ANI Integrated Services Ltd
NSE :AISL BSE :535028 Sector : MiscellaneousBuy, Sell or Hold AISL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
| 25 Apr 126.50 (1.36%) | 24 Apr 124.80 (-2.19%) | 23 Apr 127.60 (0.00%) | 22 Apr 127.60 (4.76%) | 19 Apr 121.80 (4.10%) | 18 Apr 117.00 (4.79%) | 16 Apr 111.65 (4.35%) | 15 Apr 107.00 (-0.60%) | 12 Apr 107.65 (4.97%) | 10 Apr 102.55 (3.90%) | 09 Apr 98.70 (5.00%) | 08 Apr 94.00 (4.97%) | 05 Apr 89.55 (4.98%) | 04 Apr 85.30 (4.98%) | 03 Apr 81.25 (4.97%) | 02 Apr 77.40 (3.20%) | 28 Mar 75.00 (-1.70%) | 27 Mar 76.30 (-3.30%) | 26 Mar 78.90 (-0.94%) | 21 Mar 79.65 (4.94%) | 20 Mar 75.90 (4.98%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bullish
Medium Term Investors
Very Bullish
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bullish
125.66
10 DMA
Bullish
117.42
20 DMA
Bullish
100.51
50 DMA
Bullish
86.81
100 DMA
Bullish
77.81
200 DMA
Bullish
0
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Apr 25, 2024 04:00 PM For Next Trading Session
| Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
|---|---|---|---|---|---|
| R3 | 136.96 | 131.73 | 128.66 | - | - |
| R2 | 131.73 | 128.73 | 127.94 | 132.39 | - |
| R1 | 129.11 | 126.88 | 127.22 | 130.43 | 130.43 |
| P | 123.88 | 123.88 | 123.88 | 124.54 | 124.54 |
| S1 | 121.26 | 120.88 | 125.78 | 122.58 | 122.58 |
| S2 | 116.03 | 119.03 | 125.06 | 116.69 | - |
| S3 | 113.41 | 116.03 | 124.34 | - | - |
Key Metrics
EPS
4.83
P/E
26.19
P/B
2.51
Dividend Yield
0%
Market Cap
123 Cr.
Face Value
10
Book Value
50.45
ROE
5.76%
EBITDA Growth
1.96 Cr.
Debt/Equity
0.21
Shareholding History
Quarterly Result (Figures in Rs. Crores)
ANI Integrated Services Ltd Quaterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
| INCOME | 40.39 | 43.37 | 41.21 | 46.93 | 46.86 |
| PROFIT | 0.31 | 1.83 | 0.67 | 1.38 | 1.67 |
| EPS | 0.32 | 1.89 | 0.69 | 1.43 | 1.73 |
ANI Integrated Services Ltd Quaterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
| INCOME | 40.52 | 43.01 | 40.33 | 45.53 | 44.96 |
| PROFIT | 0.51 | 1.43 | 0.72 | 1.23 | 1.3 |
| EPS | 0.52 | 1.45 | 0.74 | 1.27 | 1.35 |
Profit & Loss (Figures in Rs. Crores)
ANI Integrated Services Ltd Profit & Loss
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
| INCOME | 109.39 | 102.6 | 144.3 | 158.49 | |
| PROFIT | -3.44 | 4.3 | 5.18 | 2.57 | |
| EPS | -3.55 | 4.43 | 5.34 | 2.7 |
ANI Integrated Services Ltd Profit & Loss
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
| INCOME | 19.82 | 23.63 | 39.95 | 62.95 | 54.91 | 77.86 | 107.42 | 102.23 | 144.1 | 158.3 | |
| PROFIT | 1.05 | 1.16 | 1.82 | 7.68 | 5.79 | 5.23 | -3.63 | 4.65 | 5.46 | 2.43 | |
| EPS | 21.01 | 23.26 | 36.34 | 76.82 | 5.98 | 5.4 | -3.75 | 4.8 | 5.64 | 2.55 |
Balance Sheet (Figures in Rs. Crores)
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
| SOURCES OF FUNDS : | ||||
| Share Capital | 9.69 | 9.69 | 9.69 | 9.69 |
| Reserves Total | 36.89 | 34.32 | 29.15 | 24.86 |
| Total Shareholders Funds | 46.58 | 44.01 | 38.84 | 34.55 |
| Secured Loans | 11.23 | 7.62 | 6.3 | 3.18 |
| Total Debt | 11.23 | 7.62 | 6.3 | 3.18 |
