Ador Welding Ltd

NSE :ADORWELD   BSE :517041  Sector : Capital Goods-Non Electrical Equipment
Buy, Sell or Hold ADORWELD? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Dec
1138.75
(2.30%)
19 Dec
1113.15
(-1.12%)
18 Dec
1125.80
(0.07%)
17 Dec
1125.00
(-3.16%)
16 Dec
1161.70
(0.22%)
13 Dec
1159.20
(-1.87%)
12 Dec
1181.35
(3.38%)
11 Dec
1142.75
(-1.22%)
10 Dec
1156.85
(-1.72%)
09 Dec
1177.05
(-1.84%)
06 Dec
1199.10
(-1.04%)
05 Dec
1211.75
(-1.59%)
04 Dec
1231.30
(-0.59%)
03 Dec
1238.60
(-0.15%)
02 Dec
1240.40
(3.71%)
29 Nov
1196.05
(-1.61%)
28 Nov
1215.60
(2.12%)
27 Nov
1190.40
(2.80%)
26 Nov
1158.00
(-0.60%)
25 Nov
1164.95
(1.00%)
22 Nov
1153.40
(1.97%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

1133.12


10 DMA
Bearish

1148.44


20 DMA
Bearish

1177.42


50 DMA
Bearish

1236.74


100 DMA
Bearish

1290.7


200 DMA
Bearish

1338.09



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 20, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1198.16 1173.58 1150.3 - -
R2 1173.58 1157.54 1146.45 1175.38 -
R1 1156.16 1147.62 1142.6 1159.76 1164.88
P 1131.58 1131.58 1131.58 1133.38 1135.94
S1 1114.16 1115.54 1134.9 1117.76 1122.88
S2 1089.58 1105.62 1131.05 1091.38 -
S3 1072.16 1089.58 1127.2 - -

Key Metrics

EPS

43.04

P/E

26.47

P/B

4.12

Dividend Yield

1.27%

Market Cap

1,982 Cr.

Face Value

10

Book Value

276.16

ROE

14.83%

EBITDA Growth

24.66 Cr.

Debt/Equity

0.06

Shareholding Pattern

  53.18% Total Promoter Holding
6.04% Mutual Fund Holdings
0.08% FIIs
37.35% Non Institution
0% Insurance Companies
0% Custodians
3.35% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Ador Welding Ltd Quaterly Results


Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
INCOME 175.65 202.92 159.91 186.43 200.37
PROFIT 10.46 11.99 11.29 9.98 16.51
EPS 7.78 9.7 7.65 7.34 12.03

Ador Welding Ltd Quaterly Results


Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
INCOME 279.82 224.39 250.79 273.73 273.24
PROFIT 26.68 13.7 18.67 20.77 21.77
EPS 19.63 10.07 13.73 15.27 -11.84

Profit & Loss (Figures in Rs. Crores)


Ador Welding Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 366.29 380.96 416.65 415.5 455.06 469.24 521.96 535.97 466.96 685.84
PROFIT 15.98 -18.52 14.42 23.8 17.86 18.4 24.6 26.19 15.51 38.53
EPS 11.39 0 22.41 15.45 12.11 13.54 18.04 19.21 -7.63 33.21

Ador Welding Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 414.85 414.18 454.32 468.78 520.9 535.22 466.48 685.84 797.39 881.97
PROFIT 13.47 24.06 18.13 18.55 23.91 25.69 15.27 38.39 59.79 62.88
EPS 22.79 15.64 12.31 13.65 17.54 18.84 -8.82 33.1 43.6 46.46

Balance Sheet (Figures in Rs. Crores)

