Ador Welding Ltd
NSE :ADORWELD BSE :517041 Sector : Capital Goods-Non Electrical EquipmentBuy, Sell or Hold ADORWELD? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
20 Dec 1138.75 (2.30%) | 19 Dec 1113.15 (-1.12%) | 18 Dec 1125.80 (0.07%) | 17 Dec 1125.00 (-3.16%) | 16 Dec 1161.70 (0.22%) | 13 Dec 1159.20 (-1.87%) | 12 Dec 1181.35 (3.38%) | 11 Dec 1142.75 (-1.22%) | 10 Dec 1156.85 (-1.72%) | 09 Dec 1177.05 (-1.84%) | 06 Dec 1199.10 (-1.04%) | 05 Dec 1211.75 (-1.59%) | 04 Dec 1231.30 (-0.59%) | 03 Dec 1238.60 (-0.15%) | 02 Dec 1240.40 (3.71%) | 29 Nov 1196.05 (-1.61%) | 28 Nov 1215.60 (2.12%) | 27 Nov 1190.40 (2.80%) | 26 Nov 1158.00 (-0.60%) | 25 Nov 1164.95 (1.00%) | 22 Nov 1153.40 (1.97%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bullish
1133.12
10 DMA
Bearish
1148.44
20 DMA
Bearish
1177.42
50 DMA
Bearish
1236.74
100 DMA
Bearish
1290.7
200 DMA
Bearish
1338.09
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 20, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1198.16 | 1173.58 | 1150.3 | - | - |
R2 | 1173.58 | 1157.54 | 1146.45 | 1175.38 | - |
R1 | 1156.16 | 1147.62 | 1142.6 | 1159.76 | 1164.88 |
P | 1131.58 | 1131.58 | 1131.58 | 1133.38 | 1135.94 |
S1 | 1114.16 | 1115.54 | 1134.9 | 1117.76 | 1122.88 |
S2 | 1089.58 | 1105.62 | 1131.05 | 1091.38 | - |
S3 | 1072.16 | 1089.58 | 1127.2 | - | - |
Key Metrics
EPS
43.04
P/E
26.47
P/B
4.12
Dividend Yield
1.27%
Market Cap
1,982 Cr.
Face Value
10
Book Value
276.16
ROE
14.83%
EBITDA Growth
24.66 Cr.
Debt/Equity
0.06
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Ador Welding Ltd Quaterly Results
Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | |
INCOME | 175.65 | 202.92 | 159.91 | 186.43 | 200.37 |
PROFIT | 10.46 | 11.99 | 11.29 | 9.98 | 16.51 |
EPS | 7.78 | 9.7 | 7.65 | 7.34 | 12.03 |
Ador Welding Ltd Quaterly Results
Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | |
INCOME | 279.82 | 224.39 | 250.79 | 273.73 | 273.24 |
PROFIT | 26.68 | 13.7 | 18.67 | 20.77 | 21.77 |
EPS | 19.63 | 10.07 | 13.73 | 15.27 | -11.84 |
Profit & Loss (Figures in Rs. Crores)
Ador Welding Ltd Profit & Loss
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | ||
INCOME | 366.29 | 380.96 | 416.65 | 415.5 | 455.06 | 469.24 | 521.96 | 535.97 | 466.96 | 685.84 | |
PROFIT | 15.98 | -18.52 | 14.42 | 23.8 | 17.86 | 18.4 | 24.6 | 26.19 | 15.51 | 38.53 | |
EPS | 11.39 | 0 | 22.41 | 15.45 | 12.11 | 13.54 | 18.04 | 19.21 | -7.63 | 33.21 |
Ador Welding Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 414.85 | 414.18 | 454.32 | 468.78 | 520.9 | 535.22 | 466.48 | 685.84 | 797.39 | 881.97 | |
PROFIT | 13.47 | 24.06 | 18.13 | 18.55 | 23.91 | 25.69 | 15.27 | 38.39 | 59.79 | 62.88 | |
EPS | 22.79 | 15.64 | 12.31 | 13.65 | 17.54 | 18.84 | -8.82 | 33.1 | 43.6 | 46.46 |
Balance Sheet (Figures in Rs. Crores)
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 |
Reserves Total | 268.49 | 223.94 | 233.8 | 247.8 | 231.42 | 221.26 | 203.12 | 188.91 | 154.86 | 168.69 |
