.6727.3919.7219.6414.04
Sundry Debtors 212.78230.26161.66118.7252.5172.8649.9536.4936.324.36
Cash and Bank Balance31.9458.6198.921.563.270.320.653.230.510.55
Loans and Advances 75.1446.6753.9632.498.478.858.686.689.728.7
Total Current Assets471.05454.71426.71213.14116.59120.6986.6766.1266.1747.64
Current Liabilities 166.57148.42123.0499.9354.6773.455.2940.4631.2220.43
Provisions 12.1811.396.022.120.410.510.092.333.630.74
Total Current Liabilities & Provisions178.75159.81129.06102.0555.0773.9155.3842.834.8421.17
Net Current Assets292.3294.91297.64111.0961.5246.7931.2923.3331.3326.47
Deferred Tax Assets0001.140.9200.030.171.150.3
Deferred Tax Liability13.348.836.264.424.042.300.1300
Net Deferred Tax-13.34-8.83-6.26-3.28-3.12-2.30.030.041.150.3
Other Assets49.9919.4113.663.099.653.652.041.691.281.18
Total Assets879.16590.83519.28304.95169.83136.1599.7566.3857.4238.04
Contingent Liabilities2.072.72.700.0700000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...81.9
Depreciation16.06
Interest (Net)3.74
P/L on Sales of Assets-0.21
Prov. and W/O (Net)32.08
P/L in Forex-4.19
Others1.09
Total Adjustments (PBT and Ext...49.79
Operating Profit before Workin...131.69
Trade and 0ther Receivables30
Inventories-35.08
Trade Payables23.6
Loans and Advances-2.47
Total Adjustments (OP before W...17.82
Cash Generated from/(used in) ...149.52
Direct Taxes Paid-24.35
Total Adjustments(Cash Generat...-24.35
Cash Flow before Extraordinary...125.17
Net Cash from Operating Activi...125.17
Purchased of Fixed Assets-280.91
Sale of Fixed Assets0.56
Purchase of Investments-66.03
Interest Received2.29
Net Cash used in Investing Act...-365.36
Proceeds from Issue of shares ...37.07
Proceed from 0ther Long Term B...218.08
Dividend Paid-10.93
Interest Paid-5.94
Net Cash used in Financing Act...239.36
Net Profit before Tax and Extr...69.11
Depreciation14.69
Interest (Net)4.64
P/L on Sales of Assets-0.21
Prov. and W/O (Net)31.75
P/L in Forex-4.09
Others1.09
Total Adjustments (PBT and Ext...41.84
Operating Profit before Workin...110.95
Trade and 0ther Receivables17.48
Inventories-32.02
Trade Payables22.48
Loans and Advances-2.47
Total Adjustments (OP before W...6.02
Cash Generated from/(used in) ...116.96
Direct Taxes Paid-16.12
Total Adjustments(Cash Generat...-16.12
Cash Flow before Extraordinary...100.85
Net Cash from Operating Activi...100.85
Purchased of Fixed Assets-274.28
Sale of Fixed Assets0.56
Purchase of Investments-66.03
Interest Received1.26
Cancellation of Investment in ...7.25
Net Cash used in Investing Act...-337.32
Proceeds from Issue of shares ...51.84
Proceed from 0ther Long Term B...113.26
Proceed from Short Tem Borrowi...86.11
Dividend Paid-10.93
Interest Paid-5.89
Net Cash used in Financing Act...235.48

Company Details

Registered Office
AddressPlot No 440/4 5&6,
Road No 82/A GIDC Sachin
CitySurat
StateGujarat
Pin Code394230
Tel. No.91-261-2397193/91-7227977744
Fax. No.91-261-2398436
Emailcs@amiorganics.com
Internethttp://www.amiorganics.com
Registrars
AddressPlot No 440/4 5&6
CitySurat
StateGujarat
Pin Code394230
Tel. No.91-261-2397193/91-7227977744
Fax. No.91-261-2398436
Emailcs@amiorganics.com
Internethttp://www.amiorganics.com
Management
Name Designation
Nareshbhai Ramjibhai PatelChairman / Executive Director
Chetankumar Chhaganlal VaghasiaWhole-time Director
Virendra Nath MishraWhole-time Director
Ram Mohan Rao LocandeWhole-time Director
Girikrishna ManiarIndependent Non Exe. Director
Hetal GandhiIndependent Non Exe. Director
Richa M. GoyalIndependent Non Exe. Director
Anita BandyopadhyayIndependent Non Exe. Director