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 13.613.613.613.613.613.613.613.613.613.6
Reserves Total 268.49223.94233.8247.8231.42221.26203.12188.91154.86168.69
Total Shareholders Funds282.09237.54247.4261.4245.02234.86216.72202.51168.46182.29
Secured Loans 0.68284361.574.9828.170.030.0614.056.51
Unsecured Loans 1.531.1938.913.496.347.470.170.434.533.18
Total Debt2.2129.1981.9164.9981.3235.640.20.4918.589.69
Other Liabilities4.93.945.393.082.622.391.931.641.513.24
Total Liabilities289.2270.67334.7329.47328.96272.89218.85204.64188.55195.22
APPLICATION OF FUNDS :
Gross Block 291.71285.56299.12280.2260.61252.92242.23231.31244.22237.19
Less: Accumulated Depreciation174.24168.27173.65164.49157.29150.63142.18133.95150.59142.16
Less: Impairment of Assets0000000016.280
Net Block117.47117.29125.47115.71103.32102.29100.0597.3677.3595.03
Capital Work in Progress7.13.270.331.070.774.021.361.61.760.45
Investments 19.8910.683.753.712.4410.6512.056.4513.7527.12
Inventories 89.9762.4662.2151.5953.8447.7542.9943.0551.5444.65
Sundry Debtors 93.15105.43129.7884.692.0476.54119.8583.2578.2872.66
Cash and Bank Balance7.6318.166.5628.1417.4721.5414.1319.8421.74.74
Loans and Advances 19.3416.3169112.41127.7885.622.0410.4511.876.63
Total Current Assets210.09202.36267.55276.74291.13231.43199.01156.59163.39128.68
Current Liabilities 96.799.5993.887.1389.1389.7190.7452.1775.4256.54
Provisions 6.924.954.683.631.957.8118.3519.3215.9114.09
Total Current Liabilities & Provisions103.62104.5498.4890.7691.0897.52109.0971.4991.3370.63
Net Current Assets106.4797.82169.07185.98200.05133.9189.9285.172.0658.05
Deferred Tax Assets10.198.64.012.452.032.161.871.340.760.84
Deferred Tax Liability7.517.88.2911.3110.129.639.099.911.281.27
Net Deferred Tax2.680.8-4.28-8.86-8.09-7.47-7.22-8.57-0.52-0.43
Other Assets35.5940.8140.3631.8630.4729.4922.6922.724.1515
Total Assets289.2270.67334.7329.47328.96272.89218.85204.64188.55195.22
Contingent Liabilities51.6245.4363.2166.2768.5745.5960.9119.199.566.93
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 13.613.613.613.613.613.613.613.613.613.6
Reserves Total 348.78309.91268.32223.83235.3249.8234.11223.8204.88190.41
Total Shareholders Funds362.38323.51281.92237.43248.9263.4247.71237.4218.48204.01
Secured Loans 42.5115.730.6284361.574.862800
Unsecured Loans 1.51.551.611.1938.913.496.347.470.170.43
Total Debt44.0117.282.2129.1981.9164.9981.235.470.170.43
Other Liabilities7.96.374.93.945.393.082.622.391.931.64
Total Liabilities414.29347.16289.03270.56336.2331.47331.53275.26220.58206.08
APPLICATION OF FUNDS :
Gross Block 316.29301.93291.74283.97297.53278.61259.02251.33240.61229.74
Less : Accumulated Depreciation 188.67178.79174.27167.55173163.93156.8150.24141.87133.8
Net Block 127.62123.14117.47116.42124.53114.68102.22101.0998.7495.94
Capital Work in Progress25.371.927.13.270.331.070.774.021.361.6
Investments 23.2520.2819.8811.786.356.945.9714.1812.156.55
Inventories 122.38116.2189.9762.4662.2151.5953.8447.7542.9943.04
Sundry Debtors 150.45125.1793.15105.33129.7784.5192.0476.33119.6483.23
Cash and Bank Balance2.746.897.63186.42817.4321.5314.1319.83
Loans and Advances 26.9417.8519.3416.369.01112.4127.8685.621.9610.26
Total Current Assets302.51266.12210.09202.09267.39276.5291.17231.21198.72156.36
Current Liabilities 96.6894.6396.799.5993.7387.0388.9389.4190.4452.08
Provisions 9.649.896.924.934.683.581.957.8118.3519.32
Total Current Liabilities & Provisions106.32104.52103.62104.5298.4190.6190.8897.22108.7971.4
Net Current Assets196.19161.6106.4797.57168.98185.89200.29133.9989.9384.96
Deferred Tax Assets12.4811.9310.198.64.012.452.032.121.861.34
Deferred Tax Liability8.17.297.517.748.2411.2810.099.569.019.86
Net Deferred Tax4.384.642.680.86-4.23-8.83-8.06-7.44-7.15-8.52
Other Assets37.4835.5835.4340.6640.2431.7230.3429.4225.5525.55
Total Assets414.29347.16289.03270.56336.2331.47331.53275.26220.58206.08
Contingent Liabilities39.3848.8851.6245.4363.2166.2768.5745.5960.9120.15