Total Shareholders Funds | 282.09 | 237.54 | 247.4 | 261.4 | 245.02 | 234.86 | 216.72 | 202.51 | 168.46 | 182.29 |
Secured Loans | 0.68 | 28 | 43 | 61.5 | 74.98 | 28.17 | 0.03 | 0.06 | 14.05 | 6.51 |
Unsecured Loans | 1.53 | 1.19 | 38.91 | 3.49 | 6.34 | 7.47 | 0.17 | 0.43 | 4.53 | 3.18 |
Total Debt | 2.21 | 29.19 | 81.91 | 64.99 | 81.32 | 35.64 | 0.2 | 0.49 | 18.58 | 9.69 |
Other Liabilities | 4.9 | 3.94 | 5.39 | 3.08 | 2.62 | 2.39 | 1.93 | 1.64 | 1.51 | 3.24 |
Total Liabilities | 289.2 | 270.67 | 334.7 | 329.47 | 328.96 | 272.89 | 218.85 | 204.64 | 188.55 | 195.22 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 291.71 | 285.56 | 299.12 | 280.2 | 260.61 | 252.92 | 242.23 | 231.31 | 244.22 | 237.19 |
Less: Accumulated Depreciation | 174.24 | 168.27 | 173.65 | 164.49 | 157.29 | 150.63 | 142.18 | 133.95 | 150.59 | 142.16 |
Less: Impairment of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.28 | 0 |
Net Block | 117.47 | 117.29 | 125.47 | 115.71 | 103.32 | 102.29 | 100.05 | 97.36 | 77.35 | 95.03 |
Capital Work in Progress | 7.1 | 3.27 | 0.33 | 1.07 | 0.77 | 4.02 | 1.36 | 1.6 | 1.76 | 0.45 |
Investments | 19.89 | 10.68 | 3.75 | 3.71 | 2.44 | 10.65 | 12.05 | 6.45 | 13.75 | 27.12 |
Inventories | 89.97 | 62.46 | 62.21 | 51.59 | 53.84 | 47.75 | 42.99 | 43.05 | 51.54 | 44.65 |
Sundry Debtors | 93.15 | 105.43 | 129.78 | 84.6 | 92.04 | 76.54 | 119.85 | 83.25 | 78.28 | 72.66 |
Cash and Bank Balance | 7.63 | 18.16 | 6.56 | 28.14 | 17.47 | 21.54 | 14.13 | 19.84 | 21.7 | 4.74 |
Loans and Advances | 19.34 | 16.31 | 69 | 112.41 | 127.78 | 85.6 | 22.04 | 10.45 | 11.87 | 6.63 |
Total Current Assets | 210.09 | 202.36 | 267.55 | 276.74 | 291.13 | 231.43 | 199.01 | 156.59 | 163.39 | 128.68 |
Current Liabilities | 96.7 | 99.59 | 93.8 | 87.13 | 89.13 | 89.71 | 90.74 | 52.17 | 75.42 | 56.54 |
Provisions | 6.92 | 4.95 | 4.68 | 3.63 | 1.95 | 7.81 | 18.35 | 19.32 | 15.91 | 14.09 |
Total Current Liabilities & Provisions | 103.62 | 104.54 | 98.48 | 90.76 | 91.08 | 97.52 | 109.09 | 71.49 | 91.33 | 70.63 |
Net Current Assets | 106.47 | 97.82 | 169.07 | 185.98 | 200.05 | 133.91 | 89.92 | 85.1 | 72.06 | 58.05 |
Deferred Tax Assets | 10.19 | 8.6 | 4.01 | 2.45 | 2.03 | 2.16 | 1.87 | 1.34 | 0.76 | 0.84 |
Deferred Tax Liability | 7.51 | 7.8 | 8.29 | 11.31 | 10.12 | 9.63 | 9.09 | 9.91 | 1.28 | 1.27 |
Net Deferred Tax | 2.68 | 0.8 | -4.28 | -8.86 | -8.09 | -7.47 | -7.22 | -8.57 | -0.52 | -0.43 |
Other Assets | 35.59 | 40.81 | 40.36 | 31.86 | 30.47 | 29.49 | 22.69 | 22.7 | 24.15 | 15 |
Total Assets | 289.2 | 270.67 | 334.7 | 329.47 | 328.96 | 272.89 | 218.85 | 204.64 | 188.55 | 195.22 |
Contingent Liabilities | 51.62 | 45.43 | 63.21 | 66.27 | 68.57 | 45.59 | 60.91 | 19.19 | 9.56 | 6.93 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 |
Reserves Total | 348.78 | 309.91 | 268.32 | 223.83 | 235.3 | 249.8 | 234.11 | 223.8 | 204.88 | 190.41 |
