ANI Integrated Services Ltd
NSE :AISL BSE :535028 Sector : MiscellaneousBuy, Sell or Hold AISL? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
13 Jan 157.10 (-4.96%) | 09 Jan 165.30 (-5.00%) | 08 Jan 174.00 (4.76%) | 06 Jan 166.10 (-5.00%) | 02 Jan 174.85 (-5.00%) | 31 Dec 184.05 (1.13%) | 27 Dec 182.00 (4.00%) | 26 Dec 175.00 (4.23%) | 24 Dec 167.90 (-4.98%) | 19 Dec 176.70 (-5.00%) | 18 Dec 186.00 (1.97%) | 17 Dec 182.40 (4.83%) | 16 Dec 174.00 (-4.92%) | 13 Dec 183.00 (-2.92%) | 12 Dec 188.50 (-0.79%) | 09 Dec 190.00 (4.14%) | 05 Dec 182.45 (-1.96%) | 03 Dec 186.10 (-1.98%) | 02 Dec 189.85 (1.99%) | 29 Nov 186.15 (2.00%) | 28 Nov 182.50 (-1.99%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bearish
167.47
10 DMA
Bearish
172.3
20 DMA
Bearish
178.57
50 DMA
Bearish
185.87
100 DMA
Bearish
170.45
200 DMA
Bullish
0
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 13, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 162 | 161 | 157.91 | - | - |
R2 | 161 | 159.87 | 157.64 | 160.76 | - |
R1 | 159.05 | 159.18 | 157.37 | 158.57 | 160.03 |
P | 158.05 | 158.05 | 158.05 | 157.81 | 158.54 |
S1 | 156.1 | 156.92 | 156.83 | 155.62 | 157.08 |
S2 | 155.1 | 156.23 | 156.56 | 154.86 | - |
S3 | 153.15 | 155.1 | 156.29 | - | - |
Key Metrics
EPS
5.82
P/E
26.99
P/B
2.54
Dividend Yield
0%
Market Cap
163 Cr.
Face Value
10
Book Value
61.9
ROE
11.45%
EBITDA Growth
2.53 Cr.
Debt/Equity
0.36
Shareholding History
Quarterly Result (Figures in Rs. Crores)
ANI Integrated Services Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 46.93 | 46.87 | 53.07 | 53.06 | 56.16 | |
PROFIT | 1.38 | 1.66 | 1.93 | 1.68 | 2.4 | |
EPS | 1.43 | 1.73 | 2 | 1.74 | 2.34 |
ANI Integrated Services Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 45.53 | 44.96 | 50.21 | 49.77 | 54.05 | |
PROFIT | 1.23 | 1.3 | 1.48 | 1.26 | 1.99 | |
EPS | 1.27 | 1.35 | 1.52 | 1.3 | 1.94 |
Profit & Loss (Figures in Rs. Crores)
ANI Integrated Services Ltd Profit & Loss
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 109.39 | 102.6 | 144.3 | 158.49 | 188.06 | |
PROFIT | -3.44 | 4.3 | 5.18 | 2.57 | 5.65 | |
EPS | -3.55 | 4.43 | 5.34 | 2.7 | 5.84 |
ANI Integrated Services Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 23.63 | 39.95 | 62.95 | 54.91 | 77.86 | 107.42 | 102.23 | 144.1 | 158.3 | 181.02 | |
PROFIT | 1.16 | 1.82 | 7.68 | 5.79 | 5.23 | -3.63 | 4.65 | 5.46 | 2.43 | 4.72 | |
EPS | 23.26 | 36.34 | 76.82 | 5.98 | 5.4 | -3.75 | 4.8 | 5.64 | 2.55 | 4.89 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
SOURCES OF FUNDS : | |||||
Share Capital | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 |
Reserves Total | 42.62 | 36.89 | 34.32 | 29.15 | 24.86 |
Total Shareholders Funds | 52.31 | 46.58 | 44.01 | 38.84 | 34.55 |
Secured Loans | 11.42 | 11.23 | 7.62 | 6.3 | 3.18 |
Unsecured Loans | 12.79 | 0 | 0 | 0 | 0 |
Total Debt | 24.21 | 11.23 | 7.62 | 6.3 | 3.18 |
Other Liabilities | 0.31 | 0.25 | 0.21 | 0.16 | 0.15 |
Total Liabilities | 76.83 | 58.06 | 51.84 | 45.3 | 37.88 |
