ANI Integrated Services Ltd

NSE :AISL   BSE :535028  Sector : Miscellaneous
Buy, Sell or Hold AISL? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

13 Jan
157.10
(-4.96%)
09 Jan
165.30
(-5.00%)
08 Jan
174.00
(4.76%)
06 Jan
166.10
(-5.00%)
02 Jan
174.85
(-5.00%)
31 Dec
184.05
(1.13%)
27 Dec
182.00
(4.00%)
26 Dec
175.00
(4.23%)
24 Dec
167.90
(-4.98%)
19 Dec
176.70
(-5.00%)
18 Dec
186.00
(1.97%)
17 Dec
182.40
(4.83%)
16 Dec
174.00
(-4.92%)
13 Dec
183.00
(-2.92%)
12 Dec
188.50
(-0.79%)
09 Dec
190.00
(4.14%)
05 Dec
182.45
(-1.96%)
03 Dec
186.10
(-1.98%)
02 Dec
189.85
(1.99%)
29 Nov
186.15
(2.00%)
28 Nov
182.50
(-1.99%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

167.47


10 DMA
Bearish

172.3


20 DMA
Bearish

178.57


50 DMA
Bearish

185.87


100 DMA
Bearish

170.45


200 DMA
Bullish

0



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 13, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 162 161 157.91 - -
R2 161 159.87 157.64 160.76 -
R1 159.05 159.18 157.37 158.57 160.03
P 158.05 158.05 158.05 157.81 158.54
S1 156.1 156.92 156.83 155.62 157.08
S2 155.1 156.23 156.56 154.86 -
S3 153.15 155.1 156.29 - -

Key Metrics

EPS

5.82

P/E

26.99

P/B

2.54

Dividend Yield

0%

Market Cap

163 Cr.

Face Value

10

Book Value

61.9

ROE

11.45%

EBITDA Growth

2.53 Cr.

Debt/Equity

0.36

Shareholding Pattern

  71.75% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
28.25% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


ANI Integrated Services Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME46.93 46.87 53.07 53.06 56.16
PROFIT1.38 1.66 1.93 1.68 2.4
EPS1.43 1.73 2 1.74 2.34

ANI Integrated Services Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME45.53 44.96 50.21 49.77 54.05
PROFIT1.23 1.3 1.48 1.26 1.99
EPS1.27 1.35 1.52 1.3 1.94

Profit & Loss (Figures in Rs. Crores)


ANI Integrated Services Ltd Profit & Loss


Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 109.39 102.6 144.3 158.49 188.06
PROFIT -3.44 4.3 5.18 2.57 5.65
EPS -3.55 4.43 5.34 2.7 5.84

ANI Integrated Services Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 23.63 39.95 62.95 54.91 77.86 107.42 102.23 144.1 158.3 181.02
PROFIT 1.16 1.82 7.68 5.79 5.23 -3.63 4.65 5.46 2.43 4.72
EPS 23.26 36.34 76.82 5.98 5.4 -3.75 4.8 5.64 2.55 4.89

