Airo Lam Ltd

NSE :AIROLAM   BSE :535016  Sector : Plywood Boards/Laminates
Buy, Sell or Hold AIROLAM? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 Apr
173.35
(1.34%)
15 Apr
171.05
(-1.13%)
12 Apr
173.00
(-2.86%)
10 Apr
178.10
(6.81%)
09 Apr
166.75
(0.76%)
08 Apr
165.50
(0.82%)
05 Apr
164.15
(-1.53%)
04 Apr
166.70
(-0.30%)
03 Apr
167.20
(1.03%)
02 Apr
165.50
(0.18%)
01 Apr
165.20
(7.62%)
28 Mar
153.50
(0.62%)
27 Mar
152.55
(0.07%)
26 Mar
152.45
(-2.37%)
22 Mar
156.15
(-0.19%)
21 Mar
156.45
(-1.29%)
20 Mar
158.50
(-1.34%)
19 Mar
160.65
(5.55%)
18 Mar
152.20
(-2.28%)
15 Mar
155.75
(2.94%)
14 Mar
151.30
(0.43%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

172.45


10 DMA
Bullish

169.13


20 DMA
Bullish

162.74


50 DMA
Bullish

162.65


100 DMA
Bullish

148.41


200 DMA
Bullish

128.79



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 16, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 187.64 182.72 175.99 - -
R2 182.72 179.05 175.11 182.78 -
R1 178.04 176.79 174.23 178.16 180.38
P 173.12 173.12 173.12 173.18 174.29
S1 168.44 169.45 172.47 168.56 170.78
S2 163.52 167.19 171.59 163.58 -
S3 158.84 163.52 170.71 - -

Key Metrics

EPS

5.94

P/E

29.18

P/B

3.78

Dividend Yield

0%

Market Cap

260 Cr.

Face Value

10

Book Value

45.92

ROE

12.31%

EBITDA Growth

4.12 Cr.

Debt/Equity

0.84

Shareholding Pattern

  53.01% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
46.99% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Airo Lam Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 47.95 51.98 48.81 50.54 56.93
PROFIT 1.69 2.45 2.62 1.66 1.88
EPS 1.12 1.64 1.75 1.17 1.25

Airo Lam Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 47.95 51.98 48.81 50.19 56.33
PROFIT 1.69 2.45 2.64 1.77 2.05
EPS 1.12 1.64 1.76 1.24 1.37

Profit & Loss (Figures in Rs. Crores)


Airo Lam Ltd Profit & Loss


Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 107.32 139.1 183.53 203.1
PROFIT 4.78 5.46 6.67 7.4
EPS 3.18 3.64 4.32 4.93

Airo Lam Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 65.88 66.4 66.34 72.94 99.58 122.51 107.32 139.1 183.53 203.1
PROFIT 1.48 1.6 1.67 1.89 3.25 4.23 4.78 5.46 6.73 7.4
EPS 2.69 2.91 3.04 3.44 2.17 2.82 3.18 3.64 4.48 4.93