| Other Liabilities | 0.25 | 0.21 | 0.16 | 0.15 |
| Total Liabilities | 58.06 | 51.84 | 45.3 | 37.88 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 5.4 | 5.14 | 4.29 | 4.16 |
| Less: Accumulated Depreciation | 3.74 | 3.49 | 3.05 | 2.57 |
| Net Block | 1.66 | 1.65 | 1.24 | 1.59 |
| Capital Work in Progress | 1.82 | 1.07 | 0 | 0 |
| Sundry Debtors | 32.91 | 28.58 | 24.61 | 26.27 |
| Cash and Bank Balance | 2.47 | 2.19 | 2.1 | 2.43 |
| Loans and Advances | 40.14 | 35.56 | 28.72 | 24.85 |
| Total Current Assets | 75.52 | 66.33 | 55.43 | 53.54 |
| Current Liabilities | 23.88 | 19.62 | 14.45 | 19.32 |
| Provisions | 0.57 | 0.84 | 0.21 | 0.11 |
| Total Current Liabilities & Provisions | 24.45 | 20.46 | 14.66 | 19.43 |
| Net Current Assets | 51.08 | 45.87 | 40.78 | 34.11 |
| Deferred Tax Assets | 1.43 | 1.21 | 1.1 | 0 |
| Deferred Tax Liability | 0.03 | 0 | 0 | 0 |
| Net Deferred Tax | 1.4 | 1.21 | 1.1 | 0 |
| Other Assets | 2.09 | 2.05 | 2.19 | 2.19 |
| Total Assets | 58.06 | 51.85 | 45.31 | 37.88 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
| SOURCES OF FUNDS : | ||||||||||
| Share Capital | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 1 | 0.5 | 0.5 | 0.5 |
| Reserves Total | 37.23 | 34.77 | 29.31 | 24.66 | 28.88 | 24.24 | 13.14 | 5.79 | 3.98 | 2.82 |
| Total Shareholders Funds | 46.92 | 44.46 | 39 | 34.35 | 38.57 | 33.93 | 14.14 | 6.29 | 4.48 | 3.32 |
| Secured Loans | 11.23 | 7.62 | 6.3 | 3.75 | 1.64 | 0.33 | 3.04 | 4.37 | 1.94 | 1.7 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.24 | 0.12 |
| Total Debt | 11.23 | 7.62 | 6.3 | 3.75 | 1.64 | 0.33 | 3.04 | 4.59 | 2.18 | 1.82 |
| Other Liabilities | 0.25 | 0.21 | 0.16 | 0.15 | 0.14 | 0 | 0 | 0.04 | 0.03 | 0.02 |
| Total Liabilities | 58.4 | 52.29 | 45.46 | 38.25 | 40.35 | 34.26 | 17.18 | 10.92 | 6.69 | 5.16 |
| APPLICATION OF FUNDS : | ||||||||||
| Gross Block | 5.4 | 5.14 | 4.29 | 4.16 | 3.83 | 2.55 | 1.44 | 0.89 | 0.51 | 0.31 |
| Less : Accumulated Depreciation | 3.74 | 3.49 | 3.05 | 2.57 | 1.79 | 1.18 | 0.71 | 0 | 0 | 0 |
| Net Block | 1.66 | 1.65 | 1.24 | 1.59 | 2.04 | 1.37 | 0.73 | 0.89 | 0.51 | 0.31 |
| Capital Work in Progress | 1.82 | 1.07 | 0 | 0 | 0 | 0.49 | 0.6 | 0 | 0 | 0 |
| Investments | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 31.03 | 27.74 | 23.63 | 25.86 | 26.41 | 16.84 | 17.07 | 10.1 | 5.04 | 4.77 |
| Cash and Bank Balance | 2.4 | 2.11 | 2 | 2.01 | 1.84 | 11.12 | 0.9 | 1.8 | 0.45 | 0.45 |
| Loans and Advances | 39.52 | 34.62 | 27.74 | 24.41 | 18.49 | 9.55 | 5.88 | 2.48 | 2.47 | 1.43 |
| Total Current Assets | 72.94 | 64.48 | 53.37 | 52.28 | 46.74 | 37.51 | 23.85 | 14.38 | 7.96 | 6.66 |
| Current Liabilities | 22.57 | 18.49 | 13.25 | 19.32 | 9.7 | 5.78 | 5.71 | 5.21 | 1.77 | 1.86 |
| Provisions | 0.57 | 0.84 | 0.21 | 0.1 | 0.01 | 0.12 | 2.31 | 0.09 | 0.07 | 0.04 |
| Total Current Liabilities & Provisions | 23.14 | 19.33 | 13.46 | 19.42 | 9.71 | 5.9 | 8.01 | 5.29 | 1.84 | 1.9 |
| Net Current Assets | 49.8 | 45.15 | 39.9 | 32.86 | 37.03 | 31.61 | 15.84 | 9.09 | 6.12 | 4.75 |
| Deferred Tax Assets | 1.43 | 1.21 | 1.1 | 0 | 0.21 | 0.12 | 0.13 | 0.08 | 0 | 0 |
