Affle India Ltd

NSE :AFFLE   BSE :542752  Sector : IT - Software
Buy, Sell or Hold AFFLE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

17 Oct
1581.55
(-0.04%)
16 Oct
1582.25
(-1.14%)
15 Oct
1600.55
(-0.58%)
14 Oct
1609.85
(-0.59%)
11 Oct
1619.40
(0.71%)
10 Oct
1608.05
(-0.07%)
09 Oct
1609.10
(5.75%)
08 Oct
1521.60
(1.04%)
07 Oct
1506.00
(-1.81%)
04 Oct
1533.80
(-2.03%)
03 Oct
1565.65
(-2.05%)
01 Oct
1598.35
(0.63%)
30 Sep
1588.40
(-0.59%)
27 Sep
1597.85
(0.49%)
26 Sep
1590.10
(1.80%)
25 Sep
1562.00
(-0.02%)
24 Sep
1562.35
(-1.08%)
23 Sep
1579.40
(1.68%)
20 Sep
1553.35
(1.59%)
19 Sep
1529.00
(-1.67%)
18 Sep
1554.90
(-0.89%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

1597.81


10 DMA
Bullish

1577.05


20 DMA
Bullish

1574.51


50 DMA
Bearish

1584.81


100 DMA
Bullish

1454.73


200 DMA
Bullish

1299.25



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 17, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1644.56 1621.78 1593.35 - -
R2 1621.78 1605.39 1589.42 1622.45 -
R1 1601.66 1595.27 1585.48 1603 1611.73
P 1578.88 1578.88 1578.88 1579.55 1583.91
S1 1558.76 1562.49 1577.62 1560.1 1568.83
S2 1535.98 1552.37 1573.69 1536.65 -
S3 1515.86 1535.98 1569.75 - -

Key Metrics

EPS

6.31

P/E

250.48

P/B

12.73

Dividend Yield

0%

Market Cap

22,193 Cr.

Face Value

2

Book Value

124.15

ROE

15%

EBITDA Growth

128.61 Cr.

Debt/Equity

0.07

Shareholding Pattern

  55.09% Total Promoter Holding
12.3% Mutual Fund Holdings
15.55% FIIs
13.68% Non Institution
3.02% Insurance Companies
0.09% Custodians
0.27% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Affle India Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 416.41 441.24 508.88 533.49 544.62
PROFIT 66.18 66.78 76.82 87.49 86.59
EPS 4.97 5.01 5.72 6.45 6.18

Affle India Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 142.52 139.23 149.41 171.15 177.63
PROFIT 15.58 18.17 18.51 23.69 28.17
EPS 1.17 1.36 1.38 1.75 2.01

Profit & Loss (Figures in Rs. Crores)


Affle India Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 167.74 249.79 339.87 558 1153.34 1488.28 1900.01
PROFIT 27.83 48.82 65.53 134.8 213.88 244.6 297.27
EPS 0 0 5.14 10.59 16.11 18.43 21.22

Affle India Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 39.46 72.7 66.8 84.88 121.44 187.36 273.11 428.7 517.37 602.31
PROFIT 2.25 5.01 0.32 8.84 16.68 32.89 28.23 56.55 66.89 75.95
EPS 1.42 3.16 0.14 3.64 6.87 2.58 2.21 4.24 5.02 5.42