APPLICATION OF FUNDS : | |||||
Gross Block | 7.6 | 5.4 | 5.14 | 4.29 | 4.16 |
Less: Accumulated Depreciation | 4.35 | 3.74 | 3.49 | 3.05 | 2.57 |
Net Block | 3.25 | 1.66 | 1.65 | 1.24 | 1.59 |
Capital Work in Progress | 0 | 1.82 | 1.07 | 0 | 0 |
Investments | 0.09 | 0 | 0 | 0 | 0 |
Sundry Debtors | 39.43 | 32.91 | 28.58 | 24.61 | 26.27 |
Cash and Bank Balance | 2.98 | 2.47 | 2.19 | 2.1 | 2.43 |
Loans and Advances | 56.97 | 40.13 | 35.56 | 28.72 | 24.85 |
Total Current Assets | 99.38 | 75.52 | 66.33 | 55.43 | 53.54 |
Current Liabilities | 27.91 | 23.89 | 19.62 | 14.45 | 19.32 |
Provisions | 0.42 | 0.57 | 0.84 | 0.21 | 0.11 |
Total Current Liabilities & Provisions | 28.33 | 24.45 | 20.46 | 14.66 | 19.43 |
Net Current Assets | 71.05 | 51.07 | 45.87 | 40.78 | 34.11 |
Deferred Tax Assets | 1.4 | 1.41 | 1.21 | 1.1 | 0 |
Deferred Tax Liability | 0.23 | 0 | 0 | 0 | 0 |
Net Deferred Tax | 1.17 | 1.41 | 1.21 | 1.1 | 0 |
Other Assets | 1.27 | 2.09 | 2.05 | 2.19 | 2.19 |
Total Assets | 76.82 | 58.06 | 51.85 | 45.31 | 37.88 |
Contingent Liabilities | 17.53 | 0.13 | 0 | 0 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 | 1 | 0.5 | 0.5 |
Reserves Total | 41.97 | 37.23 | 34.77 | 29.31 | 24.66 | 28.88 | 24.24 | 13.14 | 5.79 | 3.98 |
Total Shareholders Funds | 51.66 | 46.92 | 44.46 | 39 | 34.35 | 38.57 | 33.93 | 14.14 | 6.29 | 4.48 |
Secured Loans | 11.42 | 11.23 | 7.62 | 6.3 | 3.75 | 1.64 | 0.33 | 3.04 | 4.37 | 1.94 |
Unsecured Loans | 12.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.24 |
Total Debt | 24.21 | 11.23 | 7.62 | 6.3 | 3.75 | 1.64 | 0.33 | 3.04 | 4.59 | 2.18 |
Other Liabilities | 0.31 | 0.25 | 0.21 | 0.16 | 0.15 | 0.14 | 0 | 0 | 0.04 | 0.03 |
Total Liabilities | 76.18 | 58.4 | 52.29 | 45.46 | 38.25 | 40.35 | 34.26 | 17.18 | 10.92 | 6.69 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 7.6 | 5.4 | 5.14 | 4.29 | 4.16 | 3.83 | 2.55 | 1.44 | 0.89 | 0.51 |
Less : Accumulated Depreciation | 4.35 | 3.74 | 3.49 | 3.05 | 2.57 | 1.79 | 1.18 | 0.71 | 0 | 0 |
Net Block | 3.25 | 1.66 | 1.65 | 1.24 | 1.59 | 2.04 | 1.37 | 0.73 | 0.89 | 0.51 |
Capital Work in Progress | 0 | 1.82 | 1.07 | 0 | 0 | 0 | 0.49 | 0.6 | 0 | 0 |
Investments | 0.29 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 36.06 | 31.03 | 27.74 | 23.63 | 25.86 | 26.41 | 16.84 | 17.07 | 10.1 | 5.04 |
Cash and Bank Balance | 2.31 | 2.4 | 2.11 | 2 | 2.01 | 1.84 | 11.12 | 0.9 | 1.8 | 0.45 |
Loans and Advances | 56.73 | 39.88 | 34.62 | 27.74 | 24.41 | 18.49 | 9.55 | 5.88 | 2.48 | 2.47 |
Total Current Assets | 95.1 | 73.31 | 64.48 | 53.37 | 52.28 | 46.74 | 37.51 | 23.85 | 14.38 | 7.96 |
Current Liabilities | 25.5 | 22.57 | 18.49 | 13.25 | 19.32 | 9.7 | 5.78 | 5.71 | 5.21 | 1.77 |
Provisions | 0.42 | 0.57 | 0.84 | 0.21 | 0.1 | 0.01 | 0.12 | 2.31 | 0.09 | 0.07 |
Total Current Liabilities & Provisions | 25.92 | 23.14 | 19.33 | 13.46 | 19.42 | 9.71 | 5.9 | 8.01 | 5.29 | 1.84 |
Net Current Assets | 69.18 | 50.17 | 45.15 | 39.9 | 32.86 | 37.03 | 31.61 | 15.84 | 9.09 | 6.12 |