Total Shareholders Funds | 362.38 | 323.51 | 281.92 | 237.43 | 248.9 | 263.4 | 247.71 | 237.4 | 218.48 | 204.01 |
Secured Loans | 42.51 | 15.73 | 0.6 | 28 | 43 | 61.5 | 74.86 | 28 | 0 | 0 |
Unsecured Loans | 1.5 | 1.55 | 1.61 | 1.19 | 38.91 | 3.49 | 6.34 | 7.47 | 0.17 | 0.43 |
Total Debt | 44.01 | 17.28 | 2.21 | 29.19 | 81.91 | 64.99 | 81.2 | 35.47 | 0.17 | 0.43 |
Other Liabilities | 7.9 | 6.37 | 4.9 | 3.94 | 5.39 | 3.08 | 2.62 | 2.39 | 1.93 | 1.64 |
Total Liabilities | 414.29 | 347.16 | 289.03 | 270.56 | 336.2 | 331.47 | 331.53 | 275.26 | 220.58 | 206.08 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 316.29 | 301.93 | 291.74 | 283.97 | 297.53 | 278.61 | 259.02 | 251.33 | 240.61 | 229.74 |
Less : Accumulated Depreciation | 188.67 | 178.79 | 174.27 | 167.55 | 173 | 163.93 | 156.8 | 150.24 | 141.87 | 133.8 |
Net Block | 127.62 | 123.14 | 117.47 | 116.42 | 124.53 | 114.68 | 102.22 | 101.09 | 98.74 | 95.94 |
Capital Work in Progress | 25.37 | 1.92 | 7.1 | 3.27 | 0.33 | 1.07 | 0.77 | 4.02 | 1.36 | 1.6 |
Investments | 23.25 | 20.28 | 19.88 | 11.78 | 6.35 | 6.94 | 5.97 | 14.18 | 12.15 | 6.55 |
Inventories | 122.38 | 116.21 | 89.97 | 62.46 | 62.21 | 51.59 | 53.84 | 47.75 | 42.99 | 43.04 |
Sundry Debtors | 150.45 | 125.17 | 93.15 | 105.33 | 129.77 | 84.51 | 92.04 | 76.33 | 119.64 | 83.23 |
Cash and Bank Balance | 2.74 | 6.89 | 7.63 | 18 | 6.4 | 28 | 17.43 | 21.53 | 14.13 | 19.83 |
Loans and Advances | 26.94 | 17.85 | 19.34 | 16.3 | 69.01 | 112.4 | 127.86 | 85.6 | 21.96 | 10.26 |
Total Current Assets | 302.51 | 266.12 | 210.09 | 202.09 | 267.39 | 276.5 | 291.17 | 231.21 | 198.72 | 156.36 |
Current Liabilities | 96.68 | 94.63 | 96.7 | 99.59 | 93.73 | 87.03 | 88.93 | 89.41 | 90.44 | 52.08 |
Provisions | 9.64 | 9.89 | 6.92 | 4.93 | 4.68 | 3.58 | 1.95 | 7.81 | 18.35 | 19.32 |
Total Current Liabilities & Provisions | 106.32 | 104.52 | 103.62 | 104.52 | 98.41 | 90.61 | 90.88 | 97.22 | 108.79 | 71.4 |
Net Current Assets | 196.19 | 161.6 | 106.47 | 97.57 | 168.98 | 185.89 | 200.29 | 133.99 | 89.93 | 84.96 |
Deferred Tax Assets | 12.48 | 11.93 | 10.19 | 8.6 | 4.01 | 2.45 | 2.03 | 2.12 | 1.86 | 1.34 |
Deferred Tax Liability | 8.1 | 7.29 | 7.51 | 7.74 | 8.24 | 11.28 | 10.09 | 9.56 | 9.01 | 9.86 |
Net Deferred Tax | 4.38 | 4.64 | 2.68 | 0.86 | -4.23 | -8.83 | -8.06 | -7.44 | -7.15 | -8.52 |
Other Assets | 37.48 | 35.58 | 35.43 | 40.66 | 40.24 | 31.72 | 30.34 | 29.42 | 25.55 | 25.55 |
Total Assets | 414.29 | 347.16 | 289.03 | 270.56 | 336.2 | 331.47 | 331.53 | 275.26 | 220.58 | 206.08 |
Contingent Liabilities | 39.38 | 48.88 | 51.62 | 45.43 | 63.21 | 66.27 | 68.57 | 45.59 | 60.91 | 20.15 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 58.21 |
Depreciation | 10.9 |
Interest (Net) | 2.86 |
P/L on Sales of Assets | 0.1 |
Prov. and W/O (Net) | 1.2 |
Total Adjustments (PBT and Ext... | 4.34 |
Operating Profit before Workin... | 62.55 |
Trade and 0ther Receivables | 6.29 |
Inventories | -27.89 |