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020
SOURCES OF FUNDS :
Share Capital 15151515
Reserves Total 49.0141.1934.6829.23
Total Shareholders Funds64.0156.1949.6844.23
Secured Loans 39.8342.8329.4828.8
Unsecured Loans 10.797.748.745.51
Total Debt50.6250.5738.2234.31
Other Liabilities1.661.180.610.75
Total Liabilities116.29107.9488.5179.29
APPLICATION OF FUNDS :
Gross Block 60.3758.5555.7426.82
Less: Accumulated Depreciation24.521.1918.1415.79
Net Block35.8737.3637.611.03
Capital Work in Progress00014.7
Investments 0.660.110.370.13
Inventories 62.8859.0140.7434.68
Sundry Debtors 49.351.7541.3142.13
Cash and Bank Balance4.744.554.781.05
Loans and Advances 8.226.125.083.33
Total Current Assets125.14121.4391.9181.2
Current Liabilities 41.2647.5638.5126.14
Provisions 1.51.091.261.64
Total Current Liabilities & Provisions42.7648.6439.7727.78
Net Current Assets82.3872.7952.1453.42
Deferred Tax Assets0.220.160.120.1
Deferred Tax Liability3.333.032.180.5
Net Deferred Tax-3.11-2.87-2.06-0.4
Other Assets0.50.550.460.41
Total Assets116.29107.9488.5179.29
Contingent Liabilities1.6000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 1515151515155.55.55.55.5
Reserves Total 49.2541.4234.6829.2324.4520.1911.789.768.096.48
Total Shareholders Funds64.2556.4249.6844.2339.4535.1917.2815.2613.5911.98
Secured Loans 39.8342.8329.4828.818.1616.9418.7715.6917.3713.62
Unsecured Loans 10.797.748.745.514.843.217.285.795.724.77
Total Debt50.6250.5738.2234.312320.1526.0521.4823.0918.39
Other Liabilities1.661.180.610.750.580.690.810.680.340.31
Total Liabilities116.53108.1788.5179.2963.0356.0344.1437.4237.0230.68
APPLICATION OF FUNDS :
Gross Block 60.3758.5555.7426.8225.6323.3921.3420.3919.9318.87
Less : Accumulated Depreciation 24.521.1918.1415.7914.1512.3810.718.917.646.39
Net Block 35.8737.3637.611.0311.4811.0110.6311.4812.2912.48
Capital Work in Progress00014.70.830.120.07000
Investments 0.90.350.370.130.1300000
Inventories 62.8859.0140.7434.6836.1327.1220.9618.7217.5417.72
Sundry Debtors 49.351.7541.3142.1337.4143.2836.630.4723.216.83
Cash and Bank Balance4.744.554.781.051.921.330.590.712.070.56
Loans and Advances 8.226.125.083.333.833.821.251.061.120.86
Total Current Assets125.14121.4391.9181.279.2975.5659.450.9543.9335.97
Current Liabilities 41.2647.5638.5126.1427.8228.7524.4123.4118.1616.78
Provisions 1.51.091.261.640.781.661.211.110.550.53
Total Current Liabilities & Provisions42.7648.6439.7727.7828.630.425.6224.5218.717.3
Net Current Assets82.3872.7952.1453.4250.6945.1533.7826.4425.2318.66
Deferred Tax Assets0.220.160.120.10.070.070.11000
Deferred Tax Liability3.333.032.180.50.60.570.680.730.730.65
Net Deferred Tax-3.11-2.87-2.06-0.4-0.53-0.5-0.57-0.73-0.73-0.65
Other Assets0.50.550.460.410.430.260.230.230.230.2
Total Assets116.53108.1888.5179.2963.0356.0444.1437.4237.0130.69
Contingent Liabilities01.600000000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...9.77
Depreciation3.32
Interest (Net)4.19
Total Adjustments (PBT and Ext...7.51
Operating Profit before Workin...17.29
Trade and 0ther Receivables2.45
Inventories-3.87
Trade Payables-8.98
Total Adjustments (OP before W...-7.41
Cash Generated from/(used in) ...9.88
Direct Taxes Paid-1.22
Total Adjustments(Cash Generat...-1.22
Cash Flow before Extraordinary...8.66
Net Cash from Operating Activi...8.66
Purchased of Fixed Assets-1.83
Sale of Fixed Assets0.01
Net Cash used in Investing Act...-4.89
Proceed from Short Tem Borrowi...8.25
Of the Long Tem Borrowings-8.2
Interest Paid-4.19
Net Cash used in Financing Act...-4.14
Net Profit before Tax and Extr...9.77
Depreciation3.32
Interest (Net)4.19
Total Adjustments (PBT and Ext...7.51
Operating Profit before Workin...17.29
Trade and 0ther Receivables2.45
Inventories-3.87
Trade Payables-8.98
Total Adjustments (OP before W...-7.41
Cash Generated from/(used in) ...9.88
Direct Taxes Paid-1.22
Total Adjustments(Cash Generat...-1.22
Cash Flow before Extraordinary...8.66
Net Cash from Operating Activi...8.66
Purchased of Fixed Assets-1.83
Sale of Fixed Assets0.01
Net Cash used in Investing Act...-4.89
Proceed from Short Tem Borrowi...8.25
Of the Long Tem Borrowings-8.2
Interest Paid-4.19
Net Cash used in Financing Act...-4.14

Company Details

Registered Office
AddressSurvey No. 355 Nananpur Road,
N H No.8 Village Dalpur
CityPrantij
StateGujarat
Pin Code383120
Tel. No.91-2770-240573
Fax. No.
Emailinvestor@airolam.com
Internethttp://www.airolam.com
Registrars
AddressSurvey No. 355 Nananpur Road
CityPrantij
StateGujarat
Pin Code383120
Tel. No.91-2770-240573
Fax. No.
Emailinvestor@airolam.com
Internethttp://www.airolam.com
Management
Name Designation
Pravinbhai N PatelChairman / Executive Director
Hardik PatelExecutive Director
Sureshbhai PatelWTD & Executive Director
Mamtabahen PatelIndependent Non Exe. Director
Manilal PatelIndependent Non Exe. Director
Mehulbhai Jayantibhai PatelIndependent Non Exe. Director