| Deferred Tax Liability | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 |
| Net Deferred Tax | 1.4 | 1.21 | 1.1 | 0 | 0.21 | 0.12 | -0.03 | 0.08 | 0 | 0 |
| Other Assets | 3.52 | 3.02 | 3.02 | 3.62 | 1.08 | 0.68 | 0.06 | 0.87 | 0.07 | 0.09 |
| Total Assets | 58.41 | 52.3 | 45.46 | 38.26 | 40.35 | 34.27 | 17.19 | 10.93 | 6.7 | 5.15 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 0 | 0 |
Cash Flow (Figures in Rs. Crores)
| Net Profit before Tax and Extr... | 2.89 |
| Depreciation | 0.4 |
| Interest (Net) | 1.39 |
| P/L in Forex | -0.05 |
| Total Adjustments (PBT and Ext... | 1.74 |
| Operating Profit before Workin... | 4.64 |
| Trade and 0ther Receivables | -4.33 |
| Trade Payables | 1.33 |
| Loans and Advances | 0.83 |
| Change in Borrowing | -0.04 |
| Total Adjustments (OP before W... | -4.93 |
| Cash Generated from/(used in) ... | -0.29 |
| Direct Taxes Paid | -0.47 |
| Total Adjustments(Cash Generat... | -0.47 |
| Cash Flow before Extraordinary... | -0.76 |
| Net Cash from Operating Activi... | -0.76 |
| Purchased of Fixed Assets | -0.42 |
| as [Capital WIP | -0.75 |
| Interest Received | 0.09 |
| Net Cash used in Investing Act... | -1.08 |
| Proceed from Short Tem Borrowi... | 4.28 |
| Of the Long Tem Borrowings | -0.67 |
| Interest Paid | -1.48 |
| Net Cash used in Financing Act... | 2.13 |
| Net Profit before Tax and Extr... | 2.75 |
| Depreciation | 0.4 |
| Interest (Net) | 1.37 |
| Total Adjustments (PBT and Ext... | 1.77 |
| Operating Profit before Workin... | 4.52 |
| Trade and 0ther Receivables | -3.28 |
| Trade Payables | 1.36 |
| Loans and Advances | 0.68 |
| Total Adjustments (OP before W... | -4.83 |
| Cash Generated from/(used in) ... | -0.31 |
| Direct Taxes Paid | -0.47 |
| Total Adjustments(Cash Generat... | -0.47 |
| Cash Flow before Extraordinary... | -0.78 |
| Net Cash from Operating Activi... | -0.78 |
| Purchased of Fixed Assets | -0.42 |
| Capital WIP | -0.75 |
| Interest Received | 0.09 |
| Net Cash used in Investing Act... | -1.08 |
| Proceed from Short Tem Borrowi... | 4.28 |
| Of the Long Tem Borrowings | -0.67 |
| Interest Paid | -1.46 |
| Net Cash used in Financing Act... | 2.15 |
Company Details
Registered Office |
|
| Address | 624 Lodha Supremus II A Wing, North Towers Rd No 22 WagleEst |
| City | Thane |
| State | Maharashtra |
| Pin Code | 400604 |
| Tel. No. | 91-22-61560404 |
| Fax. No. | |
| info@aniinstruments.com | |
| Internet | http://www.aniinstruments.com |
Registrars |
|
| Address | 624 Lodha Supremus II A Wing |
| City | Thane |
| State | Maharashtra |
| Pin Code | 400604 |
| Tel. No. | 91-22-61560404 |
| Fax. No. | |
| info@aniinstruments.com | |
| Internet | http://www.aniinstruments.com |
Management |
|
| Name | Designation |
| Navin Nandkumar Korpe | Chairman & Managing Director |
| Anita Navin Korpe | Director |
| Akshay Korpe | Director |
| Kedar Korpe | Director & CFO |
| Rajendra Ramchandra Gadve | Independent Director |
| Chandrashekar Joshi | Independent Director |
| Anil Lingayat | Independent Director |
| Sanjana Sarda | Company Sec. & Compli. Officer |