Trade Payables | -3.43 |
Loans and Advances | -2.49 |
Total Adjustments (OP before W... | -21.82 |
Cash Generated from/(used in) ... | 40.73 |
Direct Taxes Paid | -14.34 |
Total Adjustments(Cash Generat... | -14.34 |
Cash Flow before Extraordinary... | 26.39 |
Net Cash from Operating Activi... | 26.39 |
Purchased of Fixed Assets | -17.33 |
Sale of Fixed Assets | 18.53 |
Purchase of Investments | -20.16 |
Sale of Investments | 11.49 |
Interest Received | 0.85 |
Net Cash used in Investing Act... | -5.45 |
Proceed from 0ther Long Term B... | 0.7 |
Of the Long Tem Borrowings | -28.02 |
Of Financial Liabilities | -0.17 |
Interest Paid | -3.88 |
Net Cash used in Financing Act... | -31.37 |
Net Profit before Tax and Extr... | 85.55 |
Depreciation | 13.42 |
Interest (Net) | 2.58 |
P/L on Sales of Assets | -0.41 |
P/L on Sales of Invest | -0.08 |
Prov. and W/O (Net) | 1.83 |
P/L in Forex | -0.48 |
Total Adjustments (PBT and Ext... | 12.73 |
Operating Profit before Workin... | 98.28 |
Trade and 0ther Receivables | -27.09 |
Inventories | -6.97 |
Trade Payables | -3.08 |
Loans and Advances | -9.19 |
Total Adjustments (OP before W... | -37.73 |
Cash Generated from/(used in) ... | 60.55 |
Direct Taxes Paid | -26.05 |
Total Adjustments(Cash Generat... | -26.05 |
Cash Flow before Extraordinary... | 34.5 |
Net Cash from Operating Activi... | 34.5 |
Purchased of Fixed Assets | -41.64 |
Sale of Fixed Assets | 1.05 |
Purchase of Investments | -3.69 |
Sale of Investments | 3.61 |
Interest Received | 1.24 |
Net Cash used in Investing Act... | -36.89 |
Proceed from 0ther Long Term B... | 26.77 |
Of the Long Tem Borrowings | -0.12 |
Of Financial Liabilities | -0.66 |
Dividend Paid | -23.8 |
Interest Paid | -3.92 |
Net Cash used in Financing Act... | -1.73 |
Company Details
Registered Office |
|
Address | Ador House 4th Floor, 6 K Dubash Marg Fort |
City | Mumbai |
State | Maharashtra |
Pin Code | 400001 |
Tel. No. | 91-022-22842525/66239300 |
Fax. No. | 91-022-22873083 |
vmbhide@adorians.com ; investorservices@adorians.c | |
Internet | http://www.adorwelding.com |
Registrars |
|
Address | Ador House 4th Floor |
City | Mumbai |
State | Maharashtra |
Pin Code | 400001 |
Tel. No. | 91-022-22842525/66239300 |
Fax. No. | 91-022-22873083 |
vmbhide@adorians.com ; investorservices@adorians.c | |
Internet | http://www.adorwelding.com |
Management |
|
Name | Designation |
N Malkani Nagpal | Executive Chairman |
R A Mirchandani | Non Executive Director |
A T Malkani | Managing Director |
Piyush Kumar Gupta | Independent Director |
R N Sapru | Independent Director |
K Digvijay Singh. | Independent Director |
V M Bhide | Company Sec. & Compli. Officer |
G M Lalwani | Independent Director |
Tanya Advani | Non Executive Director |
Nita Dempo Mirchandani | Independent Director |
D A Lalvani | Non Executive Director |
N S Marshall | Independent Director |
Mihir Jayaraman | Additional Director |