Deferred Tax Assets | 1.5 | 1.43 | 1.21 | 1.1 | 0 | 0.21 | 0.12 | 0.13 | 0.08 | 0 |
Deferred Tax Liability | 0.33 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 |
Net Deferred Tax | 1.17 | 1.4 | 1.21 | 1.1 | 0 | 0.21 | 0.12 | -0.03 | 0.08 | 0 |
Other Assets | 2.29 | 3.15 | 3.02 | 3.02 | 3.62 | 1.08 | 0.68 | 0.06 | 0.87 | 0.07 |
Total Assets | 76.17 | 58.41 | 52.3 | 45.46 | 38.26 | 40.35 | 34.27 | 17.19 | 10.93 | 6.7 |
Contingent Liabilities | 0.66 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 6.27 |
Depreciation | 1.07 |
Interest (Net) | 2.81 |
P/L in Forex | 0.07 |
Total Adjustments (PBT and Ext... | 3.96 |
Operating Profit before Workin... | 10.23 |
Trade and 0ther Receivables | -6.52 |
Trade Payables | 1.24 |
Loans and Advances | 2.01 |
Change in Borrowing | 0.82 |
Total Adjustments (OP before W... | -18.68 |
Cash Generated from/(used in) ... | -8.46 |
Direct Taxes Paid | -0.39 |
Total Adjustments(Cash Generat... | -0.39 |
Cash Flow before Extraordinary... | -8.85 |
Net Cash from Operating Activi... | -8.85 |
Purchased of Fixed Assets | -2.65 |
as [Capital WIP | 1.82 |
Interest Received | 0.13 |
Net Cash used in Investing Act... | -0.7 |
Proceed from 0ther Long Term B... | 0.08 |
Proceed from Short Tem Borrowi... | 12.91 |
Interest Paid | -2.93 |
Net Cash used in Financing Act... | 10.05 |
Net Profit before Tax and Extr... | 5.35 |
Depreciation | 1.07 |
Interest (Net) | 2.54 |
Total Adjustments (PBT and Ext... | 3.61 |
Operating Profit before Workin... | 8.96 |
Trade and 0ther Receivables | -5.04 |
Trade Payables | 1.24 |
Loans and Advances | 2.6 |
Total Adjustments (OP before W... | -18.28 |
Cash Generated from/(used in) ... | -9.32 |
Direct Taxes Paid | -0.39 |
Total Adjustments(Cash Generat... | -0.39 |
Cash Flow before Extraordinary... | -9.71 |
Net Cash from Operating Activi... | -9.71 |
Purchased of Fixed Assets | -2.65 |
Capital WIP | 1.82 |
Interest Received | 0.13 |
Net Cash used in Investing Act... | -0.7 |
Proceed from 0ther Long Term B... | 0.08 |
Proceed from Short Tem Borrowi... | 12.91 |
Interest Paid | -2.67 |
Net Cash used in Financing Act... | 10.32 |
Company Details
Registered Office |
|
Address | 624 Lodha Supremus II A Wing, North Towers Rd No 22 WagleEst |
City | Thane |
State | Maharashtra |
Pin Code | 400604 |
Tel. No. | 91-22-61560404 |
Fax. No. | |
info@aniinstruments.com | |
Internet | http://www.aniinstruments.com |
Registrars |
|
Address | 624 Lodha Supremus II A Wing |
City | Thane |
State | Maharashtra |
Pin Code | 400604 |
Tel. No. | 91-22-61560404 |
Fax. No. | |
info@aniinstruments.com | |
Internet | http://www.aniinstruments.com |
Management |
|
Name | Designation |
Navin Nandkumar Korpe | Chairman & Managing Director |
Anita Navin Korpe | Non Executive Director |
Akshay Korpe | Non Executive Director |
Kedar Korpe | Whole Time Director & CFO |
Rajendra Ramchandra Gadve | Independent Director |
Chandrashekar Joshi | Independent Director |
Anil Lingayat | Independent Director |
Sanjana Sarda | Company Sec. & Compli. Officer |