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...58.21
Depreciation10.9
Interest (Net)2.86
P/L on Sales of Assets0.1
Prov. and W/O (Net)1.2
Total Adjustments (PBT and Ext...4.34
Operating Profit before Workin...62.55
Trade and 0ther Receivables6.29
Inventories-27.89
Trade Payables-3.43
Loans and Advances-2.49
Total Adjustments (OP before W...-21.82
Cash Generated from/(used in) ...40.73
Direct Taxes Paid-14.34
Total Adjustments(Cash Generat...-14.34
Cash Flow before Extraordinary...26.39
Net Cash from Operating Activi...26.39
Purchased of Fixed Assets-17.33
Sale of Fixed Assets18.53
Purchase of Investments-20.16
Sale of Investments11.49
Interest Received0.85
Net Cash used in Investing Act...-5.45
Proceed from 0ther Long Term B...0.7
Of the Long Tem Borrowings-28.02
Of Financial Liabilities-0.17
Interest Paid-3.88
Net Cash used in Financing Act...-31.37
Net Profit before Tax and Extr...85.55
Depreciation13.42
Interest (Net)2.58
P/L on Sales of Assets-0.41
P/L on Sales of Invest-0.08
Prov. and W/O (Net)1.83
P/L in Forex-0.48
Total Adjustments (PBT and Ext...12.73
Operating Profit before Workin...98.28
Trade and 0ther Receivables-27.09
Inventories-6.97
Trade Payables-3.08
Loans and Advances-9.19
Total Adjustments (OP before W...-37.73
Cash Generated from/(used in) ...60.55
Direct Taxes Paid-26.05
Total Adjustments(Cash Generat...-26.05
Cash Flow before Extraordinary...34.5
Net Cash from Operating Activi...34.5
Purchased of Fixed Assets-41.64
Sale of Fixed Assets1.05
Purchase of Investments-3.69
Sale of Investments3.61
Interest Received1.24
Net Cash used in Investing Act...-36.89
Proceed from 0ther Long Term B...26.77
Of the Long Tem Borrowings-0.12
Of Financial Liabilities-0.66
Dividend Paid-23.8
Interest Paid-3.92
Net Cash used in Financing Act...-1.73

Company Details

Registered Office
AddressAdor House 4th Floor,
6 K Dubash Marg Fort
CityMumbai
StateMaharashtra
Pin Code400001
Tel. No.91-022-22842525/66239300
Fax. No.91-022-22873083
Emailvmbhide@adorians.com ; investorservices@adorians.c
Internethttp://www.adorwelding.com
Registrars
AddressAdor House 4th Floor
CityMumbai
StateMaharashtra
Pin Code400001
Tel. No.91-022-22842525/66239300
Fax. No.91-022-22873083
Emailvmbhide@adorians.com ; investorservices@adorians.c
Internethttp://www.adorwelding.com
Management
Name Designation
N Malkani NagpalExecutive Chairman
R A MirchandaniNon Executive Director
A T MalkaniManaging Director
Piyush Kumar GuptaIndependent Director
R N SapruIndependent Director
K Digvijay Singh.Independent Director
V M BhideCompany Sec. & Compli. Officer
G M LalwaniIndependent Director
Tanya AdvaniNon Executive Director
Nita Dempo MirchandaniIndependent Director
D A LalvaniNon Executive Director
N S MarshallIndependent Director
Mihir JayaramanAdditional Director