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 28.0226.6426.6525.525.524.2924.29
Reserves Total 2,481.011,446.511,151.47333.26203.6648.126.18
Equity Application Money-10.99-8.0900000
Total Shareholders Funds2,498.041,465.061,178.12358.76229.1672.4130.47
Minority Interest02.121.240.42000
Secured Loans 000028.066.920
Unsecured Loans 182.63105.63148.64118.7339.442.080
Total Debt182.63105.63148.64118.7367.590
Other Liabilities55.3380.84123.59108.2613.041.541.14
Total Liabilities2,7361,653.651,451.59586.17309.782.9531.61
APPLICATION OF FUNDS :
Gross Block 1,405.11974.95828.97456.24242.6119.977.48
Less: Accumulated Depreciation260.75189.09129.6495.6179.8362.650.02
Net Block1,144.36785.86699.33360.63162.7757.327.46
Capital Work in Progress98.1348.5242.2240.344.81.80
Investments 37.320.03134.5775.840.030.030.03
Sundry Debtors 317.36245.25234.71107.9174.4447.8816.61
Cash and Bank Balance1,236.55645.71604.6263.25126.4730.4918.92
Loans and Advances 420.43271.57103.6279.5231.1920.6911.98
Total Current Assets1,974.341,162.53942.95250.68232.0999.0747.51
Current Liabilities 517.23341.62359.27161.2287.7874.7144.36
Provisions 19.489.98103.714.290.350.11
Total Current Liabilities & Provisions536.72351.6369.27164.9492.0675.0644.47
Net Current Assets1,437.62810.93573.6885.74140.0324.013.04
Deferred Tax Assets12.122.772.8501.031.461.68
Deferred Tax Liability10.335.466.051.451.211.731.19
Net Deferred Tax1.79-2.69-3.2-1.45-0.18-0.270.49
Other Assets16.7810.994.9825.072.250.080.59
Total Assets2,7361,653.641,451.58586.17309.782.9431.61
Contingent Liabilities79.746.786.786.786.780.940
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 28.0226.6426.6525.525.524.2924.2924.2915.8215.82
Reserves Total 1,714.1890.53817.11167.69139.5421.985.88-3.26-2.66-7.67
Equity Application Money-10.99-8.0900000000
Total Shareholders Funds1,731.13909.08843.76193.19165.0446.2730.1721.0313.168.15
Secured Loans 00000007.047.970
Unsecured Loans 3.210.6601.32.2800000
Total Debt3.210.6601.32.28007.047.970
Other Liabilities2.261.921.8418.961.281.541.140.910.550.38
Total Liabilities1,736.6911.66845.6213.45168.647.8131.3128.9821.688.53
APPLICATION OF FUNDS :
Gross Block 73.1267.8257.8648.5545.4936.823.9320.124.233.33
Less : Accumulated Depreciation 45.5837.6930.423.7818.4613.238.825.812.952.7
Net Block 27.5430.1327.4624.7727.0323.5715.1114.311.280.63
Capital Work in Progress6.860.523.528.724.81.800.314.260
Investments 698.34284.81351.17103.534413.850.030.0200
Sundry Debtors 165.1298.4187.4569.536.9726.9315.8213.5314.7922.35
Cash and Bank Balance659.28483.05484.8434.3114.169.9414.498.756.831.92
Loans and Advances 318.9762.5258.4536.8824.117.511.59.2211.623.42
Total Current Assets1,143.37643.98630.74140.68175.2254.3741.8231.533.2427.69
Current Liabilities 281.97189.89167.9585.7382.9845.3726.6219.5620.4719.98
Provisions 6.040.850.641.241.540.140.110.150.280.35
Total Current Liabilities & Provisions288.01190.74168.5986.9784.5245.5126.7219.720.7620.33
Net Current Assets855.37453.24462.1553.7190.78.8615.0911.812.487.35
Deferred Tax Assets4.993.643.032.501.460.491.90.710.51
Deferred Tax Liability7.596.76.74.860.191.73000.250.12
Net Deferred Tax-2.6-3.06-3.67-2.36-0.19-0.270.491.90.460.39
Other Assets151.08146.024.9825.072.250.010.590.663.210.16
Total Assets1,736.6911.65845.6213.44168.5947.8131.3128.9921.698.54
Contingent Liabilities79.7476.46113.556.786.7800000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...326.8
Depreciation71.53
Interest (Net)-26.57
P/L on Sales of Assets0.01
Prov. and W/O (Net)6.3
P/L in Forex-5.6
Others-2.89
Total Adjustments (PBT and Ext...42
Operating Profit before Workin...368.8
Trade and 0ther Receivables-28.38
Trade Payables83.77
Total Adjustments (OP before W...-72.07
Cash Generated from/(used in) ...296.73
Direct Taxes Paid-34.46
Total Adjustments(Cash Generat...-34.46
Cash Flow before Extraordinary...262.28
Net Cash from Operating Activi...262.28
Purchased of Fixed Assets-115.63
Sale of Fixed Assets0.01
Purchase of Investments-37.3
Interest Received40.6
Acquisition of Companies-351.4
Net Cash used in Investing Act...-572.38
Proceeds from Issue of shares ...744.11
Proceed from 0ther Long Term B...159.28
Of the Long Tem Borrowings-100.26
Of Financial Liabilities-3.79
Interest Paid-13.26
Net Cash used in Financing Act...783.19
Net Profit before Tax and Extr...101.65
Depreciation8.11
Interest (Net)-28.24
P/L on Sales of Assets-0.01
Prov. and W/O (Net)3.44
P/L in Forex-0.02
Others-2.89
Total Adjustments (PBT and Ext...-22.3
Operating Profit before Workin...79.35
Trade and 0ther Receivables-69.79
Trade Payables83.41
Total Adjustments (OP before W...-46.38
Cash Generated from/(used in) ...32.97
Direct Taxes Paid-24.74
Total Adjustments(Cash Generat...-24.74
Cash Flow before Extraordinary...8.24
Net Cash from Operating Activi...8.24
Purchased of Fixed Assets-8.12
Sale of Fixed Assets0.01
Interest Received30.9
Acquisition of Companies-410.29
Net Cash used in Investing Act...-689.64
Proceeds from Issue of shares ...744.11
Of Financial Liabilities-1.2
Interest Paid-0.14
Net Cash used in Financing Act...739.88

Company Details

Registered Office
Address102 Wellington Business Pvt Lt,
Andheri Kurla Road
CityMumbai
StateMaharashtra
Pin Code400059
Tel. No.91-124 4992 914
Fax. No.91-124-2213 847
Emailcompliance@affle.com
Internethttp://www.affle.com
Registrars
Address102 Wellington Business Pvt Lt
CityMumbai
StateMaharashtra
Pin Code400059
Tel. No.91-124 4992 914
Fax. No.91-124-2213 847
Emailcompliance@affle.com
Internethttp://www.affle.com
Management
Name Designation
BijynathChairman & Independent Directo
Anuj Khanna SohumManaging Director & CEO
Anuj KumarNon Executive Director
Vipul kediaExecutive Director
SUMIT MAMAK CHADHAIndependent Director
Vivek Narayan GourIndependent Director
Lay See TanIndependent Director
Charles Yong Jien FoongNon Executive Director
Sanjiv Kumar ChaudharyIndependent Director