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
SOURCES OF FUNDS :
Share Capital 9.699.699.699.699.69
Reserves Total 42.6236.8934.3229.1524.86
Total Shareholders Funds52.3146.5844.0138.8434.55
Secured Loans 11.4211.237.626.33.18
Unsecured Loans 12.790000
Total Debt24.2111.237.626.33.18
Other Liabilities0.310.250.210.160.15
Total Liabilities76.8358.0651.8445.337.88
APPLICATION OF FUNDS :
Gross Block 7.65.45.144.294.16
Less: Accumulated Depreciation4.353.743.493.052.57
Net Block3.251.661.651.241.59
Capital Work in Progress01.821.0700
Investments 0.090000
Sundry Debtors 39.4332.9128.5824.6126.27
Cash and Bank Balance2.982.472.192.12.43
Loans and Advances 56.9740.1335.5628.7224.85
Total Current Assets99.3875.5266.3355.4353.54
Current Liabilities 27.9123.8919.6214.4519.32
Provisions 0.420.570.840.210.11
Total Current Liabilities & Provisions28.3324.4520.4614.6619.43
Net Current Assets71.0551.0745.8740.7834.11
Deferred Tax Assets1.41.411.211.10
Deferred Tax Liability0.230000
Net Deferred Tax1.171.411.211.10
Other Assets1.272.092.052.192.19
Total Assets76.8258.0651.8545.3137.88
Contingent Liabilities17.530.13000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 9.699.699.699.699.699.699.6910.50.5
Reserves Total 41.9737.2334.7729.3124.6628.8824.2413.145.793.98
Total Shareholders Funds51.6646.9244.463934.3538.5733.9314.146.294.48
Secured Loans 11.4211.237.626.33.751.640.333.044.371.94
Unsecured Loans 12.7900000000.220.24
Total Debt24.2111.237.626.33.751.640.333.044.592.18
Other Liabilities0.310.250.210.160.150.14000.040.03
Total Liabilities76.1858.452.2945.4638.2540.3534.2617.1810.926.69
APPLICATION OF FUNDS :
Gross Block 7.65.45.144.294.163.832.551.440.890.51
Less : Accumulated Depreciation 4.353.743.493.052.571.791.180.7100
Net Block 3.251.661.651.241.592.041.370.730.890.51
Capital Work in Progress01.821.070000.490.600
Investments 0.290.20.20.20.200000
Sundry Debtors 36.0631.0327.7423.6325.8626.4116.8417.0710.15.04
Cash and Bank Balance2.312.42.1122.011.8411.120.91.80.45
Loans and Advances 56.7339.8834.6227.7424.4118.499.555.882.482.47
Total Current Assets95.173.3164.4853.3752.2846.7437.5123.8514.387.96
Current Liabilities 25.522.5718.4913.2519.329.75.785.715.211.77
Provisions 0.420.570.840.210.10.010.122.310.090.07
Total Current Liabilities & Provisions25.9223.1419.3313.4619.429.715.98.015.291.84
Net Current Assets69.1850.1745.1539.932.8637.0331.6115.849.096.12
Deferred Tax Assets1.51.431.211.100.210.120.130.080
Deferred Tax Liability0.330.03000000.1600
Net Deferred Tax1.171.41.211.100.210.12-0.030.080
Other Assets2.293.153.023.023.621.080.680.060.870.07
Total Assets76.1758.4152.345.4638.2640.3534.2717.1910.936.7
Contingent Liabilities0.660.130000001.650

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...6.27
Depreciation1.07
Interest (Net)2.81
P/L in Forex0.07
Total Adjustments (PBT and Ext...3.96
Operating Profit before Workin...10.23
Trade and 0ther Receivables-6.52
Trade Payables1.24
Loans and Advances2.01
Change in Borrowing0.82
Total Adjustments (OP before W...-18.68
Cash Generated from/(used in) ...-8.46
Direct Taxes Paid-0.39
Total Adjustments(Cash Generat...-0.39
Cash Flow before Extraordinary...-8.85
Net Cash from Operating Activi...-8.85
Purchased of Fixed Assets-2.65
as [Capital WIP1.82
Interest Received0.13
Net Cash used in Investing Act...-0.7
Proceed from 0ther Long Term B...0.08
Proceed from Short Tem Borrowi...12.91
Interest Paid-2.93
Net Cash used in Financing Act...10.05
Net Profit before Tax and Extr...5.35
Depreciation1.07
Interest (Net)2.54
Total Adjustments (PBT and Ext...3.61
Operating Profit before Workin...8.96
Trade and 0ther Receivables-5.04
Trade Payables1.24
Loans and Advances2.6
Total Adjustments (OP before W...-18.28
Cash Generated from/(used in) ...-9.32
Direct Taxes Paid-0.39
Total Adjustments(Cash Generat...-0.39
Cash Flow before Extraordinary...-9.71
Net Cash from Operating Activi...-9.71
Purchased of Fixed Assets-2.65
Capital WIP1.82
Interest Received0.13
Net Cash used in Investing Act...-0.7
Proceed from 0ther Long Term B...0.08
Proceed from Short Tem Borrowi...12.91
Interest Paid-2.67
Net Cash used in Financing Act...10.32

Company Details

Registered Office
Address624 Lodha Supremus II A Wing,
North Towers Rd No 22 WagleEst
CityThane
StateMaharashtra
Pin Code400604
Tel. No.91-22-61560404
Fax. No.
Emailinfo@aniinstruments.com
Internethttp://www.aniinstruments.com
Registrars
Address624 Lodha Supremus II A Wing
CityThane
StateMaharashtra
Pin Code400604
Tel. No.91-22-61560404
Fax. No.
Emailinfo@aniinstruments.com
Internethttp://www.aniinstruments.com
Management
Name Designation
Navin Nandkumar KorpeChairman & Managing Director
Anita Navin KorpeNon Executive Director
Akshay KorpeNon Executive Director
Kedar KorpeWhole Time Director & CFO
Rajendra Ramchandra GadveIndependent Director
Chandrashekar JoshiIndependent Director
Anil LingayatIndependent Director
Sanjana SardaCompany Sec. & Compli. Officer